Cummins Inc.(CMI:US)
Market Cap$73.145B
Key Metrics
Price$531.33
Revenue (TTM)$34.708B
Holders Revenue (TTM)$1.323B
Gross Profit (TTM)$8.788B
Earnings (TTM)$2.715B
EBITDA (TTM)$5.763B
Op. Margin (TTM)11.14%
Dividend Yield1.48%
Holders Yield1.81%
Cash on hand$2.614B
Total Assets$34.445B
Net Assets$13.372B
Total Debt$8.24B
Key Metrics
Price$531.33
Revenue (TTM)$34.708B
Holders Revenue (TTM)$1.323B
Gross Profit (TTM)$8.788B
Earnings (TTM)$2.715B
EBITDA (TTM)$5.763B
Op. Margin (TTM)11.14%
Dividend Yield1.48%
Holders Yield1.81%
Cash on hand$2.614B
Total Assets$34.445B
Net Assets$13.372B
Total Debt$8.24B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.457B | $8.398B | $8.536B | $8.317B | $8.643B | $8.174B | $8.447B | $8.456B | $8.796B | $8.403B | $8.543B | $8.431B | $8.638B | $8.453B | $7.77B | $7.333B | $6.586B | $6.385B | $5.85B | $5.968B | $6.111B | $6.092B | $5.83B | $5.118B | $3.852B | $5.011B | $5.578B | $5.768B | $6.221B | $6.004B | $6.126B | $5.943B | $6.132B | $5.57B | $5.476B | $5.285B | $5.078B | $4.589B | $4.503B | $4.187B | $4.528B | $4.291B | $4.766B | $4.62B | $5.015B | $4.709B | $5.09B | $4.89B | $4.835B | $4.406B | $4.588B | $4.266B | $4.525B | $3.922B | $4.292B | $4.118B | $4.452B | $4.472B | $4.921B | $4.626B | $4.641B | $3.86B | $4.139B | $3.401B | $3.208B | $2.478B | $3.4B | $2.53B | $2.431B | $2.439B | $3.288B | $3.693B | $3.887B | $3.474B | $3.516B | $3.372B | $3.343B | $2.817B | $3.033B | $2.809B | $2.842B | $2.678B | $2.753B | $2.467B | $2.49B | $2.208B | $2.349B | $2.194B | $2.124B | $1.771B | $1.736B | $1.634B | $1.539B | $1.387B | $1.414B | $1.648B | $1.458B | $1.333B | $1.463B | $1.408B | $1.461B | $1.349B | $1.608B | $1.572B | $1.769B | $1.648B | $1.836B | $1.631B | $1.667B | $1.505B | $1.606B | $1.525B | $1.635B | $1.5B | $1.559B | $1.366B | $1.396B | $1.304B | $1.361B | $1.264B | $1.316B | $1.316B | $1.331B | $1.219B | $1.361B | $1.334B | $1.278B | $1.156B | $1.205B | $1.099B | $1.118B | $988.3M | $1.093B | $1.048B | $1.016B | $903.6M | $948.1M | $881.3M | $865.5M | $850.9M | $877.6M | $811.5M | $899.3M | $829.8M | $871.3M | $861.4M | $855.9M | $807.6M | $928M | $919.3M | $869.2M | $808.3M | $834.4M | $798.2M | $754.4M | $668.3M | $687.2M | $657.5M | $638.6M | $544.6M | $603.7M | $516.9M | $541M | $480.7M | $551.4M | $573.2M | $597M | $557M | $599.1M | $572.7M |
Cost of Revenue | $6.992B | $6.155B | $6.585B | $6.188B | $6.362B | $6.019B | $6.413B | $6.285B | $6.603B | $6.362B | $6.542B | $6.36B | $6.49B | $6.424B | $5.951B | $5.691B | $4.86B | $4.853B | $4.533B | $4.554B | $4.633B | $4.606B | $4.469B | $3.769B | $2.962B | $3.717B | $4.265B | $4.274B | $4.58B | $4.472B | $4.58B | $4.392B | $4.692B | $4.37B | $4.102B | $3.944B | $3.827B | $3.457B | $3.383B | $3.108B | $3.331B | $3.235B | $3.554B | $3.412B | $3.683B | $3.514B | $3.817B | $3.606B | $3.63B | $3.307B | $3.424B | $3.185B | $3.372B | $2.965B | $3.234B | $3.076B | $3.242B | $3.274B | $3.68B | $3.438B | $3.438B | $2.903B | $3.155B | $2.571B | $2.455B | $1.877B | $2.627B | $2.027B | $1.983B | $1.994B | $2.754B | $2.873B | $3.008B | $2.767B | $2.834B | $2.72B | $2.673B | $2.265B | $2.363B | $2.192B | $2.196B | $2.079B | $2.134B | $1.906B | $1.94B | $1.752B | $1.876B | $1.76B | $1.696B | $1.426B | $1.4B | $1.341B | $1.263B | $1.173B | $1.179B | $1.338B | $1.181B | $1.107B | $1.198B | $1.153B | $1.192B | $1.117B | $1.345B | $1.262B | $1.418B | $1.313B | $1.451B | $1.27B | $1.296B | $1.204B | $1.281B | $1.218B | $1.266B | $1.16B | $1.198B | $1.057B | $1.072B | $1.018B | $1.062B | $994M | $1.016B | $1B | $1.019B | $943M | $1.021B | $991M | $953.5M | $861.4M | $907.2M | $828.6M | $801.8M | $717.7M | $800.7M | $765.7M | $759.4M | $667.4M | $700.8M | $656.6M | $653.8M | $663.4M | $689.1M | $643.2M | $726.6M | $673.9M | $659.1M | $654.1M | $630.8M | $620.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.465B | $2.243B | $1.951B | $2.129B | $2.281B | $2.155B | $2.034B | $2.171B | $2.193B | $2.041B | $2.001B | $2.071B | $2.148B | $2.029B | $1.819B | $1.642B | $1.726B | $1.532B | $1.317B | $1.414B | $1.478B | $1.486B | $1.361B | $1.349B | $890M | $1.294B | $1.313B | $1.494B | $1.641B | $1.532B | $1.546B | $1.551B | $1.44B | $1.2B | $1.374B | $1.341B | $1.251B | $1.132B | $1.12B | $1.079B | $1.197B | $1.056B | $1.212B | $1.208B | $1.332B | $1.195B | $1.273B | $1.284B | $1.205B | $1.099B | $1.164B | $1.081B | $1.153B | $957M | $1.058B | $1.042B | $1.21B | $1.198B | $1.241B | $1.188B | $1.203B | $957M | $984M | $830M | $753M | $601M | $773M | $503M | $448M | $445M | $534M | $820M | $879M | $707M | $682M | $652M | $670M | $552M | $670M | $617M | $646M | $599M | $619M | $561M | $550M | $456M | $473M | $434M | $428M | $345M | $336M | $293M | $276M | $214M | $235M | $310M | $277M | $226M | $265M | $255M | $269M | $232M | $263M | $310M | $351M | $335M | $385M | $361M | $371M | $301M | $325M | $307M | $369M | $340M | $361M | $309M | $324M | $286M | $299M | $270M | $300M | $316M | $312M | $276M | $340M | $343M | $324.1M | $294.1M | $297.7M | $270.6M | $316M | $270.6M | $292.7M | $282.7M | $256.8M | $236.2M | $247.3M | $224.7M | $211.7M | $187.5M | $188.5M | $168.3M | $172.7M | $155.9M | $212.2M | $207.3M | $225.1M | $186.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.34B | $1.21B | $1.136B | $1.133B | $1.173B | $1.103B | $1.338B | $1.176B | $1.22B | $1.179B | $3.162B | $1.204B | $1.25B | $1.059B | $1.075B | $1.061B | $912M | $978M | $918M | $835M | $873M | $833M | $832M | $777M | $655M | $781M | $902M | $836M | $884M | $825M | $875M | $831M | $822M | $780M | $823M | $825M | $769M | $698M | $676M | $663M | $673M | $650M | $739M | $722M | $698M | $708M | $745M | $721M | $694M | $673M | $677M | $636M | $646M | $622M | $656M | $641M | $670M | $654M | $675M | $653M | $620M | $518M | $546M | $478M | $543M | $431M | $528M | $391M | $412M | $383M | $395M | $437M | $537M | $388M | $377M | $363M | $329M | $329M | $374M | $339M | $337M | $351M | $384M | $357M | $319M | $288M | $347M | $320M | $310M | $279M | $279M | $259M | $250M | $241M | $209M | $245M | $241M | $242M | $241M | $230M | $241M | $236M | $261M | $257M | $249M | $253M | $275M | $259M | $260M | $232M | $257M | $252M | $264M | $269M | $270M | $245M | $250M | $239M | $252M | $237M | $246M | $242M | $242M | $216M | $248M | $249M | $238.5M | $220.7M | $217.2M | $202.6M | $212.2M | $189M | $197.4M | $190.2M | $199.5M | $172.1M | $173.7M | $166.7M | $164.2M | $149.5M | $154.8M | $150.8M | $167.8M | $155.8M | $153.2M | $154.9M | $191.9M | $177.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $385M | $358M | $350M | $345M | $357M | $344M | $356M | $359M | $379M | $369M | $390M | $376M | $384M | $350M | $333M | $348M | $299M | $298M | $288M | $266M | $276M | $260M | $255M | $224M | $189M | $238M | $271M | $242M | $251M | $237M | $244M | $229M | $219M | $210M | $207M | $213M | $175M | $158M | $158M | $157M | $155M | $166M | $177M | $197M | $166M | $195M | $187M | $198M | $179M | $190M | $181M | $173M | $177M | $182M | $174M | $186M | $187M | $181M | $179M | $164M | $157M | $129M | $123M | $103M | $96M | $92M | $108M | $90M | $79M | $85M | $102M | $113M | $104M | $103M | $93M | $82M | $74M | $80M | $78M | $81M | $80M | $82M | $71M | $71M | $73M | $63M | $66M | $60M | $59M | $56M | $52M | $51M | $50M | $46M | $37M | $53M | $55M | $56M | $56M | $53M | $58M | $53M | $64M | $62M | $59M | $59M | $64M | $67M | $60M | $54M | $62M | $61M | $65M | $67M | $71M | $64M | $64M | $61M | $64M | $60M | $66M | $62M | $68M | $62M | $67M | $66M | $67.8M | $59.5M | $56.4M | $54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $893M | $845M | $786M | $789M | $779M | $754M | $801M | $807M | $830M | $809M | $751M | $831M | $873M | $722M | $742M | $708M | $622M | $615M | $629M | $571M | $600M | $574M | $576M | $533M | $470M | $546M | $632M | $600M | $629M | $593M | $643M | $604M | $613M | $577M | $633M | $633M | $606M | $547M | $519M | $513M | $524M | $490M | $508M | $530M | $537M | $517M | $568M | $529M | $513M | $485M | $500M | $464M | $484M | $444M | $482M | $456M | $487M | $475M | $496M | $489M | $463M | $389M | $423M | $375M | $354M | $335M | $348M | $304M | $287M | $300M | $335M | $388M | $370M | $351M | $359M | $340M | $314M | $283M | $334M | $291M | $294M | $301M | $313M | $286M | $287M | $259M | $281M | $260M | $251M | $223M | $227M | $208M | $200M | $195M | $172M | $192M | $186M | $186M | $185M | $177M | $183M | $183M | $197M | $195M | $190M | $194M | $211M | $192M | $200M | $178M | $195M | $191M | $199M | $202M | $199M | $181M | $186M | $178M | $188M | $177M | $180M | $180M | $174M | $154M | $181M | $183M | $170.7M | $161.2M | $160.8M | $148.6M | $212.2M | $189M | $197.4M | $190.2M | $199.5M | $172.1M | $173.7M | $166.7M | $164.2M | $149.5M | $154.8M | $150.8M | $167.8M | $155.8M | $153.2M | $154.9M | $191.9M | $177.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $62M | $7M | $0 | -$1M | $37M | $5M | $181M | $10M | $11M | $1M | $2.021B | -$3M | -$7M | -$13M | $0 | $5M | -$9M | $65M | $1M | -$2M | -$3M | -$1M | $1M | $20M | -$4M | -$3M | -$1M | -$6M | $4M | -$5M | -$12M | -$2M | -$10M | -$7M | -$17M | -$21M | -$12M | -$7M | -$1M | -$7M | -$6M | -$6M | $54M | -$5M | -$5M | -$4M | -$10M | -$6M | $2M | -$2M | -$4M | -$1M | -$15M | -$4M | - | -$1M | -$4M | -$2M | - | - | - | - | - | - | $93M | $4M | $72M | -$3M | $46M | -$2M | -$42M | -$64M | $63M | -$66M | -$75M | -$59M | -$59M | -$34M | -$38M | -$33M | -$37M | -$32M | - | - | -$41M | -$34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.125B | $1B | $781M | $962M | $1.108B | $1.02B | $664M | $963M | $940M | $830M | -$1.194B | $833M | $864M | $938M | $713M | $556M | $805M | $549M | $394M | $573M | $600M | $647M | $523M | $587M | $229M | $508M | $406M | $653M | $752M | $702M | $666M | $715M | $613M | $415M | $546M | $512M | $481M | $432M | $442M | $414M | $522M | $403M | $470M | $482M | $629M | $481M | $522M | $560M | $507M | $423M | $484M | $442M | $504M | $333M | $408M | $399M | $538M | $543M | $566M | $535M | $583M | $439M | $451M | $352M | $303M | $174M | $245M | $112M | $36M | $62M | $139M | $383M | $342M | $319M | $305M | $289M | $341M | $223M | $296M | $278M | $309M | $248M | $235M | $204M | $231M | $168M | $126M | $114M | $118M | $66M | $57M | $34M | $26M | -$27M | $26M | $65M | $36M | -$16M | $24M | $25M | $28M | -$4M | $2M | $53M | $102M | $82M | $110M | $102M | $111M | $69M | $68M | $55M | $105M | $71M | $91M | $64M | $74M | $47M | $47M | $33M | $54M | $74M | $70M | $60M | $92M | $94M | $85.6M | $73.4M | $80.5M | $68M | $73.7M | $50.4M | $63.2M | $60.8M | $27.1M | $34.3M | $41.7M | $27.4M | $17.3M | $5.6M | $1.4M | -$14.8M | -$31.9M | -$36.4M | $24.8M | $16.5M | -$1.7M | -$24.2M | $928M | $919.3M | -$2.381B | $808.3M | $834.4M | $798.2M | -$1.934B | $668.3M | $687.2M | $657.5M | -$1.66B | $544.6M | $603.7M | $516.9M | -$1.495B | $480.7M | $551.4M | $573.2M | -$1.436B | $557M | $599.1M | $572.7M |
| $168M | -$66M | $10M | -$132M | $117M | $97M | -$2M | $80M | $37M | $1.391B | -$36M | $45M | $85M | $91M | $65M | $52M | $50M | $29M | $120M | $102M | $179M | $136M | $114M | $99M | $133M | $150M | -$41M | $105M | $122M | $146M | $46M | $94M | $104M | $111M | $53M | $112M | $120M | $119M | $68M | -$29M | $54M | $65M | -$256M | $82M | $77M | $69M | $94M | $112M | $138M | $90M | $65M | $89M | $112M | $100M | $80M | $92M | $127M | $111M | $192M | $94M | $179M | $83M | $79M | $86M | -$97M | -$61M | -$15M | $34M | -$29M | -$41M | -$286M | $57M | -$11M | -$15M | $85M | $65M | $65M | $43M | $31M | $37M | $43M | $30M | $10M | $36M | $45M | $24M | $47M | $34M | $30M | $12M | $27M | $27M | $20M | $13M | $4M | $13M | $12M | $1M | $4M | $5M | -$122M | -$2M | -$162M | $8M | $5M | -$1M | -$63M | -$11M | -$8M | -$14M | -$7M | -$181M | -$6M | -$40M | $5M | $10M | $7M | $14M | $8M | $3M | $12M | $1M | -$122M | -$2M | $1M | -$3M | -$300K | $3.1M | $700K | - | -$4.8M | -$600K | $2M | -$3.4M | -$2.8M | -$2.9M | -$4M | -$3.4M | -$3.7M | -$3.8M | -$1.3M | -$3.9M | -$78.4M | -$2.5M | -$200K | $9.8M | $10M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $25M | $57M | $48M | $51M | $22M | $60M | $34M | $47M | $53M | $52M | $56M | $72M | $62M | $49M | $49M | $31M | $7M | $8M | $37M | $22M | $26M | $22M | $24M | $16M | $18M | $37M | $34M | $19M | $27M | $25M | $67M | $22M | $24M | $24M | $56M | $4M | $5M | $2M | $46M | $6M | $6M | $6M | $46M | $9M | $6M | $5M | $46M | $6M | $6M | $5M | $42M | $6M | $10M | $5M | $5M | $5M | $7M | $8M | $9M | $9M | $10M | $6M | $7M | $6M | $5M | $3M | $3M | $2M | $1M | $2M | - | - | $4M | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $80M | $76M | $82M | $83M | $87M | $77M | $89M | $83M | $109M | $89M | $92M | $97M | $99M | $87M | $87M | $61M | $34M | $17M | $26M | $28M | $29M | $28M | $29M | $25M | $23M | $23M | $22M | $26M | $29M | $32M | $32M | $30M | $28M | $24M | $24M | $18M | $21M | $18M | $18M | $16M | $16M | $19M | $18M | $16M | $17M | $14M | $17M | $15M | $15M | $17M | $19M | $8M | $8M | $6M | $7M | $9M | $8M | $8M | $10M | $11M | $13M | $10M | $11M | $11M | $9M | $9M | $9M | $9M | $10M | $7M | - | - | $12M | $11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $223M | -$47M | $44M | -$100M | $182M | $114M | $53M | $116M | $93M | $1.428B | $0 | $70M | $122M | $129M | $103M | $82M | $77M | $38M | $109M | $108M | $182M | $142M | $119M | $108M | $138M | $136M | -$53M | $112M | $124M | $153M | $11M | $102M | $108M | $111M | $21M | $126M | $136M | $135M | $40M | -$19M | $64M | $78M | -$284M | $89M | $88M | $78M | $65M | $121M | $147M | $102M | $42M | $91M | $110M | $101M | $82M | $96M | $128M | $111M | $193M | $96M | $182M | $87M | $83M | $91M | -$93M | -$55M | -$9M | $41M | -$20M | -$36M | -$286M | $57M | -$3M | -$10M | $85M | $65M | $65M | $43M | $31M | $37M | $43M | $30M | $10M | $36M | $45M | $24M | $47M | $34M | $30M | $12M | $27M | $27M | $20M | $13M | $4M | $13M | $12M | $1M | $4M | $5M | -$122M | -$2M | -$162M | $8M | $5M | -$1M | -$63M | -$11M | -$8M | -$14M | -$7M | -$181M | -$6M | -$40M | $5M | $10M | $7M | $14M | $8M | $3M | $12M | $1M | -$122M | -$2M | $1M | -$3M | -$300K | $3.1M | $700K | - | -$4.8M | -$600K | $2M | -$3.4M | -$2.8M | -$2.9M | -$4M | -$3.4M | -$3.7M | -$3.8M | -$1.3M | -$3.9M | -$78.4M | -$2.5M | -$200K | $9.8M | $10M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.293B | $934M | $791M | $830M | $1.225B | $1.117B | $662M | $1.043B | $977M | $2.221B | -$1.23B | $878M | $949M | $1.029B | $778M | $608M | $855M | $578M | $514M | $675M | $779M | $783M | $635M | $686M | $362M | $655M | $363M | $755M | $871M | $845M | $710M | $805M | $715M | $523M | $596M | $622M | $599M | $548M | $508M | $382M | $575M | $465M | $212M | $561M | $704M | $548M | $612M | $669M | $642M | $511M | $547M | $528M | $613M | $431M | $473M | $487M | $661M | $650M | $758M | $629M | $762M | $522M | $530M | $438M | $392M | $257M | $374M | $146M | $99M | $21M | $47M | $370M | $457M | $304M | $310M | $292M | $340M | $227M | $283M | $273M | $299M | $228M | $243M | $213M | $207M | $135M | $142M | $118M | $121M | $51M | $34M | $36M | $19M | -$34M | -$22M | $63M | $29M | -$29M | $13M | $15M | -$117M | -$29M | -$184M | $39M | $86M | $62M | $28M | $73M | $84M | $36M | $42M | -$143M | $81M | $14M | $87M | $69M | $74M | $56M | $50M | $31M | $62M | $71M | -$55M | $55M | $90M | $87M | $81.4M | $71.9M | $76.6M | $63.5M | $60.3M | - | $56.1M | $47.8M | $14M | $21.4M | $27.2M | $13.4M | $1M | -$8.7M | -$12M | -$29M | -$116.8M | -$48.3M | $11.2M | $13.8M | -$6.7M | -$36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $325M | $254M | $171M | $271M | $297M | $267M | $217M | $200M | $225M | $193M | $163M | $188M | $212M | $223M | $134M | $199M | $148M | $155M | $114M | $134M | $167M | $172M | $125M | $182M | $93M | $127M | $65M | $139M | $186M | $176M | $100M | $107M | $161M | $198M | $905M | $165M | $158M | $143M | $112M | $82M | $148M | $132M | $34M | $169M | $208M | $144M | $145M | $230M | $170M | $153M | $86M | $154M | $172M | $119M | $75M | $117M | $166M | $175M | $186M | $157M | $225M | $157M | $139M | $129M | $122M | $87M | $84M | $36M | $29M | $7M | -$12M | $123M | $147M | $102M | $97M | $97M | $112M | $75M | $80M | $92M | $67M | $85M | $63M | $61M | $58M | $34M | $12M | -$4M | $34M | $14M | $7M | $9M | $5M | -$10M | -$50M | $15M | $7M | -$9M | $2M | $2M | -$39M | -$7M | -$67M | $9M | $22M | $17M | $1M | $19M | $25M | $10M | $11M | -$35M | $24M | $4M | $23M | $15M | $21M | $15M | $9M | $5M | $18M | $22M | -$97M | $9M | $21M | $20M | $11.2M | $10M | $10.4M | $8.9M | $7.7M | - | $7.9M | $6.7M | -$13M | $7.4M | $9.7M | $4.8M | $3.3M | $3.1M | $5.2M | $5.3M | $7.5M | $7.5M | $5.1M | $4.9M | $3M | $3.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $968M | $680M | $620M | $559M | $928M | $850M | $445M | $843M | $752M | $2.028B | -$1.393B | $690M | $737M | $806M | $644M | $409M | $707M | $423M | $400M | $541M | $612M | $611M | $510M | $504M | $269M | $528M | $298M | $616M | $685M | $669M | $610M | $698M | $554M | $325M | -$309M | $457M | $441M | $405M | $396M | $300M | $427M | $333M | $178M | $392M | $496M | $404M | $467M | $439M | $472M | $358M | $461M | $374M | $441M | $312M | $398M | $370M | $495M | $475M | $572M | $472M | $537M | $365M | $391M | $309M | $270M | $170M | $290M | $110M | $70M | $14M | $59M | $247M | $310M | $202M | $213M | $195M | $228M | $152M | $203M | $181M | $232M | $143M | $180M | $152M | $149M | $101M | $130M | $122M | $87M | $37M | $48M | $27M | $16M | -$30M | $63M | $43M | $21M | -$23M | $6M | $7M | -$78M | -$22M | -$117M | $30M | $64M | $45M | $27M | $54M | $59M | $26M | $31M | -$108M | $57M | $10M | $64M | $54M | $53M | $41M | $41M | $26M | $44M | $49M | $42M | $46M | $69M | $67M | $70.3M | $61.9M | $66.2M | $54.6M | $47.1M | $40.8M | $48.2M | $41.1M | -$238.2M | $17.2M | $23M | $8.9M | -$600K | -$11.5M | -$16.1M | -$34.4M | -$127.2M | -$56.6M | $7.4M | $9.2M | -$8.2M | -$39.8M | $23.9M | $19.5M | -$55M | -$17.6M | $1.7M | $7.5M | -$4.4M | -$6.3M | $10.3M | $14.3M | $2.5M | -$116.9M | $3.3M | $3.7M | $15.6M | -$8.5M | $13.9M | $29.4M | $38.4M | $65.7M | $45.4M | $38.4M |
Minority Interests | -$36M | -$26M | -$27M | -$23M | -$38M | -$26M | -$27M | -$34M | -$26M | -$35M | -$38M | -$34M | -$17M | -$16M | -$13M | -$9M | -$5M | -$5M | -$6M | -$7M | -$12M | -$8M | -$9M | -$3M | $7M | -$17M | $2M | $6M | -$10M | -$6M | -$31M | -$6M | -$9M | $0 | $35M | -$4M | -$17M | -$9M | -$18M | -$11M | -$21M | -$12M | -$17M | -$12M | -$25M | -$17M | -$23M | -$16M | -$26M | -$20M | -$29M | -$19M | -$27M | -$30M | -$29M | -$18M | -$26M | -$20M | -$24M | -$20M | -$32M | -$22M | -$29M | -$26M | -$24M | -$21M | -$20M | -$15M | -$14M | -$7M | -$16M | -$18M | -$17M | -$12M | -$15M | -$11M | -$14M | -$9M | -$14M | -$10M | -$12M | -$8M | -$13M | -$7M | -$8M | -$4M | -$11M | -$6M | -$5M | -$4M | -$5M | -$3M | -$2M | -$4M | -$4M | -$4M | -$5M | -$3M | -$3M | -$4M | -$4M | -$4M | -$3M | -$5M | -$3M | -$3M | -$2M | -$1M | -$1M | -$2M | -$2M | -$2M | -$4M | -$3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$100K | - | - | $100K | $400K | -$600K | -$300K | -$1.7M | -$300K | -$1.1M | $100K | $2.9M | $800K | -$1.3M | -$300K | -$1.5M | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $932M | $654M | $593M | $536M | $890M | $824M | $418M | $809M | $726M | $1.993B | -$1.431B | $656M | $720M | $790M | $631M | $400M | $702M | $418M | $394M | $534M | $600M | $603M | $501M | $501M | $276M | $511M | $300M | $622M | $675M | $663M | $579M | $692M | $545M | $325M | -$274M | $453M | $424M | $396M | $378M | $289M | $406M | $321M | $161M | $380M | $471M | $387M | $444M | $423M | $446M | $338M | $432M | $355M | $414M | $282M | $369M | $352M | $469M | $455M | $548M | $452M | $505M | $343M | $362M | $283M | $246M | $149M | $270M | $95M | $56M | $7M | $43M | $229M | $293M | $190M | $198M | $184M | $214M | $143M | $189M | $171M | $220M | $135M | $167M | $145M | $141M | $97M | $119M | $116M | $82M | $33M | $43M | $24M | $14M | -$34M | $59M | $39M | $16M | -$26M | $3M | $3M | -$82M | -$26M | -$120M | $25M | $61M | $42M | $25M | $53M | $58M | $24M | $29M | -$110M | $53M | $7M | $64M | $54M | $53M | $41M | $41M | $26M | $44M | $49M | $42M | $46M | $69M | $67M | $70.3M | $61.9M | $66.2M | $54.6M | $47.1M | $40.7M | $48.2M | $41.1M | -$238.1M | $17.6M | $22.4M | $8.6M | -$2.3M | -$11.8M | -$17.2M | -$34.3M | -$124.3M | -$55.8M | $6.1M | $8.9M | -$9.7M | -$39.7M | $23.9M | $19.5M | -$55M | -$17.6M | $1.7M | $7.5M | -$4.4M | -$6.3M | $10.3M | $14.3M | $2.5M | -$116.9M | $3.3M | $3.7M | $15.6M | -$8.5M | $13.9M | $29.4M | $38.4M | $65.7M | $45.4M | $38.4M |
Shares Outstanding (Basic) | 137.9M | 138.3M | 138.2M | 138M | 137.8M | 137.6M | 137.4M | 137.2M | 137.1M | 141.3M | 141.9M | 141.8M | 141.7M | 141.5M | 141.3M | 141.1M | 141.2M | 142.2M | 142.5M | 143.5M | 145.1M | 147M | 148M | 147.9M | 147.6M | 149.3M | 151.5M | 155.9M | 157.4M | 157.2M | - | 161.3M | 163.8M | 164.9M | 165.4M | 166.3M | 167.3M | 167.5M | 167.6M | 167.8M | 168.8M | 171.8M | 175.5M | 177M | 179.2M | 180.6M | - | 182.2M | 182.8M | 184.3M | - | 186M | 187.8M | 188.4M | - | 188.6M | 189.8M | 190.4M | - | 192.1M | 193.8M | 195.5M | - | 195.8M | 196.9M | 198.4M | - | 197.4M | 197.1M | 196.8M | - | 194.9M | 195.2M | 195.1M | - | 197.85M | 199.9M | 200M | - | 201.18M | 183.33M | 177.2M | - | 177.37M | 176.25M | 175.6M | - | 171.22M | 166.5M | 162M | - | 154.84M | 164.71M | 155.6M | - | 151.46M | 156.1M | 167.74M | - | 150M | 153.27M | 152.8M | - | 151.52M | 150.62M | 152.8M | - | 153.2M | 154M | 154M | - | 154M | 154M | 154M | - | 153.19M | 153.2M | 153.2M | - | 158.4M | 160M | 160.8M | - | 161.2M | 162.8M | 164.8M | - | 166.8M | 166.8M | 161.2M | - | 139.46M | 138.95M | 139.29M | - | 135.65M | 131.61M | 114.78M | - | 117.45M | 118.15M | 119.02M | - | 113.2M | 75M | 81.9M | - | 82.52M | 85.34M | 85.27M | - | 85.26M | 85.23M | 85.22M | - | 84.69M | 84.62M | 84.71M | - | 84.61M | 84.55M | 84.9M | - | 76.55M | 75.78M | 75.78M | - | 75.3M | 75.15M | 75.1M |
