Cullen-Frost Bankers Inc(CFR:US)
Market Cap$9.636B
Key Metrics
Price$155.05
Revenue (TTM)$2.299B
Holders Revenue (TTM)$582.57M
Gross Profit (TTM)-
Earnings (TTM)$676.14M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.74%
Holders Yield6.05%
Cash on hand$6.467B
Total Assets$53.881B
Net Assets$4.623B
Total Debt$223.15M
Key Metrics
Price$155.05
Revenue (TTM)$2.299B
Holders Revenue (TTM)$582.57M
Gross Profit (TTM)-
Earnings (TTM)$676.14M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.74%
Holders Yield6.05%
Cash on hand$6.467B
Total Assets$53.881B
Net Assets$4.623B
Total Debt$223.15M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $576.01M | $574.84M | $581.06M | $567.08M | $546.88M | $540.23M | $536.34M | $518.04M | $507.9M | $501.43M | $501.9M | $491.38M | $488.79M | $505.09M | $504.14M | $455.37M | $386.14M | $350.46M | $349.76M | $339.31M | $348.4M | $334.12M | $333.58M | $327.02M | $323.41M | $457.44M | $346.35M | $342.23M | $336.07M | $343.25M | $336.33M | $329.32M | $322.34M | $321.19M | $313.99M | $300.83M | $295.87M | $292.21M | $295.04M | $276.62M | $268.52M | $285.87M | $269.29M | $270.36M | $261.79M | $263.92M | $261.63M | $258.5M | $249.12M | $237.83M | $237.75M | $229.34M | $225.69M | $230.59M | $230.29M | $222.69M | $218.98M | $221.69M | $217.98M | $224.58M | $215.13M | $214.09M | $211.84M | $212.85M | $211.83M | $208.98M | $224.94M | $203.48M | $202.47M | $199.5M | $207.28M | $212.05M | $201.91M | $200.11M | $197.14M | $201.38M | $193.54M | $194.91M | $181.06M | $179.09M | $177.23M | $173.47M | $164.35M | $157.34M | $151.81M | $148.14M | $143.64M | $139.61M | $137.58M | $135.72M | $132.38M | $132.67M | $133.93M | $130.15M | $128.26M | $129.44M | $134.74M | $125.36M | $126.02M | $126.01M | $127.67M | $127.38M | $129.23M | $124.37M | $122.86M | $117.17M | $118.4M | $112.8M | $110.01M | $109.05M | $104.2M | $103.7M | $101.2M | $97.6M | $79.5M | $90.6M | $89.5M | $72.1M | $70.6M | $68.7M | $69M | $65.4M | $63.1M | $60.2M | $60.1M | $56.6M | $51.8M | $56.3M | $52.9M | $52.2M | $52.9M | $50.7M | $51.6M | $48.7M | $45.9M | $45.2M | $44.4M | $42.9M | $42M | $41.4M | $42M | $40.5M | $40.2M | $41M | $40.3M | $39M | $40.1M | $36.6M | $41.6M | $39.3M | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $214.42M | $218.05M | $274.65M | $209.95M | $201.57M | $210.2M | $252.46M | $192.94M | $188.42M | $198.69M | $281.4M | $170.12M | $166.19M | $170.51M | $202.63M | $153.15M | $141.34M | $139.18M | $167.55M | $124.13M | $118.64M | $118.92M | $164.9M | $111.77M | $112.01M | $126.33M | $176.44M | $117.31M | $113.29M | $118.81M | $159.71M | $110.6M | $107.72M | $113.56M | $155.38M | $106.98M | $104.76M | $109.05M | $146.87M | $101.81M | $100.02M | $103.26M | $142.09M | $99.44M | $97.54M | $99.91M | $138.58M | $91.82M | $88.42M | $90.72M | $129.84M | $86.43M | $83.97M | $87.35M | $120.29M | $81.6M | $79.51M | $82.9M | $81.47M | $76.28M | $77.42M | $82.5M | $78.12M | $77.1M | $76.93M | $80.24M | $76.62M | $76.68M | $81.99M | $76.39M | $68.99M | $70.34M | $67.11M | $69.25M | $64.01M | $63.72M | $63.2M | $66.14M | $59.21M | $59.63M | $58.9M | $59.28M | $53.04M | $51.79M | $50.77M | $52.04M | $59.78M | $49.37M | $48.45M | $50.24M | $46.37M | $46.54M | $44.94M | $47.09M | $43.87M | $44.26M | $44.66M | $43.27M | $45.53M | $43.66M | $45.05M | $44.52M | $42.12M | $42.8M | $41.61M | $41.28M | $40.4M | $37.3M | $36.31M | $35.62M | $33.7M | $32.9M | $33.2M | $32.8M | $25.2M | $29.9M | $29.1M | $23.6M | $22.4M | $21.9M | $22.9M | $20.1M | $18.3M | $17.7M | $16.8M | $16.3M | $14.8M | $15.8M | $16.3M | $16.1M | $13.9M | $16.8M | $16.7M | $18.3M | $14.6M | $13.9M | $13.7M | $13.6M | $13.4M | $13.3M | $13.3M | $13.2M | $12.7M | $12.9M | $13.1M | $13.4M | $12.5M | $13.1M | $13M | $13.3M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $214.42M | $218.05M | $274.65M | $209.95M | $201.57M | $210.2M | $252.46M | $192.94M | $188.42M | $198.69M | $281.4M | $170.12M | $166.19M | $170.51M | $202.63M | $153.15M | $141.34M | $139.18M | $167.55M | $124.13M | $118.64M | $118.92M | $164.9M | $111.77M | $112.01M | $126.33M | $176.44M | $117.31M | $113.29M | $118.81M | $159.71M | $110.6M | $107.72M | $113.56M | $155.38M | $106.98M | $104.76M | $109.05M | $146.87M | $101.81M | $100.02M | $103.26M | $142.09M | $99.44M | $97.54M | $99.91M | $138.58M | $91.82M | $88.42M | $90.72M | $129.84M | $86.43M | $83.97M | $87.35M | $120.29M | $81.6M | $79.51M | $82.9M | $81.47M | $76.28M | $77.42M | $82.5M | $78.12M | $77.1M | $76.93M | $80.24M | $76.62M | $76.68M | $81.99M | $76.39M | $68.99M | $70.34M | $67.11M | $69.25M | $64.01M | $63.72M | $63.2M | $66.14M | $59.21M | $59.63M | $58.9M | $59.28M | $53.04M | $51.79M | $50.77M | $52.04M | $59.78M | $49.37M | $48.45M | $50.24M | $46.37M | $46.54M | $44.94M | $47.09M | $43.87M | $44.26M | $44.66M | $43.27M | $45.53M | $43.66M | $45.05M | $44.52M | $42.12M | $42.8M | $41.61M | $41.28M | $40.4M | $37.3M | $36.31M | $35.62M | $33.7M | $32.9M | $33.2M | $32.8M | $25.2M | $29.9M | $29.1M | $23.6M | $22.4M | $21.9M | $22.9M | $20.1M | $18.3M | $17.7M | $16.8M | $16.3M | $14.8M | $15.8M | $16.3M | $16.1M | $13.9M | $16.8M | $16.7M | $18.3M | $14.6M | $13.9M | $13.7M | $13.6M | $13.4M | $13.3M | $13.3M | $13.2M | $12.7M | $12.9M | $13.1M | $13.4M | $12.5M | $13.1M | $13M | $13.3M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $204.54M | $202.41M | $197.98M | $208.01M | $186.62M | $179.1M | $184.01M | $175.24M | $175.15M | $161.56M | $120.7M | $186.98M | $193.85M | $210.84M | $219.84M | $197.47M | $139.79M | $111.73M | $111.17M | $121.31M | $133.15M | $123.91M | $96.92M | $104.57M | $91.76M | $58.08M | $117.19M | $125.37M | $126.46M | $130.45M | $132.86M | $133M | $125.18M | $117.64M | $109.61M | $103.02M | $99.39M | $96.34M | $92.25M | $91.07M | $79.89M | $78.21M | $61.9M | $87.98M | $85.68M | $84.25M | $88.23M | $94.26M | $80.25M | $73.28M | $77.33M | $72.41M | $72.36M | $68.78M | $80.1M | $75.74M | $74.09M | $78.55M | $74.15M | $78.16M | $69.34M | $64.58M | $66.81M | $70.19M | $68.52M | $60.81M | $68.47M | $54.31M | $49.58M | $60.4M | $75.19M | $70.14M | $75.49M | $76.06M | $79.42M | $82.03M | $78.25M | $70.17M | $70.63M | $73.77M | $71.93M | $69.07M | $66.33M | $62.62M | $60.19M | $55.26M | $56.9M | $53.11M | $50.38M | $48.62M | $48.41M | $48.39M | $50.27M | $45.48M | $44.34M | $45.54M | $48.08M | $41.44M | $19.06M | $25.71M | $42.9M | $29.75M | $43.14M | $42.46M | $42.23M | $38.41M | $37.9M | $37.3M | $36.65M | $36.73M | $34.2M | $33.7M | $19.6M | $30.1M | $25.8M | $29M | $28.1M | $23.5M | $22.6M | $21.7M | $21.1M | $20.4M | $19.2M | $18.4M | $17.4M | $16.3M | $14.8M | $14.8M | $14.2M | $13.9M | $7M | $12.2M | $10.9M | $8M | $9.5M | $7.6M | $5.4M | - | $2.4M | $700K | - | $700K | $600K | -$9.8M | $700K | - | $600K | - | $900K | - | - | - | - | - | - |
Income Tax | $32.48M | $31.42M | $31.73M | $33.63M | $29.62M | $28.17M | $29.16M | $28.74M | $29.65M | $25.87M | $18.15M | $31.33M | $31.73M | $33.19M | $28.67M | $27.71M | $20.67M | $12.63M | $10.15M | $13.33M | $15.08M | $7.9M | $8.65M | $9.52M | -$1.31M | $3.32M | $13.51M | $13.53M | $14.87M | $13.96M | $13.61M | $15.16M | $13.84M | $11.16M | $9.08M | $9.89M | $13.84M | $11.4M | $8.53M | $10.85M | $8.38M | $9.39M | $3.66M | $12.13M | $12.6M | $12.08M | $15.53M | $16.88M | $13.54M | $12.1M | $14.76M | $11.97M | $12.69M | $13.59M | $19.91M | $17.07M | $16.03M | $17.51M | $18.74M | $23.65M | $13.66M | $12.65M | $13.76M | $15.2M | $15.62M | $12.99M | $16.98M | $9.61M | $11.72M | $15.41M | $22.22M | $21.17M | $22.94M | $23.28M | $24.72M | $25.57M | $24.62M | $22.89M | $22.27M | $23.77M | $23.38M | $22.39M | $21.41M | $20.17M | $19.5M | $17.89M | $18.57M | $17.14M | $16.26M | $15.72M | $15.78M | $15.62M | $16.03M | $14.61M | $14.19M | $14.76M | $15.42M | $13.22M | $5.99M | $8.45M | $14.24M | $10.22M | $14.86M | $14.7M | $14.6M | $13.26M | $13.1M | $12.9M | $12.56M | $12.43M | $11.5M | $11.7M | $8.1M | $10.7M | $9.1M | $10.1M | $10M | $8.4M | $8.2M | $7.7M | $7.6M | $7.3M | $6.7M | $6.4M | $6.2M | $5.7M | $5.2M | $5.3M | $5M | $4.8M | -$1.2M | $200K | $200K | $200K | $3.2M | $2.4M | $1.8M | - | $300K | $200K | - | $100K | $0 | $100K | $100K | - | $100K | - | $100K | - | - | - | - | - | - |
Net Income | $172.06M | $170.99M | $166.25M | $174.38M | $157M | $150.92M | $154.85M | $146.5M | $145.5M | $135.69M | $102.55M | $155.65M | $162.12M | $177.65M | $191.17M | $169.76M | $119.11M | $99.1M | $101.02M | $107.98M | $118.07M | $116.02M | $88.27M | $95.06M | $93.07M | $54.75M | $103.68M | $111.84M | $111.59M | $116.5M | $119.25M | $117.84M | $111.34M | $106.48M | $100.52M | $93.13M | $85.55M | $84.94M | $83.72M | $80.22M | $71.51M | $68.82M | $58.24M | $75.85M | $73.08M | $72.16M | $72.7M | $77.38M | $66.7M | $61.19M | $62.57M | $60.44M | $59.66M | $55.19M | $60.19M | $58.67M | $58.06M | $61.03M | $55.41M | $54.51M | $55.69M | $51.93M | $53.05M | $55M | $52.9M | $47.82M | $51.49M | $44.7M | $37.86M | $44.98M | $52.96M | $48.97M | $52.55M | $52.78M | $54.7M | $56.46M | $53.63M | $47.28M | $48.36M | $50M | $48.55M | $46.68M | $44.92M | $42.46M | $40.68M | $37.37M | $38.33M | $35.97M | $34.12M | $32.91M | $32.64M | $32.76M | $34.23M | $30.87M | $30.15M | $26.46M | $32.65M | $27.72M | $13.07M | $16.65M | $28.66M | $22.54M | $28.27M | $27.76M | $27.63M | $25.16M | $24.8M | $24.4M | $24.09M | $24.3M | $22.7M | $22M | $11.5M | $19.4M | $16.7M | $18.9M | $18.1M | $15.1M | $14.4M | $14M | $13.5M | $13.1M | $12.5M | $12M | $11.2M | $10.6M | $9.6M | $9.5M | $9.2M | $9.1M | $8.2M | $12M | $10.7M | $16.2M | $8.1M | $7.4M | $5.4M | $3.3M | $2.1M | $500K | -$3M | $600K | $600K | -$9.9M | $600K | $500K | $500K | $800K | $800K | $700K | $400K | $400K | $900K | $2.8M | $3.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1.99M | $2.11M | $1.7M | $1.74M | $1.49M | $1.45M | $1.38M | $1.58M | $1.69M | $1.64M | $1.27M | $1.53M | $1.65M | $1.81M | - | $1.5M | $1.04M | $849K | - | $932K | $1.14M | $1.16M | $3.14M | $877K | $868K | $5.96M | $926K | $876K | - | $980K | $991K | $750K | $726K | $702K | $670K | $475K | $436K | $435K | $376K | $282K | $252K | $235K | $197K | $260K | $247K | $237K | $243K | $285K | $247K | $226K | $229K | $214K | $209K | $198K | - | $188K | $185K | $190K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $170.07M | $168.88M | $164.56M | $172.64M | $155.51M | $149.48M | $153.47M | $144.92M | $143.81M | $134.05M | $101.28M | $154.12M | $160.47M | $175.85M | $191.17M | $168.26M | $118.08M | $98.25M | $101.02M | $107.04M | $116.93M | $114.85M | $85.13M | $94.18M | $92.2M | $48.79M | $102.76M | $110.96M | $111.59M | $115.52M | $118.26M | $117.09M | $110.62M | $105.78M | $99.85M | $92.66M | $85.12M | $84.51M | $83.34M | $79.94M | $71.26M | $68.58M | $58.04M | $75.59M | $72.83M | $71.93M | $72.46M | $77.1M | $66.46M | $60.96M | $62.34M | $60.23M | $59.45M | $54.99M | $60.19M | $58.48M | $57.88M | $60.84M | $55.41M | $54.51M | $55.69M | $51.93M | $53.05M | $55M | $52.9M | $47.82M | $51.49M | $44.7M | $37.86M | $44.98M | $52.96M | $48.97M | $52.55M | $52.78M | $54.7M | $56.46M | $53.63M | $47.28M | $48.36M | $50M | $48.55M | $46.68M | $44.92M | $42.46M | $40.68M | $37.37M | $38.33M | $35.97M | $34.12M | $32.91M | $32.64M | $32.76M | $34.23M | $30.87M | $30.15M | $26.46M | $32.65M | $27.72M | $13.07M | $16.65M | $28.66M | $22.54M | $28.27M | $27.76M | $27.63M | $25.16M | $24.8M | $24.4M | $24.09M | $24.3M | $22.7M | $22M | $11.5M | $19.4M | $16.7M | $18.9M | $18.1M | $15.1M | $14.4M | $14M | $13.5M | $13.1M | $12.5M | $12M | $11.2M | $10.6M | $9.6M | $9.5M | $9.2M | $9.1M | $8.2M | $12M | $10.7M | $16.2M | $8.1M | $7.4M | $5.4M | $3.3M | $2.1M | $500K | -$3M | $600K | $600K | -$9.9M | $600K | $500K | $500K | $800K | $800K | $700K | $400K | $400K | $900K | $2.8M | $3.5M |
Shares Outstanding (Basic) | 62.45M | 63.1M | 63.59M | 64.08M | 64.3M | 64.26M | 64.12M | 63.96M | 64.19M | 64.22M | 64.14M | 64.07M | 64.24M | 64.37M | 64.3M | 64.16M | 64.11M | 64.05M | 63.88M | 63.65M | 63.61M | 63.31M | 62.94M | 62.73M | 62.6M | 62.64M | - | 62.57M | 62.79M | 63.01M | 63.44M | 63.89M | 63.84M | 63.65M | 63.31M | 63.67M | 64.06M | 63.74M | - | 62.45M | 61.96M | 61.93M | 62.2M | 62.63M | 63.12M | 63.09M | 63.06M | 62.94M | 61.55M | 60.7M | 60.46M | 60.34M | 60.01M | 60.59M | 61.38M | 61.32M | 61.29M | 61.2M | - | 61.14M | 61.09M | 61.02M | - | 60.52M | 60.37M | 59.97M | - | 59.54M | 59.33M | 59.19M | - | 58.93M | 58.73M | 58.64M | - | 58.21M | 59.59M | 59.85M | - | 55.56M | 55.17M | 54.28M | - | 52.41M | 52.16M | 51.9M | - | 51.39M | 50.92M | 51.41M | - | 51.19M | 51.09M | 51.45M | - | 50.89M | 51.02M | 51.25M | - | 51.66M | 51.18M | 51.23M | - | 52.37M | 52.13M | 52.41M | - | 53.04M | 53.51M | 52.82M | - | 52.38M | 52.27M | 44.53M | - | 52.5M | 53.24M | 45.76M | - | 45.16M | 45M | 45.17M | - | 44.44M | 44.8M | 44.17M | - | 45.24M | 43.81M | 43.33M | - | 44.44M | 44.58M | 43.78M | - | 41.11M | 41.54M | 36.67M | - | 34.29M | 37.5M | 30M | - | 38.08M | 30M | 38.09M | - | 40M | 40M | 35M | 36.45M | 35.5M | 31.46M | 31.35M | 31.35M |
Shares Outstanding (Diluted) | 62.45M | 63.1M | 63.6M | 64.12M | 64.35M | 64.33M | 64.24M | 64.09M | 64.33M | 64.37M | 64.32M | 64.24M | 64.43M | 64.63M | 64.65M | 64.5M | 64.47M | 64.46M | 64.34M | 64.1M | 64.1M | 63.82M | 63.25M | 62.92M | 62.8M | 63.05M | - | 63.16M | 63.55M | 63.83M | 64.25M | 64.91M | 64.9M | 64.66M | 64.3M | 64.57M | 65.04M | 64.74M | - | 63.14M | 62.46M | 62.08M | 62.85M | 63.32M | 63.95M | 63.78M | 63.93M | 63.87M | 62.47M | 61.59M | 61.31M | 61.21M | 60.68M | 61.17M | 61.72M | 61.69M | 61.63M | 61.53M | - | 61.24M | 61.39M | 61.33M | - | 60.66M | 60.56M | 60.16M | - | 59.63M | 59.45M | 59.26M | - | 59.23M | 59.09M | 59.3M | - | 59.43M | 60.26M | 60.61M | - | 56.82M | 56.45M | 56.24M | - | 53.74M | 52.84M | 53.38M | - | 52.9M | 52.49M | 53.07M | - | 52.84M | 52.67M | 52.32M | - | 51.89M | 53.53M | 53.25M | - | 53.5M | 53.08M | 53.67M | - | 53.38M | 53.13M | 53.52M | - | 54.22M | 54.88M | 53.99M | - | 55M | 54.76M | 44.53M | - | 54M | 54.85M | 45.76M | - | 45.16M | 45M | 45.17M | - | 44.44M | 44.8M | 44.17M | - | 45.24M | 43.81M | 43.33M | - | 44.44M | 44.58M | 43.78M | - | 41.11M | 41.54M | 36.67M | - | 34.29M | 37.5M | 30M | - | 38.08M | 30M | 38.09M | - | 40M | 40M | 35M | 36.45M | 35.5M | 31.46M | 31.35M | 31.35M |
EPS (Basic) | $2.70 | $2.65 | $2.56 | $2.67 | $2.39 | $2.30 | $2.37 | $2.24 | $2.21 | $2.06 | $1.55 | $2.38 | $2.47 | $2.71 | $2.92 | $2.60 | $1.82 | $1.51 | $1.54 | $1.66 | $1.81 | $1.78 | $1.39 | $1.50 | $1.47 | $0.75 | - | $1.74 | $1.73 | $1.80 | $1.84 | $1.80 | $1.70 | $1.63 | $1.54 | $1.43 | $1.30 | $1.29 | - | $1.24 | $1.12 | $1.07 | $0.90 | $1.18 | $1.12 | $1.11 | $1.12 | $1.19 | $1.03 | $0.97 | $1 | $0.96 | $0.95 | $0.91 | $0.98 | $0.95 | $0.94 | $0.99 | - | $0.89 | $0.91 | $0.85 | - | $0.90 | $0.87 | $0.79 | - | $0.75 | $0.64 | $0.76 | - | $0.83 | $0.89 | $0.90 | - | $0.97 | $0.90 | $0.79 | - | $0.90 | $0.88 | $0.86 | - | $0.81 | $0.78 | $0.72 | - | $0.70 | $0.67 | $0.64 | - | $0.64 | $0.67 | $0.60 | - | $0.52 | $0.64 | $0.54 | - | $0.32 | $0.56 | $0.44 | - | $0.53 | $0.53 | $0.48 | - | $0.46 | $0.45 | $0.46 | - | $0.42 | $0.22 | $0.73 | - | $0.36 | $0.34 | $0.33 | - | $0.31 | $0.30 | $0.29 | - | $0.27 | $0.25 | $0.24 | - | $0.21 | $0.21 | $0.21 | - | $0.27 | $0.24 | $0.37 | - | $0.18 | $0.13 | $0.09 | - | $0.02 | -$0.08 | $0.02 | - | -$0.26 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.02 | $0.02 | $0.02 | $0.03 | $0.09 | $0.11 |
EPS (Diluted) | $2.70 | $2.65 | $2.56 | $2.67 | $2.39 | $2.30 | $2.36 | $2.24 | $2.21 | $2.06 | $1.55 | $2.38 | $2.47 | $2.70 | $2.91 | $2.59 | $1.81 | $1.50 | $1.54 | $1.65 | $1.80 | $1.77 | $1.38 | $1.50 | $1.47 | $0.75 | - | $1.73 | $1.72 | $1.79 | $1.82 | $1.78 | $1.68 | $1.61 | $1.53 | $1.41 | $1.29 | $1.28 | - | $1.24 | $1.11 | $1.07 | $0.90 | $1.17 | $1.11 | $1.10 | $1.11 | $1.18 | $1.02 | $0.96 | $0.99 | $0.96 | $0.94 | $0.91 | $0.97 | $0.95 | $0.94 | $0.99 | - | $0.89 | $0.91 | $0.85 | - | $0.90 | $0.87 | $0.79 | - | $0.75 | $0.63 | $0.76 | - | $0.83 | $0.89 | $0.89 | - | $0.95 | $0.89 | $0.78 | - | $0.88 | $0.86 | $0.83 | - | $0.79 | $0.77 | $0.70 | - | $0.68 | $0.65 | $0.62 | - | $0.62 | $0.65 | $0.59 | - | $0.51 | $0.61 | $0.52 | - | $0.31 | $0.54 | $0.42 | - | $0.52 | $0.52 | $0.47 | - | $0.45 | $0.44 | $0.45 | - | $0.40 | $0.21 | $0.71 | - | $0.35 | $0.33 | $0.33 | - | $0.31 | $0.30 | $0.29 | - | $0.27 | $0.25 | $0.24 | - | $0.21 | $0.21 | $0.21 | - | $0.27 | $0.24 | $0.37 | - | $0.18 | $0.13 | $0.09 | - | $0.02 | -$0.08 | $0.02 | - | -$0.26 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.02 | $0.02 | $0.02 | $0.03 | $0.09 | $0.11 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |