Columbus McKinnon Corporation(CMCO:US)
Market Cap$422.11M
Key Metrics
Price$14.64
Revenue (TTM)$1.489B
Holders Revenue (TTM)$8.04M
Gross Profit (TTM)$428.48M
Earnings (TTM)-$316.27M
EBITDA (TTM)$74.31M
Op. Margin (TTM)-3.04%
Dividend Yield1.9%
Holders Yield1.9%
Cash on hand$98.41M
Total Assets$4.674B
Net Assets$1.367B
Total Debt$2.377B
Key Metrics
Price$14.64
Revenue (TTM)$1.489B
Holders Revenue (TTM)$8.04M
Gross Profit (TTM)$428.48M
Earnings (TTM)-$316.27M
EBITDA (TTM)$74.31M
Op. Margin (TTM)-3.04%
Dividend Yield1.9%
Holders Yield1.9%
Cash on hand$98.41M
Total Assets$4.674B
Net Assets$1.367B
Total Debt$2.377B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $531.46M | $437.83M | $258.66M | $261.05M | $235.92M | - | - | - | - | - | - | - | $235.49M | $253.84M | $230.37M | $231.74M | $220.29M | $253.37M | $216.09M | $223.64M | $213.46M | $186.24M | $166.55M | $157.79M | $139.07M | $189.49M | $199.36M | $207.61M | $212.71M | $216.73M | $217.42M | $217.14M | $224.99M | $214.14M | $208.73M | $212.83M | $203.73M | $183.69M | $152.5M | $151.93M | $149.01M | $155.09M | $159.74M | $146.04M | $136.24M | $148.93M | $140.79M | $146.99M | $142.93M | $160.48M | $145.07M | $138.85M | $138.89M | $144.55M | $153.23M | $146.47M | $153.01M | $159.57M | $142.75M | $149.86M | $139.76M | $143.97M | $128.7M | $132.31M | $119.09M | $122.97M | $118.97M | $115.23M | $119.01M | $135.79M | $165.08M | $154.68M | $151.16M | $168.62M | $146.18M | $144.98M | $148.11M | $156.89M | $142.04M | $144.23M | $146.69M | $147.1M | $133.32M | $134.71M | $140.88M | $144.47M | $125.91M | $122.71M | $121.66M | $121.18M | $110.25M | $106.58M | $106.58M | $118.81M | $107.38M | $113.24M | $113.89M | -$5.2M | $113.92M | $122.54M | $175.91M | $175.52M | $175.08M | $188.99M | $188.38M | $198.45M | $174.2M | $182M | $181.6M | $224.5M | $187M | $185.4M | $184.6M | $138.3M | $124.1M | $123.9M | $124.4M | $125.8M | $103.4M | $64.4M | $65.7M | $67.4M | $53.3M |
Cost of Revenue | $385.19M | $334.94M | $169.5M | $170.89M | $158.7M | - | - | - | - | - | - | - | $148.84M | $162.63M | $148.33M | $145.43M | $137.77M | $167.89M | $141.03M | $142.5M | $139.4M | $122.15M | $111.23M | $101.77M | $94.27M | $123.28M | $131.48M | $134.12M | $137.1M | $140.69M | $144.01M | $141.24M | $145.35M | $139.54M | $140.03M | $141.49M | $134.74M | $133.35M | $107.68M | $102.2M | $100.97M | $106.7M | $111.4M | $99.1M | $92.65M | $103.45M | $97.38M | $99.84M | $97.37M | $110.18M | $102.08M | $94.59M | $95.4M | $100.35M | $109.43M | $104.07M | $109.19M | $115.33M | $104.15M | $110.63M | $104.12M | $106.53M | $99.35M | $101.07M | $91.07M | $91.34M | $92.15M | $87.18M | $89.58M | $100.98M | $120.29M | $109.11M | $102.64M | $120.67M | $100.7M | $99.68M | $104.22M | $112.21M | $103.42M | $105.21M | $104.41M | $106.11M | $98.39M | $99.55M | $104.33M | $109.96M | $95.91M | $92.77M | $90.21M | $91.86M | $85.7M | $81.52M | $80.68M | $91.98M | $81.09M | $86.67M | $86.26M | -$25.76M | $84M | $91.35M | $140.95M | $111.69M | $132.24M | $140.97M | $138.04M | $191.33M | $127.6M | $139.1M | $131.3M | $157.6M | $136.7M | $135.6M | $134.5M | $94.9M | $86.5M | $85.9M | $87M | $85.7M | $71.7M | $44M | $44.5M | - | - |
Gross Profit | $146.27M | $102.89M | $89.16M | $90.16M | $77.22M | - | - | - | - | - | - | - | $86.65M | $91.22M | $82.04M | $86.31M | $82.52M | $85.48M | $75.06M | $81.14M | $74.06M | $64.09M | $55.32M | $56.03M | $44.8M | $66.21M | $67.87M | $73.49M | $75.61M | $76.05M | $73.41M | $75.9M | $79.65M | $74.6M | $68.7M | $71.34M | $68.99M | $50.34M | $44.82M | $49.73M | $48.05M | $48.39M | $48.34M | $46.95M | $43.58M | $45.48M | $43.41M | $47.16M | $45.57M | $50.3M | $43M | $44.26M | $43.49M | $44.21M | $43.8M | $42.4M | $43.82M | $44.24M | $38.6M | $39.23M | $35.64M | $37.45M | $29.35M | $31.24M | $28.02M | $31.63M | $26.83M | $28.05M | $29.43M | $34.81M | $44.79M | $45.57M | $48.53M | $47.95M | $45.48M | $45.3M | $43.89M | $44.68M | $38.62M | $39.02M | $42.28M | $40.99M | $34.93M | $35.16M | $36.54M | $34.52M | $30M | $29.94M | $31.45M | $29.32M | $24.56M | $25.07M | $25.9M | $26.83M | $26.3M | $26.57M | $27.63M | $20.56M | $29.92M | $31.19M | $34.96M | $63.83M | $42.84M | $48.02M | $50.34M | $7.13M | $46.6M | $42.9M | $50.3M | $66.9M | $50.3M | $49.8M | $50.1M | $43.4M | $37.6M | $38M | $37.4M | $40.1M | $31.7M | $20.4M | $21.2M | - | - |
| $128.59M | $133.56M | $65.37M | $70.29M | $64.1M | - | - | - | - | - | - | - | $58.32M | $57.19M | $55.41M | $52.49M | $53.17M | $54.78M | $53.49M | $51.19M | $57.21M | $46.72M | $41.73M | $37.01M | $39.89M | $46.31M | $43.76M | $45.03M | $45.15M | $49.01M | $47.51M | $47.32M | $51.14M | $54.27M | $51.08M | $48.2M | $45.68M | $49.55M | $37.74M | $35.35M | $35.1M | $34.84M | $35.69M | $39.44M | $31.7M | $32.04M | $30.24M | $30.45M | $31.97M | $32.25M | $31.42M | $31.45M | $29.6M | $29.23M | $29.12M | $28.99M | $30.54M | $30.07M | $27.59M | $26.41M | $27.48M | $27.43M | $25.8M | $25.28M | $25M | $26.82M | $25.26M | $24.34M | $24.94M | $27.14M | $28.49M | $26.61M | $28.1M | $30.56M | $25.9M | $25.19M | $25.32M | $24.54M | $23.56M | $23.28M | $24.46M | $22.77M | $21.67M | $21.62M | $21.83M | $23.78M | $20.27M | $19.79M | $20.19M | $19.87M | $18.55M | $17.25M | $17.69M | $20.77M | $17.31M | $17.9M | $18.03M | $14.13M | $16.9M | $17.87M | $19M | $23.48M | $21.85M | $22.29M | $22.82M | -$18.15M | $23.2M | $23.3M | $22.3M | $33.6M | $22.3M | $22.6M | $22.3M | $18.1M | $17.3M | $16.6M | $17.5M | $19.5M | $17M | $9.8M | $10.9M | - | - | |
| Research and Development | $8.54M | $7.37M | $4.44M | $4.78M | $4.82M | - | - | - | - | - | - | - | $5.9M | $5.51M | $4.84M | $5.46M | $5.13M | $4.07M | $3.88M | $3.83M | $3.58M | $3.7M | $3.04M | $2.9M | $2.77M | $2.89M | $2.63M | $3M | $2.79M | $3.35M | $3.27M | $3.12M | $3.75M | $3.68M | $3.29M | $3.72M | $2.92M | - | $2.55M | $2.48M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $120.05M | $126.2M | $60.93M | $65.51M | $59.27M | - | - | - | - | - | - | - | $52.42M | $51.68M | $50.57M | $47.03M | $48.04M | $50.71M | $49.61M | $47.37M | $53.63M | $43.01M | $38.69M | $34.12M | $37.12M | $43.42M | $41.13M | $42.03M | $42.36M | $45.66M | $44.24M | $44.2M | $47.39M | $50.59M | $47.79M | $44.48M | $42.75M | $49.55M | $35.19M | $32.86M | $32.6M | $34.84M | $35.69M | $39.44M | $31.7M | $32.04M | $30.24M | $30.45M | $31.97M | $32.25M | $31.42M | $31.45M | $29.6M | $29.23M | $29.12M | $28.99M | $30.54M | $30.07M | $27.59M | $26.41M | $27.48M | $27.43M | $25.8M | $25.28M | $25M | $26.82M | $25.26M | $24.34M | $24.94M | $27.14M | $28.49M | $26.61M | $28.1M | $30.56M | $25.9M | $25.19M | $25.32M | $24.54M | $23.56M | $23.28M | $24.46M | $22.77M | $21.67M | $21.62M | $21.83M | $23.78M | $20.27M | $19.79M | $20.19M | $19.87M | $18.55M | $17.25M | $17.69M | $20.77M | $17.31M | $17.9M | $18.03M | $14.13M | $16.9M | $17.87M | $19M | $23.48M | $21.85M | $22.29M | $22.82M | -$18.15M | $23.2M | $23.3M | $22.3M | $33.6M | $22.3M | $22.6M | $22.3M | $18.1M | $17.3M | $16.6M | $17.5M | $19.5M | $17M | $9.8M | $10.9M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$17.13M | -$56.49M | $16.17M | $12.19M | $5.49M | - | - | - | - | - | - | - | $21.45M | $27.47M | $20.18M | $27.37M | $22.82M | $24.06M | $15.32M | $23.66M | $10.75M | $14.2M | $10.45M | $15.82M | $1.79M | $16.66M | $20.89M | $25.24M | $27.21M | $23.49M | $22.2M | $24.83M | $24.6M | $16.32M | $13.71M | $19.22M | $19.6M | -$2.04M | $5.32M | $12.62M | $11.2M | $11.81M | $10.96M | $6.51M | $11.29M | $12.89M | $12.62M | $16.13M | $13.01M | $17.53M | $11.1M | $12.29M | $13.44M | $14.48M | $14.19M | $12.92M | $12.78M | $13.62M | $10.53M | $12.31M | $7.64M | $9.55M | $3.1M | $5.53M | $2.59M | $4.35M | $1.07M | $3.24M | $4.05M | $7.16M | $15.88M | $18.93M | $20.4M | $14.86M | $19.55M | $20.08M | $18.54M | $20.09M | $15.02M | $15.69M | $17.78M | $19.06M | $13.2M | $13.48M | $14.65M | $10.66M | $9.65M | $10.08M | $11.19M | $9.37M | $5.93M | $7.74M | $8.07M | $2.22M | $8.85M | $8.54M | $9.47M | $28.04M | $10.29M | $10.57M | $11.92M | $45.69M | $13.67M | $18.68M | $20.38M | $18.44M | $16.1M | $12.4M | $20.8M | $25.8M | $21.4M | $20.6M | $21.2M | $20.4M | $15.6M | $16.7M | $15.1M | $16.1M | $11.2M | $8.9M | $8.7M | -$115.9M | $53.3M |
| -$50.26M | -$159.31M | -$8.39M | -$9.04M | -$7.13M | -$283K | -$4.1M | -$22.4M | -$862K | -$1.96M | -$3.32M | -$2.23M | -$8.78M | -$6.08M | -$3.45M | -$8.31M | -$5.53M | -$6.08M | -$4.36M | -$4.37M | -$20.53M | -$3.25M | -$3.24M | -$19.97M | -$5.72M | -$2.47M | -$3.4M | -$3.5M | -$3.47M | -$2.89M | -$19.87M | -$4.34M | -$15.12M | -$5.26M | -$4.4M | -$4.66M | -$4.84M | -$6.39M | -$3.8M | -$2.17M | -$1.71M | -$2.95M | -$2.55M | -$2.61M | -$838K | -$10.59M | -$2.39M | -$2.7M | -$2.95M | -$2.57M | -$3.56M | -$2.03M | -$3.47M | -$2.63M | -$3.42M | -$3.14M | -$2.56M | -$4.27M | -$352K | -$3.17M | -$3.51M | -$5.53M | -$3.46M | -$2.14M | -$3.88M | -$7.09M | -$4.46M | -$5.88M | -$8.82M | -$107.6M | -$8.93M | $603K | $1.06M | -$1.29M | $597K | -$1.14M | $972K | $421K | $3.44M | $1.48M | -$3.98M | -$1.09M | -$4.26M | -$2.08M | $763K | $3.37M | $564K | $423K | -$51K | $4.6M | $1.94M | $779K | $2.29M | -$708K | -$840K | - | - | -$2.47M | $6K | -$727K | -$8.84M | - | - | - | - | - | - | -$800K | $200K | $700K | $200K | $300K | $400K | $800K | $400K | $300K | $300K | $300K | $500K | $200K | $200K | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $435K | $268K | - | - | $286K | $319K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $47.61M | $35.39M | $8.31M | $8.75M | $8.7M | - | - | - | - | - | - | - | $8.63M | $7.67M | $7.3M | $6.77M | $6.2M | $5.35M | $4.38M | $4.59M | $5.81M | $2.89M | $2.99M | $3.02M | $3.19M | $3.2M | $3.42M | $3.76M | $3.85M | $3.96M | $4.33M | $4.25M | $4.61M | $4.66M | $4.86M | $5.07M | $5.14M | $3.57M | $2.3M | $2.53M | $2.57M | $2.69M | $2.43M | $1.63M | $1.16M | $2.41M | $3.34M | $3.26M | $3.37M | $3.35M | $3.4M | $3.37M | $3.37M | $3.34M | $3.41M | $3.51M | $3.5M | $3.56M | $3.59M | $3.56M | $3.5M | $3.65M | $3.28M | $3.37M | $3.23M | $3.22M | $3.26M | $3.41M | $3.34M | - | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.65M | -$123.92M | -$77K | -$292K | $1.57M | -$283K | -$4.1M | -$22.4M | -$862K | -$1.96M | -$3.32M | -$2.23M | -$154K | $1.59M | $3.85M | -$1.54M | $670K | -$727K | $19K | $213K | -$14.71M | -$363K | -$251K | -$16.95M | -$2.53M | $727K | $21K | $261K | $381K | $1.07M | -$15.54M | -$89K | -$10.52M | -$599K | $466K | $406K | $297K | -$2.82M | -$1.5M | $356K | $860K | -$262K | -$123K | -$975K | $318K | -$8.18M | $950K | $565K | $422K | $787K | -$167K | $1.34M | -$99K | $709K | -$4K | $365K | $936K | -$702K | $3.24M | $387K | -$5K | -$1.88M | -$180K | $796K | -$913K | -$3.86M | -$1.2M | -$2.75M | -$5.8M | -$107.6M | -$5.32M | $603K | $1.06M | -$1.29M | $597K | -$1.14M | $972K | $421K | $3.44M | $1.48M | -$3.98M | -$1.09M | -$4.26M | -$2.08M | $763K | $3.37M | $564K | $423K | -$51K | $4.6M | $1.94M | $779K | $2.29M | -$708K | -$840K | - | - | -$2.47M | $6K | -$727K | -$8.84M | - | - | - | - | - | - | -$800K | $200K | $700K | $200K | $300K | $400K | $800K | $400K | $300K | $300K | $300K | $500K | $200K | $200K | - | - |
Income Before Tax | -$67.39M | -$215.8M | $7.78M | $3.15M | -$1.64M | - | - | - | - | - | - | - | $12.67M | $21.39M | $16.73M | $19.07M | $17.28M | $17.98M | $10.96M | $19.29M | -$9.78M | $10.95M | $7.21M | -$4.15M | -$3.93M | $14.19M | $17.48M | $21.74M | $23.74M | $20.6M | $2.33M | $20.49M | $9.48M | $11.06M | $9.31M | $14.56M | $14.75M | -$8.43M | $1.52M | $10.45M | $9.49M | $8.86M | $8.41M | $3.91M | $10.45M | $2.3M | $10.22M | $13.44M | $10.06M | $14.96M | $7.54M | $10.26M | $9.97M | $11.85M | $10.77M | $9.78M | $10.22M | $9.35M | $10.18M | $9.14M | $4.13M | $4.03M | -$361K | $2.96M | -$1.56M | -$2.74M | -$3.39M | -$2.41M | -$4.36M | -$99.72M | $6.95M | $16.4M | $18.27M | $12.7M | $17M | $15.57M | $15.34M | $16.8M | $14.43M | $12.99M | $9.7M | $12.02M | $2.67M | $4.77M | $8.7M | $7.44M | $3.37M | $3.36M | $4.09M | $399K | $1.33M | $2.79M | $688K | -$8.45M | -$3.28M | $1.56M | $5.69M | -$329K | $3.42M | $1.96M | -$5.6M | $8.68M | $4.38M | $9.64M | $12.04M | $10.36M | $7.9M | $3.6M | $12.8M | $17.3M | $12.3M | $11.5M | $12.7M | $15.1M | $10.8M | $11.1M | $8.9M | $9.8M | $6.6M | $8.9M | $8.6M | - | - |
Income Tax | $21.04M | $22.34M | $1.78M | -$1.45M | $260K | - | - | - | - | - | - | - | $3.39M | $7.5M | $4.7M | $4.95M | $8.89M | $6.15M | $1.07M | $4.08M | -$2.52M | $1.36M | $616K | -$45K | -$963K | $4.95M | $2.23M | $5.14M | $5.16M | $860K | $3.11M | $4.58M | $1.77M | $2.6M | $19.88M | $2.05M | $3.1M | -$3.69M | $1.01M | $3.63M | $3.09M | $2.97M | $1.18M | $4.35M | $3.54M | $303K | $2.36M | $2.84M | $3.33M | $5.35M | $875K | $3.13M | $2.95M | -$40.18M | $1.19M | $1.53M | $1.78M | $998K | $1.67M | $2.88M | $1.36M | $1.62M | $39.41M | $1.22M | -$838K | -$2.94M | -$909K | $324K | -$1.82M | $3.15M | $2.45M | $5.9M | $6.5M | $4.46M | $6.85M | $5.7M | $5.96M | $5.87M | $5.51M | $4.9M | $4.27M | -$35.73M | $1.47M | $1.72M | $1.59M | -$697K | $1.18M | $982K | $728K | $1.91M | $620K | $1.29M | $189K | -$396K | -$805K | $542K | $2.19M | -$396K | $2.17M | $1.69M | -$943K | $5.1M | $3.09M | $5.25M | $6.09M | $3.48M | $4.6M | $3.1M | $6.4M | $6.8M | $5.9M | $5.6M | $6.3M | $7.2M | $5.3M | $5.5M | $4.5M | $4.9M | $3.4M | $3.7M | $3.6M | - | - |
Net Income | -$88.43M | -$238.13M | $6M | $4.6M | -$1.9M | - | - | - | - | - | - | - | $9.28M | $13.9M | $12.03M | $14.11M | $8.39M | $11.83M | $9.89M | $15.2M | -$7.26M | $9.59M | $6.59M | -$4.1M | -$2.97M | $9.24M | $15.25M | $16.6M | $18.58M | $19.74M | -$782K | $15.91M | $7.71M | $8.47M | -$10.57M | $12.51M | $11.66M | -$4.74M | $505K | $6.82M | $6.4M | $5.89M | $7.23M | -$448K | $6.91M | $2M | $7.86M | $10.6M | $6.73M | $9.62M | $6.66M | $7.12M | $7.02M | $52.03M | $9.58M | $8.25M | $8.44M | $9M | $8.52M | $6.68M | $2.78M | $2.54M | -$39.64M | $1.87M | -$722K | $460K | -$2.34M | -$2.73M | -$2.4M | -$102.5M | $3.81M | $10.64M | $9.67M | $8.38M | $9.99M | $9.45M | $9.52M | $11.07M | $9.13M | $8.31M | $5.57M | $47.8M | $1.41M | $3.26M | $7.32M | $8.35M | $2.41M | $2.59M | $3.36M | -$1.51M | $705K | $1.5M | $499K | -$8.05M | -$2.47M | $1.02M | -$4.5M | -$129.28M | -$92K | -$1.33M | -$4.66M | $3.59M | $1.3M | $4.39M | $5.95M | $6.88M | $3.3M | $500K | $6.4M | $10.5M | $6.4M | $5.9M | $6.4M | $3.4M | $5.5M | $5.6M | $4.4M | $4.8M | $400K | $5.2M | $5M | $4.2M | $2.8M |
Minority Interests | -$296K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$300K | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$88.73M | -$238.13M | $6M | $4.6M | -$1.9M | - | - | - | - | - | - | - | $9.28M | $13.9M | $12.03M | $14.11M | $8.39M | $11.83M | $9.89M | $15.2M | -$7.26M | $9.59M | $6.59M | -$4.1M | -$2.97M | $9.24M | $15.25M | $16.6M | $18.58M | $19.74M | -$782K | $15.91M | $7.71M | $8.47M | -$10.57M | $12.51M | $11.66M | -$4.74M | $505K | $6.82M | $6.4M | $5.89M | $7.23M | -$448K | $6.91M | $2M | $7.86M | $10.6M | $6.73M | $9.62M | $6.66M | $7.12M | $7.02M | $52.03M | $9.58M | $8.25M | $8.44M | $9M | $8.52M | $6.68M | $2.78M | $2.54M | -$39.64M | $1.87M | -$722K | $460K | -$2.34M | -$2.73M | -$2.4M | -$102.5M | $3.81M | $10.64M | $9.67M | $8.38M | $9.99M | $9.45M | $9.52M | $11.07M | $9.13M | $8.31M | $5.57M | $47.8M | $1.41M | $3.26M | $7.32M | $8.35M | $2.41M | $2.59M | $3.36M | -$1.51M | $705K | $1.5M | $499K | -$8.05M | -$2.47M | $1.02M | -$4.5M | -$129.28M | -$92K | -$1.33M | -$4.66M | $3.59M | $1.3M | $4.39M | $5.95M | $6.88M | $3.3M | $500K | $6.4M | $10.5M | $6.4M | $5.9M | $6.4M | $3.4M | $5.5M | $5.6M | $4.4M | $4.8M | $100K | $5.2M | $5M | $4.2M | $2.8M |
Shares Outstanding (Basic) | 28.79M | 28.74M | 28.73M | 28.73M | 28.66M | - | 28.63M | 28.87M | 28.83M | - | 28.74M | 28.73M | 28.66M | - | 28.63M | 28.62M | 28.54M | 28.51M | 28.47M | 28.42M | 26.76M | 23.98M | 23.93M | 23.88M | 23.8M | 23.74M | 23.68M | 23.63M | 23.43M | 23.37M | 23.35M | 23.27M | 23.12M | - | 23.01M | 22.75M | 22.58M | 21.81M | 20.24M | 20.2M | 20.14M | 20.11M | 20.1M | 20.09M | 20.02M | 19.98M | 19.97M | 19.95M | 19.85M | 19.76M | 19.69M | 19.66M | 19.52M | - | 19.45M | 19.42M | 19.35M | - | 19.31M | 19.27M | 19.17M | - | 19.08M | 19.05M | 19.01M | - | 18.98M | 18.96M | 18.92M | - | 18.88M | 18.86M | 18.82M | - | 18.75M | 18.72M | 18.67M | - | 18.62M | 18.48M | 18.57M | - | 15.7M | 14.83M | 14.64M | - | 15.03M | 14.41M | 14.62M | - | 14.1M | 15M | 16.63M | - | 14.55M | 14.5M | 14.9M | - | 14.42M | 14.41M | 14.57M | - | 11.57M | 10.92M | 14.29M | - | 14.35M | 12.5M | 13.91M | - | 13.91M | 15.53M | 14.22M | - | 13.41M | 13.33M | 13.33M | - | 10M | 7.58M | 7.58M | - | 7M |
Shares Outstanding (Diluted) | 28.79M | 28.74M | 28.94M | 28.87M | 28.66M | - | 28.89M | 28.87M | 29.13M | - | 28.99M | 29M | 28.91M | - | 28.78M | 28.75M | 28.7M | 28.85M | 28.84M | 28.76M | 26.76M | 24.38M | 24.2M | 23.88M | 23.8M | 23.94M | 24.03M | 23.93M | 23.78M | 23.71M | 23.35M | 23.72M | 23.61M | - | 23.01M | 23.14M | 23.03M | 21.81M | 20.49M | 20.37M | 20.27M | 20.25M | 20.3M | 20.09M | 20.23M | 20.27M | 20.23M | 20.19M | 20.1M | 20.08M | 20.02M | 19.96M | 19.78M | - | 19.7M | 19.58M | 19.51M | - | 19.49M | 19.47M | 19.52M | - | 19.08M | 19.23M | 19.01M | - | 18.98M | 18.96M | 18.92M | - | 19.06M | 19.2M | 19.22M | - | 19.2M | 19.14M | 19.04M | - | 19.01M | 18.9M | 19.21M | - | 17.66M | 15.54M | 14.94M | - | 15.03M | 14.41M | 14.62M | - | 14.1M | 15M | 16.63M | - | 14.55M | 14.5M | 14.9M | - | 14.42M | 14.41M | 14.57M | - | 11.57M | 10.92M | 14.29M | - | 14.35M | 12.5M | 14.22M | - | 13.91M | 15.53M | 14.22M | - | 13.41M | 13.33M | 13.33M | - | 10M | 7.58M | 7.58M | - | 7M |
EPS (Basic) | -$2.05 | -$5.78 | $0.21 | $0.16 | -$0.07 | - | $0.14 | -$0.52 | $0.30 | - | $0.34 | $0.55 | $0.32 | - | $0.42 | $0.49 | $0.29 | $0.41 | $0.35 | $0.53 | -$0.27 | $0.40 | $0.28 | -$0.17 | -$0.12 | $0.39 | $0.64 | $0.70 | $0.79 | $0.84 | -$0.03 | $0.68 | $0.33 | - | -$0.46 | $0.55 | $0.52 | -$0.22 | $0.02 | $0.34 | $0.32 | $0.29 | $0.36 | -$0.02 | $0.35 | $0.10 | $0.39 | $0.53 | $0.34 | $0.49 | $0.34 | $0.36 | $0.36 | - | $0.49 | $0.42 | $0.44 | - | $0.44 | $0.35 | $0.14 | - | -$2.08 | $0.10 | -$0.04 | - | -$0.12 | -$0.14 | -$0.13 | - | $0.20 | $0.56 | $0.51 | - | $0.53 | $0.51 | $0.51 | - | $0.49 | $0.45 | $0.30 | - | $0.09 | $0.22 | $0.50 | - | $0.16 | $0.18 | $0.23 | - | $0.05 | $0.10 | $0.03 | - | -$0.17 | $0.07 | -$0.31 | - | -$0.02 | -$0.09 | -$0.32 | - | $0.09 | $0.31 | $0.42 | - | $0.23 | $0.04 | $0.46 | - | $0.46 | $0.38 | $0.45 | - | $0.41 | $0.42 | $0.33 | - | $0.01 | $0.39 | $0.38 | - | $0.40 |
EPS (Diluted) | -$2.05 | -$5.78 | $0.21 | $0.16 | -$0.07 | - | $0.14 | -$0.52 | $0.30 | - | $0.34 | $0.55 | $0.32 | - | $0.42 | $0.49 | $0.29 | $0.41 | $0.34 | $0.53 | -$0.27 | $0.39 | $0.27 | -$0.17 | -$0.12 | $0.39 | $0.63 | $0.69 | $0.78 | $0.83 | -$0.03 | $0.67 | $0.33 | - | -$0.46 | $0.54 | $0.51 | -$0.22 | $0.02 | $0.33 | $0.32 | $0.29 | $0.36 | -$0.02 | $0.34 | $0.10 | $0.39 | $0.53 | $0.34 | $0.48 | $0.33 | $0.36 | $0.35 | - | $0.49 | $0.42 | $0.43 | - | $0.44 | $0.34 | $0.14 | - | -$2.08 | $0.10 | -$0.04 | - | -$0.12 | -$0.14 | -$0.13 | - | $0.20 | $0.55 | $0.50 | - | $0.52 | $0.49 | $0.50 | - | $0.48 | $0.44 | $0.29 | - | $0.08 | $0.21 | $0.49 | - | $0.16 | $0.18 | $0.23 | - | $0.05 | $0.10 | $0.03 | - | -$0.17 | $0.07 | -$0.31 | - | -$0.02 | -$0.09 | -$0.32 | - | $0.09 | $0.31 | $0.42 | - | $0.23 | $0.04 | $0.45 | - | $0.46 | $0.38 | $0.45 | - | $0.41 | $0.42 | $0.33 | - | $0.01 | $0.39 | $0.38 | - | $0.40 |
EBIT | -$19.78M | -$180.41M | $16.09M | $11.9M | $7.06M | - | - | - | - | - | - | - | $21.29M | $29.06M | $24.03M | $25.84M | $23.49M | $23.33M | $15.34M | $23.87M | -$3.97M | $13.84M | $10.2M | -$1.13M | -$744K | $17.39M | $20.91M | $25.5M | $27.59M | $24.56M | $6.66M | $24.74M | $14.09M | $15.73M | $14.18M | $19.63M | $19.89M | -$4.86M | $3.82M | $12.98M | $12.06M | $11.55M | $10.84M | $5.54M | $11.61M | $4.71M | $13.57M | $16.7M | $13.43M | $18.32M | $10.93M | $13.63M | $13.34M | $15.19M | $14.19M | $13.29M | $13.72M | $12.92M | $13.77M | $12.7M | $7.64M | $7.68M | $2.92M | $6.33M | $1.67M | $483K | -$129K | $1M | -$1.02M | -$100.16M | $10.56M | $18.93M | $20.4M | $14.86M | $19.55M | $20.08M | $18.54M | $20.09M | $15.02M | $15.69M | $17.78M | $19.06M | $13.2M | $13.48M | $14.65M | $10.66M | $9.65M | $10.08M | $11.19M | $9.37M | $5.93M | $7.74M | $8.07M | $2.22M | $8.85M | $8.54M | $9.47M | $28.04M | $10.29M | $10.57M | $11.92M | $45.69M | $13.67M | $18.68M | $20.38M | $18.44M | $16.1M | $12.4M | $20.8M | $25.8M | $21.4M | $20.6M | $21.2M | $20.4M | $15.6M | $16.7M | $15.1M | $16.1M | $11.2M | $8.9M | $8.7M | -$115.9M | $53.3M |
EBITDA | $36.32M | -$14.68M | $28.32M | $24.35M | $17.94M | - | - | - | - | - | - | - | $32.12M | $38.11M | $30.59M | $37.57M | $35.59M | $35.12M | $26.05M | $34.7M | $20.96M | $20.38M | $17.3M | $6.04M | $5.84M | $23.58M | $27.93M | $32.33M | $34.45M | $31.7M | $30.17M | $33.16M | $33.48M | $25.83M | $23.55M | $28.74M | $28.81M | $5.28M | $11.19M | $18.59M | $17.28M | $18.54M | $16.5M | $11.17M | $15.27M | $17.02M | $16.08M | $19.67M | $16.89M | $21.42M | $14.49M | $16.88M | $16.34M | $17.47M | $17.02M | $16.2M | $16.21M | $16.87M | $14.83M | $15.05M | $10.62M | $12.35M | $5.7M | $8.3M | $5.48M | $7.6M | $4.16M | $6.84M | $7.84M | $11.08M | $18.89M | $20.54M | $21.64M | $18.75M | $20.9M | $22.9M | $19.94M | $21.87M | $13.92M | $16.49M | $24.85M | $22.67M | $20.84M | $19.12M | $16.54M | $10.83M | $12.66M | $11.98M | $13.57M | $13.53M | $6.59M | $9.6M | $8.51M | $9.26M | $12.46M | $11.38M | $12.34M | $31.32M | $16.03M | $15.83M | $28.01M | $68.6M | $20.99M | $25.73M | $27.52M | $25.28M | $23.4M | $20.4M | $27.8M | $32.6M | $28M | $27.6M | $27.4M | $24.5M | $19.9M | $21.1M | $19.6M | $20.3M | $14.2M | $10.4M | $10.1M | -$115.9M | $53.3M |