Core Laboratories NV(CLB:US)
Market Cap$458.84M
Key Metrics
Price$10
Revenue (TTM)$519.18M
Holders Revenue (TTM)$16.26M
Gross Profit (TTM)$86.47M
Earnings (TTM)$24.35M
EBITDA (TTM)$56.42M
Op. Margin (TTM)7.92%
Dividend Yield0.41%
Holders Yield3.54%
Cash on hand$22.82M
Total Assets$587.73M
Net Assets$275.14M
Total Debt$167.84M
Key Metrics
Price$10
Revenue (TTM)$519.18M
Holders Revenue (TTM)$16.26M
Gross Profit (TTM)$86.47M
Earnings (TTM)$24.35M
EBITDA (TTM)$56.42M
Op. Margin (TTM)7.92%
Dividend Yield0.41%
Holders Yield3.54%
Cash on hand$22.82M
Total Assets$587.73M
Net Assets$275.14M
Total Debt$167.84M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $124.61M | $121.8M | $138.26M | $134.52M | $130.16M | $123.59M | $129.24M | $134.4M | $130.58M | $129.64M | $128.21M | $125.34M | $127.88M | $128.36M | $127.57M | $125.97M | $120.9M | $115.3M | $125.14M | $117.99M | $118.75M | $108.38M | $113.75M | $105.38M | $115.74M | $152.4M | $156.78M | $173.2M | $169.04M | $169.19M | $173.21M | $182.15M | $175.48M | $170.02M | $171.85M | $162.89M | $158.21M | $156.61M | $149.54M | $143.48M | $148.07M | $153.65M | $182.72M | $197.27M | $203.89M | $213.64M | $278.62M | $276.14M | $267.56M | $262.9M | $276.28M | $273.16M | $263.14M | $260.93M | $254.46M | $245.43M | $247.01M | $234.19M | $243.79M | $231.34M | $225.79M | $206.73M | $208.19M | $199.22M | $198.9M | $188.34M | $181.6M | $167.8M | $167.26M | $178.88M | $201.19M | $202.52M | $197.69M | $179.44M | $176.36M | $170.07M | $168.39M | $155.72M | $152.81M | $145.53M | $140.02M | $137.34M | $128.95M | $120.18M | $118.38M | $115.96M | $116.1M | $108.78M | $102.23M | $100.32M | $106.82M | $97.79M | $90.68M | $85.49M | $98.88M | $92.43M | $87.46M | $85.06M | $96.87M | $97.1M | $91.26M | $91.35M | $104.21M | $84.98M | $80.24M | $72.23M | $85.4M | $80.9M | $77.72M | $67.22M | $99.2M | $80.4M | $69.7M | $62.5M | $72M | $60.9M | $51M | $28M | $36.5M | $25.5M | $23.4M | $25.5M | $22.2M | $21.4M | $18.6M | $17.8M |
Cost of Revenue | $105.2M | $105.84M | $113.18M | $108.5M | $107.37M | $103.19M | $109.86M | $110.48M | $106.7M | $108.43M | $105.39M | $100.55M | $104.23M | $105.57M | $103.89M | $103.1M | $102.32M | $101.51M | $101.39M | $97.41M | $98.59M | $89.02M | $92.76M | $86.2M | $96.11M | $120.57M | $123.28M | $131.69M | $130.24M | $132.97M | $131.42M | $133.86M | $129.64M | $125.14M | $127.78M | $124.35M | $119.82M | $119.33M | $119.23M | $113.88M | $116.75M | $119.66M | $131.76M | $135.96M | $141.55M | $150.84M | $175.42M | $173.77M | $174.48M | $168.3M | $175.12M | $174.18M | $169.47M | $169.67M | $183.88M | $161.8M | $161.46M | $155.02M | $154.03M | $150.31M | $152.27M | $136.75M | $133.51M | $125.77M | $128.92M | $125.59M | $120.57M | $112.18M | $109M | $116.03M | $130.19M | $134.21M | $130.91M | $119.47M | $116.05M | $112.55M | $113.35M | $107.25M | $106.23M | $100.52M | $100.2M | $100.15M | $94.78M | $92.76M | $90.52M | $90.06M | $91.42M | $85.56M | $79.48M | $79.93M | $81.79M | $75.48M | $73.7M | $71.69M | $87.29M | $74.87M | $70.42M | $68.94M | $79.47M | $72.44M | $69.9M | $71.5M | $83.54M | $66.87M | $64.78M | $58.85M | $65.7M | $62.6M | $65.41M | $58.04M | $81.3M | $58.9M | $53.8M | $50.5M | $56.8M | $47.4M | $40.4M | $22.4M | $30.5M | $20.3M | $18.4M | $20.7M | $18M | $17.2M | - | - |
Gross Profit | $19.41M | $15.96M | $25.07M | $26.03M | $22.79M | $20.4M | $19.37M | $23.92M | $23.88M | $21.21M | $22.82M | $24.8M | $23.65M | $22.78M | $23.68M | $22.87M | $18.58M | $13.79M | $23.75M | $20.57M | $20.15M | $19.36M | $20.99M | $19.18M | $19.63M | $31.83M | $33.49M | $41.51M | $38.8M | $36.22M | $41.79M | $48.29M | $45.83M | $44.88M | $44.07M | $38.53M | $38.39M | $37.28M | $30.31M | $29.61M | $31.32M | $33.99M | $50.96M | $61.31M | $62.34M | $62.8M | $103.21M | $102.36M | $93.09M | $94.6M | $101.16M | $98.98M | $93.67M | $91.26M | $70.58M | $83.63M | $85.55M | $79.17M | $89.75M | $81.03M | $73.51M | $69.98M | $74.68M | $73.45M | $69.99M | $62.75M | $61.03M | $55.63M | $58.27M | $62.84M | $70.99M | $68.32M | $66.78M | $59.96M | $60.31M | $57.52M | $55.04M | $48.47M | $46.58M | $45M | $39.82M | $37.19M | $34.17M | $27.42M | $27.86M | $25.89M | $24.68M | $23.22M | $22.75M | $20.39M | $25.02M | $22.31M | $16.98M | $13.8M | $11.59M | $17.56M | $17.05M | $16.13M | $17.4M | $24.65M | $21.36M | $19.85M | $20.67M | $18.11M | $15.46M | $13.38M | $19.7M | $18.3M | $12.31M | $9.18M | $17.9M | $21.5M | $15.9M | $12M | $15.2M | $13.5M | $10.6M | $5.6M | $6M | $5.2M | $5M | $4.8M | $4.2M | $4.2M | - | - |
| $10.95M | $14.72M | $9.43M | $10.69M | $10.46M | $13.37M | $8.79M | $8.33M | $10.26M | $11.5M | $8.29M | $9.12M | $5.81M | $16.65M | $8.72M | $9.87M | $6.71M | $15.88M | $10.93M | $15.12M | $9.59M | $8.46M | -$2.69M | $8.82M | $12.48M | $18.38M | $9.77M | $10.78M | $10M | $17.44M | $24.72M | $13.28M | $12.2M | $12.71M | $11.99M | $11.89M | $11.1M | $12.76M | $8.8M | $8.41M | $11.14M | $11.05M | $12.27M | $12.16M | $12.63M | $12.67M | $11.67M | $12.32M | $11.15M | $10.52M | $13.66M | $14.35M | $11.17M | $12.81M | $10.44M | $8.93M | $10.21M | $10.08M | $10.94M | $10.49M | $9.9M | $9.44M | $7.33M | $7.42M | $10.5M | $5.58M | $10.58M | $5.41M | $730K | $10.56M | $13.79M | $7.69M | $6.59M | $10.46M | -$3.92M | $6.53M | $8.25M | $7.18M | $5.27M | $6.7M | $4.58M | $8.68M | $13.54M | $9.24M | $7.11M | $8.15M | $5.29M | $5.92M | $9.77M | $6.21M | $5.93M | $5.35M | $4.33M | $6.19M | $5.86M | $5.07M | $4.98M | $4.67M | $4.13M | $4.26M | $3.98M | $3.56M | $3.41M | $3.44M | $3.38M | $3.3M | $3.6M | $3M | $2.96M | $2.75M | $2.2M | $2.3M | $2M | $1.9M | $1.6M | $1.9M | $1.4M | $1M | $900K | $800K | $900K | $900K | $700K | $800K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $10.95M | $14.72M | $9.43M | $10.69M | $10.46M | $13.37M | $8.79M | $8.33M | $10.26M | $11.5M | $8.29M | $9.12M | $5.81M | $16.01M | $8.72M | $9.87M | $6.71M | $15.88M | $10.93M | $15.12M | $9.67M | $8.46M | -$3.69M | $8.94M | $9.22M | $19.57M | $9.77M | $11.01M | $9.47M | $17.44M | $24.72M | $13.28M | $12.2M | $12.71M | $11.99M | $11.89M | $11.1M | $12.76M | $8.8M | $8.41M | $11.14M | $11.05M | $12.27M | $12.16M | $12.63M | $12.67M | $11.67M | $12.32M | $11.15M | $10.52M | $13.66M | $14.35M | $11.17M | $12.81M | $10.44M | $10.5M | $10.21M | $10.17M | $10.68M | $11.18M | $9.76M | $9.52M | $9.02M | $8.42M | $9.21M | $6.38M | $7.78M | $6.64M | $6.68M | $9.27M | $9.34M | $6.86M | $7.16M | $8.29M | $9.04M | $7.04M | $9.72M | $8.04M | $7.62M | $6.25M | $8.66M | $10.55M | $11.67M | $10.87M | $7.65M | $7.66M | $6.43M | $6.29M | $9.22M | $6.21M | $6.65M | $5.58M | $4.99M | $5.57M | $5.86M | $4.94M | $4.98M | $4.67M | $4.13M | $4.26M | $3.98M | $3.56M | $3.41M | $3.44M | $3.38M | $3.3M | $3.6M | $3M | $2.96M | $2.75M | $2.2M | $2.3M | $2M | $1.9M | $1.6M | $1.9M | $1.4M | $1M | $900K | $800K | $900K | $900K | $700K | $800K | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | $641K | - | - | - | - | - | - | -$77K | - | $998K | -$122K | $3.26M | -$1.19M | - | -$232K | $533K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.58M | - | -$93K | $257K | -$696K | $147K | -$80K | -$1.7M | -$998K | $1.29M | -$798K | $2.8M | -$1.23M | -$5.95M | $1.28M | $4.45M | $829K | -$568K | $2.17M | -$12.96M | -$514K | -$1.47M | -$863K | -$2.36M | $447K | -$4.09M | -$1.87M | $1.87M | -$1.64M | -$534K | $492K | -$1.15M | -$362K | $552K | - | -$720K | -$229K | -$665K | $619K | - | $125K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.46M | $1.24M | $16.07M | $15.34M | $12.32M | $7.03M | $10.58M | $15.59M | $13.62M | $9.71M | $14.53M | $15.68M | $17.84M | $6.78M | $14.96M | $13M | $11.87M | -$2.09M | $12.83M | $5.46M | $10.48M | $10.9M | $24.69M | $10.24M | $10.41M | $12.26M | $23.72M | $30.5M | $28.8M | $18.79M | $17.07M | $35.01M | $33.63M | $32.17M | $32.08M | $26.65M | $27.29M | $24.53M | $21.52M | $21.2M | $20.18M | $22.94M | $38.7M | $49.15M | $49.71M | $50.13M | $91.53M | $90.05M | $81.94M | $84.08M | $87.5M | $84.64M | $82.5M | $78.45M | $72.41M | $73.12M | $75.34M | $68.99M | $72.89M | $64.81M | $57.95M | $54.71M | $61.58M | $60.22M | $53.72M | $51.41M | $44.28M | $44.2M | $51.63M | $47.86M | $51.51M | $55.07M | $54.91M | $44.26M | $59.27M | $45.96M | $41.9M | $36.72M | $36.76M | $33.79M | $31.16M | $24.39M | $16.6M | $14.14M | $16.17M | $14.03M | $14.98M | $13.37M | $8.71M | $9.65M | $11.8M | $12.23M | $8.09M | $3.81M | -$2.12M | $7.26M | $7.23M | $6.71M | $2.38M | $14.52M | $11.78M | $10.87M | $12.12M | $9.85M | $7.48M | $5.32M | $11.7M | $10.1M | $4.34M | $1.69M | $10.2M | $14.3M | $10.4M | $6.7M | $9.9M | $8.4M | $6.7M | $3.1M | $3.5M | $3.3M | $3.1M | $2.8M | $2.7M | $2.6M | $18.6M | $17.8M |
| -$2.16M | -$2.25M | -$2.85M | $2.94M | $256K | -$5.22M | $964K | $1.11M | -$819K | -$4.56M | -$3.56M | -$4.16M | -$2.17M | -$3.73M | -$2.42M | -$1.49M | -$2.93M | -$949K | -$1.22M | -$1.49M | -$213K | -$642K | -$4.2M | -$3.58M | -$16.35M | -$124.65M | -$6.25M | -$2.95M | -$4.51M | -$6.1M | -$2.73M | -$3.41M | -$3.48M | -$2.98M | -$2.42M | -$2.68M | -$2.63M | -$3.61M | -$2.54M | -$2.28M | -$2.97M | -$3.43M | -$18.5M | -$5.8M | -$4.93M | -$9.82M | -$3.97M | -$3.48M | -$413K | -$3.62M | -$2.84M | -$2.34M | -$2.89M | -$1.68M | $1.77M | $96K | -$4.71M | $2.72M | -$2.36M | -$5.1M | -$2.44M | -$1.2M | -$4.92M | -$4.69M | -$3.98M | -$4.86M | -$3.99M | -$3.9M | -$3.78M | -$2.52M | $11.05M | -$1.22M | -$7.25M | -$6.85M | $12.68M | $500K | $1.08M | $376K | $2.03M | -$424K | $1.56M | $1.83M | -$7.35M | $1.14M | $452K | -$492K | $1.1M | $395K | -$536K | -$196K | $720K | $349K | $738K | -$193K | -$1.83M | -$125K | -$281K | -$561K | -$8.86M | $55K | $982K | -$398K | $116K | $374K | -$136K | $569K | -$5.7M | -$400K | $974K | -$10.18M | -$600K | -$200K | -$400K | $600K | $900K | $200K | - | - | -$200K | $300K | - | $100K | $0 | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $209K | $8K | $185K | $1K | - | -$4K | $219K | $371K | - | - | $13K | $2K | - | - | $30K | $55K | - | - | $130K | - | - | - | $59K | $39K | - | - | $185K | $108K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.85M | $2.89M | $2.61M | $2.65M | $2.71M | $2.6M | $2.63M | $3.11M | $3.21M | $3.42M | $3.62M | $3.15M | $3.24M | $3.43M | $3.08M | $3.14M | $2.71M | $2.64M | $2.59M | $2.67M | $2.53M | $1.36M | $2.92M | $4.67M | $3.37M | $3.41M | $3.59M | $3.66M | $3.71M | $3.73M | $3.63M | $3.28M | $3.3M | $3.12M | $2.72M | $2.71M | $2.69M | $2.62M | $2.55M | $2.57M | $3.02M | $3.43M | $3.39M | $3.47M | $3.12M | $2.4M | $2.88M | $2.56M | $2.79M | $2.36M | $2.48M | $2.3M | $2.26M | $2.27M | $2.29M | $2.16M | $2.18M | $2.19M | $2.22M | $3.83M | $2.5M | $2.36M | $3.65M | $4.02M | $4.11M | $4.06M | $3.99M | $3.9M | $3.84M | $3.8M | - | - | $8M | $4.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $691K | $645K | -$242K | $5.59M | $2.97M | -$2.62M | $3.59M | $4.22M | $2.39M | -$1.14M | $54K | -$1.01M | $1.07M | -$298K | $660K | $1.65M | -$218K | $1.7M | $1.37M | $1.18M | $2.32M | $721K | -$1.28M | $1.09M | -$12.98M | -$121.23M | -$2.67M | $712K | -$793K | -$2.37M | $907K | -$130K | -$183K | $143K | $300K | $23K | $66K | -$989K | $5K | $288K | $47K | $4K | -$15.11M | -$2.33M | -$1.81M | -$7.41M | -$1.29M | -$927K | $2.2M | -$1.26M | -$356K | -$37K | -$849K | $218K | $4.06M | $2.26M | -$2.55M | $4.91M | -$142K | -$1.28M | $33K | $1.11M | -$1.26M | -$675K | - | -$798K | - | - | - | $1.24M | $11.05M | -$1.22M | $569K | -$2.17M | $12.68M | $500K | $1.08M | $376K | $2.03M | -$424K | $1.56M | $1.83M | -$7.35M | $1.14M | $452K | -$492K | $1.1M | $395K | -$536K | -$196K | $720K | $349K | $738K | -$193K | -$1.83M | -$125K | -$281K | -$561K | -$8.86M | $55K | $982K | -$398K | $116K | $374K | -$136K | $569K | -$5.7M | -$400K | $974K | -$10.18M | -$600K | -$200K | -$400K | $600K | $900K | $200K | - | - | -$200K | $300K | - | $100K | $0 | - | - | - |
Income Before Tax | $6.31M | -$1M | $13.22M | $18.28M | $12.58M | $1.82M | $11.55M | $16.7M | $12.8M | $5.15M | $10.96M | $11.53M | $15.67M | $3.05M | $12.54M | $11.51M | $8.95M | -$3.04M | $11.61M | $3.97M | $10.27M | $10.26M | $20.48M | $6.66M | -$5.94M | -$112.38M | $17.47M | $27.55M | $24.29M | $12.69M | $14.34M | $31.6M | $30.15M | $29.2M | $29.66M | $23.96M | $24.66M | $20.92M | $18.98M | $18.92M | $17.21M | $19.51M | $20.25M | $43.35M | $44.78M | $40.31M | $87.57M | $86.56M | $81.34M | $80.46M | $85.43M | $82.29M | $79.61M | $76.77M | $73.58M | $73.22M | $69.95M | $71.72M | $70.53M | $59.71M | $55.09M | $53.51M | $56.66M | $55.53M | $49.61M | $47.35M | $40.29M | $40.3M | $47.85M | $42.82M | $60.27M | $54.77M | $47.1M | $39.59M | $58.6M | $45.34M | $41.27M | $36.09M | $35.74M | $31.86M | $27.02M | $23.06M | $8.35M | $12.21M | $14.09M | $11.99M | $12.77M | $11.35M | $6.7M | $7.42M | $9.61M | $10.16M | $6.33M | $1.98M | -$3.41M | $5.4M | $5.03M | $4.18M | -$3.23M | $12.58M | $10.82M | $8.49M | $10.1M | $8.16M | $5.33M | $3.84M | $3.9M | $7.5M | $3.35M | -$10.18M | $7.8M | $12.3M | $8.6M | $5.1M | $8.4M | $6.3M | $5.1M | $2.9M | $3M | $3.1M | $2.8M | $2.4M | $2.4M | $1.7M | - | - |
Income Tax | $507K | -$251K | $8.09M | $3.75M | $1.91M | $1.75M | $4.08M | $4.69M | $3.61M | $1.66M | $8.53M | $2.31M | -$7.26M | $610K | $5.85M | $3.86M | $1.79M | -$1.2M | $8.82M | $2.96M | $2.05M | $2.05M | $6.54M | $3.66M | -$261K | -$4.05M | $7.18M | $3.34M | $4.81M | -$27.61M | $5.75M | $9.4M | $5.02M | $5.27M | $8.01M | $3.6M | $3.71M | $2.93M | $3.61M | $2.08M | $671K | $4.39M | $4.66M | $9.75M | $10.08M | $9.27M | $20.84M | $19.91M | $17.24M | $19.31M | $20.72M | $20.49M | $19.66M | $20.04M | $18.39M | $18.67M | $17M | $17.79M | $17.37M | $14.6M | $14.71M | $7.52M | $16.67M | $16.76M | $15.24M | $15.07M | $16.51M | $9.19M | $17.88M | $13.58M | $19.23M | $15.25M | $14.65M | $12.74M | $23.07M | $13.83M | $12.46M | $10.83M | $10.57M | $9.48M | $8.13M | $6.92M | $3.09M | $4.72M | $3.84M | $3.27M | $3.23M | $3.12M | $1.88M | $2M | $2.6M | $2.62M | $1.66M | $557K | $886K | $2.27M | $1.41M | $1.17M | -$904K | $3.52M | $3.03M | $2.38M | $3.03M | $2.45M | $1.53M | $1.15M | $1.3M | $2.4M | $1.11M | -$3.24M | $2.3M | $3.7M | $2.6M | $1.6M | $2.5M | $1.9M | $1.4M | $800K | $1M | $1M | $900K | $800K | $700K | $500K | - | - |
Net Income | $5.8M | -$753K | $5.13M | $14.52M | $10.67M | $69K | $7.47M | $12M | $9.19M | $3.49M | $2.43M | $9.22M | $22.93M | $2.44M | $6.69M | $7.65M | $7.16M | -$1.84M | $2.79M | $1.01M | $8.22M | $8.21M | $13.52M | $3M | -$5.68M | -$108.34M | $10.29M | $23.81M | $27.46M | $40.56M | $9M | $22.41M | $24.81M | $23.58M | $21.65M | $21.05M | $22.71M | $17.68M | $15.37M | $16.84M | $16.54M | $15.12M | $15.59M | $33.59M | $34.7M | $31.04M | $66.73M | $66.65M | $64.1M | $61.15M | $64.72M | $61.8M | $59.94M | $56.73M | $55.18M | $54.55M | $52.95M | $53.93M | $53.16M | $45.11M | $40.38M | $45.99M | $39.99M | $38.76M | $34.36M | $32.29M | $23.78M | $31.12M | $29.96M | $29.24M | $40.76M | $39.52M | $32.44M | $26.85M | $35.48M | $31.64M | $28.91M | $25.19M | $25.14M | $22.46M | $19.03M | $16.15M | $4.91M | $7.23M | $10.25M | $8.72M | $8.87M | $7.37M | $2.54M | -$6.48M | $7.01M | $6.04M | $4.73M | $1.16M | -$4.3M | $3.13M | $3.62M | -$13.68M | -$2.33M | $9.06M | $7.79M | $6.11M | $7.07M | $5.71M | $3.8M | $2.69M | $2.6M | $5.1M | $2.25M | -$6.94M | $5.5M | $8.6M | $2.6M | $3.3M | $5.9M | $4.4M | $3.3M | $2.1M | $2M | $2.1M | $1.9M | $1.6M | $1.7M | $300K | $1.1M | $1.1M |
Minority Interests | $158K | -$36K | -$181K | -$285K | -$33K | -$223K | -$66K | -$259K | -$158K | -$270K | -$235K | $37K | -$83K | -$69K | $61K | -$127K | -$90K | -$49K | -$99K | -$135K | -$157K | -$102K | $17K | -$33K | -$41K | -$83K | $40K | -$84K | -$43K | -$47K | -$167K | $7K | -$53K | -$50K | $39K | $33K | -$19K | -$24K | $90K | -$108K | $89K | -$35K | -$176K | -$190K | -$76K | $357K | -$537K | -$153K | -$362K | -$89K | $8K | $91K | -$266K | -$216K | -$381K | -$146K | -$35K | $21K | -$83K | -$242K | $67K | $298K | -$48K | -$209K | -$146K | -$81K | -$160K | -$127K | -$157K | -$47K | - | - | -$77K | -$103K | $50K | -$122K | -$107K | $76K | $31K | -$77K | -$67K | -$7K | - | $263K | -$4K | -$100K | - | -$60K | -$63K | -$54K | - | -$146K | -$98K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5.96M | -$789K | $4.95M | $14.24M | $10.64M | -$154K | $7.4M | $11.75M | $9.03M | $3.22M | $2.2M | $9.26M | $22.85M | $2.37M | $6.75M | $7.52M | $7.07M | -$1.89M | $2.69M | $874K | $8.06M | $8.11M | $13.54M | $2.96M | -$5.72M | -$108.42M | $10.33M | $23.73M | $27.41M | $40.51M | $8.84M | $22.41M | $24.75M | $23.53M | $21.69M | $21.09M | $22.69M | $17.66M | $15.46M | $16.73M | $16.62M | $15.08M | $15.42M | $33.4M | $34.63M | $31.4M | $66.19M | $66.5M | $63.73M | $61.06M | $64.72M | $61.9M | $59.68M | $56.52M | $54.8M | $54.4M | $52.92M | $53.95M | $53.08M | $44.87M | $40.45M | $46.29M | $39.94M | $38.55M | $34.22M | $32.21M | $23.62M | $30.99M | $29.81M | $29.19M | $40.76M | $39.52M | $32.37M | $26.75M | $35.53M | $31.51M | $28.8M | $25.26M | $25.17M | $22.38M | $18.96M | $16.15M | $4.91M | $7.49M | $10.25M | $8.62M | $8.87M | $7.31M | $2.47M | -$6.54M | $7.01M | $5.9M | $4.64M | $1.16M | -$4.3M | $3.13M | $3.62M | -$13.68M | -$2.33M | $9.06M | $7.79M | $6.11M | $7.07M | $5.71M | $3.8M | $2.69M | $2.6M | $5.1M | $2.25M | -$6.94M | $5.5M | $8.6M | $2.6M | $3.3M | $5.9M | $4.4M | $3.3M | $2.1M | $2M | $2.1M | $1.9M | $1.6M | $1.7M | $300K | $1.1M | $1.1M |
Shares Outstanding (Basic) | 45.88M | 46.05M | 44.26M | 46.26M | 46.54M | 46.77M | 46.83M | 46.93M | 46.91M | 46.86M | - | 46.7M | 46.68M | 46.63M | 46.63M | 46.34M | 46.32M | 46.28M | 46.35M | 46.26M | 46.33M | 46.24M | 44.57M | 44.49M | 44.48M | 44.44M | 44.47M | 44.37M | 44.35M | 44.33M | 44.32M | 44.22M | 44.2M | 44.19M | 44.18M | 44.15M | 44.13M | 44.18M | 44.15M | 44.1M | 44.1M | 42.39M | 42.38M | 42.41M | 42.66M | 42.98M | 43.64M | 43.93M | 44.48M | 44.87M | 45.1M | 45.37M | 45.71M | 46.01M | 46.35M | 47.53M | 47.79M | 47.95M | - | 46.61M | 46.48M | 45.23M | - | 44.74M | 44.65M | 46.82M | - | 45.94M | 45.91M | 45.94M | - | 46.07M | 45.99M | 45.96M | - | 47.11M | 47.88M | 46.86M | - | 50.61M | 51.12M | 51.59M | - | 52.22M | 52.17M | 52.18M | - | 53.06M | 54.23M | 55.34M | - | 58.85M | 62.68M | 64.17M | - | 66.53M | 66.49M | 66.42M | - | 66.33M | 66.09M | 65.77M | - | 63.34M | 64.17M | 62.5M | - | 60M | 60.46M | 60.3M | - | 59.31M | 52M | 47.14M | - | 44M | 44M | 46.67M | - | 42M | 42.22M | 40M | - | 29.33M | 27.5M | 27.5M |
Shares Outstanding (Diluted) | 46.88M | 46.07M | 46.7M | 47.08M | 47.36M | 46.77M | 47.77M | 47.82M | 47.74M | 47.7M | - | 47.54M | 47.5M | 47.48M | 46.83M | 47.01M | 47.14M | 46.3M | 46.93M | 47.13M | 47.1M | 46.24M | 44.96M | 44.9M | 44.48M | 44.45M | 44.63M | 44.72M | 44.82M | 44.73M | 44.4M | 44.59M | 44.49M | 44.46M | 44.28M | 44.33M | 44.37M | 44.35M | 44.33M | 44.32M | 44.1M | 42.52M | 42.52M | 42.69M | 42.96M | 43.47M | 43.93M | 44.38M | 44.91M | 45.18M | 45.52M | 45.83M | 46.13M | 46.49M | 46.86M | 47.53M | 47.79M | 47.95M | - | 48.03M | 48.66M | 49.14M | - | 48.96M | 47.96M | 46.82M | - | 46.5M | 46.36M | 46.42M | - | 48.16M | 48.9M | 48M | - | 48.75M | 48.83M | 48.64M | - | 53.9M | 54.38M | 55.53M | - | 56.24M | 55.74M | 55.99M | - | 57.01M | 57.87M | 58.22M | - | 60.04M | 63.38M | 65.04M | - | 66.93M | 67.73M | 67.39M | - | 67.59M | 68.38M | 67.92M | - | 65.22M | 67.18M | 65.31M | - | 63.75M | 62.14M | 60.3M | - | 59.31M | 52M | 47.14M | - | 44M | 44M | 46.67M | - | 42M | 42.22M | 40M | - | 29.33M | 27.5M | 27.5M |
EPS (Basic) | $0.13 | -$0.017 | $0.16 | $0.31 | $0.23 | $0 | $0.16 | $0.25 | $0.19 | $0.07 | - | $0.20 | $0.49 | $0.051 | $0.14 | $0.16 | $0.15 | -$0.041 | $0.058 | $0.019 | $0.17 | $0.18 | $0.30 | $0.067 | -$0.13 | -$2.44 | $0.23 | $0.53 | $0.62 | $0.91 | $0.20 | $0.51 | $0.56 | $0.53 | $0.49 | $0.48 | $0.51 | $0.40 | $0.35 | $0.38 | $0.38 | $0.36 | $0.36 | $0.79 | $0.81 | $0.73 | $1.52 | $1.51 | $1.43 | $1.36 | $1.44 | $1.36 | $1.31 | $1.23 | $1.18 | $1.14 | $1.11 | $1.13 | - | $0.96 | $0.87 | $1.02 | - | $0.86 | $0.77 | $0.69 | - | $0.67 | $0.65 | $0.64 | - | $0.86 | $0.71 | $0.58 | - | $0.67 | $0.60 | $0.54 | - | $0.44 | $0.37 | $0.32 | - | $0.15 | $0.20 | $0.17 | - | $0.14 | $0.045 | -$0.12 | - | $0.10 | $0.075 | $0.02 | - | $0.045 | $0.055 | -$0.21 | - | $0.14 | $0.12 | $0.095 | - | $0.09 | $0.06 | $0.045 | - | $0.085 | $0.035 | -$0.12 | - | $0.15 | $0.05 | $0.07 | - | $0.10 | $0.075 | $0.045 | - | $0.05 | $0.045 | $0.04 | - | $0.005 | $0.04 | $0.04 |
EPS (Diluted) | $0.12 | -$0.02 | $0.15 | $0.30 | $0.23 | $0 | $0.15 | $0.25 | $0.19 | $0.07 | - | $0.19 | $0.48 | $0.05 | $0.14 | $0.16 | $0.15 | -$0.041 | $0.058 | $0.019 | $0.17 | $0.18 | $0.30 | $0.067 | -$0.13 | -$2.44 | $0.23 | $0.53 | $0.61 | $0.91 | $0.20 | $0.50 | $0.56 | $0.53 | $0.49 | $0.48 | $0.51 | $0.40 | $0.35 | $0.38 | $0.38 | $0.35 | $0.36 | $0.78 | $0.81 | $0.72 | $1.51 | $1.50 | $1.42 | $1.35 | $1.42 | $1.35 | $1.29 | $1.22 | $1.17 | $1.14 | $1.11 | $1.13 | - | $0.93 | $0.83 | $0.94 | - | $0.79 | $0.71 | $0.69 | - | $0.67 | $0.64 | $0.63 | - | $0.82 | $0.66 | $0.56 | - | $0.65 | $0.59 | $0.52 | - | $0.42 | $0.35 | $0.29 | - | $0.14 | $0.19 | $0.16 | - | $0.13 | $0.045 | -$0.12 | - | $0.10 | $0.075 | $0.02 | - | $0.045 | $0.055 | -$0.21 | - | $0.14 | $0.12 | $0.09 | - | $0.09 | $0.055 | $0.04 | - | $0.08 | $0.035 | -$0.12 | - | $0.15 | $0.05 | $0.07 | - | $0.10 | $0.075 | $0.045 | - | $0.05 | $0.045 | $0.04 | - | $0.005 | $0.04 | $0.04 |
EBIT | $9.15M | $1.89M | $15.83M | $20.93M | $15.29M | $4.42M | $14.17M | $19.8M | $16.01M | $8.57M | $14.58M | $14.67M | $18.91M | $6.48M | $15.62M | $14.65M | $11.65M | -$391K | $14.2M | $6.64M | $12.8M | $11.62M | $23.4M | $11.33M | -$2.57M | -$108.97M | $21.06M | $31.21M | $28.01M | $16.41M | $17.98M | $34.88M | $33.45M | $32.32M | $32.38M | $26.67M | $27.36M | $23.54M | $21.52M | $21.49M | $20.23M | $22.94M | $23.64M | $46.82M | $47.89M | $42.72M | $90.45M | $89.12M | $84.13M | $82.83M | $87.92M | $84.6M | $81.87M | $79.04M | $75.87M | $75.38M | $72.13M | $73.91M | $72.75M | $63.53M | $57.59M | $55.87M | $60.31M | $59.54M | $53.72M | $51.41M | $44.28M | $44.2M | $51.69M | $46.62M | $60.68M | $55.07M | $55.1M | $44.37M | $59.27M | $45.96M | $41.9M | $36.72M | $36.76M | $33.79M | $31.16M | $24.39M | $16.6M | $14.14M | $16.17M | $14.03M | $14.98M | $13.37M | $8.71M | $9.65M | $11.8M | $12.23M | $8.09M | $3.81M | -$2.12M | $7.26M | $7.23M | $6.71M | $2.38M | $14.52M | $11.78M | $10.87M | $12.12M | $9.85M | $7.48M | $5.32M | $11.7M | $10.1M | $4.34M | $1.69M | $10.2M | $14.3M | $10.4M | $6.7M | $9.9M | $8.4M | $6.7M | $3.1M | $3.5M | $3.3M | $3.1M | $2.8M | $2.7M | $2.6M | $18.6M | $17.8M |
EBITDA | $12.81M | $5.66M | $18.53M | $19.43M | $16.2M | $11.57M | $14.5M | $20.38M | $18.63M | $13.78M | $18.83M | $19.85M | $22.33M | $11.53M | $19.13M | $17.42M | $17.16M | $2.92M | $17.48M | $10.22M | $16.02M | $16.01M | $29.3M | $16.99M | $12.81M | $19.25M | $30.51M | $37.03M | $32.12M | $24.99M | $22.93M | $42.18M | $40.05M | $38.41M | $38.82M | $32.79M | $33.78M | $30.91M | $28.4M | $28.38M | $27.29M | $30.2M | $46.55M | $56.24M | $55.7M | $57.08M | $99.11M | $97.38M | $88.97M | $90.94M | $94.99M | $91.38M | $89.13M | $85.21M | $79.34M | $80.14M | $80.09M | $75.31M | $78.82M | $70.55M | $63.37M | $60.59M | $67.51M | $66.03M | $59.49M | $57.17M | $50.97M | $50.22M | $57.59M | $51.14M | $55.33M | $61.85M | $60.37M | $49.61M | $50.9M | $50.85M | $46.09M | $41.55M | $39.49M | $38.76M | $33.72M | $26.73M | $28.4M | $17.13M | $20.41M | $18.3M | $18.63M | $16.98M | $13.54M | $14.19M | $18.37M | $16.72M | $11.98M | $8.42M | $5.16M | $13.19M | $12.35M | $12.02M | $16.89M | $20.34M | $16.44M | $16.68M | $17.15M | $14.29M | $12.24M | $9.51M | $21.8M | $15.77M | $8.66M | $16.61M | $16.3M | $20.2M | $14.3M | $10.1M | $12.7M | $11.4M | $9.2M | $4.6M | $5.3M | $4.5M | $4.1M | $3.8M | $3.5M | $3.4M | $18.6M | $17.8M |