Chemed Corp.(CHE:US)
Market Cap$6.697B
Key Metrics
Price$512.38
Revenue (TTM)$1.922B
Holders Revenue (TTM)$620.86M
Gross Profit (TTM)$637.84M
Earnings (TTM)$207.29M
EBITDA (TTM)$327.87M
Op. Margin (TTM)13.68%
Dividend Yield0.49%
Holders Yield9.27%
Cash on hand$16.86M
Total Assets$1.536B
Net Assets$847.99M
Total Debt$236.93M
Key Metrics
Price$512.38
Revenue (TTM)$1.922B
Holders Revenue (TTM)$620.86M
Gross Profit (TTM)$637.84M
Earnings (TTM)$207.29M
EBITDA (TTM)$327.87M
Op. Margin (TTM)13.68%
Dividend Yield0.49%
Holders Yield9.27%
Cash on hand$16.86M
Total Assets$1.536B
Net Assets$847.99M
Total Debt$236.93M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $657.51M | $639.34M | $624.9M | $618.8M | $646.94M | $639.99M | $606.18M | $595.88M | $589.23M | $585.91M | $564.53M | $553.82M | $560.16M | $546.65M | $526.47M | $531.29M | $530.55M | $540.98M | $538.67M | $532.26M | $527.36M | $533.29M | $528.3M | $502.2M | $515.8M | $522.32M | $480.61M | $473.58M | $462.03M | $457.51M | $444.15M | $441.81M | $439.18M | $428.36M | $417.44M | $415.06M | $405.86M | $403.48M | $392.61M | $390.41M | $390.39M | $398.59M | $386.23M | $381.92M | $376.65M | $379.41M | $358.39M | $360.18M | $358.3M | $348.6M | $340.89M | $357.2M | $366.64M | $368.58M | $354.35M | $354.17M | $352.94M | $350.25M | $341.44M | $333.36M | $330.92M | $336.29M | $320.45M | $315M | $308.81M | $303.25M | $296.79M | $295.26M | $294.94M | $292.21M | $288.31M | $283.16M | $285.27M | $285.73M | $272.5M | $271.39M | $270.44M | $269.36M | $253.7M | $249.07M | $243.92M | $248.2M | $233.33M | $226.31M | $218.64M | $184.17M | $201.89M | $199.14M | $120.34M | $78.78M | $75.17M | $77.27M | $77.65M | $78.92M | $75.32M | $79.08M | $80.85M | $117.63M | $82.6M | $120.79M | $123.28M | $130.15M | $121.65M | $122.96M | $121.53M | $127.3M | $114.4M | $109.3M | $105.7M | $101.4M | $96.5M | $94.9M | $88.4M | $90.6M | $87.4M | $86M | $168.6M | $172.2M | $75.2M | $170.5M | $167.5M | $174.4M | $177.6M | $177.3M | $169.9M | $165.5M | $166.1M | $161.4M | $152.1M | $137.5M | $139.8M | $127.2M | $120.5M | $107.6M | $102.7M | $98.3M | $92.5M | $93.4M | $91.4M | $85.8M | $81.7M | $149M | $155.1M | $151.4M | $143.9M | $145.6M | $153.3M | $151.1M | $141.9M | $146.1M | $146.7M | $108.1M | $99.7M | $99.6M | $101.4M | $98.8M | $91.2M | $92.9M | $94.8M | $90M | $81.8M | $94.2M | $96.9M | $92.8M | $88.8M | $89.9M | $89M | $85.9M | $81.4M |
Cost of Revenue | - | $441.75M | $414.17M | $427.99M | $434.11M | $430.53M | $405.88M | $396.19M | $389.75M | $385.13M | $358.35M | $362.36M | $374.19M | $370.71M | $349.57M | $346.93M | $336.82M | $336.55M | $336.33M | $342.16M | $350.49M | $340.47M | $335.05M | $339.24M | $352.16M | $351.75M | $347.36M | $328.18M | $323.64M | $321.95M | $313.06M | $305.31M | $305.74M | $304.54M | $291.49M | $288.05M | $285.85M | $285.14M | $279.08M | $281.66M | $276.26M | $278.44M | $275.97M | $272.09M | $270.66M | $268.89M | $263.4M | $256.45M | $257.01M | $257.82M | $245.96M | $243.18M | $255.36M | $264.31M | $261.9M | $256.61M | $257.37M | $257.45M | $248.37M | $245.06M | $239.6M | $237.46M | $235.26M | $227.92M | $223.7M | $219.14M | $211.34M | $208.89M | $207.34M | $207.01M | $201.15M | $202.45M | $201.14M | $205.81M | $197.22M | $192.88M | $188.72M | $188.25M | $184.11M | $185.4M | $179.1M | $176.04M | $172.54M | $165.23M | $161.12M | $152.95M | $124.24M | $142.13M | $140.07M | $78.85M | $46.83M | $44.22M | $45.61M | $46.15M | $46.84M | $44.31M | $46.62M | $48.51M | $76.82M | $49.46M | $73.43M | $75.06M | $77.19M | $72.91M | $74.46M | $74.13M | $75.2M | $68.2M | $65.2M | $63.3M | $61.1M | $58.4M | $57.2M | $53.7M | $53.8M | $56.4M | $52.2M | $107.4M | $107.5M | $49.4M | $108.6M | $108.1M | $112.7M | $117M | $116.4M | $111.3M | $107.1M | $109.7M | $105.9M | $99.9M | $90.5M | $90M | $82.8M | $78.6M | $68.7M | $66.7M | $64M | $60.2M | $59.2M | $59.2M | $56.2M | $52.4M | $78.9M | $81.7M | $78.8M | $75.8M | $75.6M | $80.3M | $78.5M | $74.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $215.76M | $225.17M | $196.91M | $184.69M | $216.41M | $234.12M | $209.99M | $206.13M | $204.11M | $227.57M | $202.17M | $179.62M | $189.45M | $197.08M | $179.54M | $194.47M | $194M | $204.65M | $196.5M | $181.76M | $186.89M | $198.24M | $189.06M | $150.04M | $164.05M | $174.97M | $152.43M | $149.95M | $140.08M | $144.45M | $138.84M | $136.07M | $134.64M | $136.86M | $129.4M | $129.21M | $120.72M | $124.39M | $110.95M | $114.15M | $111.95M | $122.62M | $114.14M | $111.26M | $107.77M | $116.01M | $101.94M | $103.18M | $100.48M | $102.65M | $97.7M | $101.84M | $102.33M | $106.68M | $97.74M | $96.8M | $95.5M | $101.89M | $96.38M | $93.76M | $93.46M | $101.02M | $92.54M | $91.29M | $89.68M | $91.91M | $87.91M | $87.92M | $87.93M | $91.06M | $85.87M | $82.02M | $79.46M | $88.51M | $79.62M | $82.67M | $82.19M | $85.25M | $68.3M | $69.97M | $67.89M | $75.66M | $68.1M | $65.19M | $65.69M | $59.93M | $59.76M | $59.07M | $41.49M | $31.95M | $30.96M | $31.66M | $31.49M | $32.08M | $31.01M | $32.46M | $32.35M | $40.81M | $33.15M | $47.36M | $48.23M | $52.96M | $48.74M | $48.5M | $47.41M | $52.1M | $46.2M | $44.1M | $42.4M | $40.3M | $38.1M | $37.7M | $34.7M | $36.8M | $31M | $33.8M | $61.2M | $64.7M | $25.8M | $61.9M | $59.4M | $61.7M | $60.6M | $60.9M | $58.6M | $58.4M | $56.4M | $55.5M | $52.2M | $47M | $49.8M | $44.4M | $41.9M | $38.9M | $36M | $34.3M | $32.3M | $34.2M | $32.2M | $29.6M | $29.3M | $70.1M | $73.4M | $72.6M | $68.1M | $70M | $73M | $72.6M | $67.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $114.31M | $105.5M | $105.92M | $99.43M | $105.64M | $104.25M | $102.14M | $99.66M | $115.97M | $105.88M | $99.95M | $93.47M | $101.83M | $84.73M | $84.01M | $87.3M | $89.97M | $92.07M | $89.28M | $93.94M | $92.22M | $38.76M | $100.52M | $43.52M | $70.83M | $83.29M | $76.84M | $73.82M | $74.03M | $65.74M | $67.18M | $68.3M | $69M | $71.62M | $66.92M | $68.65M | $70.33M | $62.53M | $59.37M | $71.61M | $59.05M | $66.04M | $55.79M | $58.44M | $59.04M | $57.23M | $53.57M | $53.65M | $55.67M | $54.98M | $60.33M | $67.87M | $55.56M | $52.76M | $54.08M | $49.77M | $53.17M | $48.56M | $47.62M | $50.42M | $55.65M | $55.27M | $48.2M | $49.96M | $48.54M | $53.91M | $48.15M | $53.02M | $46.34M | $42.26M | $44.02M | $46.32M | $42.73M | $49.3M | $42.53M | $46.09M | $46.93M | $44.9M | $39.68M | $38.62M | $38.45M | $59.57M | $38.29M | $39.13M | $39.24M | $21.38M | $35.15M | $33.11M | $37M | $29.15M | $25.61M | $25.09M | $27.6M | $25.73M | $22.21M | $23.3M | $24.65M | $33.37M | $29.06M | $37M | $36.81M | $38.28M | $37.06M | $35.57M | $36.11M | $40M | $33.1M | $32.9M | $31.9M | $30.5M | $28.1M | $28.7M | $26.2M | $26.7M | $25.8M | $25.7M | $48.7M | $51.7M | $22.6M | $49M | $47.8M | $47.7M | $46.9M | $48.5M | $47.5M | $45.5M | $44.5M | $45M | $42.6M | $36.8M | $36.3M | $35.7M | $35.1M | $31.5M | $29.5M | $28.7M | $27.3M | $28.1M | $27.1M | $26.6M | $25.6M | $58.7M | $57.3M | $55.9M | $54.5M | $53.4M | $53.3M | $53.5M | $51.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $114.32M | $105.5M | $105.78M | $99.41M | $105.59M | $104.25M | $101.98M | $99.62M | $115.87M | $105.88M | $99.6M | $93.48M | $100.1M | $84.73M | $83.99M | $87.85M | $89.95M | $92.07M | $89.22M | $93.84M | $91.6M | $86.81M | $88.32M | $84.51M | $70.58M | $83.29M | $76.84M | $71.56M | $74.03M | $65.74M | $67.18M | $68.3M | $69M | $71.62M | $66.92M | $68.65M | $69.46M | $62.53M | $59.37M | $67.12M | $59.05M | $66.04M | $55.79M | $58.44M | $59.04M | $57.23M | $53.57M | $53.65M | $55.67M | $54.98M | $48.87M | $53.11M | $55.56M | $52.76M | $52.96M | $49.77M | $53.17M | $48.56M | $47.62M | $50.42M | $55.65M | $55.27M | $48.2M | $49.96M | $48.54M | $53.91M | $48.15M | $49.58M | $45.79M | $42.26M | $44.02M | $46.32M | $42.73M | $47.37M | $42.53M | $46.09M | $48.07M | $44.9M | $39.41M | $38.62M | $38.45M | $39.85M | $38.42M | $37.97M | $37.92M | $21.38M | $35.37M | $34.48M | $28.21M | $29.15M | $25.61M | $25.09M | $27.6M | $25.73M | $22.21M | $23.3M | $24.65M | $33.37M | $25.03M | $37M | $36.81M | $38.28M | $37.06M | $35.57M | $36.11M | $40M | $33.1M | $32.9M | $31.9M | $30.5M | $28.1M | $28.7M | $26.2M | $26.7M | $25.8M | $25.7M | $48.7M | $51.7M | $22.6M | $49M | $47.8M | $47.7M | $46.9M | $48.5M | $47.5M | $45.5M | $44.5M | $45M | $42.6M | $36.8M | $36.3M | $35.7M | $35.1M | $31.5M | $29.5M | $28.7M | $27.3M | $28.1M | $27.1M | $26.6M | $25.6M | $58.7M | $57.3M | $55.9M | $54.5M | $53.4M | $53.3M | $53.5M | $51.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | -$8K | - | $148K | $26K | $51K | - | $159K | $37K | $92K | - | $343K | -$18K | $1.74M | - | $15K | -$558K | $13K | - | $63K | $104K | $622K | -$48.04M | $12.21M | -$40.99M | $242K | - | - | $2.27M | - | - | - | - | - | - | - | - | $873K | $0 | - | $4.49M | - | - | - | - | - | - | - | - | - | - | $11.46M | $14.76M | - | $0 | $1.13M | - | - | - | - | - | - | - | - | - | - | $0 | - | $3.44M | $545K | - | - | - | - | $1.93M | - | - | -$1.14M | -$1K | $273K | - | - | $19.72M | -$130K | $1.17M | $1.32M | - | -$219K | -$1.37M | $8.78M | - | - | - | - | - | - | - | - | - | $4.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $84.58M | $103.56M | $74.75M | $69M | $94.76M | $114.32M | $92.16M | $90.76M | $72.33M | $108.21M | $86.85M | $71.01M | $72.82M | $97.21M | $80.86M | $91.94M | $89.37M | $99.02M | $92.87M | $71.7M | $80.44M | $145.13M | $74.31M | $92.37M | $79.36M | $77.58M | $65.01M | $65.83M | $55.83M | $68.59M | $61.97M | $58.02M | $56.35M | $56.27M | $53.63M | $51.69M | $42.33M | $53.12M | $42.87M | $38.36M | $44.39M | $49.16M | $50.13M | $44.6M | $40.57M | $50.04M | $40.21M | $41.52M | $36.65M | $39.44M | $29.21M | $25.89M | $38.85M | $45.95M | $37.1M | $39.53M | $34.98M | $46.03M | $41.31M | $35.84M | $30.55M | $38.47M | $36.76M | $33.86M | $34.45M | $30.9M | $32.79M | $27.94M | $34.73M | $41.97M | $34.91M | $28.84M | $29.84M | $32.62M | $30.58M | $30.33M | $29.23M | $35.02M | $23.36M | $25.95M | $24M | $10.2M | $24.47M | $22.06M | $22.65M | $17.83M | $20.29M | $20.76M | $974K | -$223K | $2.37M | $3.58M | $839K | $3.17M | $5.37M | $5.68M | $4.21M | $3.4M | $488K | $6.34M | $7.35M | $8.91M | $7.95M | $9.08M | $7.54M | $7M | $7.9M | $6.2M | $5.7M | $5.2M | $5.9M | $5.2M | $3.7M | $5.6M | $5.3M | $4.6M | $6.6M | $7.6M | $4.6M | $8.1M | $7M | $9.2M | $9.2M | $7.8M | $6.8M | $8.9M | $8M | $6.5M | $5.7M | $6.9M | $7.1M | $5.3M | $3.8M | $4.9M | $4.2M | $3.3M | $2.9M | $3.5M | $3.2M | $1.2M | $2M | $5.4M | $10.3M | $10.9M | $8.1M | $11.2M | $14.3M | $13.6M | $10.7M | -$311.6M | $146.7M | $108.1M | $99.7M | -$248.7M | $101.4M | $98.8M | $91.2M | -$228.2M | $94.8M | $90M | $81.8M | -$235.1M | $96.9M | $92.8M | $88.8M | -$215.5M | $89M | $85.9M | $81.4M |