Shares Outstanding (Diluted) | 138.5M | 138.8M | 139M | 138.8M | 138.5M | 138.3M | 138.4M | 138.1M | 137.9M | 142.1M | 142.9M | 142.8M | 142.5M | 142.4M | 142.3M | 142M | 142M | 143.1M | 142.5M | 144.7M | 146.5M | 148.3M | 149.3M | 148.9M | 148M | 149.7M | 152.4M | 156.6M | 158M | 157.7M | - | 161.8M | 164.3M | 165.7M | 166.2M | 167M | 167.8M | 168M | 168.1M | 168.2M | 169M | 172M | 175.8M | 177.4M | 179.6M | 181M | - | 182.7M | 183.2M | 184.7M | - | 186.5M | 188.2M | 188.8M | - | 189M | 190.1M | 190.8M | - | 192.7M | 194.4M | 196.1M | - | 196.3M | 197.3M | 198.7M | - | 197.8M | 197.4M | 197M | - | 196.5M | 196.6M | 196.4M | - | 200M | 201.3M | 201.41M | - | 202.37M | 200.91M | 204M | - | 200M | 199.29M | 203.2M | - | 193.33M | 186.36M | 189.2M | - | 160M | 164.71M | 155.6M | - | 162.5M | 160M | 167.74M | - | 150M | 153.27M | 152.8M | - | 151.52M | 150.62M | 153.2M | - | 155.6M | 154.8M | 154M | - | 154M | 155.2M | 155.6M | - | 156.52M | 154.8M | 153.6M | - | 158.4M | 160.4M | 161.2M | - | 161.6M | 163.2M | 165.2M | - | 166.8M | 166.8M | 161.2M | - | 146.04M | 147.84M | 145.79M | - | 135.65M | 131.61M | 114.78M | - | 117.45M | 118.15M | 119.02M | - | 113.2M | 75M | 81.9M | - | 82.52M | 85.34M | 85.27M | - | 85.26M | 85.23M | 85.22M | - | 84.69M | 84.62M | 84.71M | - | 84.61M | 84.55M | 84.9M | - | 76.55M | 75.78M | 75.78M | - | 75.3M | 75.15M | 75.1M |
EPS (Basic) | $6.76 | $4.73 | $4.29 | $3.88 | $6.46 | $5.99 | $3.04 | $5.90 | $5.30 | $14.10 | -$10.08 | $4.63 | $5.08 | $5.58 | $4.47 | $2.83 | $4.97 | $2.94 | - | $3.72 | $4.14 | $4.10 | $3.39 | $3.39 | $1.87 | $3.42 | $1.98 | $3.99 | $4.29 | $4.22 | - | $4.29 | $3.33 | $1.97 | -$1.66 | $2.72 | $2.53 | $2.36 | $2.26 | $1.72 | $2.41 | $1.87 | $0.92 | $2.15 | $2.63 | $2.14 | - | $2.32 | $2.44 | $1.83 | - | $1.91 | $2.20 | $1.50 | - | $1.87 | $2.47 | $2.39 | - | $2.35 | $2.61 | $1.75 | - | $1.45 | $1.25 | $0.75 | - | $0.48 | $0.28 | $0.04 | - | $1.18 | $1.50 | $0.97 | - | $0.93 | $1.07 | $0.72 | - | $0.85 | $1.20 | $0.76 | - | $0.82 | $0.80 | $0.55 | - | $0.68 | $0.49 | $0.20 | - | $0.16 | $0.085 | -$0.22 | - | $0.26 | $0.10 | -$0.16 | - | $0.02 | -$0.54 | -$0.17 | - | $0.17 | $0.41 | $0.27 | - | $0.34 | $0.38 | $0.16 | - | -$0.72 | $0.35 | $0.045 | - | $0.35 | $0.35 | $0.27 | - | $0.17 | $0.28 | $0.30 | - | $0.29 | $0.42 | $0.41 | - | $0.37 | $0.40 | $0.34 | - | $0.28 | $0.33 | $0.28 | - | $0.12 | $0.16 | $0.058 | - | -$0.12 | -$0.16 | -$0.31 | - | -$0.52 | $0.02 | $0.053 | - | -$0.52 | $0.26 | $0.20 | - | -$0.23 | -$0.005 | $0.063 | - | -$0.098 | $0.098 | $0.15 | - | -$1.38 | $0.04 | $0.048 | - | -$0.11 | $0.18 | $0.39 | - | $0.87 | $0.60 | $0.51 |
EPS (Diluted) | $6.73 | $4.71 | $4.27 | $3.86 | $6.43 | $5.96 | $3.02 | $5.86 | $5.26 | $14.03 | -$10.08 | $4.59 | $5.05 | $5.55 | $4.43 | $2.82 | $4.94 | $2.92 | - | $3.69 | $4.10 | $4.07 | $3.36 | $3.36 | $1.86 | $3.41 | $1.97 | $3.97 | $4.27 | $4.20 | - | $4.28 | $3.32 | $1.96 | -$1.66 | $2.71 | $2.53 | $2.36 | $2.25 | $1.72 | $2.40 | $1.87 | $0.92 | $2.14 | $2.62 | $2.14 | - | $2.32 | $2.43 | $1.83 | - | $1.90 | $2.20 | $1.49 | - | $1.86 | $2.47 | $2.38 | - | $2.35 | $2.60 | $1.75 | - | $1.44 | $1.25 | $0.75 | - | $0.48 | $0.28 | $0.04 | - | $1.17 | $1.49 | $0.97 | - | $0.92 | $1.06 | $0.71 | - | $0.85 | $1.10 | $0.68 | - | $0.73 | $0.71 | $0.49 | - | $0.60 | $0.44 | $0.19 | - | $0.15 | $0.085 | -$0.22 | - | $0.24 | $0.10 | -$0.16 | - | $0.02 | -$0.54 | -$0.17 | - | $0.17 | $0.41 | $0.27 | - | $0.34 | $0.38 | $0.16 | - | -$0.72 | $0.35 | $0.045 | - | $0.35 | $0.35 | $0.27 | - | $0.17 | $0.28 | $0.30 | - | $0.29 | $0.42 | $0.41 | - | $0.37 | $0.40 | $0.34 | - | $0.27 | $0.31 | $0.27 | - | $0.12 | $0.16 | $0.058 | - | -$0.12 | -$0.16 | -$0.31 | - | -$0.52 | $0.02 | $0.053 | - | -$0.52 | $0.22 | $0.18 | - | -$0.23 | -$0.005 | $0.063 | - | -$0.098 | $0.098 | $0.15 | - | -$1.38 | $0.04 | $0.048 | - | -$0.11 | $0.18 | $0.38 | - | $0.85 | $0.59 | $0.50 |
EBIT | $1.373B | $1.01B | $873M | $913M | $1.312B | $1.194B | $751M | $1.126B | $1.086B | $2.31B | -$1.138B | $975M | $1.048B | $1.116B | $865M | $669M | $889M | $595M | $540M | $703M | $808M | $811M | $664M | $711M | $385M | $678M | $385M | $781M | $900M | $877M | $742M | $835M | $743M | $547M | $620M | $640M | $620M | $566M | $526M | $398M | $591M | $484M | $230M | $577M | $721M | $562M | $629M | $684M | $657M | $528M | $566M | $536M | $621M | $437M | $480M | $496M | $669M | $658M | $768M | $640M | $775M | $532M | $541M | $449M | $401M | $266M | $383M | $155M | $109M | $28M | $50M | $383M | $469M | $315M | $305M | $289M | $341M | $223M | $296M | $278M | $309M | $248M | $235M | $204M | $231M | $168M | $126M | $114M | $118M | $66M | $57M | $34M | $26M | -$27M | $26M | $65M | $36M | -$16M | $24M | $25M | $28M | -$4M | $2M | $53M | $102M | $82M | $110M | $102M | $111M | $69M | $68M | $55M | $105M | $71M | $91M | $64M | $74M | $47M | $47M | $33M | $54M | $74M | $70M | $60M | $92M | $94M | $85.6M | $73.4M | $80.5M | $68M | $73.7M | $50.4M | $63.2M | $60.8M | $27.1M | $34.3M | $41.7M | $27.4M | $17.3M | $5.6M | $1.4M | -$14.8M | -$31.9M | -$36.4M | $24.8M | $16.5M | -$1.7M | -$24.2M | $928M | $919.3M | -$2.381B | $808.3M | $834.4M | $798.2M | -$1.934B | $668.3M | $687.2M | $657.5M | -$1.66B | $544.6M | $603.7M | $516.9M | -$1.495B | $480.7M | $551.4M | $573.2M | -$1.436B | $557M | $599.1M | $572.7M |
EBITDA | $1.654B | $1.49B | $1.224B | $1.395B | $1.591B | $1.454B | $1.058B | $1.379B | $1.361B | $1.247B | -$883M | $1.266B | $1.312B | $1.326B | $1.102B | $897M | $1.113B | $850M | $704M | $854M | $933M | $1.021B | $827M | $876M | $532M | $836M | $690M | $935M | $1.039B | $994M | $938M | $984M | $910M | $714M | $768M | $769M | $739M | $689M | $664M | $623M | $757M | $611M | $689M | $717M | $857M | $681M | $766M | $796M | $744M | $629M | $676M | $647M | $736M | $528M | $906M | $599M | $737M | $737M | $657M | $628M | $673M | $524M | $539M | $436M | $576M | $400M | $480M | $198M | $207M | $140M | $215M | $467M | $555M | $400M | $354M | $355M | $400M | $284M | $390M | $352M | $374M | $318M | $341M | $268M | $294M | $249M | $189M | $175M | $184M | $130M | $156M | $58M | $60M | $22M | $99M | $109M | $77M | $37M | $76M | $77M | $209M | $57M | $224M | $108M | $157M | $140M | $234M | $171M | $177M | $139M | $126M | $286M | $162M | $158M | $126M | $92M | $108M | $72M | $77M | $65M | $80M | $111M | $229M | $98M | $126M | $132M | $118M | $103.9M | $112.8M | $97M | $108.6M | $82.2M | $93.3M | $95.9M | $60.1M | $67M | $77.6M | $61.4M | $51.2M | $41.8M | $35M | $21.4M | $83.3M | $2.6M | $59.2M | $42.6M | $23.2M | $7.8M | $928M | $919.3M | -$2.381B | $808.3M | $834.4M | $798.2M | -$1.934B | $668.3M | $687.2M | $657.5M | -$1.66B | $544.6M | $603.7M | $516.9M | -$1.495B | $480.7M | $551.4M | $573.2M | -$1.436B | $557M | $599.1M | $572.7M |