Celldex Therapeutics Inc.(CLDX:US)
Market Cap$2.271B
Key Metrics
Price$28.93
Revenue (TTM)$158K
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$300.55M
EBITDA (TTM)-$347.71M
Op. Margin (TTM)-206.22K%
Dividend Yield-
Holders Yield-
Cash on hand$35.73M
Total Assets$511.25M
Net Assets$456.23M
Total Debt$1.91M
Key Metrics
Price$28.93
Revenue (TTM)$158K
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$300.55M
EBITDA (TTM)-$347.71M
Op. Margin (TTM)-206.22K%
Dividend Yield-
Holders Yield-
Cash on hand$35.73M
Total Assets$511.25M
Net Assets$456.23M
Total Debt$1.91M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $22K | $15K | $121K | $0 | $730K | $695K | $1.18M | $3.19M | $2.5M | $156K | $4.13M | $1.52M | $268K | $967K | $1.61M | $407K | $163K | $174K | $334K | $153K | $3.48M | $685K | $3.79M | $668K | $236K | $2.73M | $887K | $546K | $715K | $1.43M | $1.76M | $941K | $2.76M | $4.07M | $3.46M | $3.92M | $3.83M | $1.53M | $1.87M | $2.22M | $1.39M | $1.3M | $1.79M | $1.03M | $2.18M | $486K | $1.48M | $1.1M | $592K | $416K | $620K | $980K | $97K | $2.41M | $3.65M | $3.11M | $2.01M | $2.43M | $2.43M | $2.36M | $1.95M | $2.52M | $37.72M | $2.41M | $2.95M | $3.71M | $4.73M | $4.03M | $2.69M | $3.73M | $2.99M | $2.36M | $1.96M | $147.4K | $1.72M | $268.97K | $609.18K | $144.04K | $380.13K | $339K | $505.48K | $3.71M | $634.31K | $846.32K | $637.16K | $970.55K | $2.41M | $527.51K | $893K | $3.03M | $857.7K | $2.02M | $1.08M | $681.7K | $810.8K | $4.56M | $642.8K | $690.9K | $935.7K | $725.5K | $825.8K | $859K | $301.6K | $153.9K | $153.9K | $153.8K | -$16.5K | $300K | $847.9K | $300K | $1.1M | $400K | $300K | $400K | $400K | $100K | $700K | $100K | $300K | $100K | $200K | $600K | $900K | $800K | $1.2M | $1.2M | $1M | $1.5M | $2.2M | $2.3M | $2.2M | $2.1M | $2.6M | $2.2M | $2.9M | $2.4M | $2.4M | $3.1M | $1.7M | $1.7M | $2.5M | $2.6M | $2.6M | $2.5M | $3.4M | $3.5M | $2.4M | $2.1M | $2.3M | $1.9M | $1.9M | $1.7M | $800K | $1.5M | $1.2M | $1M | $200K | $800K | $600K | $200K | $0 | $100K | $100K | $100K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.33M | $10.78M | $3.01M | $1.87M | $2.34M | $2.36M | $0 | $1.94M | $2.5M | $6.8M | $1.22M | $1.73M | $2.33M | $8.4M | $2.07M | $1.37M | $2.23M | - | - | - | - | - | - | - | $4.96M | - | - | - | $4.35M | - | - | - | $4.03M | - | - | - | - | - | - | - | - | $0 | $10.3K | $17K | $13.7K | $10.1K | $8.4K | $8.2K | -$534.3K | -$181.4K | -$161.2K | -$161.4K | -$185.3K | -$112.8K | -$300K | -$100K | -$200K | $0 | -$200K | -$100K | -$100K | $0 | -$100K | -$100K | -$100K | - | -$200K | -$100K | $200K | $200K | $400K | $400K | $300K | $300K | $300K | $400K | $300K | $500K | $300K | $300K | $300K | $100K | $400K | $200K | $300K | $300K | $300K | $400K | $300K | $200K | $300K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.79M | $1.03M | $2.18M | $486K | $1.48M | $1.1M | $592K | $416K | $620K | $980K | $97K | $80K | -$7.13M | $107K | $136K | $89K | $76K | $2.36M | $11K | $14K | $30.92M | $1.19M | $1.22M | $1.39M | -$3.66M | $1.96M | $1.32M | $1.5M | - | - | - | - | - | - | - | -$3.78M | - | - | - | -$642.22K | - | - | - | -$3.06M | - | - | - | - | - | - | - | - | $810.8K | $4.55M | $625.8K | $677.2K | $925.6K | $717.1K | $817.6K | $1.39M | $483K | $315.1K | $315.3K | $339.1K | $96.3K | $600K | $947.9K | $500K | $1.1M | $600K | $400K | $500K | $400K | $200K | $800K | $200K | - | $300K | $300K | $400K | $700K | $400K | $800K | $900K | $700K | $1.2M | $1.8M | $2M | $1.7M | $1.8M | $2.3M | $1.9M | $2.8M | $2M | $2.2M | $2.8M | $1.4M | $1.4M | $2.1M | $2.3M | $2.4M | $2.2M | $3.2M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $80.65M | $84.45M | $87.27M | $73.62M | $64.59M | $63.43M | $57.2M | $55.32M | $48.82M | $40.76M | $39.26M | $42.76M | $33.47M | $33.44M | $29.5M | $28.1M | $27.89M | $23.97M | $20.92M | $19.38M | $16.66M | $16.84M | $14.05M | $14.35M | $13.23M | $15.36M | $13.56M | $14.5M | $13.99M | $17.57M | $13.89M | $8.71M | $19.64M | $13.87M | $29.36M | $27.26M | $31.53M | $33.02M | $36.49M | $31.96M | $33.5M | $36.75M | $34.98M | $33.14M | $34.67M | $31.21M | $33.28M | $31.19M | $28.89M | $31.65M | $22.48M | $24M | $18.5M | $17.23M | $9.17M | $14.6M | $13.33M | $13.09M | $12.17M | $13.19M | $9.41M | $9.19M | $9.32M | $9.59M | $9.85M | $9.27M | $8.86M | $9.02M | $9.94M | $9.19M | $10.53M | $10.83M | $12.22M | $7.52M | $6.89M | $4.42M | $3.42M | $4.32M | $7.15M | $6.24M | $6.58M | $1.99M | $4.66M | $5.26M | $5.29M | $5.74M | $5.97M | $4.1M | $4.64M | $4.75M | $3.5M | $3.93M | $4.03M | $3.92M | $4.2M | $4.75M | $5.75M | $5.6M | $7.71M | $6.95M | $6.63M | $5.19M | $5.32M | $4.34M | $3M | $2.92M | $3.75M | $2.7M | $2.9M | $2.9M | $3M | $2.7M | $1.9M | $1.9M | $2M | $2.2M | $2.6M | $2.1M | $3M | $2.4M | $4.6M | $2.5M | $3.6M | $3.6M | $3.3M | $3.4M | $2.7M | $3.5M | $4.2M | $4.1M | $3.8M | $4.2M | $4.1M | $3.9M | $3.9M | $3.4M | $3.9M | $3.5M | $3.3M | $3M | $3.2M | $3.2M | $3.2M | $3.3M | $3M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $67.54M | $73M | $75.33M | $62.93M | $54.2M | $52.61M | $46.94M | $45.26M | $39.69M | $31.66M | $30.43M | $34.54M | $26.25M | $26.8M | $22.9M | $21.57M | $20.73M | $17.06M | $14.68M | $13.56M | $12.36M | $12.72M | $10.43M | $10.71M | $9.71M | $11.7M | $10.34M | $11.1M | $10.08M | $11.15M | $11.21M | $11.92M | $21.45M | $21.88M | $23.46M | $21.92M | $25M | $25.79M | $24.56M | $25.01M | $25.71M | $27.45M | $23.9M | $24.66M | $26.49M | $25.13M | $27.03M | $26.19M | $24.1M | $27.07M | $17.8M | $20.42M | $15.09M | $14.09M | $13.75M | $11.77M | $11.11M | $10.77M | $9.82M | $8.59M | $7.17M | $6.85M | $6.74M | $7.22M | $7.26M | $6.44M | $2.44M | $5.17M | $6.43M | $6.46M | $7.6M | $6.63M | $7.61M | $4.49M | $4.11M | $3.11M | $2.37M | $2.79M | $4.84M | $4.42M | $4.46M | - | $3.01M | $3.59M | $3.43M | $4.03M | $4.25M | $2.81M | $3.37M | $3.45M | $2.15M | $2.51M | $2.67M | $2.69M | $2.81M | $3.42M | $4.07M | $4.41M | $6.45M | $5.63M | $5.44M | $3.98M | $3.7M | $3.29M | $1.96M | $1.82M | $2.17M | $1.9M | $1.9M | $1.9M | $1.6M | $1.8M | $1.2M | $1.2M | $1.2M | $1.3M | $1.5M | $1.3M | $1.6M | $1.5M | $1.4M | $1.5M | $2M | $2M | $2M | $2M | $1.4M | $2.2M | $2.5M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $13.1M | $11.45M | $11.94M | $10.69M | $10.39M | $10.82M | $10.26M | $10.05M | $9.13M | $9.1M | $8.83M | $8.22M | $7.22M | $6.64M | $6.6M | $6.53M | $7.15M | $6.91M | $6.24M | $5.82M | $4.31M | $4.12M | $3.62M | $3.64M | $3.53M | $3.67M | $3.22M | $3.4M | $3.91M | $4.9M | $4.33M | $3.72M | $5.62M | $5.59M | $5.89M | $5.35M | $6.53M | $7.23M | $11.93M | $6.95M | $7.79M | $9.31M | $11.08M | $8.49M | $8.18M | $6.09M | $6.25M | $5M | $4.79M | $4.58M | $4.68M | $3.58M | $3.41M | $3.14M | -$4.58M | $2.84M | $2.22M | $2.32M | $2.34M | $4.59M | $2.24M | $2.34M | $2.58M | $2.42M | $2.59M | $2.84M | $6.42M | $3.85M | $3.51M | $3.34M | $2.92M | $4.21M | $4.61M | $3.03M | $2.78M | $1.31M | $1.05M | $1.53M | $2.31M | $1.82M | $2.12M | $1.99M | $1.65M | $1.67M | $1.86M | $1.71M | $1.72M | $1.29M | $1.27M | $1.29M | $1.35M | $1.42M | $1.35M | $1.22M | $1.39M | $1.33M | $1.69M | $1.19M | $1.27M | $1.32M | $1.19M | $1.21M | $1.61M | $1.05M | $1.04M | $1.1M | $1.58M | $800K | $1M | $1M | $1.4M | $900K | $700K | $700K | $800K | $900K | $1.1M | $800K | $1.4M | $900K | $3.2M | $1M | $1.6M | $1.6M | $1.3M | $1.4M | $1.3M | $1.3M | $1.7M | $1.5M | $3.8M | $4.2M | $4.1M | $3.9M | $3.9M | $3.4M | $3.9M | $3.5M | $3.3M | $3M | $3.2M | $3.2M | $3.2M | $3.3M | $3M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.52M | -$1.65M | -$6.94M | -$7.43M | -$13.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$50K | - | - | $0 | - | - | -$604K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$80.62M | -$84.44M | -$87.15M | -$73.62M | -$63.86M | -$62.74M | -$56.03M | -$52.13M | -$46.32M | -$40.61M | -$35.13M | -$41.24M | -$33.21M | -$32.47M | -$27.89M | -$27.7M | -$27.72M | -$23.79M | -$20.59M | -$19.23M | -$13.18M | -$16.16M | -$10.26M | -$13.68M | -$13M | -$12.63M | -$12.67M | -$13.96M | -$13.27M | -$14.62M | -$13.78M | -$14.7M | -$24.31M | -$23.62M | -$26.13M | -$23.56M | -$27.93M | -$31.71M | -$34.85M | -$29.99M | -$32.37M | -$35.7M | -$33.44M | -$32.37M | -$32.75M | -$30.98M | -$32.05M | -$30.34M | -$28.55M | -$31.49M | -$22.11M | -$23.27M | -$18.66M | -$17.4M | -$16.55M | -$14.75M | -$13.49M | -$13.29M | -$12.38M | -$11.48M | -$9.88M | -$9.66M | $21.07M | -$8.93M | -$9.29M | -$9.41M | -$13.19M | -$7.16M | -$8.72M | -$7.79M | -$7.64M | -$8.58M | -$10.36M | -$7.42M | -$5.41M | -$4.18M | -$2.84M | -$4.2M | -$7.02M | -$6.14M | -$6.32M | -$2.88M | -$4.28M | -$4.66M | -$4.9M | -$5.02M | -$3.81M | -$3.82M | -$3.99M | -$1.96M | -$2.89M | -$2.17M | -$3.2M | -$3.48M | -$3.59M | -$397.5K | -$5.33M | -$5.12M | -$7.13M | -$6.58M | -$6.16M | -$4.69M | -$5.22M | -$4.33M | -$2.99M | -$2.9M | -$3.94M | -$2.7M | -$2.45M | -$3M | -$2.5M | -$2.3M | -$1.6M | -$1.5M | -$1.7M | -$2.1M | -$1.9M | -$2M | -$2.7M | -$2.3M | -$4.4M | -$2.2M | -$3.2M | -$3.3M | -$2.6M | -$2.7M | -$2.2M | -$2.5M | -$2.6M | -$2.3M | -$2.5M | -$2.9M | -$2M | -$2.2M | -$1.4M | -$1.5M | -$1.9M | -$800K | -$2.1M | -$1.7M | -$1.3M | -$1M | -$1M | -$1.2M | $100K | -$200K | $2.4M | $2.1M | -$7.1M | $1.9M | $1.9M | $1.7M | -$5.8M | $1.5M | $1.2M | $1M | -$3.6M | $800K | $600K | $200K | -$2M | $100K | $100K | $100K |
| $7.12M | $5.75M | $5.84M | $6.57M | $7.26M | $8.94M | $8.94M | $10.01M | $10.48M | $7.8M | -$8.18M | $2.98M | $2.7M | $3.11M | $1.4M | $912K | -$8.28M | $743K | $437K | -$1.45M | -$191K | -$382K | -$12.58M | -$544K | $1.74M | $8K | $2.22M | $2.55M | $1.5M | -$2.62M | $4.37M | $7.46M | $7.9M | -$95.27M | $3.2M | -$8M | -$638K | -$2.55M | $2.55M | $395K | $414K | $1.03M | $754K | $391K | $391K | $807K | $229K | $2.26M | $275K | $1.59M | $52K | $129K | -$358K | $69K | -$257K | -$276K | -$285K | -$228K | -$349K | -$294K | -$355K | -$401K | $1.6M | -$158K | -$239K | $2.83M | $165K | -$18K | $18K | $83K | $1.26M | - | - | -$14.71M | $157K | $120.24K | $364.17K | $170.73K | $554.38K | $624.33K | $654.09K | $280.52K | $209.75K | $149.66K | $169.76K | $151.13K | $109.7K | $169.48K | $94.5K | $54K | $53.7K | $51.8K | $12.2K | $122.1K | $115.2K | $121.3K | $162.6K | $203.5K | $273.4K | $357.7K | $494.8K | $682.4K | -$7.03M | - | $264.1K | $779.8K | $235.2K | $100K | $100K | $200K | $300K | -$44.5M | $300K | $100K | $200K | -$6M | $200K | $200K | $300K | $200K | $100K | $400K | $3.1M | $100K | $200K | $200K | -$2.3M | -$400K | $300K | $400K | $200K | $300K | $300K | $400K | $300K | $300K | $300K | $400K | $500K | $400K | $300K | $200K | $200K | $200K | $300K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $85K | $13K | $519K | $310K | $351K | $381K | $411K | $433K | $438K | $438K | $434K | $485K | $335K | $332K | $334K | $337K | - | $35K | $37K | $40K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.12M | $5.75M | $5.84M | $6.57M | $7.26M | $8.94M | $8.94M | $10.01M | $10.48M | $7.8M | -$8.18M | $2.98M | $2.7M | $3.11M | $1.4M | $912K | -$8.28M | $743K | $437K | -$1.45M | -$191K | -$382K | -$12.58M | -$544K | $1.74M | $8K | $2.22M | $2.55M | $1.5M | -$2.62M | $4.37M | $7.46M | $7.9M | -$95.27M | $3.2M | -$8M | -$638K | -$2.55M | $2.55M | $395K | $414K | $1.03M | $754K | $391K | $391K | $807K | $229K | $2.26M | $275K | $1.59M | $137K | $142K | $161K | $379K | $94K | $105K | $126K | $205K | $89K | $144K | $79K | $84K | $1.93M | $174K | $95K | $3.16M | $165K | $17K | $55K | $123K | $1.26M | - | - | -$14.71M | $157K | $120.24K | $364.17K | $170.73K | $554.38K | $624.33K | $654.09K | $280.52K | $209.75K | $149.66K | $169.76K | $151.13K | $109.7K | $169.48K | $94.5K | $54K | $53.7K | $51.8K | $12.2K | $122.1K | $115.2K | $121.3K | $162.6K | $203.5K | $273.4K | $357.7K | $494.8K | $682.4K | -$7.03M | - | $264.1K | $779.8K | $235.2K | $100K | $100K | $200K | $300K | -$44.5M | $300K | $100K | $200K | -$6M | $200K | $200K | $300K | $200K | $100K | $400K | $3.1M | $100K | $200K | $200K | -$2.3M | -$400K | $300K | $400K | $200K | $300K | $300K | $400K | $300K | $300K | $300K | $400K | $500K | $400K | $300K | $200K | $200K | $200K | $300K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$73.5M | -$78.69M | -$81.32M | -$67.04M | -$56.6M | -$53.8M | -$47.09M | -$42.12M | -$35.84M | -$32.81M | -$43.31M | -$38.26M | -$30.5M | -$29.36M | -$26.49M | -$26.78M | -$36M | -$23.05M | -$20.15M | -$20.68M | -$13.37M | -$16.54M | -$22.84M | -$14.22M | -$11.26M | -$12.63M | -$10.45M | -$11.41M | -$11.78M | -$17.24M | -$9.4M | -$7.24M | -$16.41M | -$118.9M | -$22.92M | -$31.56M | -$28.57M | -$34.26M | -$32.31M | -$29.6M | -$31.95M | -$34.67M | -$32.68M | -$31.98M | -$32.36M | -$30.17M | -$31.82M | -$28.08M | -$28.27M | -$29.9M | -$22.06M | -$23.14M | -$19.02M | -$17.33M | -$16.81M | -$15.03M | -$13.77M | -$13.52M | - | -$11.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$22.13M | -$5.25M | -$5.37M | - | -$4.03M | -$6.46M | -$5.52M | -$5.67M | -$2.6M | - | - | -$4.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | -$227K | $0 | - | -$939K | $0 | -$228K | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$765K | -$19.08M | -$5.2M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$120K | - | - | -$252K | - | - | $372K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$73.5M | -$78.69M | -$81.32M | -$67.04M | -$56.6M | -$53.8M | -$47.09M | -$42.12M | -$35.84M | -$32.81M | -$43.31M | -$38.26M | -$30.5M | -$29.36M | -$26.49M | -$26.78M | -$36M | -$23.05M | -$20.15M | -$20.45M | -$13.37M | -$16.54M | -$21.9M | -$14.22M | -$11.03M | -$12.63M | -$10.45M | -$11.41M | -$11.78M | -$17.24M | -$9.4M | -$7.24M | -$16.41M | -$118.13M | -$3.84M | -$26.36M | -$28.57M | -$34.26M | -$32.31M | -$29.6M | -$31.95M | -$34.67M | -$32.68M | -$31.98M | -$32.36M | -$30.17M | -$31.82M | -$28.08M | -$28.27M | -$29.9M | -$22.06M | -$23.14M | -$19.02M | -$17.33M | -$16.81M | -$15.03M | -$13.77M | -$13.52M | -$12.73M | -$11.77M | -$10.24M | -$10.06M | $22.66M | -$9.09M | -$9.53M | -$6.58M | -$12.94M | -$7.17M | -$8.71M | -$7.7M | -$7.45M | -$7.66M | -$10.26M | -$22.13M | -$5.25M | -$4.06M | -$2.76M | -$4.03M | -$6.21M | -$5.52M | -$5.67M | -$2.97M | -$3.98M | -$4.51M | -$4.73M | -$4.87M | -$3.7M | -$3.7M | -$3.9M | -$1.91M | -$4.01M | -$2.12M | -$3.18M | -$3.36M | -$3.48M | -$276.2K | -$5.16M | -$4.91M | -$6.86M | -$6.22M | -$5.66M | -$4M | -$13.49M | -$3.63M | -$2.72M | -$2.12M | -$3.61M | -$2.6M | -$2.4M | -$2.7M | -$2.3M | -$46.8M | -$1.3M | -$1.4M | -$1.5M | -$8M | -$1.7M | -$1.9M | -$2.4M | -$2.3M | -$4.3M | -$1.9M | -$200K | -$3.1M | -$2.6M | -$2.4M | -$4.4M | -$3M | -$2.3M | -$1.9M | -$2.2M | -$2.4M | -$1.6M | -$1.9M | -$1.2M | -$1.1M | -$1.4M | -$500K | -$1.6M | -$1.3M | -$900K | -$800K | -$700K | -$1M | $300K | - | -$700K | -$600K | $100K | -$500K | -$400K | -$300K | -$300K | -$300K | -$200K | -$400K | -$300K | -$100K | -$100K | -$300K | -$2.9M | -$600K | -$400K | -$300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $100K | $200K | $100K | -$100K | $0 | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$73.5M | -$78.69M | -$81.32M | -$67.04M | -$56.6M | -$53.8M | -$47.09M | -$42.12M | -$35.84M | -$32.81M | -$43.31M | -$38.26M | -$30.5M | -$29.36M | -$26.49M | -$26.78M | -$36M | -$23.05M | -$20.15M | -$20.45M | -$13.37M | -$16.54M | -$21.9M | -$14.22M | -$11.03M | -$12.63M | -$10.45M | -$11.41M | -$11.78M | -$17.24M | -$9.4M | -$7.24M | -$16.41M | -$118.13M | -$3.84M | -$26.36M | -$28.57M | -$34.26M | -$32.31M | -$29.6M | -$31.95M | -$34.67M | -$32.68M | -$31.98M | -$32.36M | -$30.17M | -$31.82M | -$28.08M | -$28.27M | -$29.9M | -$22.06M | -$23.14M | -$19.02M | -$17.33M | -$16.81M | -$15.03M | -$13.77M | -$13.52M | -$12.73M | -$11.77M | -$10.24M | -$10.06M | $22.66M | -$9.09M | -$9.53M | -$6.58M | -$12.94M | -$7.17M | -$8.71M | -$7.7M | -$7.45M | -$7.66M | -$10.26M | -$22.13M | -$5.25M | -$4.06M | -$2.76M | -$4.03M | -$6.21M | -$5.52M | -$5.67M | -$2.97M | -$3.98M | -$4.51M | -$4.73M | -$4.87M | -$3.7M | -$3.7M | -$3.9M | -$1.91M | -$4.01M | -$2.12M | -$3.18M | -$3.36M | -$3.48M | -$276.2K | -$5.16M | -$4.91M | -$6.86M | -$6.22M | -$5.66M | -$4M | -$13.49M | -$3.63M | -$2.72M | -$2.12M | -$3.61M | -$2.6M | -$2.4M | -$2.7M | -$2.3M | -$46.8M | -$1.3M | -$1.4M | -$1.5M | -$8M | -$1.7M | -$1.9M | -$2.4M | -$2.3M | -$4.3M | -$1.9M | -$200K | -$3.1M | -$2.6M | -$2.4M | -$4.4M | -$3M | -$2.3M | -$1.9M | -$2.2M | -$2.4M | -$1.5M | -$1.7M | -$1.1M | -$1.2M | -$1.4M | -$400K | -$1.5M | -$1.3M | -$900K | -$800K | -$700K | -$1M | $300K | - | -$700K | -$600K | $100K | -$500K | -$400K | -$300K | -$300K | -$300K | -$200K | -$400K | -$300K | -$100K | -$100K | -$300K | -$2.9M | -$600K | -$400K | -$300K |
Shares Outstanding (Basic) | 77.84M | 66.57M | 66.49M | 66.42M | 66.39M | 66.38M | 66.35M | 66.29M | 66.02M | 58.87M | - | 47.26M | 47.25M | 47.21M | 47.13M | 46.92M | 46.76M | 46.74M | 46.69M | 45.45M | 39.62M | 39.61M | 39.58M | 39.28M | 22.08M | 17.41M | 16.44M | 15.28M | 13.95M | 12.3M | 11.63M | 10.91M | 9.83M | 9.37M | - | 8.64M | 8.35M | 8.18M | 7.19M | 6.71M | 6.59M | 6.58M | 6.58M | 6.57M | 6.57M | 6.16M | 5.97M | 5.96M | 5.96M | 5.95M | - | 5.4M | 5.39M | 4.94M | 4.17M | 3.96M | 3.92M | 3.34M | - | 2.94M | 2.5M | 2.14M | - | 2.13M | 2.12M | 2.11M | - | 1.06M | 1.06M | 1.05M | - | 1.05M | 1.02M | 675.17K | - | 46.16K | 46.16K | 46.16K | - | 412.12K | 412.08K | 412.07K | - | 411.92K | 411.85K | 411.84K | - | 411.77K | 411.62K | 384.28K | - | 359.46K | 335.94K | 335.94K | - | 335.92K | 335.88K | 335.87K | - | 318.78K | 318.64K | 318.07K | - | 300.8K | 278.33K | 276.66K | - | 19.97K | 19.69K | 269.61K | - | 236.15K | 158.15K | 158.51K | - | 138.71K | 138.6K | 138.6K | - | 121.79K | 110.82K | 110.61K | - | 95.02K | 94.75K | 94.66K | - | 94.75K | 94.6K | 94.58K | - | 78.58K | 74.88K | 74.85K | 74.32K | 74.23K | - | 73.82K | 73.41K | 73.27K | - | 56.86K | 56.86K | 56.13K | - | 46.22K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K |
Shares Outstanding (Diluted) | 77.84M | 66.57M | 66.49M | 66.42M | 66.39M | 66.38M | 66.35M | 66.29M | 66.02M | 58.87M | - | 47.26M | 47.25M | 47.21M | 47.13M | 46.92M | 46.76M | 46.74M | 46.69M | 45.45M | 39.62M | 39.61M | 39.58M | 39.28M | 22.08M | 17.41M | 16.44M | 15.28M | 13.95M | 12.3M | 11.63M | 10.91M | 9.83M | 9.37M | - | 8.64M | 8.35M | 8.18M | 7.19M | 6.71M | 6.59M | 6.58M | 6.58M | 6.57M | 6.57M | 6.16M | 5.97M | 5.96M | 5.96M | 5.95M | - | 5.4M | 5.39M | 4.94M | 4.17M | 3.96M | 3.92M | 3.34M | - | 2.94M | 2.5M | 2.14M | - | 2.13M | 2.12M | 2.11M | - | 1.06M | 1.06M | 1.05M | - | 1.05M | 1.02M | 675.17K | - | 46.16K | 46.16K | 46.16K | - | 412.12K | 412.08K | 412.07K | - | 411.92K | 411.85K | 411.84K | - | 411.77K | 411.62K | 384.28K | - | 359.46K | 335.94K | 335.94K | - | 335.92K | 335.88K | 335.87K | - | 318.78K | 318.64K | 318.07K | - | 300.8K | 278.33K | 276.66K | - | 19.97K | 19.69K | 269.61K | - | 236.15K | 158.15K | 158.51K | - | 138.71K | 138.6K | 138.6K | - | 121.79K | 110.82K | 110.61K | - | 95.02K | 94.75K | 94.66K | - | 94.75K | 94.6K | 94.58K | - | 78.58K | 74.88K | 74.85K | 74.32K | 74.23K | - | 73.82K | 73.41K | 73.27K | - | 56.86K | 56.86K | 56.13K | - | 46.22K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K | - | 45.69K | 45.69K | 45.69K |
EPS (Basic) | -$0.94 | -$1.18 | -$1.22 | -$1.01 | -$0.85 | -$0.81 | -$0.71 | -$0.64 | -$0.54 | -$0.56 | - | -$0.81 | -$0.65 | -$0.62 | -$0.56 | -$0.57 | -$0.77 | -$0.49 | -$0.43 | -$0.45 | -$0.34 | -$0.42 | -$0.55 | -$0.36 | -$0.50 | -$0.73 | -$0.64 | -$0.75 | -$0.84 | -$1.40 | -$0.81 | -$0.66 | -$1.67 | -$12.61 | - | -$3 | -$3.45 | -$4.20 | -$4.50 | -$4.35 | -$4.80 | -$5.25 | -$4.95 | -$4.80 | -$4.95 | -$4.95 | -$5.40 | -$4.65 | -$4.80 | -$4.95 | - | -$4.35 | -$3.60 | -$3.45 | -$4.05 | -$3.75 | -$3.45 | -$4.05 | - | -$4.05 | -$4.05 | -$4.65 | - | -$4.20 | -$4.50 | -$3.15 | - | -$6.75 | -$8.25 | -$7.35 | - | -$7.35 | -$10.05 | -$32.85 | - | -$88.20 | -$59.40 | -$88.20 | - | -$12.60 | -$14.40 | -$7.20 | - | -$10.80 | -$10.80 | -$12.60 | - | -$9 | -$9 | -$5.40 | - | -$5.40 | -$9 | -$10.80 | - | -$1.80 | -$16.20 | -$14.40 | - | -$19.80 | -$18 | -$12.60 | - | -$12.60 | -$9 | -$7.20 | - | -$129.60 | -$129.60 | -$129.60 | - | -$2.92K | -$108 | -$108 | - | -$691.20 | -$151.20 | -$172.80 | - | -$216 | -$475.20 | -$194.40 | - | -$388.80 | -$324 | -$302.40 | - | -$367.20 | -$280.80 | -$237.60 | - | -$367.20 | -$237.60 | -$280.80 | -$172.80 | -$194.40 | - | -$64.80 | -$237.60 | -$216 | - | -$172.80 | -$151.20 | -$216 | - | $0 | -$172.80 | -$172.80 | - | -$129.60 | -$86.40 | -$86.40 | - | -$64.80 | -$64.80 | -$108 | - | -$21.60 | -$43.20 | -$108 | - | -$367.20 | -$259.20 | -$194.40 |
EPS (Diluted) | -$0.94 | -$1.18 | -$1.22 | -$1.01 | -$0.85 | -$0.81 | -$0.71 | -$0.64 | -$0.54 | -$0.56 | - | -$0.81 | -$0.65 | -$0.62 | -$0.56 | -$0.57 | -$0.77 | -$0.49 | -$0.43 | -$0.45 | -$0.34 | -$0.42 | -$0.55 | -$0.36 | -$0.50 | -$0.73 | -$0.64 | -$0.75 | -$0.84 | -$1.40 | -$0.81 | -$0.66 | -$1.67 | -$12.61 | - | -$3 | -$3.45 | -$4.20 | -$4.50 | -$4.35 | -$4.80 | -$5.25 | -$4.95 | -$4.80 | -$4.95 | -$4.95 | -$5.40 | -$4.65 | -$4.80 | -$4.95 | - | -$4.35 | -$3.60 | -$3.45 | -$4.05 | -$3.75 | -$3.45 | -$4.05 | - | -$4.05 | -$4.05 | -$4.65 | - | -$4.20 | -$4.50 | -$3.15 | - | -$6.75 | -$8.25 | -$7.35 | - | -$7.35 | -$10.05 | -$32.85 | - | -$88.20 | -$59.40 | -$88.20 | - | -$12.60 | -$14.40 | -$7.20 | - | -$10.80 | -$10.80 | -$12.60 | - | -$9 | -$9 | -$5.40 | - | -$5.40 | -$9 | -$10.80 | - | -$1.80 | -$16.20 | -$14.40 | - | -$19.80 | -$18 | -$12.60 | - | -$12.60 | -$9 | -$7.20 | - | -$129.60 | -$129.60 | -$129.60 | - | -$2.92K | -$108 | -$108 | - | -$691.20 | -$151.20 | -$172.80 | - | -$216 | -$475.20 | -$194.40 | - | -$388.80 | -$324 | -$302.40 | - | -$367.20 | -$280.80 | -$237.60 | - | -$367.20 | -$237.60 | -$280.80 | -$172.80 | -$194.40 | - | -$64.80 | -$237.60 | -$216 | - | -$172.80 | -$151.20 | -$216 | - | $0 | -$172.80 | -$172.80 | - | -$129.60 | -$86.40 | -$86.40 | - | -$64.80 | -$64.80 | -$108 | - | -$21.60 | -$43.20 | -$108 | - | -$367.20 | -$259.20 | -$194.40 |
EBIT | -$80.62M | -$84.44M | -$87.15M | -$73.62M | -$63.86M | -$62.74M | -$56.03M | -$52.13M | -$46.32M | -$40.61M | -$35.13M | -$41.24M | -$33.21M | -$32.47M | -$27.89M | -$27.7M | -$27.72M | -$23.79M | -$20.59M | -$19.23M | -$13.18M | -$16.16M | -$10.26M | -$13.68M | -$13M | -$12.63M | -$12.67M | -$13.96M | -$13.27M | -$14.62M | -$13.78M | -$14.7M | -$24.31M | -$23.62M | -$26.13M | -$23.56M | -$27.93M | -$31.71M | -$34.85M | -$29.99M | -$32.37M | -$35.7M | -$31.09M | -$32.37M | -$32.75M | -$30.98M | -$31.82M | -$30.34M | -$28.55M | -$31.49M | -$21.98M | -$23.13M | -$18.5M | -$17.02M | -$16.46M | -$14.65M | -$13.36M | -$13.08M | -$11.94M | -$11.33M | -$9.88M | -$9.66M | $26.38M | -$8.93M | -$9.29M | -$9.41M | -$12.94M | -$7.16M | -$8.72M | -$7.79M | -$7.64M | -$8.58M | -$10.36M | -$7.42M | -$5.41M | -$4.18M | -$2.84M | -$4.2M | -$7.02M | -$6.14M | -$6.32M | -$2.88M | -$4.28M | -$4.66M | -$4.9M | -$5.02M | -$3.81M | -$3.82M | -$3.99M | -$1.96M | -$2.89M | -$2.17M | -$3.2M | -$3.48M | -$3.59M | -$397.5K | -$5.33M | -$5.12M | -$7.13M | -$6.58M | -$6.16M | -$4.69M | -$5.22M | -$4.33M | -$2.99M | -$2.9M | -$3.94M | -$2.7M | -$2.45M | -$3M | -$2.5M | -$2.3M | -$1.6M | -$1.5M | -$1.7M | -$2.1M | -$1.9M | -$2M | -$2.7M | -$2.3M | -$4.4M | -$2.2M | -$3.2M | -$3.3M | -$2.6M | -$2.7M | -$2.2M | -$2.5M | -$2.6M | -$2.3M | -$2.5M | -$2.9M | -$2M | -$2.2M | -$1.4M | -$1.5M | -$1.9M | -$800K | -$2.1M | -$1.7M | -$1.3M | -$1M | -$1M | -$1.2M | $100K | -$200K | $2.4M | $2.1M | -$7.1M | $1.9M | $1.9M | $1.7M | -$5.8M | $1.5M | $1.2M | $1M | -$3.6M | $800K | $600K | $200K | -$2M | $100K | $100K | $100K |
EBITDA | -$86.84M | -$89.33M | -$92.17M | -$79.37M | -$70.24M | -$70.82M | -$64.14M | -$61.35M | -$56M | -$47.63M | -$26.19M | -$43.45M | -$35.15M | -$34.86M | -$28.61M | -$27.94M | -$18.7M | -$23.73M | -$20.25M | -$17.02M | -$12.23M | -$15M | $3.07M | -$12.28M | -$13.59M | -$11.48M | -$13.75M | -$15.3M | -$13.62M | -$10.65M | -$17.43M | -$21.32M | -$31.21M | $72.9M | -$28.08M | -$14.31M | -$26.07M | -$27.57M | -$36.2M | -$29.43M | -$31.83M | -$35.74M | -$30.75M | -$31.74M | -$32.18M | -$30.86M | -$31.17M | -$31.75M | -$27.99M | -$32.24M | -$21.35M | -$22.54M | -$17.93M | -$16.68M | -$15.83M | -$14M | -$12.67M | -$12.45M | -$11.18M | -$10.26M | -$8.91M | -$8.7M | $25.46M | -$8.04M | -$8.02M | -$10.14M | -$11.81M | -$6.46M | -$8.03M | -$7.13M | -$8.39M | -$7.76M | -$9.55M | $7.69M | -$4.82M | -$4.27M | -$1.81M | -$4.16M | -$6.98M | -$6.23M | -$6.49M | -$2.69M | -$3.86M | -$4.24M | -$4.49M | -$4.83M | -$3.45M | -$3.57M | -$3.67M | -$1.6M | -$2.69M | -$1.77M | -$2.75M | -$3.17M | -$3.31M | -$121.9K | -$5.09M | -$4.89M | -$6.8M | -$6.4M | -$6.08M | -$4.48M | $2.2M | -$4.03M | -$2.95M | -$3.36M | -$3.89M | -$2.2M | -$2.05M | -$2.6M | -$2.2M | $42.4M | -$1.8M | -$1.5M | -$1.8M | $4M | -$2M | -$2.1M | -$2.9M | -$2.3M | -$4.4M | -$2.5M | -$6M | -$3.3M | -$2.7M | -$2.7M | $300K | -$1.9M | -$2.7M | -$2.5M | -$2.3M | -$2.7M | -$2.1M | -$2.4M | -$1.4M | -$1.7M | -$2M | -$1.1M | -$2.4M | -$2M | -$1.4M | -$1.1M | -$1M | -$1.3M | -$100K | -$100K | $2.4M | $2.1M | -$7.1M | $1.9M | $1.9M | $1.7M | -$5.8M | $1.5M | $1.2M | $1M | -$3.6M | $800K | $600K | $200K | -$2M | $100K | $100K | $100K |