Cincinnati Financial Corporation(CINF:US)
Market Cap$26.283B
Key Metrics
Price$171.25
Revenue (TTM)$9.68B
Holders Revenue (TTM)$875M
Gross Profit (TTM)-
Earnings (TTM)$2.072B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.03%
Holders Yield3.33%
Cash on hand$1.21B
Total Assets$41.211B
Net Assets$15.714B
Total Debt$884M
Key Metrics
Price$171.25
Revenue (TTM)$9.68B
Holders Revenue (TTM)$875M
Gross Profit (TTM)-
Earnings (TTM)$2.072B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.03%
Holders Yield3.33%
Cash on hand$1.21B
Total Assets$41.211B
Net Assets$15.714B
Total Debt$884M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $2.863B | $3.091B | $3.726B | $3.248B | $2.566B | $2.538B | $3.32B | $2.544B | $2.935B | $3.356B | $1.811B | $2.605B | $2.241B | $3.114B | $1.41B | $820M | $1.218B | $3.323B | $1.785B | $2.295B | $2.227B | $2.694B | $2.227B | $2.714B | -$99M | $2.152B | $1.7B | $1.913B | $2.159B | $710M | $1.915B | $1.558B | $1.224B | $1.411B | $1.412B | $1.386B | $1.523B | $1.312B | $1.402B | $1.371B | $1.364B | $1.263B | $1.278B | $1.316B | $1.285B | $1.262B | $1.28B | $1.214B | $1.189B | $1.172B | $1.152B | $1.104B | $1.103B | $1.07B | $1.035B | $1.02B | $986M | $955M | $944M | $975M | $929M | $936M | $1.071B | $878M | $887M | $1.133B | $1.007B | $874M | $890M | $1.018B | $1.186B | $917M | $704M | $976M | $982M | $1.27B | $1.031B | $994M | $967M | $981M | $1.607B | $966M | $944M | $940M | $916M | $942M | $879M | $923M | $870M | $839M | $836M | $798M | $707M | $722M | $731M | $703M | $687M | $653.86M | $644M | $645M | $618M | $581.13M | $599.79M | $578.81M | $571.27M | $511.92M | $538.3M | $541.32M | $536.66M | $508.39M | $514.8M | $518.6M | $512.6M | $482.38M | $492M | $484.2M | $483.7M | $459.25M | $455.7M | $442M | $451.8M | $419.25M | $416.7M | $405M | $414.7M | $372.31M | $381.7M | $378.8M | $379.7M | $359.9M | $357.5M | $371.2M | $353.7M | $329.1M | $330.4M | $317.3M | $327.5M | $289.5M | $296.5M | $295.6M | $279.5M | $266.5M | $264.1M | $258.1M | $260.2M | $245.4M | $248M | $238.1M | $240.5M | $231.7M | $228M | $228.8M | $227.5M | $227.3M | $220M | $225.5M | $210.4M | $205M | $203M | $189.1M | $178.7M | $165.2M | $158.6M | $147.1M | $137M | $128.9M | $124.3M | $119.5M | $116.6M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $9M | $7M | $6M | $10M | $11M | $13M | $6M | $9M | $4M | $8M | $5M | $7M | $5M | $10M | $4M | $5M | $4M | $6M | $5M | $5M | $4M | $5M | $5M | $5M | $5M | $6M | $5M | $4M | $8M | $6M | $3M | $3M | $4M | $2M | $3M | $4M | $4M | $2M | $3M | $5M | $2M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $3M | $3M | $4M | $5M | $4M | $2M | $4M | $8M | -$1M | $4M | $6M | $8M | - | $8M | $6M | $8M | $6M | $4M | $4M | $6M | $267M | $5M | $6M | $241M | $254M | $226M | $247M | $258M | $263M | $247M | $245M | $252M | $256M | $240M | $240M | $221M | $219M | $444M | $445M | $432M | $201M | $178M | $187M | $190M | $179M | $174M | $161M | $164M | $147.57M | $146M | $156M | $144M | $106.91M | $175.31M | $134.04M | $131.8M | - | $119.73M | $118.08M | $112.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4M | - | - | - | $4M | - | $4M | $3M | $4M | $6M | $4M | $4M | $6M | $267M | $5M | $6M | $241M | $254M | $226M | $247M | $258M | $263M | $243M | $240M | $249M | - | $234M | $238M | $217M | $215M | $220M | $217M | $223M | $196M | $175M | $185M | $185M | $179M | $173M | $160M | $161M | $143.82M | $141M | $151M | $140M | $141.08M | $132.67M | $128.17M | $126.51M | - | $119.01M | $115.84M | $110.72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | $9M | $7M | $6M | $10M | $11M | $13M | $6M | $9M | $4M | $8M | $5M | $7M | $5M | $10M | $4M | $5M | $4M | $6M | $5M | $5M | $4M | $5M | $5M | $5M | $5M | $6M | $5M | $4M | $8M | $6M | $3M | $3M | $4M | $2M | $3M | $4M | $4M | $2M | $3M | $5M | $2M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $3M | $3M | $4M | $5M | $4M | $2M | $4M | $4M | -$1M | $4M | $6M | $4M | - | $4M | $3M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | $4M | $5M | $3M | $256M | $6M | $2M | $4M | $4M | $224M | $228M | $209M | $5M | $3M | $2M | $5M | $0 | $1M | $1M | $3M | $3.75M | $5M | $5M | $4M | -$34.17M | $42.64M | $5.88M | $5.28M | - | $714K | $2.24M | $1.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | -$7M | -$7M | -$7M | -$9M | -$9M | -$8M | -$10M | -$10M | -$10M | -$9M | -$10M | -$11M | -$11M | -$10M | -$12M | -$10M | -$11M | -$12M | -$10M | -$10M | -$11M | -$12M | -$10M | -$11M | -$11M | -$11M | -$11M | -$11M | -$11M | -$12M | -$12M | -$12M | -$12M | -$13M | -$11M | -$12M | -$12M | -$14M | -$11M | -$11M | -$12M | -$11M | -$13M | -$11M | -$11M | -$12M | -$10M | -$11M | -$12M | -$12M | -$10M | -$12M | -$11M | -$11M | -$11M | -$10M | -$12M | -$12M | -$10M | -$12M | -$10M | -$14M | -$10M | -$11M | -$12M | -$10M | -$10M | -$11M | -$11M | -$12M | -$11M | -$9M | -$8M | -$9M | -$10M | -$8M | -$7M | -$10M | -$9M | -$8M | -$9M | -$8M | -$9M | -$9M | -$9M | -$9M | -$7M | -$6M | -$5M | -$8M | -$5M | -$5M | -$5M | -$7M | -$7M | -$7M | -$2M | -$4.97M | -$7M | -$9M | -$5M | -$3.34M | -$6.75M | -$7.5M | -$6.79M | -$337.48M | -$5.35M | -$2.78M | -$5.49M | -$350.46M | $104.1M | $114.1M | $112.8M | -$327.64M | $105.1M | $104.1M | $105.7M | -$287.3M | $92.7M | $85M | $100M | -$256.4M | $82M | $76.8M | $91.1M | -$226.79M | $72.5M | $72.2M | $83.5M | $64.2M | $66.8M | $86M | $79.2M | $59.7M | $58.2M | $67.6M | $73.3M | $43.1M | $54.1M | $59.6M | $50M | $40.2M | $41.9M | $44.1M | $45.4M | $35.1M | $38.6M | $38.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $13M | $13M | $13M | $14M | $13M | $13M | $13M | $14M | $13M | $14M | $13M | $13M | $14M | $13M | $14M | $13M | $13M | $14M | $13M | $13M | $13M | $14M | $13M | $14M | $13M | $13M | $14M | $13M | $13M | $13M | $14M | $13M | $13M | $14M | $13M | $13M | $13M | $14M | $13M | $13M | $13M | $13M | $14M | $13M | $13M | $13M | $13M | $13M | $14M | $14M | $13M | $14M | $13M | $13M | $14M | $13M | $14M | $14M | $13M | $14M | $13M | $14M | $13M | $13M | $14M | $13M | $14M | $14M | $14M | $14M | $14M | $13M | $12M | $13M | $13M | $13M | $13M | $14M | $13M | $13M | $13M | $12M | $13M | $13M | $13M | $11M | $11M | $9M | $8M | $9M | $8M | $8M | $8M | $9M | $9M | $9M | $9M | $8.84M | $10M | $10M | $10M | $7.59M | $9.01M | $9.98M | $9.16M | $9.64M | $7.98M | $7.61M | $7.79M | $8.41M | $8.1M | $6.1M | $5.3M | $5.52M | $5.5M | $4.7M | $5M | $6.2M | $4.8M | $4.6M | $4.6M | $4.43M | $4.8M | $4.3M | $3.7M | $2.86M | $2.8M | $2.3M | $1.9M | $1.9M | $1.8M | - | $1.6M | $1.6M | $1.9M | $1.7M | $1.4M | $1.6M | $1.8M | $1.6M | $1.6M | $1.6M | $1.4M | $1.8M | $1.5M | $1.9M | $1.5M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $6M | $6M | $6M | $5M | $4M | $5M | $3M | $4M | $3M | $5M | $3M | $2M | $3M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $0 | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | $3M | $0 | $3M | $2M | $2M | $3M | $4M | $3M | $3M | $2M | $3M | $4M | $4M | $4M | $3M | $5M | $6M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $2M | $4M | $3M | $3M | $1M | $3M | $3M | $3M | $2M | $2M | $2M | $7M | $3.87M | $3M | $1M | $5M | $4.25M | $2.26M | $2.48M | $2.37M | -$327.84M | $2.63M | $4.82M | $2.3M | -$342.05M | $112.2M | $120.2M | $118.1M | -$322.12M | $110.6M | $108.8M | $110.7M | -$281.1M | $97.5M | $89.6M | $104.6M | -$251.97M | $86.8M | $81.1M | $94.8M | -$223.93M | $75.3M | $74.5M | $85.4M | $66.1M | $68.6M | $86M | $80.8M | $61.3M | $60.1M | $69.3M | $74.7M | $44.7M | $55.9M | $61.2M | $51.6M | $41.8M | $43.3M | $45.9M | $46.9M | $37M | $40.1M | $40.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $326M | $840M | $1.413B | $855M | -$128M | $479M | $1.04B | $386M | $953M | $1.49B | -$148M | $666M | $268M | $1.287B | -$577M | -$1.053B | -$351M | $1.846B | $184M | $872M | $768M | $1.316B | $614M | $1.145B | -$1.576B | $781M | $294M | $530M | $867M | -$581M | $618M | $264M | -$50M | $197M | $129M | $128M | $276M | $128M | $253M | $166M | $265M | $216M | $243M | $248M | $174M | $236M | $259M | $107M | $119M | $167M | $182M | $148M | $217M | $273M | $152M | $29M | $112M | $186M | $11M | -$99M | $75M | $174M | $221M | $21M | $85M | $355M | $244M | -$50M | $34M | $220M | $356M | $64M | -$100M | $253M | $160M | $508M | $271M | $172M | $148M | $175M | $834M | $261M | $151M | $215M | $195M | $271M | $113M | $214M | $201M | $170M | $137M | $107M | $65M | $64M | $90M | $31M | $93M | $38.64M | $34M | $51M | $97M | -$82.77M | -$8.73M | $96.64M | $103.53M | $321.57M | $69.04M | $116.34M | $82.06M | $307.11M | $0 | $0 | $0 | $394.56M | $0 | $0 | $0 | $282.42M | $0 | $0 | $0 | $295.19M | $0 | $0 | $0 | $249.33M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $52M | $164M | $291M | $170M | -$38M | $74M | $220M | $74M | $198M | $307M | -$49M | $132M | $43M | $274M | -$161M | -$235M | -$85M | $376M | $31M | $169M | $148M | $267M | $130M | $236M | -$350M | $155M | $46M | $102M | $172M | -$129M | $65M | $47M | -$19M | -$445M | $27M | $28M | $75M | $28M | $73M | $43M | $77M | $60M | $69M | $72M | $46M | $69M | $76M | $23M | $28M | $45M | $51M | $38M | $63M | $81M | $41M | -$3M | $26M | $52M | -$8M | -$49M | $14M | $48M | $65M | -$6M | $17M | $110M | $73M | -$31M | -$1M | $59M | $109M | $1M | -$58M | $67M | $36M | $157M | $77M | $42M | $33M | $43M | $282M | $78M | $34M | $57M | $51M | $79M | $23M | $59M | $55M | $41M | $33M | $23M | $8M | $8M | $18M | -$4M | $18M | $2.96M | -$2M | $2M | $24M | -$41.5M | -$14.31M | $21.95M | $24.17M | $7.15M | $12M | $30.09M | $17.58M | $8.24M | $11.1M | $14.1M | $32.2M | $21.48M | $25M | $24.5M | $24.2M | $17.36M | $11.7M | $12.6M | $17M | -$121.24M | $18.4M | $14.5M | $20.6M | -$85.7M | $9.3M | $16.9M | $11.4M | $10.9M | $19.2M | $18.2M | $16.4M | $5.5M | $5.6M | $13.3M | $13.4M | $2.7M | $6.6M | $11.7M | $9.9M | $4.9M | $2M | $6.9M | $7M | $3.3M | $500K | $5.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $274M | $676M | $1.122B | $685M | -$90M | $405M | $820M | $312M | $755M | $1.183B | -$99M | $534M | $225M | $1.013B | -$416M | -$818M | -$266M | $1.47B | $153M | $703M | $620M | $1.049B | $484M | $909M | -$1.226B | $626M | $248M | $428M | $695M | -$452M | $553M | $217M | -$31M | $642M | $102M | $100M | $201M | $100M | $180M | $123M | $188M | $156M | $174M | $176M | $128M | $167M | $183M | $84M | $91M | $122M | $131M | $110M | $154M | $192M | $111M | $32M | $86M | $134M | $19M | -$50M | $61M | $126M | $156M | $27M | $68M | $245M | $171M | -$19M | $35M | $161M | $247M | $63M | -$42M | $186M | $124M | $351M | $194M | $130M | $115M | $132M | $552M | $183M | $117M | $158M | $144M | $192M | $90M | $155M | $146M | $129M | $104M | $84M | $57M | $56M | $72M | $35M | $75M | $35.68M | $36M | $49M | $73M | -$41.27M | $5.58M | $74.69M | $79.36M | $46.92M | $57.05M | $86.25M | $64.48M | $45.67M | $52.9M | $58.8M | $84.2M | $72.48M | $77M | $75.8M | $74M | $62.96M | $46.9M | $54.4M | $59.4M | $186.03M | $58.6M | $55.1M | $63.2M | $142.33M | $47.6M | $59.1M | $48.5M | $47.1M | $35.8M | $62.1M | $71M | $35.5M | $34.3M | $50.2M | $51.3M | $29.9M | $30M | $44M | $42.4M | $31.3M | $27.7M | $34.7M | $35.3M | $27.4M | $18.6M | $29.4M | $34.2M | $29.6M | $28M | $36.1M | $35M | $26.6M | $24.4M | $11.8M | $28M | $18.4M | $24.8M | $21.7M | $18.6M | $15.4M | $16.4M | $14.3M | $6.4M | $27.8M | $12.8M | $15.5M | $11.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $274M | $676M | $1.122B | $685M | -$90M | $405M | $820M | $312M | $755M | $1.183B | -$99M | $534M | $225M | $1.013B | -$416M | -$818M | -$266M | $1.47B | $153M | $703M | $620M | $1.049B | $484M | $909M | -$1.226B | $626M | $248M | $428M | $695M | -$452M | $553M | $217M | -$31M | $642M | $102M | $100M | $201M | $100M | $180M | $123M | $188M | $156M | $174M | $176M | $128M | $167M | $183M | $84M | $91M | $122M | $131M | $110M | $154M | $192M | $111M | $32M | $86M | $134M | $19M | -$50M | $61M | $126M | $156M | $27M | $68M | $245M | $171M | -$19M | $35M | $161M | $247M | $63M | -$42M | $186M | $124M | $351M | $194M | $130M | $115M | $132M | $552M | $183M | $117M | $158M | $144M | $192M | $90M | $155M | $146M | $129M | $104M | $84M | $57M | $56M | $72M | $35M | $75M | $35.68M | $36M | $49M | $73M | -$41.27M | $5.58M | $74.69M | $79.36M | $46.92M | $57.05M | $86.25M | $64.48M | $45.67M | $52.9M | $58.8M | $84.2M | $72.48M | $77M | $75.8M | $74M | $62.96M | $46.9M | $54.4M | $59.4M | $186.03M | $58.6M | $55.1M | $63.2M | $142.33M | $47.6M | $59.1M | $48.5M | $47.1M | $35.8M | $62.1M | $71M | $35.5M | $34.3M | $50.2M | $51.3M | $29.9M | $30M | $44M | $42.4M | $31.3M | $27.7M | $34.7M | $35.3M | $27.4M | $18.6M | $29.4M | $34.2M | $29.6M | $28M | $36.1M | $35M | $26.6M | $24.4M | $11.8M | $28M | $18.4M | $24.8M | $21.7M | $18.6M | $15.4M | $16.4M | $14.3M | $6.4M | $27.8M | $12.8M | $15.5M | $11.3M |
Shares Outstanding (Basic) | 154.6M | 155.3M | 155.76M | 156.1M | 156.3M | 156.4M | 156.37M | 156.2M | 156.3M | 156.8M | 156.9M | 156.9M | 157M | 157.2M | 157.3M | 158M | 159.6M | 160.4M | 160.83M | 161.1M | 161.1M | 161M | 160.89M | 160.9M | 160.8M | 162.2M | 163.02M | 164.24M | 163.3M | 163.2M | 162.59M | 162.7M | 163.2M | 163.16M | 163.78M | 164M | 164.3M | 164.6M | 163.93M | 164.6M | 164.5M | 164.2M | 164.21M | 164M | 164.1M | 164M | 165.3M | 163.5M | 163.5M | 163.4M | 165.7M | 163.7M | 163.5M | 163.1M | 164.16M | 162.56M | 162.43M | 162.28M | 162.68M | 162.54M | 163.07M | 162.94M | - | 163.18M | 163.31M | 163.31M | - | 162.9M | 162.66M | 162.66M | - | 164.24M | 165.04M | 165.11M | - | 172.4M | 173.42M | 174.27M | - | 175.26M | 175.02M | 176.13M | - | 176.81M | 177.1M | 177.86M | - | 176.47M | 176.14M | 175.9M | - | 176.13M | 176.4M | 179.55M | - | 180.41M | 175.4M | 175.93M | - | 175.6M | 177.5M | 179.71M | - | 176.1M | 178.19M | 178.57M | - | 179.31M | 179.82M | 183.13M | - | 188.29M | 185.37M | 182.17M | - | 180.77M | 181.82M | 185.57M | - | 184.82M | 181.89M | 182.06M | - | 190.17M | 189.99M | 188.47M | - | 181.11M | 181.14M | 178.38M | - | 136.21M | 180.32M | 178.05M | - | 180.22M | 178.68M | 171.53M | - | 174.22M | 173.39M | 173.27M | - | 169.8M | 174.03M | 169.35M | - | 171.03M | 170.73M | 171.53M | - | 171.64M | 173.18M | 167.91M | - | 168.27M | 162.75M | 171.64M | - | 171.02M | 171.02M | 171.03M | - | 164.51M | 157.78M | 176.54M | - | 156.93M | 171.03M | 157.06M |
Shares Outstanding (Diluted) | 155.7M | 157M | 157.5M | 157.8M | 157.8M | 156.4M | 158.1M | 157.7M | 157.5M | 157.9M | 157.8M | 156.9M | 158M | 158.5M | 158.2M | 158M | 159.6M | 160.4M | 162.5M | 162.9M | 162.9M | 162.5M | 162.1M | 162M | 161.5M | 162.2M | 165.3M | 165.6M | 165.2M | 163.2M | 162.8M | 164M | 164.5M | 164M | 165.6M | 165.9M | 166M | 166.5M | 166.5M | 166.8M | 166.5M | 166M | 165.7M | 165.5M | 165.5M | 165.6M | 165.3M | 165M | 165.1M | 165M | 165.7M | 165.6M | 165.4M | 164.9M | 164.16M | 163.86M | 163.51M | 163.15M | 162.68M | 163.09M | 163.07M | 163.67M | - | 163.18M | 163.31M | 163.31M | - | 162.9M | 162.66M | 162.66M | - | 164.24M | 165.04M | 165.11M | - | 172.4M | 173.76M | 174.77M | - | 175.26M | 175.02M | 176.36M | - | 177.27M | 177.53M | 177.86M | - | 180M | 178.16M | 178.05M | - | 179.02M | 176.4M | 179.55M | - | 180.41M | 183.75M | 179.76M | - | 178.44M | 180.81M | 183.02M | - | 178.12M | 182.52M | 181.76M | - | 184.37M | 184.94M | 188.66M | - | 188.29M | 185.37M | 189.6M | - | 184.7M | 190.08M | 189.88M | - | 191.66M | 187.58M | 187.26M | - | 190.17M | 189.99M | 188.47M | - | 181.11M | 181.14M | 178.38M | - | 136.21M | 180.32M | 178.05M | - | 180.22M | 178.68M | 171.53M | - | 174.22M | 173.39M | 173.27M | - | 169.8M | 174.03M | 169.35M | - | 171.03M | 170.73M | 171.53M | - | 171.64M | 173.18M | 167.91M | - | 168.27M | 162.75M | 171.64M | - | 171.02M | 171.02M | 171.03M | - | 164.51M | 157.78M | 176.54M | - | 156.93M | 171.03M | 157.06M |
EPS (Basic) | $8.14 | $1.77 | $4.34 | $7.19 | $4.38 | -$0.57 | $2.59 | $5.25 | $1.99 | $4.82 | $7.54 | -$0.63 | $3.40 | $1.43 | $6.44 | -$2.63 | -$5.12 | -$1.66 | $9.14 | $0.95 | $4.36 | $3.85 | $6.52 | $3.01 | $5.65 | -$7.56 | $3.84 | $1.51 | $2.62 | $4.26 | -$2.78 | $3.40 | $1.33 | -$0.19 | $3.92 | $0.62 | $0.61 | $1.22 | $0.61 | $1.09 | $0.75 | $1.14 | $0.95 | $1.06 | $1.07 | $0.78 | $1.03 | $1.12 | $0.51 | $0.56 | $0.75 | $0.80 | $0.67 | $0.95 | $1.18 | $0.69 | $0.20 | $0.53 | $0.83 | $0.12 | -$0.31 | $0.38 | - | $0.95 | $0.17 | $0.42 | - | $1.05 | -$0.12 | $0.22 | - | $1.51 | $0.38 | -$0.26 | - | $0.72 | $2.04 | $1.12 | - | $0.67 | $0.77 | $3.17 | - | $0.67 | $0.90 | $0.82 | - | $0.51 | $0.88 | $0.83 | - | $0.59 | $0.48 | $0.32 | - | $0.40 | $0.20 | $0.43 | - | $0.21 | $0.27 | $0.41 | - | $0.027 | $0.42 | $0.44 | - | $0.32 | $0.48 | $0.35 | - | $0.28 | $0.32 | $0.46 | - | $0.43 | $0.42 | $0.40 | - | $0.25 | $0.30 | $0.33 | - | $0.31 | $0.29 | $0.34 | - | $0.26 | $0.33 | $0.27 | - | $0.26 | $0.34 | $0.40 | - | $0.19 | $0.28 | $0.30 | - | $0.17 | $0.25 | $0.24 | - | $0.16 | $0.20 | $0.21 | - | $0.11 | $0.17 | $0.20 | - | $0.16 | $0.21 | $0.21 | - | $0.15 | $0.073 | $0.16 | - | $0.15 | $0.13 | $0.11 | - | $0.10 | $0.091 | $0.036 | - | $0.082 | $0.091 | $0.054 |
EPS (Diluted) | $8.05 | $1.75 | $4.29 | $7.11 | $4.34 | -$0.57 | $2.56 | $5.20 | $1.98 | $4.78 | $7.50 | -$0.63 | $3.38 | $1.42 | $6.40 | -$2.63 | -$5.12 | -$1.66 | $9.04 | $0.94 | $4.31 | $3.82 | $6.47 | $2.99 | $5.63 | -$7.56 | $3.79 | $1.49 | $2.59 | $4.26 | -$2.78 | $3.38 | $1.32 | -$0.19 | $3.88 | $0.61 | $0.60 | $1.21 | $0.60 | $1.08 | $0.74 | $1.13 | $0.94 | $1.05 | $1.06 | $0.77 | $1.02 | $1.11 | $0.51 | $0.55 | $0.74 | $0.79 | $0.66 | $0.94 | $1.17 | $0.68 | $0.20 | $0.53 | $0.83 | $0.12 | -$0.31 | $0.38 | - | $0.95 | $0.17 | $0.42 | - | $1.05 | -$0.12 | $0.22 | - | $1.50 | $0.38 | -$0.26 | - | $0.72 | $2.02 | $1.11 | - | $0.66 | $0.76 | $3.13 | - | $0.66 | $0.89 | $0.81 | - | $0.50 | $0.87 | $0.82 | - | $0.58 | $0.48 | $0.32 | - | $0.40 | $0.19 | $0.42 | - | $0.20 | $0.27 | $0.40 | - | $0.027 | $0.41 | $0.44 | - | $0.31 | $0.47 | $0.34 | - | $0.28 | $0.32 | $0.44 | - | $0.42 | $0.40 | $0.39 | - | $0.24 | $0.29 | $0.32 | - | $0.31 | $0.29 | $0.34 | - | $0.26 | $0.33 | $0.27 | - | $0.26 | $0.34 | $0.40 | - | $0.19 | $0.28 | $0.30 | - | $0.17 | $0.25 | $0.24 | - | $0.16 | $0.20 | $0.21 | - | $0.11 | $0.17 | $0.20 | - | $0.16 | $0.21 | $0.21 | - | $0.15 | $0.073 | $0.16 | - | $0.15 | $0.13 | $0.11 | - | $0.10 | $0.091 | $0.036 | - | $0.082 | $0.091 | $0.054 |
EBIT | - | $339M | $853M | $1.426B | $869M | -$115M | $492M | $1.053B | $400M | $966M | $1.504B | -$135M | $679M | $282M | $1.3B | -$563M | -$1.04B | -$338M | $1.86B | $197M | $885M | $781M | $1.33B | $627M | $1.159B | -$1.563B | $794M | $308M | $543M | $880M | -$568M | $632M | $277M | -$37M | $211M | $142M | $141M | $289M | $142M | $266M | $179M | $278M | $229M | $257M | $261M | $187M | $249M | $272M | $120M | $133M | $181M | $195M | $162M | $230M | $286M | $166M | $42M | $126M | $200M | $24M | -$85M | $88M | $188M | $234M | $34M | $99M | $368M | $258M | -$36M | $48M | $234M | $370M | $77M | -$88M | $266M | $173M | $521M | $284M | $186M | $161M | $188M | $847M | $273M | $164M | $228M | $208M | $282M | $124M | $223M | $209M | $179M | $145M | $115M | $73M | $73M | $99M | $40M | $102M | $47.48M | $44M | $61M | $107M | -$75.18M | $276K | $106.62M | $112.69M | $331.22M | $77.02M | $123.95M | $89.85M | $315.52M | $8.1M | $6.1M | $5.3M | $400.08M | $5.5M | $4.7M | $5M | $288.62M | $4.8M | $4.6M | $4.6M | $299.62M | $4.8M | $4.3M | $3.7M | $252.19M | $2.8M | $2.3M | $1.9M | $1.9M | $1.8M | - | $1.6M | $1.6M | $1.9M | $1.7M | $1.4M | $1.6M | $1.8M | $1.6M | $1.6M | $1.6M | $1.4M | $1.8M | $1.5M | $1.9M | $1.5M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |