Citizens Inc-TX(CIA:US)
Market Cap$174.21M
Key Metrics
Price$3.44
Revenue (TTM)$255.01M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)$11.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$15.41M
Total Assets$1.752B
Net Assets$235.16M
Total Debt$0
Key Metrics
Price$3.44
Revenue (TTM)$255.01M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)$11.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$15.41M
Total Assets$1.752B
Net Assets$235.16M
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $60.41M | $59.72M | $72.07M | $62.81M | $65.09M | $55.65M | $63.47M | $61.73M | $62.08M | $57.71M | $66.85M | $59.39M | $58.53M | $55.91M | $67.26M | $56.18M | $53.73M | $55.36M | $69.91M | $61.58M | $63.56M | $55.48M | $64.97M | $59.83M | $58.34M | $55.72M | $69.81M | $61.47M | $56.87M | $62.41M | $65.57M | $61.16M | $59.84M | $57.43M | $67.86M | $64.33M | $60.85M | $59.58M | $67.9M | $61.74M | $61.24M | $54.53M | $62.21M | $58.12M | $60.08M | $55.86M | $63.46M | $57.23M | $56.5M | $53.03M | $56.87M | $53.62M | $53.61M | $49.55M | $54.07M | $52.18M | $49.6M | $46.91M | $52.67M | $48.33M | $48.3M | $45.07M | $55.73M | $45.46M | $46.16M | $43.83M | $54.05M | $44.84M | $45.43M | $44.66M | $23.3M | $40.16M | $43.28M | $39.93M | $49.96M | $41.74M | $40.71M | $38.42M | $43.27M | $38.6M | $38.05M | $36.81M | $38.87M | $35.85M | $33.86M | $34.31M | $37.3M | $23.53M | $21.89M | $20.1M | $26.87M | $25.01M | $23.52M | $19.71M | $23.68M | $22.25M | $21.3M | $15.77M | $18.23M | $17.58M | $16.35M | $15.48M | $17.62M | $16.89M | $16.47M | $15.58M | $18.88M | $17.9M | $18.22M | $16.81M | $19.08M | $19M | $18.2M | $16.5M | $16.83M | $18.2M | $15.9M | $14.1M | $17.42M | $17.2M | $15.5M | $13.7M | $16.17M | $13.4M | $12.8M | $10.9M | $13.7M | $13.5M | $11.7M | $10.2M | $14M | $12.4M | $10M | $8.6M | $10.8M | $9.6M | $7.4M | $6.7M | $8.9M | $6.9M | $6.5M | $5.6M | $6.4M | $5.4M | $5M | $3.8M | $4.7M | $4.1M | $4.3M | $4.2M | $3.2M | $3.1M | $3.1M | $3.1M | $300K | $300K | $200K | $200K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $14.09M | $13.37M | $13.6M | $13.29M | $13.46M | $12.69M | $12.19M | $12.1M | $16.64M | $11.34M | $11.65M | $11.95M | $12.27M | $11.26M | $12.19M | $11.56M | $10.4M | $11.03M | $9.94M | $10.83M | $11.81M | $11.75M | $12.25M | $19.85M | $11.54M | $11.84M | $10.83M | $11.89M | $12.37M | $14.55M | $14.26M | $12.4M | $14.47M | $6.51M | $19.62M | $7.25M | $9.36M | $10.16M | $10.4M | $4.99M | $8.57M | $9.17M | $8.19M | $6.96M | $10.45M | $7.55M | $16.61M | $6.03M | $7.45M | $6.5M | $6.39M | $6.16M | $7.34M | $6.7M | -$2.5M | $16.24M | $17.12M | $17.36M | $10.15M | $20.04M | $20.7M | $19.71M | $190.58M | $19.62M | $21.37M | $13.07M | $10.07M | $12.74M | $12.71M | $11.73M | -$19.99M | $12.68M | $13.48M | $11.27M | -$10.24M | $11.92M | $12.33M | $11.54M | -$8.4M | $1.02M | -$3.61M | -$3.99M | -$4.54M | -$4.87M | -$4.06M | -$1M | -$1.35M | -$868.99K | -$65.23K | $560.54K | -$2.89M | $105.23K | $1.66M | $2.04M | -$527.52K | -$1.08M | -$841.73K | -$1.04M | -$1.5M | -$1.33M | -$1.47M | -$321.23K | -$3.21M | -$1.43M | $1.13M | $35.16K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.09M | $13.37M | $13.6M | $13.29M | $13.46M | $12.69M | $12.19M | $12.1M | $16.64M | $11.34M | $11.65M | $11.95M | $12.27M | $11.26M | $12.19M | $11.56M | $10.4M | $11.03M | $9.94M | $10.54M | $11.5M | $11.38M | $11.67M | $19.39M | $11.14M | $11.47M | $10.83M | $11.53M | $11.95M | $14.13M | $14.26M | $12.4M | $14.47M | $6.51M | $19.62M | $7.25M | $9.36M | $10.16M | $10.4M | $4.99M | $8.57M | $9.17M | $8.19M | $6.96M | $10.45M | $7.55M | $16.61M | $6.03M | $7.45M | $6.5M | $6.39M | $6.16M | $7.34M | $6.7M | -$2.5M | $6.06M | $6.34M | $6.62M | $10.15M | $9.22M | $9.93M | $9.07M | -$62.97M | $9.23M | $9.03M | $8.13M | $10.07M | $8.44M | $8.99M | $8.04M | - | $8.82M | $9.38M | $7.71M | - | $8.91M | $9M | $8.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $283K | $309K | $367K | $588K | $459K | $401K | $368K | - | $355K | $418K | $419K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10.19M | $10.78M | $10.74M | - | $10.81M | $10.77M | $10.64M | $253.55M | $10.39M | $12.34M | $4.94M | - | $4.3M | $3.72M | $3.69M | -$19.99M | $3.86M | $4.11M | $3.56M | -$10.24M | $3.01M | $3.33M | $3.15M | -$8.4M | $1.02M | -$3.61M | -$3.99M | -$4.54M | -$4.87M | -$4.06M | -$1M | -$1.35M | -$868.99K | -$65.23K | $560.54K | -$2.89M | $105.23K | $1.66M | $2.04M | -$527.52K | -$1.08M | -$841.73K | -$1.04M | -$1.5M | -$1.33M | -$1.47M | -$321.23K | -$3.21M | -$1.43M | $1.13M | $35.16K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.17M | $1.49M | $1.93M | $1.64M | $2.12M | $1.37M | $1.13M | $630K | $2.24M | $589K | $1.01M | $884K | $857K | $879K | $1.27M | $688K | $634K | $1.09M | $1.19M | $677K | $553K | $915K | $611K | $193K | $482K | $542K | $270K | $347K | $616K | $185K | $903K | $643K | $79K | $208K | $228K | $660K | $157K | $198K | $345K | $203K | $256K | $151K | $445K | $298K | $426K | $296K | $173K | $145K | $163K | $169K | $246K | $269K | $427K | $186K | -$121K | $112K | $111K | $98K | -$1.2M | $521K | $920K | $522K | $58K | $231K | $517K | $234K | $181K | $273K | $1.22M | $2.39M | -$468K | -$1.2M | $597K | -$224K | $1.48M | $82K | $664K | -$75K | $160.42K | $60K | $801K | $1.41M | -$908.21K | $206.89K | -$317.58K | $642.17K | -$1.12M | $1.3M | $1.01M | $1.07M | $13.56K | $319.55K | $250.76K | $286.1K | -$15.72K | $168.86K | $184.77K | $202.72K | $54 | $186.99K | $161.72K | $187.06K | -$60.13K | $3.33M | $217.18K | $213.97K | -$9.09M | $3M | $3.32M | $3.31M | -$9.56M | $3.6M | $3.7M | $3.1M | -$8.25M | $2.8M | $2.8M | $2.6M | -$6.99M | $2.6M | $2.3M | $2.2M | -$4.67M | $1.7M | $1.6M | $1.6M | $1.3M | $1.4M | $800K | $1.8M | $1.5M | $2.6M | $1.5M | $1.3M | $1.3M | $1.7M | $700K | $1.6M | -$2.8M | $1.3M | $1M | $1.1M | $1.2M | $1M | $900K | $700K | $600K | $700K | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $100K | $0 | - | - | - | $100K | - | $100K | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.17M | $1.49M | $1.93M | $1.64M | $2.12M | $1.37M | $1.13M | $630K | $2.24M | $589K | $1.01M | $884K | $857K | $879K | $1.27M | $688K | $634K | $1.09M | $1.19M | $677K | $553K | $915K | $611K | $193K | $482K | $542K | $270K | $347K | $616K | $185K | $903K | $643K | $79K | $208K | $228K | $660K | $157K | $198K | $345K | $203K | $256K | $151K | $445K | $298K | $426K | $296K | $173K | $145K | $163K | $169K | $246K | $269K | $427K | $186K | -$121K | $112K | $111K | $98K | -$1.2M | $521K | $920K | $522K | $58K | $231K | $517K | $234K | $181K | $273K | $1.22M | $2.39M | -$468K | -$1.2M | $597K | -$224K | $1.48M | $82K | $664K | -$75K | $160.42K | $60K | $801K | $1.41M | -$908.21K | $206.89K | -$317.58K | $642.17K | -$1.12M | $1.3M | $1.01M | $1.07M | $13.56K | $319.55K | $250.76K | $286.1K | -$15.72K | $168.86K | $184.77K | $202.72K | $54 | $186.99K | $161.72K | $187.06K | -$60.13K | $3.33M | $217.18K | $213.97K | -$9.09M | $3M | $3.32M | $3.31M | -$9.56M | $3.6M | $3.7M | $3.1M | -$8.25M | $2.8M | $2.8M | $2.6M | -$6.99M | $2.6M | $2.3M | $2.2M | -$4.67M | $1.7M | $1.6M | $1.6M | $1.3M | $1.4M | $800K | $1.8M | $1.5M | $2.6M | $1.5M | $1.4M | $1.3M | $1.7M | $700K | $1.6M | -$2.7M | $1.3M | $1.1M | $1.1M | $1.2M | $1M | $900K | $700K | $600K | $700K | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$529K | $2.37M | $7.86M | $4.48M | $6.91M | -$1.79M | $3.72M | $3.04M | $3.3M | $4.93M | $8.77M | $4.64M | $6.04M | $6.72M | $2.32M | $4.82M | $3.97M | $7.18M | -$6.81M | -$2.73M | $5.6M | -$2.75M | -$2.35M | -$8.17M | $438K | -$2.24M | $4.93M | $2.13M | -$3.32M | $2.01M | -$2.03M | $5.56M | -$4.11M | $2.58M | -$9.14M | $3.11M | $2.1M | $943K | $697K | $4.61M | $2.56M | -$1.31M | -$1.98M | -$139K | -$838K | $350K | -$9.26M | $3.28M | $1.51M | $1.69M | $1.41M | $2.62M | $1.8M | $1.11M | -$441K | $4.05M | $339K | $2.09M | $649K | $2.78M | $4.38M | $2.49M | $9.92M | $2.98M | $4.36M | $2.37M | $8.13M | $3.07M | $3.62M | $5.79M | -$20.81M | -$498K | $4.33M | $4.38M | $8.57M | $5.83M | $5.18M | $3.92M | $5.12M | $4.33M | $884K | $1.5M | $5.47M | $2.25M | $724.59K | $3.35M | $3.93M | $2.25M | $1.43M | $476.59K | $1.97M | $1.85M | -$103.87K | -$429.45K | $1.69M | $419.66K | $1.37M | $2.06M | $1.64M | $1.95M | $736.01K | $712.18K | $2.4M | $0 | $1.17M | -$420.51K | $972.45K | $0 | $0 | $0 | -$5.68M | $0 | $0 | - | $4.03M | $0 | $0 | $0 | $3.62M | $0 | $0 | $0 | $3.75M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$104K | $106K | $526K | $2.06M | $455K | -$164K | $95K | $247K | -$657K | $383K | -$1.97M | $1.94M | -$82K | $1.84M | -$1.05M | $1.42M | $1.47M | $729K | -$44.95M | $72K | $578K | $825K | -$3.89M | -$256K | $1.47M | $1.35M | -$23K | $86K | $1.24M | $5.81M | -$8.24M | $12.67M | -$1.55M | $2.54M | $35.07M | -$339K | $1.52M | -$1.11M | $642K | $1.85M | $1.08M | $1.08M | $213K | -$242K | $1.08M | -$75K | $1.92M | $952K | $358K | $494K | $604K | $794K | $488K | $252K | -$144K | $1.13M | -$64K | $581K | -$480K | $729K | $1.37M | $869K | $862K | $1.31M | $1.18M | $767K | $132K | $1.03M | $320K | $1.41M | -$191K | $316K | $1.34M | $1.65M | $2.64M | $1.17M | $1.66M | $1.48M | $2.04M | $1.5M | $136K | $480K | $2.38M | $759K | $362.26K | $992.74K | -$1.05M | $755.34K | $547.72K | $104.85K | -$210.84K | $532.9K | -$69.55K | -$90.44K | $332.86K | $196.73K | $199.39K | $555.83K | $135.52K | $585K | $155K | $190K | $705.4K | -$335.07K | $220.51K | -$119.84K | -$498.62K | $200K | -$100K | $100K | $743.43K | $200K | $100K | - | -$195.78K | $500K | $300K | -$100K | $405.31K | $300K | $400K | $200K | -$198.64K | $800K | $300K | $100K | $700K | $300K | $400K | $200K | $500K | $1.3M | $100K | $200K | $600K | $400K | - | $200K | $400K | $500K | $600K | $200K | $200K | $100K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$425K | $2.27M | $7.34M | $2.42M | $6.46M | -$1.62M | $3.62M | $2.79M | $3.96M | $4.54M | $10.74M | $2.7M | $6.13M | $4.87M | $3.37M | $3.41M | $2.49M | $6.45M | $38.14M | -$2.8M | $5.02M | -$3.57M | $1.54M | -$7.92M | -$1.03M | -$3.58M | $4.95M | $2.05M | -$4.57M | -$3.8M | $6.21M | -$7.11M | -$2.56M | $37K | -$44.2M | $3.45M | $572K | $2.06M | $55K | $2.76M | $1.48M | -$2.39M | -$2.19M | $103K | -$1.91M | $425K | -$11.18M | $2.32M | $1.15M | $1.2M | $806K | $1.82M | $1.31M | $856K | -$297K | $2.91M | $403K | $1.51M | $1.13M | $2.05M | $3.01M | $1.62M | $9.06M | $1.67M | $3.19M | $1.61M | $8M | $2.04M | $3.3M | $4.38M | -$20.62M | -$814K | $2.99M | $2.74M | $5.93M | $4.66M | $3.53M | $2.44M | $3.09M | $2.83M | $748K | $1.02M | $3.09M | $1.49M | $362.33K | $2.36M | $4.98M | $1.49M | $884.95K | $371.74K | $2.19M | $1.31M | -$34.32K | -$339.01K | $1.35M | $222.93K | $1.17M | $1.5M | $1.5M | $1.36M | $581.01K | $522.18K | $1.69M | -$286.81K | $949.11K | -$300.67K | $171.07K | $900K | -$100K | $300K | $1.58M | -$8.6M | $200K | $100K | $1.63M | $1.4M | $500K | -$100K | $913.73K | $600K | $200K | $500K | $550.21K | $900K | $1M | $300K | $900K | $1.5M | $900K | $900K | $1.6M | $1.9M | $1.3M | $900K | $800K | $1M | $1.2M | $900K | $1.5M | $1M | $1.5M | $700K | $500K | $300K | $300K | $400K | $300K | $400K | -$600K | -$500K | -$200K | -$200K | -$200K | -$100K | $0 | - | - | $100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $157K | $1.17M | $1.18M | $755K | $790K | $499K | $512K | - | $503K | $511K | $503K | - | $508K | $508K | $506K | - | $487.11K | $496.34K | $494.76K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$425K | $2.27M | $7.34M | $2.42M | $6.46M | -$1.62M | $3.62M | $2.79M | $3.96M | $4.54M | $10.74M | $2.7M | $6.13M | $4.87M | $3.37M | $3.41M | $2.49M | $6.45M | $38.14M | -$2.8M | $5.02M | -$3.57M | $1.54M | -$7.92M | -$1.03M | -$3.58M | $4.95M | $2.05M | -$4.57M | -$3.8M | $6.21M | -$7.11M | -$2.56M | $37K | -$44.2M | $3.45M | $572K | $2.06M | $55K | $2.76M | $1.48M | -$2.39M | -$2.19M | $103K | -$1.91M | $425K | -$11.18M | $2.32M | $1.15M | $1.2M | $806K | $1.82M | $1.31M | $856K | -$297K | $2.91M | $403K | $1.51M | $1.13M | $2.05M | $3.01M | $1.62M | $9.06M | $1.67M | $3.19M | $1.61M | $8M | $1.88M | $2.13M | $3.2M | -$21.38M | -$1.6M | $2.49M | $2.22M | $5.93M | $4.15M | $3.02M | $1.94M | $3.09M | $2.32M | $240K | $515K | $3.09M | $999.76K | -$134.02K | $1.86M | $4.98M | $1.49M | $884.95K | $371.74K | $2.19M | $1.31M | -$34.32K | -$339.01K | $1.35M | $222.93K | $1.17M | $1.5M | $1.5M | $1.36M | $581.01K | $522.18K | $1.69M | -$286.81K | $949.11K | -$300.67K | $171.07K | $900K | -$100K | $300K | $1.58M | -$8.6M | $200K | $100K | $1.63M | $1.4M | $500K | -$100K | $913.73K | $600K | $200K | $500K | $550.21K | $900K | $1M | $300K | $900K | $1.5M | $900K | $900K | $1.6M | $1.9M | $1.3M | $900K | $800K | $1M | $1.2M | $900K | $1.5M | $1M | $1.5M | $700K | $500K | $300K | $300K | $400K | $300K | $400K | -$600K | -$500K | -$200K | -$200K | -$200K | -$100K | $0 | - | - | $100K |
Shares Outstanding (Basic) | 50.52M | 50.31M | 50.3M | 50.27M | 50.11M | 49.91M | 49.91M | 49.84M | 49.64M | 49.56M | - | 49.62M | 49.6M | 49.84M | 48.2M | 50.08M | 50.37M | 50.24M | 49.53M | 49.63M | 49.85M | 50.55M | 51.27M | 50.44M | 50.35M | 50.31M | 49.51M | 50.23M | 50.23M | 49.23M | - | 49.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.02M | 49.97M | 49.96M | - | 48.91M | 48.69M | 48.69M | - | 48.69M | 48.69M | 49.69M | - | 48.44M | 47.97M | 47.11M | - | 44.2M | 44.09M | 44.07M | - | 41.32M | 41.32M | 41.29M | - | 41.2M | 41.2M | 41.17M | - | 41.1M | 41.08M | 41.06M | - | 41M | 41M | 41M | - | 40.04M | 40.04M | 38.33M | - | 36.9M | 36.9M | 35.62M | - | 35.4M | 35.4M | 35.4M | - | 30.85M | 35.37M | 37.85M | - | 33.08M | 26.7M | 39.44M | - | 30.56M | 32.16M | 32.16M | - | 30.68M | 25.8M | 24.28M | - | 23.94M | 23.89M | 23.98M | - | 23.64M | 20.77M | 20.77M | - | 26.37M | 21.09M | 21.09M | - | 24.29M | 26.11M | 21.09M | - | 23.44M | 24.11M | 21.09M | - | 23.44M | 21.09M | 24.61M | - | 24.61M | 21.09M | 28.12M | - | 18.75M | 21.09M | 17.58M | - | 28.12M | 28.12M | 24.13M | - | 24.13M | 24.13M | 24.13M |
Shares Outstanding (Diluted) | 51.82M | 51.58M | 52.41M | 51.57M | 50.99M | 50.91M | 51.73M | 50.67M | 50.81M | 50.56M | - | 50.52M | 51.05M | 50.61M | 48.2M | 50.8M | 51.07M | 50.91M | 49.53M | 50.26M | 50.44M | 51.12M | 51.27M | 50.83M | 50.53M | 50.46M | 49.51M | 50.33M | 50.28M | 49.27M | - | 49.13M | 50.11M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.08M | 50.08M | 50.08M | - | 50.03M | 49.99M | 50.01M | - | 48.91M | 48.69M | 48.69M | - | 48.69M | 48.69M | 49.69M | - | 48.44M | 47.97M | 47.11M | - | 44.2M | 44.09M | 44.07M | - | 41.32M | 41.32M | 41.29M | - | 41.2M | 41.2M | 41.17M | - | 41.1M | 41.08M | 41.06M | - | 41M | 41M | 41M | - | 40.04M | 40.04M | 38.33M | - | 36.9M | 36.9M | 35.62M | - | 35.4M | 35.4M | 35.4M | - | 30.85M | 35.37M | 37.85M | - | 33.08M | 26.7M | 39.44M | - | 30.56M | 32.16M | 32.16M | - | 30.68M | 25.8M | 24.28M | - | 23.94M | 23.89M | 23.98M | - | 23.64M | 20.77M | 20.77M | - | 26.37M | 21.09M | 21.09M | - | 24.29M | 26.11M | 21.09M | - | 23.44M | 24.11M | 21.09M | - | 23.44M | 21.09M | 24.61M | - | 24.61M | 21.09M | 28.12M | - | 18.75M | 21.09M | 17.58M | - | 28.12M | 28.12M | 24.13M | - | 24.13M | 24.13M | 24.13M |
EPS (Basic) | -$0.01 | $0.05 | $0.15 | $0.04 | $0.13 | -$0.03 | $0.073 | $0.06 | $0.08 | $0.09 | - | $0.06 | $0.12 | $0.10 | $0.07 | $0.07 | $0.05 | $0.13 | $0.77 | -$0.06 | $0.10 | -$0.07 | $0.03 | -$0.16 | -$0.02 | -$0.07 | $0.10 | $0.04 | -$0.09 | -$0.08 | - | -$0.14 | -$0.05 | $0.00074 | - | $0.07 | $0.01 | $0.04 | - | $0.06 | $0.03 | -$0.05 | - | $0.0021 | -$0.04 | $0.01 | - | $0.04 | $0.03 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0.06 | $0.01 | $0.03 | - | $0.04 | $0.06 | $0.03 | - | $0.03 | $0.07 | $0.03 | - | $0.04 | $0.044 | $0.07 | - | -$0.036 | $0.09 | $0.05 | - | $0.05 | $0.07 | $0.05 | - | $0.03 | $0.01 | $0.01 | - | $0.02 | $0 | $0.05 | - | $0.028 | $0.019 | $0.0093 | - | $0.035 | $0 | -$0.0087 | - | $0.0082 | $0.033 | $0.043 | - | $0.035 | $0.014 | $0.014 | - | -$0.0076 | $0.027 | -$0.0062 | - | $0.028 | -$0.0076 | $0.0076 | - | -$0.28 | $0.0071 | $0.0071 | - | $0.046 | $0.021 | -$0.0071 | - | $0.021 | $0.0071 | $0.021 | - | $0.036 | $0.043 | $0.014 | - | $0.057 | $0.043 | $0.043 | - | $0.078 | $0.05 | $0.043 | - | $0.043 | $0.05 | $0.043 | - | $0.043 | $0.071 | $0.028 | - | $0.021 | $0.014 | $0.014 | - | $0.021 | -$0.028 | -$0.028 | - | -$0.0071 | -$0.0071 | -$0.0071 | - | $0.014 | $0.014 | $0.0071 |
EPS (Diluted) | -$0.01 | $0.04 | $0.14 | $0.04 | $0.13 | -$0.03 | $0.07 | $0.05 | $0.08 | $0.09 | - | $0.05 | $0.12 | $0.10 | $0.07 | $0.06 | $0.05 | $0.13 | $0.77 | -$0.06 | $0.10 | -$0.07 | $0.03 | -$0.16 | -$0.02 | -$0.07 | $0.10 | $0.04 | -$0.09 | -$0.08 | - | -$0.14 | -$0.05 | $0.00074 | - | $0.07 | $0.01 | $0.04 | - | $0.06 | $0.03 | -$0.05 | - | $0.0021 | -$0.04 | $0.01 | - | $0.04 | $0.03 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0.06 | $0.01 | $0.03 | - | $0.04 | $0.04 | $0.03 | - | $0.03 | $0.07 | $0.03 | - | $0.04 | $0.044 | $0.07 | - | -$0.036 | $0.09 | $0.05 | - | $0.05 | $0.07 | $0.05 | - | $0.03 | $0.01 | $0.01 | - | $0.02 | -$0.0033 | $0.05 | - | $0.028 | $0.019 | $0.0093 | - | $0.035 | $0 | -$0.0087 | - | $0.0082 | $0.033 | $0.043 | - | $0.035 | $0.014 | $0.014 | - | -$0.0076 | $0.027 | -$0.0062 | - | $0.028 | -$0.0076 | $0.0076 | - | -$0.28 | $0.0071 | $0.0071 | - | $0.046 | $0.021 | -$0.0071 | - | $0.021 | $0.0071 | $0.021 | - | $0.036 | $0.043 | $0.014 | - | $0.057 | $0.043 | $0.043 | - | $0.078 | $0.05 | $0.043 | - | $0.043 | $0.05 | $0.043 | - | $0.043 | $0.071 | $0.028 | - | $0.021 | $0.014 | $0.014 | - | $0.021 | -$0.028 | -$0.028 | - | -$0.0071 | -$0.0071 | -$0.0071 | - | $0.014 | $0.014 | $0.0071 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.14M | $3.11M | $2.1M | - | - | - | - | - | - | - | -$838K | - | -$9.26M | - | - | - | $1.41M | $2.62M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $100K | $0 | - | - | - | $100K | - | $100K | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |