CME Group Inc. Class A Common Stock(CME:US)
Market Cap$105.58M
Key Metrics
Price$293.87
Revenue (TTM)$6.773B
Holders Revenue (TTM)$5.571B
Gross Profit (TTM)$5.837B
Earnings (TTM)$4.286B
EBITDA (TTM)-$43M
Op. Margin (TTM)65.1%
Dividend Yield3.86K%
Holders Yield5.28K%
Cash on hand$2.144B
Total Assets$194.677B
Net Assets$26.52B
Total Debt$3.424B
Key Metrics
Price$293.87
Revenue (TTM)$6.773B
Holders Revenue (TTM)$5.571B
Gross Profit (TTM)$5.837B
Earnings (TTM)$4.286B
EBITDA (TTM)-$43M
Op. Margin (TTM)65.1%
Dividend Yield3.86K%
Holders Yield5.28K%
Cash on hand$2.144B
Total Assets$194.677B
Net Assets$26.52B
Total Debt$3.424B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.706B | $1.88B | $1.649B | $1.538B | $1.692B | $1.642B | $1.525B | $1.584B | $1.533B | $1.488B | $1.439B | $1.338B | $1.36B | $1.442B | $1.208B | $1.228B | $1.237B | $1.347B | $1.147B | $1.11B | $1.179B | $1.253B | $1.099B | $1.081B | $1.182B | $1.522B | $1.138B | $1.277B | $1.273B | $1.18B | $1.237B | $904.2M | $1.06B | $1.109B | $900M | $890.8M | $924.6M | $929.3M | $912.9M | $841.7M | $906.4M | $934.2M | $813.8M | $850.3M | $820M | $842.7M | $841.1M | $762.4M | $731.6M | $777.4M | $687M | $714.6M | $816.1M | $718.6M | $660.9M | $683.2M | $795.9M | $774.6M | $736.5M | $874.2M | $838.3M | $831.6M | $763.2M | $733.4M | $813.9M | $693.2M | $667.5M | $650.4M | $647.8M | $647.1M | $691.77M | $680.9M | $563.19M | $625.11M | $529.54M | $565.22M | $329.01M | $332.33M | $281.32M | $274.71M | $282.21M | $251.72M | $251.56M | $225.71M | $252.19M | $208.19M | $196.02M | $196.7M | $190.53M | $169.55M | $125.89M | $137.26M | $144.3M | $128.6M | $122.28M | $129.65M | $113.08M | $104.07M | $107.33M | $101.86M | $95.27M |
Cost of Revenue | $233.5M | $223M | $241.1M | $237.6M | $221.6M | $206.7M | $220.8M | $218.8M | $204.7M | $206M | $212.9M | $205.5M | $205.7M | $204.5M | $193M | $189.6M | $185.3M | $185.2M | $201.7M | $198.6M | $211.7M | $225M | $215.6M | $216.4M | $217M | $207.5M | $217.6M | $223.5M | $227.3M | $230.3M | $205.5M | $144.9M | $150.8M | $152.7M | $145.4M | $147.8M | $145.7M | $148.9M | $153.7M | $137.5M | $138M | $138.6M | $141M | $143.5M | $148.1M | $148.9M | $152.5M | $139.9M | $148M | $143.7M | $135.2M | $143.2M | $137.5M | $138.3M | -$13.6M | $127.3M | $141.8M | $145.4M | $175.7M | $173.2M | $172.4M | $174.9M | $177.7M | $158.8M | $151.9M | $152.3M | $135.2M | $128M | $133.6M | $133.2M | $111.89M | $124.9M | $104.56M | $119.81M | $102.45M | $106.25M | $74.22M | $83.54M | $104.15M | $67.31M | $73.28M | - | $18.17M | $60.02M | $14.33M | - | - | - | $40.63M | $40.58M | - | - | - | $30.21M | $22.89M | $5.88M | $5.31M | $9.21M | - | - | - |
Gross Profit | $1.473B | $1.657B | $1.408B | $1.3B | $1.47B | $1.436B | $1.305B | $1.366B | $1.328B | $1.282B | $1.226B | $1.132B | $1.155B | $1.237B | $1.015B | $1.038B | $1.052B | $1.161B | $945.6M | $911.3M | $967.5M | $1.028B | $882.9M | $864.3M | $965.3M | $1.315B | $920.8M | $1.054B | $1.045B | $949.3M | $1.031B | $759.3M | $908.8M | $956.3M | $754.6M | $743M | $778.9M | $780.4M | $759.2M | $704.2M | $768.4M | $795.6M | $672.8M | $706.8M | $671.9M | $693.8M | $688.6M | $622.5M | $583.6M | $633.7M | $551.8M | $571.4M | $678.6M | $580.3M | $674.5M | $555.9M | $654.1M | $629.2M | $560.8M | $701M | $665.9M | $656.7M | $585.5M | $574.6M | $662M | $540.9M | $532.3M | $522.4M | $514.2M | $513.9M | $579.88M | $556M | $458.63M | $505.3M | $427.09M | $458.97M | $254.79M | $248.79M | $177.17M | $207.4M | $208.93M | - | $233.4M | $165.69M | $237.85M | - | - | - | $149.9M | $128.97M | - | - | - | $98.4M | $99.39M | $123.77M | $107.77M | $94.86M | - | - | - |
| $281.4M | $264.1M | $305.6M | $244.8M | $257.7M | $245.1M | $274M | $257.5M | $243M | $237M | $276.9M | $223.8M | $226.6M | $234.7M | $255.9M | $209.4M | $212.1M | $210.4M | $219.4M | $201.4M | $196.3M | $205M | $247.4M | $221.3M | $214.5M | $242.1M | $231.7M | $247.4M | $224.4M | $204.7M | $289.3M | $155.5M | $190.8M | $163.6M | $165.7M | $124.7M | $120.9M | $126.1M | $161.2M | $123.7M | $150.7M | $163.8M | $146.6M | $133.1M | $118.5M | $129.8M | $160.7M | $134.1M | $112.1M | $119.9M | $168.7M | $110.3M | $111.7M | $116.3M | $239.1M | $99.2M | $120M | $110.3M | $40.8M | $63.5M | $66.7M | $68.4M | $62.8M | $66.2M | $81.8M | $63.2M | $66.2M | $57.4M | $53.4M | $71.8M | $89.26M | $72M | $62.57M | $54.34M | $42.64M | $60.61M | $35.38M | $28.19M | $17.97M | $31.83M | $18.14M | $95.49M | $72.19M | $28.74M | $72.51M | $81.26M | $28.55M | $78.96M | $36.98M | $35.59M | $22.77M | $68.8M | $69.7M | $38.85M | $36.72M | $70.67M | $53.79M | $52.48M | $196.66M | $56.14M | $62.03M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $29.1M | $28.2M | $47.9M | $36.7M | $37.4M | $28.5M | $33.9M | $31M | $34.7M | $33.1M | $36.1M | $32.2M | $37.8M | $38.3M | $38.5M | $35.1M | $32M | $31.8M | $32.3M | $45.2M | $36.8M | $37.4M | $50M | $48.4M | $51.2M | $41.7M | $49.8M | $43.2M | $41.7M | $39.4M | -$900K | $31.3M | $31.9M | $42.6M | $55.7M | $45.6M | $47.8M | $48.7M | $61.6M | $53.1M | $63.4M | $53M | $55.3M | $56.9M | $51.2M | $51.9M | $55.4M | $56.9M | $60.7M | $52.8M | $66.5M | $54.8M | $46.9M | $40.4M | $82.8M | $45.5M | $59M | $52.5M | $40.8M | $41.1M | $37.6M | $42.9M | $37M | $37.5M | $41.4M | $41.6M | $40.7M | $40.3M | $39.8M | $44M | $68.11M | $38.2M | $45.33M | $54.34M | $42.53M | $41.16M | $35.38M | $21.85M | $17.97M | $26.11M | $18.14M | $95.49M | $72.19M | $22.75M | $72.51M | $81.26M | $28.55M | $78.96M | $36.98M | $35.59M | $22.77M | $68.8M | $69.7M | $38.85M | $36.72M | $70.67M | $53.79M | $52.48M | $196.66M | $2.06M | $788K |
| Other Operating Expenses | $252.3M | $235.9M | $257.7M | $208.1M | $220.3M | $216.6M | $240.1M | $226.5M | $208.3M | $203.9M | $240.8M | $191.6M | $188.8M | $196.4M | $217.4M | $174.3M | $180.1M | $178.6M | $187.1M | $156.2M | $159.5M | $167.6M | $197.4M | $172.9M | $163.3M | $200.4M | $181.9M | $204.2M | $182.7M | $165.3M | $290.2M | $124.2M | $158.9M | $121M | $110M | $79.1M | $73.1M | $77.4M | $99.6M | $70.6M | $87.3M | $110.8M | $91.3M | $76.2M | $67.3M | $77.9M | $105.3M | $77.2M | $51.4M | $67.1M | $102.2M | $55.5M | $64.8M | $75.9M | $156.3M | $53.7M | $61M | $57.8M | - | $22.4M | $29.1M | $25.5M | $25.8M | $28.7M | $40.4M | $21.6M | $25.5M | $17.1M | $13.6M | $16M | $21.15M | $33.8M | $17.23M | - | $105K | $19.44M | - | $6.35M | - | $5.72M | - | - | - | $5.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $54.09M | $61.24M |
Operating Income | $1.107B | $1.31B | $1.02B | $972.6M | $1.129B | $1.108B | $947.1M | $1.024B | $1.001B | $959.6M | $863.2M | $820.2M | $838.6M | $913.7M | $668.3M | $738.8M | $749.7M | $859.1M | $631.7M | $613.7M | $674.7M | $725.1M | $515M | $525M | $637.5M | $959.9M | $573M | $685.2M | $698.6M | $631M | $649.9M | $549.9M | $666.9M | $740.9M | $537.3M | $567.6M | $605.2M | $600.9M | $540.2M | $525.3M | $563.3M | $573.9M | $469.9M | $516.4M | $495.1M | $507.3M | $471.5M | $430.4M | $412M | $454.5M | $323.2M | $400.5M | $507.8M | $405.5M | $375.6M | $396M | $469.2M | $451.2M | $530.8M | $572.1M | $534.5M | $524.1M | $458.3M | $442.9M | $515.1M | $414.7M | $402.6M | $402M | $400.2M | $389.6M | $420.63M | $420.8M | $343.7M | $400.44M | $334.17M | $349.53M | $198.98M | $200.61M | $158.26M | $156.96M | $173.2M | $138.84M | $144.41M | $119.69M | $149.27M | $112.14M | $102.09M | $104.19M | $99.81M | $80.59M | $43.38M | $55.13M | $61.27M | $46.34M | $49.67M | $40.75M | $41.65M | $31.57M | $25.77M | $36.47M | $24.09M |
| $220.6M | $201.2M | $558.8M | $204.4M | $201M | $136.8M | $149.5M | $152.7M | $153.9M | $153.8M | $142.8M | $154.1M | $177.8M | $243.2M | $159M | $141.2M | $117M | $57.2M | $167.6M | $482.2M | $51.4M | $27.2M | $20M | $11.5M | $23.8M | $29.4M | $51.1M | $38M | $3.5M | $9.2M | $20.6M | $11.9M | $89.9M | $47.8M | $37.4M | $39.7M | $32.1M | $106.1M | $54M | $23.5M | $2.8M | $4.6M | -$1.4M | $0 | -$47M | $16.5M | $2.3M | -$1.3M | $10.1M | -$8.1M | -$16.2M | -$1.6M | -$300K | -$17.9M | $43.5M | -$200K | $41.5M | -$17.8M | -$161.1M | -$26.2M | -$25.2M | -$12.5M | -$31.1M | -$27.2M | -$35M | -$15.8M | -$46.3M | -$46.2M | -$25.9M | -$39.1M | -$298.37M | -$24.8M | -$38.18M | $3.48M | $1.01M | -$35.03M | $9.27M | $7.94M | $12.57M | $13.85M | $6.11M | $11.02M | $10.25M | $8.33M | $6.88M | $5.48M | $5.43M | $3.23M | $2.77M | $3.1M | - | - | - | - | $6.2M | -$4.01M | -$5.01M | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $400K | $2.4M | - | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $43.6M | $43.6M | $43.7M | $44M | $44M | $41.7M | $40.7M | $40.2M | $40.1M | $39.9M | $39.7M | $39.6M | $40.2M | $39.9M | $39.9M | $40.4M | $39.9M | $42.5M | $41.9M | $41.8M | $41.7M | $41.5M | $41.7M | $41.7M | $41.9M | $40.9M | $42M | $42.8M | $45.1M | $48.1M | $49.5M | $45M | $33.1M | $30.1M | $29.1M | $29.1M | $29M | $29.8M | $31.6M | $31.1M | $31M | $29.8M | $28.9M | $28.3M | $28.6M | $31.6M | $28.7M | $28.7M | $28.3M | $33.7M | $38.6M | $34.6M | $39.2M | $39M | $44M | $30.2M | $28.9M | $29.1M | $29.1M | $29M | $28.7M | $30.1M | $35.1M | $35.9M | $37.9M | $31.4M | $30.7M | $32.1M | $32.9M | $38.9M | - | $46.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $264.2M | $244.8M | $602.5M | $248.4M | $245M | $178.5M | $190.2M | $192.9M | $194M | $193.7M | $182.5M | $193.7M | $218M | $283.1M | $198.9M | $181.6M | $156.9M | $99.7M | $209.5M | $524M | $93.1M | $68.7M | $61.7M | $53.2M | $65.7M | $70.3M | $93.1M | $80.8M | $48.6M | $57.3M | $70.1M | $56.9M | $123M | $77.9M | $66.5M | $68.8M | $61.1M | $135.9M | $85.6M | $54.6M | $33.8M | $34.4M | $27.5M | $28.3M | -$18.4M | $48.1M | $31M | $27.4M | $38.4M | $25.6M | $22.4M | $33M | $38.9M | $21.1M | $87.5M | $30M | $70.4M | $11.3M | -$132M | $2.8M | $3.5M | $17.6M | $4M | $8.7M | $2.9M | $15.6M | -$15.6M | -$14.1M | $6.6M | -$2.6M | -$298.37M | $13.4M | -$38.18M | $3.48M | $1.01M | -$35.03M | $9.27M | $7.94M | $12.57M | $13.85M | $6.11M | $11.02M | $10.25M | $8.33M | $6.88M | $5.48M | $5.43M | $3.23M | $2.77M | $3.1M | - | - | - | - | $6.2M | -$4.01M | -$5.01M | - | - | - | - |
Income Before Tax | $1.328B | $1.511B | $1.578B | $1.177B | $1.33B | $1.245B | $1.097B | $1.177B | $1.155B | $1.113B | $1.006B | $974.3M | $1.016B | $1.157B | $827.3M | $880M | $866.7M | $916.3M | $799.3M | $1.096B | $726.1M | $752.3M | $535M | $536.5M | $661.3M | $989.3M | $624.1M | $723.2M | $702.1M | $640.2M | $670.5M | $561.8M | $756.8M | $788.7M | $574.7M | $607.3M | $637.3M | $707M | $594.2M | $548.8M | $566.1M | $578.5M | $468.5M | $516.4M | $448.1M | $523.8M | $473.8M | $429.1M | $422.1M | $446.4M | $307M | $398.9M | $507.5M | $387.6M | $353.5M | $395.8M | $510.7M | $433.4M | $369.7M | $545.9M | $509.3M | $511.6M | $427.2M | $415.7M | $480.1M | $398.9M | $356.3M | $355.8M | $374.9M | $350.5M | $111.16M | $396M | $333.56M | $407.24M | $336.69M | $334.32M | $209.43M | $215.36M | $170.75M | $170.51M | $179.89M | $150.5M | $125.74M | $128.29M | $136.2M | $118.14M | $94.09M | $99.88M | $96.27M | $77.41M | $50.12M | $52.88M | $59.37M | $43.75M | $52.98M | $32.26M | $31.09M | $28.59M | $23.39M | $29.94M | $23.52M |
Income Tax | $285.9M | $356.6M | $395.5M | $269M | $305.2M | $288.6M | $222M | $264.1M | $271.3M | $258.2M | $191.4M | $224.1M | $238.8M | $273.1M | $189.4M | $200.4M | $204.2M | $205.3M | $174.1M | $169.6M | $215.5M | $177.5M | $110.2M | $125M | $158M | $222.5M | $155.1M | $86.9M | $187.5M | $144.3M | $283.5M | $150M | $190.7M | $189.9M | -$2.365B | $298.7M | $221.5M | $307.2M | $220.8M | $76M | $246M | $210.7M | $176.8M | $156.5M | $183.1M | $193.4M | $167.3M | $139.1M | $158.3M | $179.8M | $113.9M | $162.6M | $196.2M | $150.2M | $185.4M | $176.9M | $257.3M | $167.1M | -$377M | $230.9M | $213.7M | $54.5M | $230.8M | $171.4M | $208.9M | $158.7M | $153.7M | $153.5M | $153.1M | $151.4M | $49.1M | $227.3M | $132.38M | $123.69M | $135.63M | $132.75M | $83.56M | $85.33M | $68.15M | $66.71M | $70.36M | $59.09M | $49.46M | $50.83M | $53.98M | $47.26M | $37.31M | $40.45M | $38.99M | $31.35M | $20.52M | $21.48M | $24.36M | $17.63M | $19.93M | $12.9M | $12.15M | $11.48M | $9.57M | $12.17M | $9.29M |
Net Income | $1.042B | $1.154B | $1.183B | $908M | $1.025B | $956.2M | $874.6M | $912.8M | $883.2M | $855.2M | $814.6M | $750.2M | $777.6M | $883.8M | $637.9M | $679.6M | $662.5M | $711M | $625.2M | $926.3M | $510.6M | $574.8M | $424.8M | $411.5M | $503.3M | $766.8M | $469M | $636.3M | $514.6M | $495.9M | $387M | $411.8M | $566.1M | $598.8M | $2.939B | $308.6M | $415.8M | $399.8M | $373.4M | $472.8M | $320.1M | $367.8M | $291.7M | $359.9M | $265M | $330.4M | $306.5M | $290M | $263.8M | $266.6M | $193.1M | $236.3M | $311.3M | $237.4M | $168.1M | $218.9M | $253.4M | $266.3M | $746.7M | $315M | $295.6M | $457.1M | $196.4M | $244.3M | $271.2M | $240.2M | $202.6M | $202.3M | $221.8M | $199.1M | $62.07M | $168.7M | $201.18M | $283.55M | $201.06M | $201.57M | $125.88M | $130.03M | $102.6M | $103.8M | $109.53M | $91.41M | $76.28M | $77.47M | $82.23M | $70.89M | $56.78M | $59.43M | $57.28M | $46.06M | $29.6M | $31.4M | $35.01M | $26.12M | $33.05M | $19.35M | $18.94M | $17.11M | $13.82M | $17.78M | $14.23M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$200K | -$300K | $400K | -$1.6M | -$200K | $0 | -$600K | $900K | $0 | -$800K | $1M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $200K | $0 | $400K | -$100K | -$1.6M | -$1.3M | -$900K | -$8.5M | $300K | -$800K | $1.1M | -$1.9M | -$500K | -$200K | $0 | -$500K | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | -$13.7M | $9.2M | $5.7M | $7.2M | $6.3M | -$21M | $6.2M | $5.8M | $5.5M | -$18.8M | $4.4M | $4.7M | $6.1M | -$17.2M | $3.9M | $3.8M | $4.4M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.042B | $1.168B | $1.174B | $902.3M | $1.018B | $949.9M | $895.6M | $906.6M | $877.4M | $849.7M | $833.4M | $745.8M | $772.9M | $877.7M | $655.1M | $675.7M | $658.7M | $706.6M | $625.2M | $926.1M | $510.3M | $575.2M | $423.2M | $411.3M | $503.3M | $766.2M | $469.9M | $636.3M | $513.8M | $496.9M | $387M | $411.8M | $566.1M | $598.8M | $2.939B | $308.6M | $415.8M | $399.8M | $373.4M | $472.8M | $320.1M | $367.8M | $291.7M | $359.9M | $265M | $330.4M | $306.5M | $290M | $263.8M | $266.8M | $193.1M | $236.7M | $311.2M | $235.8M | $166.8M | $218M | $244.9M | $266.6M | $745.9M | $316.1M | $293.7M | $456.6M | $196.2M | $244.3M | $270.7M | $240.2M | $202.6M | $202.3M | $221.8M | $199.1M | $62.07M | $168.7M | $201.18M | $283.55M | $201.06M | $201.57M | $125.88M | $130.03M | $102.6M | $103.8M | $109.53M | $91.41M | $76.28M | $77.47M | $82.23M | $70.89M | $56.78M | $59.43M | $57.28M | $46.06M | $29.6M | $31.4M | $35.01M | $26.12M | $33.05M | $19.35M | $18.94M | $17.11M | $13.82M | $17.78M | $14.23M |
Shares Outstanding (Basic) | 360.68M | 359.32M | 359.63M | 359.69M | 359.66M | 359.61M | 359.57M | 359.4M | 359.33M | 359.26M | 359.2M | 359.02M | 358.94M | 358.93M | 358.89M | 358.72M | 358.64M | 358.61M | 358.58M | 358.36M | 358.26M | 358.15M | 358.05M | 357.79M | 357.69M | 357.52M | 357.46M | 357.21M | 357.06M | 356.89M | 350.92M | 339.59M | 339.47M | 339.31M | 339.15M | 338.77M | 338.56M | 338.34M | 338.08M | 337.59M | 337.29M | 337.01M | 336.84M | 336.32M | 336.04M | 335.68M | 335.2M | 334.42M | 334.1M | 333.91M | 333.64M | 332.76M | 332.34M | 331.95M | 331.73M | 331.38M | 331.08M | 330.82M | - | 332.29M | 333.8M | 334.29M | - | 332.78M | 327.91M | 331.17M | - | 331.92M | 331.65M | 331.51M | - | 299.35M | 272.5M | 268.76M | - | 258.74M | 174.41M | 174.26M | - | 173.75M | 173.2M | 172.91M | - | 171.85M | 171.26M | 170.83M | - | 169.68M | 166.27M | 164.66M | - | 163.69M | 163.12M | 162.67M | - | 144.1M | 144M | 143.87M | - | 143.87M | 143.87M |
Shares Outstanding (Diluted) | 361.28M | 363.21M | 360.23M | 360.42M | 360.36M | 360.23M | 360.05M | 359.99M | 359.87M | 359.83M | 359.69M | 359.62M | 359.43M | 359.31M | 359.19M | 359.29M | 359.21M | 359.18M | 359.02M | 358.99M | 358.89M | 358.82M | 358.61M | 358.59M | 358.46M | 358.46M | 358.35M | 358.37M | 358.16M | 358.05M | 352.13M | 341.04M | 340.87M | 340.75M | 340.49M | 340.33M | 340.02M | 339.95M | 339.34M | 339.14M | 338.71M | 338.55M | 338.25M | 338.14M | 337.8M | 337.42M | 336.63M | 336.17M | 335.8M | 335.64M | 335.31M | 334.67M | 334.07M | 333.37M | 332.8M | 332.46M | 332.16M | 331.85M | - | 333.34M | 334.87M | 335.31M | - | 333.72M | 328.92M | 332.14M | - | 332.87M | 332.63M | 332.2M | - | 300.43M | 273.76M | 270.14M | - | 260.52M | 176.21M | 176.15M | - | 175.77M | 175.48M | 175.22M | - | 174.46M | 173.86M | 173.59M | - | 172.48M | 172.24M | 170.23M | - | 169.71M | 169.34M | 169.32M | - | 149.62M | 148.18M | 149.01M | - | 147M | 146.99M |
EPS (Basic) | $2.89 | $3.25 | $3.25 | $2.49 | $2.81 | $2.63 | $2.40 | $2.51 | $2.43 | $2.35 | $2.24 | $2.06 | $2.14 | $2.43 | $1.76 | $1.87 | $1.82 | $1.96 | $1.71 | $2.59 | $1.42 | $1.60 | $1.18 | $1.15 | $1.41 | $2.14 | $1.31 | $1.78 | $1.44 | $1.39 | $1.10 | $1.21 | $1.67 | $1.76 | $8.67 | $0.91 | $1.23 | $1.18 | $1.10 | $1.40 | $0.95 | $1.09 | $0.87 | $1.07 | $0.79 | $0.98 | $0.91 | $0.87 | $0.79 | $0.80 | $0.58 | $0.71 | $0.94 | $0.71 | $0.50 | $0.66 | $0.74 | $0.81 | - | $0.95 | $0.88 | $1.37 | - | $0.73 | $0.83 | $0.73 | - | $0.61 | $0.67 | $0.60 | - | $0.56 | $0.74 | $1.06 | - | $0.78 | $0.72 | $0.75 | - | $0.60 | $0.63 | $0.53 | - | $0.45 | $0.48 | $0.41 | - | $0.35 | $0.34 | $0.28 | - | $0.19 | $0.21 | $0.16 | - | $0.13 | $0.15 | $0.12 | - | $0.12 | $0.098 |
EPS (Diluted) | $2.88 | $3.18 | $3.24 | $2.49 | $2.81 | $2.62 | $2.40 | $2.50 | $2.42 | $2.35 | $2.24 | $2.06 | $2.14 | $2.43 | $1.75 | $1.87 | $1.82 | $1.95 | $1.71 | $2.58 | $1.42 | $1.60 | $1.18 | $1.15 | $1.40 | $2.14 | $1.31 | $1.78 | $1.43 | $1.39 | $1.09 | $1.21 | $1.66 | $1.76 | $8.63 | $0.91 | $1.22 | $1.18 | $1.10 | $1.39 | $0.95 | $1.09 | $0.86 | $1.06 | $0.78 | $0.98 | $0.91 | $0.86 | $0.79 | $0.79 | $0.58 | $0.71 | $0.93 | $0.71 | $0.50 | $0.66 | $0.74 | $0.80 | - | $0.95 | $0.88 | $1.36 | - | $0.73 | $0.82 | $0.72 | - | $0.61 | $0.67 | $0.60 | - | $0.56 | $0.73 | $1.05 | - | $0.77 | $0.71 | $0.74 | - | $0.59 | $0.62 | $0.52 | - | $0.44 | $0.47 | $0.41 | - | $0.34 | $0.33 | $0.27 | - | $0.19 | $0.21 | $0.15 | - | $0.13 | $0.15 | $0.11 | - | $0.12 | $0.096 |
EBIT | $1.371B | $1.555B | $1.622B | $1.221B | $1.374B | $1.287B | $1.137B | $1.217B | $1.195B | $1.153B | $1.046B | $1.014B | $1.057B | $1.197B | $867.2M | $920.4M | $906.6M | $958.8M | $841.2M | $1.138B | $767.8M | $793.8M | $576.7M | $578.2M | $703.2M | $1.03B | $666.1M | $766M | $747.2M | $688.3M | $720M | $606.8M | $789.9M | $818.8M | $603.8M | $636.4M | $666.3M | $736.8M | $625.8M | $579.9M | $597.1M | $608.3M | $497.4M | $544.7M | $476.7M | $555.4M | $502.5M | $457.8M | $450.4M | $480.1M | $345.6M | $433.5M | $546.7M | $426.6M | $397.5M | $426M | $539.6M | $462.5M | $398.8M | $574.9M | $538M | $541.7M | $462.3M | $451.6M | $518M | $430.3M | $387M | $387.9M | $407.8M | $389.4M | $420.63M | $442.8M | $343.7M | $400.44M | $334.17M | $349.53M | $198.98M | $200.61M | $158.26M | $156.96M | $173.2M | $138.84M | $144.41M | $119.69M | $149.27M | $112.14M | $102.09M | $104.19M | $99.81M | $80.59M | $43.38M | $55.13M | $61.27M | $46.34M | $49.67M | $40.75M | $41.65M | $31.57M | $25.77M | $36.47M | $24.09M |
EBITDA | $25.8M | $248.5M | -$72.2M | -$245.1M | -$60.7M | $476.3M | $284.2M | $274.2M | $234.3M | $167.3M | $55.1M | -$170.3M | -$422.3M | -$72.2M | -$194.4M | $324.2M | $709.8M | $977.6M | $867.9M | $1.088B | $801.9M | $861.1M | $666.1M | $672.6M | $784.4M | $1.047B | $634.6M | $714.9M | $730.3M | $623.2M | $626.6M | $499.2M | $599.1M | $714.2M | $514.9M | $547.2M | $606.7M | $651.3M | $613.1M | $598.6M | $634.3M | $648.6M | $550.3M | $599.5M | $516.5M | $608.2M | $548.8M | $508.4M | $494.8M | $536.2M | $395.5M | $481.5M | $587.1M | $481.5M | $464.8M | $473.6M | $598.4M | $518.1M | $595.8M | $637.5M | $598.1M | $587.2M | $523.2M | $504.5M | $578.7M | $476.2M | $466.4M | $463.4M | $460.1M | $455.1M | $787.71M | $472.6M | $431.02M | $443.97M | $382.05M | $429.73M | $207.31M | $210.23M | $160.9M | $160.78M | $185.05M | $145.39M | $151.89M | $128.75M | $159.28M | $122.26M | $111.66M | $115.11M | $111.99M | $90.32M | $56.53M | $68.46M | $74.6M | $59.55M | $56.48M | $57.1M | $58.99M | $42.38M | $36.13M | $45.72M | $33.24M |