| - | $4.26M | $1.88M | $8.79M | $2.11M | $916K | $5.8M | $8.87M | $3.07M | $12.15M | $7.38M | $6.42M | -$666K | -$1.65M | -$14.81M | -$4.39M | -$5.83M | -$4.67M | -$3.27M | $2.55M | $3.41M | $3.22M | $711K | $7.72M | $7.26M | -$10.44M | $2.01M | $1.92M | -$1.53M | -$5.04M | -$5.79M | $961K | -$368K | -$138K | $1.87M | $646K | -$90.1M | $595K | -$797K | $622K | $2.25M | -$3.77M | -$230K | -$3.26M | -$433K | -$406K | -$742K | -$288K | -$1.67M | -$3.05M | -$3.01M | -$3.59M | -$2M | -$1.61M | -$2.53M | -$2.71M | -$4.33M | -$1.21M | -$3.79M | -$5.49M | -$2.75M | -$1.14M | -$1.61M | -$2.77M | -$2.99M | -$2.77M | -$2.12M | -$1.12M | $216K | -$3.04M | -$5.16M | -$2.07M | $886K | -$4.3M | -$1.57M | -$969K | -$12.47M | $1.24M | $6.31M | -$1.16M | $524K | $1.07M | -$21.44M | $1.45M | $600K | -$3.24M | -$11.58M | $555K | $1.52M | -$14.74M | -$13.41M | $3.05M | $2.45M | $4.26M | -$20.14M | $268K | $953K | $2.59M | -$25.4M | -$3.85M | $845K | $1.76M | $265K | $1.63M | $2.79M | $2.4M | $1.5M | $1.1M | $3.7M | $4.6M | $1.2M | $3.7M | $5.6M | $8.3M | $2.8M | $1.3M | $4.5M | $10.2M | $11.9M | $1.9M | $5.2M | $16.3M | $1.8M | $4.3M | $4.7M | $5.6M | -$5.5M | $1.3M | $6.7M | $6.9M | $2.7M | $2.7M | $5.4M | $5.1M | $2.5M | $3.1M | $5.1M | $3.7M | $6.2M | $5M | $3.8M | $400K | $400K | $500K | $200K | $1.5M | $900K | $1.1M | $1.1M | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $890K | $1.56M | $2.56M | $2.56M | $2.08M | $3.21M | $3.67M | $3.5M | $4.24M | $3.41M | $2.6M | $113K | $150K | $67K | $62K | $154K | $73K | - | $57K | $138K | $92K | $110K | $423K | $116K | $109K | $126K | $173K | $112K | $101K | $142K | $111K | $259K | $158K | $130K | $51K | $161K | $85K | $82K | $119K | $85K | $97K | $74K | $77K | $86K | $44K | -$24K | -$13K | $58K | -$50K | -$318K | $192K | $670K | $303K | $408K | $291K | $59K | $51K | $229K | $74K | $62K | $61K | - | $109K | $150K | $75K | - | - | - | $82K | - | - | - | $337K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $512K | $521K | $457K | $443K | $329K | $499K | $427K | $429K | $425K | $342K | $444K | $771K | $1.55M | $1.6M | $1.27M | $902K | $810K | $813K | $583K | $379K | $381K | $350K | -$44K | $651K | $975K | $1.13M | $1.04M | $1.24M | $1.12M | $1.18M | $1.08M | $1.52M | $1.21M | $1.11M | $1.05M | $1.12M | $995K | $884K | $1.02M | $971K | $842K | $799K | $908K | $969K | $969K | $986K | $993K | $2.43M | $3.87M | $5.17M | $3.5M | $3.7M | $3.31M | $3.69M | $3.42M | $3.36M | $3.31M | $3.63M | $3.56M | $3.46M | $3.24M | $3.01M | $3M | $3M | $2.95M | $2.76M | $2.85M | $3.14M | $2.84M | - | - | - | $3.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $3.88M | $844K | $6.7M | $1K | -$831K | $3.09M | $5.63M | - | $8.33M | $4.31M | $4.26M | -$8K | -$253K | -$13.28M | -$3.18M | -$5.08M | -$3.94M | -$2.45M | $3.08M | $3.65M | $3.51M | $951K | $7.25M | $7.79M | -$9.58M | $3.02M | $2.79M | -$403K | -$4.02M | -$4.75M | $1.93M | $897K | $911K | $2.84M | $1.64M | -$89.14M | $1.51M | $5K | $1.52M | $3.13M | -$3.02M | $495K | -$2.43M | $450K | $519K | $268K | $718K | $698K | $866K | $2.48M | -$282K | $1.03M | $1.4M | $750K | $423K | -$1.03M | $2.04M | -$393K | -$2.01M | $652K | $2.04M | $1.41M | $113K | -$140K | $111K | $636K | $1.73M | $3.36M | -$276K | -$5.16M | -$2.07M | $886K | -$1.53M | -$1.57M | -$969K | -$12.47M | $1.24M | $6.31M | -$1.16M | $524K | $1.07M | -$21.44M | $1.45M | $600K | -$3.24M | -$11.58M | $555K | $1.52M | -$14.74M | -$13.41M | $3.05M | $2.45M | $4.26M | -$20.14M | $268K | $953K | $2.59M | -$25.4M | -$3.85M | $845K | $1.76M | $265K | $1.63M | $2.79M | $2.4M | $1.5M | $1.1M | $3.7M | $4.6M | $1.2M | $3.7M | $5.6M | $8.3M | $2.8M | $1.3M | $4.5M | $10.2M | $11.9M | $1.9M | $5.2M | $16.3M | $1.8M | $4.3M | $4.7M | $5.6M | -$5.5M | $1.3M | $6.7M | $6.9M | $2.7M | $2.7M | $5.4M | $5.1M | $2.5M | $3.1M | $5.1M | $3.7M | $6.2M | $5M | $3.8M | $400K | $400K | $500K | $200K | $1.5M | $900K | $1.1M | $1.1M | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $88.84M | $105.45M | $83.54M | $71.12M | $95.67M | $120.12M | $101.03M | $93.83M | $84.49M | $115.59M | $93.27M | $70.34M | $71.17M | $82.4M | $76.47M | $86.11M | $84.7M | $96.13M | $95.42M | $75.11M | $83.66M | $145.84M | $81.6M | $99.62M | $68.92M | $79.6M | $66.92M | $64.3M | $50.79M | $62.81M | $62.93M | $57.66M | $56.21M | $58.14M | $54.27M | -$38.42M | $42.92M | $52.33M | $43.49M | $40.61M | $40.63M | $48.93M | $46.87M | $44.17M | $40.17M | $49.32M | $39.94M | $39.85M | $33.65M | $37.85M | $25.62M | $23.89M | $36.46M | $43.41M | $34.07M | $34.88M | $33.46M | $42.23M | $35.82M | $33.1M | $29.41M | $37.3M | $33.98M | $30.87M | $31.68M | $29.19M | $31.67M | $28.15M | $31.61M | $35.56M | $31.43M | $28.3M | $25.54M | $32.09M | $28M | $15.4M | $26.36M | $35.61M | $18.55M | $22.17M | $19.72M | $5.44M | $20.64M | $17.62M | $13.58M | $13.13M | $14.54M | $14.71M | -$3.78M | -$14.42M | $4.66M | $5.17M | $4.3M | -$17.66M | $4.66M | $5.6M | $5.75M | -$23.1M | -$705K | $5.44M | $7.35M | $7.67M | $7.92M | $9.8M | $7.87M | $6.2M | $7.5M | $8.4M | $8.9M | $5M | $7.8M | $9.1M | $10.4M | $6.2M | $3.6M | $6.1M | $13.8M | $16.5M | $3.8M | $9.9M | $20.2M | $7.4M | $10.1M | $9.3M | $9.2M | -$200K | $5.9M | $10M | $9.7M | $6.3M | $6.4M | $7.7M | $6.1M | $4.8M | $5.1M | $6.3M | $4.5M | $7.1M | $6.1M | $3.1M | $100K | $3.3M | $8.2M | $8.6M | $7M | $9.2M | $12.4M | $11.7M | $8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $22.54M | $28.69M | $19.31M | $18.62M | $23.92M | $29.8M | $25.25M | $22.94M | $19.47M | $25.54M | $18.31M | $16.97M | $17.04M | $20.27M | $19.6M | $19.65M | $20.53M | $21.5M | $23.42M | $18.58M | $18.26M | $32.09M | $13.88M | $17.52M | $13.03M | $14.02M | $7.98M | $13.58M | $6.12M | $8.48M | $11.68M | $2.68M | $11.21M | $3.59M | $18.84M | -$16.76M | $13.08M | $20.14M | $16.66M | $15.72M | $15.79M | $19M | $18.03M | $17.19M | $15.63M | $19.52M | $15.35M | $15.48M | $13.08M | $14.95M | $8.19M | $9.28M | $14.19M | $16.67M | $13.22M | $13.61M | $13.01M | $16.53M | $13.93M | $12.81M | $11.31M | $14.67M | $12.99M | $12.01M | $12.32M | $10.96M | $12.46M | $10.9M | $12.27M | $15.47M | $13.48M | $11.05M | $9.68M | $11.88M | $11.08M | $5.97M | $10.14M | $13.13M | $5.67M | $8.62M | $7.69M | $1.39M | $6.01M | $6.51M | $5.67M | $4.81M | $3.81M | $6.38M | -$626K | -$1.15M | $1.75M | $1.87M | $1.74M | $894K | $1.73M | $2.15M | $1.95M | -$8.37M | -$193K | $2.11M | $2.84M | $2.74M | $3.21M | $3.75M | $2.96M | $1.4M | $3.1M | $3.3M | $3.5M | $1.6M | $3.1M | $3.5M | $4.1M | $2.5M | $1.5M | $2.2M | $5.3M | $6.5M | $1.8M | $4.2M | $8M | $3.4M | $4.4M | $4M | $3.8M | $300K | $2.3M | $4.3M | $4M | $2.3M | $2.2M | $2.8M | $2M | $1.6M | $1.5M | $2M | $1.4M | $2.7M | $2M | $900K | -$300K | $1.3M | $3.1M | $3.2M | $2.8M | $3.4M | $4.5M | $4.5M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $66.3M | $76.75M | $64.24M | $52.49M | $71.76M | $90.32M | $75.78M | $70.89M | $65.02M | $90.05M | $74.96M | $53.38M | $54.12M | $62.13M | $56.87M | $66.46M | $64.17M | $74.63M | $72M | $56.52M | $65.4M | $113.75M | $67.72M | $82.1M | $55.89M | $65.58M | $58.95M | $50.73M | $44.67M | $54.33M | $51.25M | $54.97M | $45M | $54.55M | $35.44M | -$21.66M | $29.84M | $32.19M | $26.83M | $24.89M | $24.84M | $29.93M | $28.83M | $26.98M | $24.54M | $29.8M | $24.59M | $24.36M | $20.57M | $22.91M | $17.43M | $14.61M | $22.28M | $26.74M | $20.85M | $21.27M | $20.45M | $25.71M | $21.89M | $20.29M | $18.1M | $22.63M | $20.99M | $18.86M | $19.36M | $17.99M | $19.21M | $17.25M | $19.34M | $19M | $17.95M | $17.25M | $15.86M | $20.21M | $18.12M | $9.43M | $16.22M | $17.63M | $7.96M | $12.84M | $12.22M | $4.18M | $14.63M | $8.89M | $8.12M | $15.69M | $10.61M | $8.32M | -$7.11M | -$14.01M | $3.18M | $3.3M | $2.82M | -$18.16M | $7.13M | $4.84M | $4.94M | -$16.44M | $92K | $1.74M | $4.79M | $4.93M | $4.64M | $6.4M | $5.19M | $4.8M | $4.4M | $5.1M | $5.4M | $3.4M | $4.7M | $5.6M | $6.3M | $3.7M | $11.8M | $6.2M | $8.6M | $10.2M | $5.2M | $7.1M | $13.4M | $5.5M | $8.8M | $6.4M | $7.3M | $26.4M | $6.3M | $8.9M | $6.5M | $5.2M | $5.3M | $6.5M | $6.5M | $4.1M | $5.8M | $5M | $3.8M | $5.3M | $4.8M | $45.3M | $400K | $2.7M | $5.9M | $6.1M | $4.8M | $6.4M | $8.7M | $8M | $6M | $4.7M | $6.6M | $6.1M | $4.5M | $4.8M | $6.1M | $5.3M | $4.3M | $21.2M | $5M | $6.4M | $4.2M | $10.4M | $5.2M | $8.3M | $4M | $3.5M | $5.6M | $6.1M | $5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$268K | -$268K | -$268K | - | -$268K | -$271K | -$270K | - | - | -$278K | -$277K | - | - | -$286K | -$288K | - | - | - | - | - | - | - | - | - | - | -$200K | -$100K | -$200K | -$700K | -$1.4M | -$1.2M | -$1.5M | -$1.3M | -$1.1M | -$1M | -$1.3M | -$1.2M | -$900K | -$800K | -$1.2M | -$1.1M | -$900K | -$700K | -$900K | -$800K | -$700K | -$700K | -$900K | -$700K | -$600K | -$600K | -$700K | -$800K | -$700K | -$600K | -$600K | -$800K | -$800K | -$700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $66.3M | $76.75M | $64.24M | $52.49M | $71.76M | $90.32M | $75.78M | $70.89M | $65.02M | $90.05M | $74.96M | $53.38M | $54.12M | $62.13M | $56.87M | $66.46M | $64.17M | $74.63M | $72M | $56.52M | $65.4M | $113.75M | $67.72M | $82.1M | $55.89M | $65.58M | $58.95M | $50.73M | $44.67M | $54.33M | $51.25M | $54.97M | $45M | $54.55M | $35.44M | -$21.66M | $29.84M | $32.19M | $26.83M | $24.89M | $24.84M | $29.93M | $28.83M | $26.98M | $24.54M | $29.8M | $24.59M | $24.36M | $20.57M | $22.91M | $17.43M | $14.61M | $22.28M | $26.74M | $20.85M | $21.27M | $20.45M | $25.71M | $21.89M | $20.29M | $18.1M | $22.63M | $20.99M | $18.86M | $19.36M | $17.99M | $19.21M | $17.25M | $19.34M | $19M | $17.95M | $17.25M | $15.86M | $20.21M | $18.12M | $9.43M | $16.22M | $17.63M | $7.96M | $12.84M | $12.22M | $4.18M | $14.63M | $8.89M | $8.12M | $15.69M | $10.61M | $8.32M | -$7.11M | -$14.01M | $2.91M | $3.03M | $2.55M | -$18.16M | $6.87M | $4.57M | $4.67M | -$16.44M | $92K | $1.46M | $4.51M | $4.93M | $4.64M | $6.11M | $4.9M | $4.8M | $4.4M | $5.1M | $5.4M | $3.4M | $4.7M | $5.6M | $6.3M | $3.7M | $11.8M | $6M | $8.5M | $10M | $4.5M | $5.7M | $12.2M | $4M | $7.5M | $5.3M | $6.3M | $25.1M | $5.1M | $8M | $5.7M | $4M | $4.2M | $5.6M | $5.8M | $3.2M | $5M | $4.3M | $3.1M | $4.4M | $4.1M | $44.7M | -$200K | $2M | $5.1M | $5.4M | $4.2M | $5.8M | $7.9M | $7.2M | $5.3M | $4.7M | $6.6M | $6.1M | $4.5M | $4.8M | $6.1M | $5.3M | $4.3M | $21.2M | $5M | $6.4M | $4.2M | $10.4M | $5.2M | $8.3M | $4M | $3.5M | $5.6M | $6.1M | $5M |
Shares Outstanding (Basic) | 13.17M | 13.68M | 13.99M | 14.39M | 14.59M | 14.62M | 14.85M | 15.03M | 15.1M | 15.12M | 15.1M | 15.08M | 15.06M | 14.97M | 14.91M | 14.89M | 14.93M | 14.99M | 15.27M | 15.59M | 15.83M | 16.01M | 15.97M | 15.94M | 15.91M | 15.99M | 16.02M | 15.97M | 15.93M | 15.95M | 16.03M | 16.07M | 16.04M | 16.1M | 16.03M | 15.98M | 16.01M | 16.22M | 16.21M | 16.17M | 16.44M | 16.72M | 16.82M | 16.87M | 16.88M | 16.91M | 16.88M | 17.04M | 17.24M | 17.51M | 17.49M | 18.18M | 18.61M | 18.52M | 18.63M | 18.96M | 19M | 18.96M | - | 20.67M | 21.12M | 21.06M | - | 22.6M | 22.64M | 22.59M | - | 22.46M | 22.42M | 22.39M | - | 22.5M | 23.49M | 23.87M | - | 23.93M | 24.51M | 25.72M | - | 26.19M | 26.2M | 26.04M | - | 25.72M | 25.49M | 25.15M | - | 24.94M | 24.65M | 21.82M | - | 19.88M | 19.82M | 19.78M | - | 19.72M | 19.71M | 19.69M | - | 19.38M | 19.46M | 19.49M | - | 19.48M | 19.59M | 20.13M | - | 20.95M | 20.82M | 21.18M | - | 20M | 20M | 20M | - | 20M | 19.68M | 20M | - | 19.57M | 19.66M | 19.68M | - | 19.48M | 19.63M | 19.69M | - | 19.62M | 19.75M | 19.66M | - | 19.53M | 19.65M | 19.66M | - | 19.61M | 19.55M | 19.38M | - | 20M | 20.32M | 20M | - | 20.82M | 21.18M | 20.49M | - | 20.52M | 20.28M | 18.6M | - | 18.45M | 18.23M | 17.62M | - | 17.91M | 17.96M | 17.94M | - | 17.92M | 17.89M | 17.71M | - | 17.62M | 17.42M | 18.54M | - | 18.54M | 17.63M | 17.91M |
Shares Outstanding (Diluted) | 13.2M | 13.69M | 14.01M | 14.41M | 14.7M | 14.76M | 14.99M | 15.17M | 15.25M | 15.34M | 15.27M | 15.2M | 15.22M | 15.11M | 15.05M | 15.04M | 15.11M | 15.19M | 15.51M | 15.84M | 16.1M | 16.31M | 16.35M | 16.37M | 16.37M | 16.52M | 16.57M | 16.56M | 16.45M | 16.53M | 16.67M | 16.77M | 16.81M | 16.89M | 16.78M | 16.68M | 16.01M | 16.8M | 16.6M | 16.56M | 16.83M | 17.17M | 17.37M | 17.42M | 17.42M | 17.47M | 17.47M | 17.63M | 17.88M | 18.31M | 17.9M | 18.52M | 18.97M | 19M | 19.05M | 19.4M | 19.37M | 19.35M | - | 21.06M | 21.64M | 21.57M | - | 23M | 23.08M | 23.02M | - | 22.74M | 22.67M | 22.65M | - | 22.82M | 23.76M | 24.29M | - | 24.47M | 25.08M | 26.16M | - | 26.63M | 26.85M | 26.72M | - | 26.4M | 26.21M | 25.91M | - | 25.4M | 25.35M | 21.82M | - | 19.98M | 19.88M | 19.81M | - | 19.73M | 20.56M | 19.77M | - | 19.38M | 20.51M | 20.61M | - | 20.51M | 20.59M | 20.34M | - | 20.95M | 20.82M | 21.18M | - | 20M | 20.36M | 20.32M | - | 20M | 19.68M | 20M | - | 19.57M | 19.66M | 19.68M | - | 19.48M | 19.63M | 19.69M | - | 19.62M | 19.75M | 19.66M | - | 19.53M | 19.65M | 19.66M | - | 19.61M | 19.55M | 19.38M | - | 20M | 20.32M | 20M | - | 20.82M | 21.18M | 20.49M | - | 21.07M | 20.87M | 19.27M | - | 18.45M | 18.23M | 17.62M | - | 17.91M | 17.96M | 17.94M | - | 17.92M | 17.89M | 17.71M | - | 17.62M | 17.42M | 18.54M | - | 18.54M | 17.63M | 17.91M |
EPS (Basic) | $5.14 | $4.85 | $5.48 | $4.46 | $3.60 | $4.91 | $6.08 | $5.04 | $4.70 | $4.30 | $5.96 | $4.97 | $3.54 | $3.62 | $4.17 | $3.82 | $4.45 | $4.28 | $4.89 | $4.62 | $3.57 | $4.08 | $7.12 | $4.25 | $5.16 | $3.50 | $4.09 | $3.69 | $3.18 | $2.80 | $3.39 | $3.19 | $3.43 | $2.79 | $3.40 | $2.22 | -$1.35 | $1.84 | $1.99 | $1.66 | $1.51 | $1.49 | $1.78 | $1.71 | $1.60 | $1.45 | $1.77 | $1.44 | $1.41 | $1.17 | $1.31 | $0.96 | $0.79 | $1.20 | $1.44 | $1.10 | $1.12 | $1.08 | - | $1.06 | $0.96 | $0.86 | - | $0.93 | $0.83 | $0.86 | - | $0.86 | $0.77 | $0.86 | - | $0.80 | $0.73 | $0.66 | - | $0.76 | $0.38 | $0.63 | - | $0.30 | $0.49 | $0.47 | - | $0.57 | $0.35 | $0.32 | - | $0.43 | $0.34 | -$0.33 | - | $0.15 | $0.17 | $0.13 | - | $0.35 | $0.23 | $0.24 | - | $0.005 | $0.075 | $0.23 | - | $0.24 | $0.31 | $0.25 | - | $0.21 | $0.25 | $0.26 | - | $0.24 | $0.28 | $0.32 | - | $0.59 | $0.32 | $0.43 | - | $0.23 | $0.29 | $0.62 | - | $0.39 | $0.27 | $0.32 | - | $0.26 | $0.41 | $0.29 | - | $0.22 | $0.29 | $0.30 | - | $0.26 | $0.22 | $0.16 | - | $0.21 | $2.20 | -$0.01 | - | $0.25 | $0.26 | $0.21 | - | $0.39 | $0.36 | $0.29 | - | $0.35 | $0.33 | $0.26 | - | $0.34 | $0.30 | $0.24 | - | $0.28 | $0.36 | $0.24 | - | $0.30 | $0.47 | $0.23 | - | $0.32 | $0.35 | $0.28 |
EPS (Diluted) | $5.13 | $4.84 | $5.48 | $4.46 | $3.57 | $4.86 | $6.02 | $5 | $4.65 | $4.24 | $5.90 | $4.93 | $3.51 | $3.58 | $4.13 | $3.78 | $4.40 | $4.22 | $4.81 | $4.55 | $3.51 | $4.01 | $6.96 | $4.14 | $5.01 | $3.38 | $3.96 | $3.56 | $3.08 | $2.70 | $3.26 | $3.06 | $3.27 | $2.66 | $3.25 | $2.13 | -$1.35 | $1.78 | $1.94 | $1.62 | $1.48 | $1.45 | $1.72 | $1.65 | $1.55 | $1.40 | $1.71 | $1.39 | $1.36 | $1.12 | $1.28 | $0.94 | $0.77 | $1.17 | $1.40 | $1.07 | $1.10 | $1.06 | - | $1.04 | $0.94 | $0.84 | - | $0.91 | $0.82 | $0.84 | - | $0.84 | $0.76 | $0.85 | - | $0.79 | $0.73 | $0.65 | - | $0.74 | $0.38 | $0.62 | - | $0.30 | $0.48 | $0.46 | - | $0.55 | $0.34 | $0.31 | - | $0.42 | $0.33 | -$0.33 | - | $0.15 | $0.17 | $0.13 | - | $0.35 | $0.23 | $0.24 | - | $0.005 | $0.075 | $0.23 | - | $0.24 | $0.31 | $0.24 | - | $0.21 | $0.25 | $0.26 | - | $0.24 | $0.28 | $0.31 | - | $0.59 | $0.32 | $0.43 | - | $0.23 | $0.29 | $0.62 | - | $0.39 | $0.27 | $0.32 | - | $0.26 | $0.41 | $0.29 | - | $0.22 | $0.29 | $0.30 | - | $0.26 | $0.22 | $0.16 | - | $0.21 | $2.20 | -$0.01 | - | $0.25 | $0.26 | $0.21 | - | $0.38 | $0.35 | $0.28 | - | $0.34 | $0.31 | $0.25 | - | $0.31 | $0.28 | $0.23 | - | $0.26 | $0.33 | $0.22 | - | $0.27 | $0.42 | $0.22 | - | $0.29 | $0.31 | $0.26 |
EBIT | - | $89.35M | $105.97M | $84M | $71.56M | $96M | $120.62M | $101.46M | $94.26M | $84.91M | $115.94M | $93.71M | $71.12M | $72.72M | $84M | $77.74M | $87.01M | $85.51M | $96.94M | $96M | $75.48M | $84.04M | $146.19M | $81.56M | $100.27M | $69.9M | $80.73M | $67.96M | $65.54M | $51.91M | $63.98M | $64.01M | $59.18M | $57.42M | $59.25M | $55.32M | -$37.3M | $43.92M | $53.21M | $44.51M | $41.58M | $41.47M | $49.73M | $47.77M | $45.14M | $41.13M | $50.31M | $40.93M | $42.28M | $37.52M | $43.02M | $29.12M | $27.59M | $39.78M | $47.11M | $37.49M | $38.24M | $36.76M | $45.86M | $39.38M | $36.56M | $32.65M | $40.32M | $36.98M | $33.87M | $34.63M | $31.95M | $34.52M | $31.3M | $34.45M | $34.74M | $34.91M | $28.84M | $28.65M | $32.62M | $30.58M | $30.33M | $29.23M | $35.02M | $23.36M | $25.95M | $24M | $10.2M | $24.47M | $22.06M | $22.65M | $17.83M | $20.29M | $20.76M | $974K | -$223K | $2.37M | $3.58M | $839K | $3.17M | $5.37M | $5.68M | $4.21M | $3.4M | $488K | $6.34M | $7.35M | $8.91M | $7.95M | $9.08M | $7.54M | $7M | $7.9M | $6.2M | $5.7M | $5.2M | $5.9M | $5.2M | $3.7M | $5.6M | $5.3M | $4.6M | $6.6M | $7.6M | $4.6M | $8.1M | $7M | $9.2M | $9.2M | $7.8M | $6.8M | $8.9M | $8M | $6.5M | $5.7M | $6.9M | $7.1M | $5.3M | $3.8M | $4.9M | $4.2M | $3.3M | $2.9M | $3.5M | $3.2M | $1.2M | $2M | $5.4M | $10.3M | $10.9M | $8.1M | $11.2M | $14.3M | $13.6M | $10.7M | -$311.6M | $146.7M | $108.1M | $99.7M | -$248.7M | $101.4M | $98.8M | $91.2M | -$228.2M | $94.8M | $90M | $81.8M | -$235.1M | $96.9M | $92.8M | $88.8M | -$215.5M | $89M | $85.9M | $81.4M |
EBITDA | - | $102.34M | $132M | $93.53M | $87.82M | $112.02M | $153.5M | $111.52M | $109.97M | $92.38M | $131.47M | $104.83M | $86.26M | $87.84M | $98.61M | $95.59M | $107.33M | $104.1M | $111.29M | $107.28M | $87.95M | $98.27M | $162.42M | $95.79M | $106.62M | $93.33M | $94.95M | $78.63M | $76.14M | $68.49M | $75.32M | $73.96M | $68.81M | $66.66M | $68.18M | $63.8M | $62.21M | $53.73M | $62.15M | $53.35M | $50.31M | $50.02M | $57.71M | $56.11M | $53.42M | $49.25M | $59.19M | $49.26M | $50.33M | $45.95M | $51.38M | $37.38M | $35.67M | $47.78M | $57.98M | $46.39M | $45.82M | $44.2M | $53.55M | $48.83M | $43.4M | $37.87M | $46.2M | $44.45M | $41.49M | $41.21M | $38.43M | $39.76M | $34.89M | $41.59M | $46.72M | $44.16M | $35.32M | $37.07M | $40.99M | $38.28M | $49.35M | $34.48M | $34.49M | $30.23M | $31.39M | $28.93M | $37.97M | $28.79M | $27.06M | $31.53M | $35.62M | $24.72M | $25.22M | $15.13M | $17.36M | $2.48M | $4.29M | -$188K | $26.71M | $8.69M | $8.4M | $5.31M | $34.75M | $8.3M | $11.47M | $11.73M | $14.42M | $12.15M | $12.31M | $10.95M | $10.6M | $12M | $7.5M | $5.9M | $8.6M | $6.3M | $3.4M | $200K | $7.3M | $7.7M | $3.6M | $2.3M | $1.1M | $1.3M | $7.7M | -$4.7M | $12.2M | $9.4M | $7.7M | $5.5M | $18.4M | $10.6M | $4M | $2.7M | $7.5M | $10.8M | $3.3M | $1.7M | $4.9M | $3.4M | $500K | $1.3M | -$100K | $100K | -$700K | $3.3M | $11M | $15.6M | $16.5M | $12.1M | $15.7M | $18.6M | $18M | $15.5M | -$311.6M | $146.7M | $108.1M | $99.7M | -$248.7M | $101.4M | $98.8M | $91.2M | -$228.2M | $94.8M | $90M | $81.8M | -$235.1M | $96.9M | $92.8M | $88.8M | -$215.5M | $89M | $85.9M | $81.4M |