Celanese Corp. Common Stock(CE:US)
Market Cap$5.097B
Key Metrics
Price$46.44
Revenue (TTM)$9.712B
Holders Revenue (TTM)$13M
Gross Profit (TTM)$2.03B
Earnings (TTM)-$1.169B
EBITDA (TTM)$1.845B
Op. Margin (TTM)8.42%
Dividend Yield0.26%
Holders Yield0.26%
Cash on hand$1.364B
Total Assets$21.408B
Net Assets$4.588B
Total Debt$12.397B
Key Metrics
Price$46.44
Revenue (TTM)$9.712B
Holders Revenue (TTM)$13M
Gross Profit (TTM)$2.03B
Earnings (TTM)-$1.169B
EBITDA (TTM)$1.845B
Op. Margin (TTM)8.42%
Dividend Yield0.26%
Holders Yield0.26%
Cash on hand$1.364B
Total Assets$21.408B
Net Assets$4.588B
Total Debt$12.397B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.752B | $2.337B | $2.204B | $2.419B | $2.532B | $2.389B | $2.37B | $2.648B | $2.651B | $2.611B | $2.569B | $2.723B | $2.795B | $2.853B | $2.348B | $2.301B | $2.486B | $2.538B | $2.275B | $2.266B | $2.198B | $1.798B | $1.591B | $1.411B | $1.193B | $1.46B | $1.432B | $1.586B | $1.592B | $1.687B | $1.689B | $1.771B | $1.844B | $1.851B | $1.593B | $1.566B | $1.51B | $1.471B | $1.311B | $1.323B | $1.351B | $1.404B | $1.334B | $1.413B | $1.477B | $1.45B | $1.559B | $1.769B | $1.769B | $1.705B | $1.616B | $1.636B | $1.653B | $1.605B | $1.501B | $1.609B | $1.675B | $1.633B | $1.614B | $1.807B | $1.753B | $1.589B | $1.507B | $1.506B | $1.517B | $1.388B | $1.388B | $1.304B | $1.244B | $1.146B | $1.286B | $1.823B | $1.868B | $1.846B | $1.76B | $1.573B | $1.556B | $1.555B | $1.656B | $1.471B | $1.457B | $1.498B | $1.508B | $1.526B | $1.506B | $1.478B | $1.332B | $1.265B | $1.229B | $1.243B |
Cost of Revenue | $2.134B | $1.869B | $1.781B | $1.898B | $1.997B | $1.913B | $1.831B | $2.026B | $2.01B | $2.057B | $1.956B | $2.05B | $2.109B | $2.222B | $1.964B | $1.755B | $1.781B | $1.793B | $1.554B | $1.551B | $1.437B | $1.313B | $1.215B | $1.084B | $951M | $1.112B | $1.116B | $1.172B | $1.169B | $1.234B | $1.269B | $1.255B | $1.323B | $1.336B | $1.182B | $1.183B | $1.145B | $1.121B | $989M | $968M | $1.013B | $1.014B | $1.075B | $1.11B | $1.102B | $1.069B | $1.165B | $1.333B | $1.361B | $1.327B | $1.249B | $1.29B | $1.334B | $1.272B | $1.234B | $1.281B | $1.34B | $1.359B | $1.342B | $1.406B | $1.343B | $1.238B | $1.194B | $1.16B | $1.214B | $1.17B | $1.099B | $1.038B | $996M | $946M | $1.177B | $1.49B | $1.472B | $1.428B | $1.348B | $1.236B | $1.219B | $1.196B | $1.298B | $1.133B | $1.121B | $1.16B | $1.22B | $1.24B | $1.165B | $1.106B | $1.029B | $1.005B | $1.058B | $1.002B |
Gross Profit | $618M | $468M | $423M | $521M | $535M | $476M | $539M | $622M | $641M | $554M | $613M | $673M | $686M | $631M | $384M | $546M | $705M | $745M | $721M | $715M | $761M | $485M | $376M | $327M | $242M | $348M | $316M | $414M | $423M | $453M | $420M | $516M | $521M | $515M | $411M | $383M | $365M | $350M | $322M | $355M | $338M | $390M | $259M | $303M | $375M | $381M | $394M | $436M | $408M | $378M | $367M | $346M | $319M | $333M | $267M | $328M | $335M | $274M | $272M | $401M | $410M | $351M | $313M | $346M | $303M | $218M | $289M | $266M | $248M | $200M | $109M | $333M | $396M | $418M | $412M | $337M | $337M | $359M | $358M | $338M | $336M | $338M | $288M | $286M | $341M | $372M | $303M | $260M | $171M | $241M |
| $280M | $254M | $255M | $262M | $244M | $261M | $293M | $280M | $286M | $299M | $302M | $276M | $316M | $327M | $306M | $209M | $223M | $198M | $193M | $186M | $183M | $157M | $157M | $125M | $131M | $148M | $142M | $144M | $135M | $132M | $152M | $135M | $154M | $165M | $184M | $152M | $134M | $120M | $204M | $101M | $90M | $99M | $230M | $112M | $165M | $118M | $430M | $139M | $140M | $126M | $7M | $121M | $136M | $132M | $154M | $134M | $143M | $151M | $161M | $188M | $183M | $148M | $150M | $106M | $147M | $142M | $150M | $128M | $132M | $134M | $278M | $151M | $169M | $149M | $62M | $166M | $147M | $135M | $107M | $149M | $155M | $154M | $123M | $167M | $158M | $178M | $242M | $177M | $146M | $189M | |
| Research and Development | $29M | $28M | $32M | $31M | $31M | $31M | $31M | $32M | $33M | $34M | $32M | $32M | $40M | $42M | $37M | $25M | $26M | $24M | $23M | $21M | $22M | $20M | $20M | $19M | $18M | $17M | $17M | $17M | $17M | $16M | $18M | $18M | $18M | $18M | $19M | $19M | $17M | $17M | $20M | $20M | $19M | $19M | $21M | $19M | $59M | $20M | $18M | $22M | $24M | $22M | $12M | $24M | $23M | $26M | $26M | $23M | $25M | $25M | $24M | $24M | $25M | $23M | $14M | $17M | $17M | $18M | $19M | $18M | $18M | $20M | $21M | $18M | $18M | $23M | $19M | $18M | $19M | $17M | $18M | $15M | $16M | $17M | $23M | $22M | $23M | $23M | $22M | $23M | $22M | $23M |
| Selling, General, and Administrative | $251M | $226M | $223M | $231M | $213M | $230M | $262M | $248M | $253M | $265M | $270M | $244M | $276M | $285M | $269M | $184M | $197M | $174M | $170M | $165M | $161M | $137M | $137M | $106M | $114M | $125M | $125M | $120M | $118M | $120M | $134M | $129M | $136M | $147M | $165M | $133M | $117M | $103M | $184M | $81M | $71M | $80M | $209M | $93M | $106M | $98M | $417M | $118M | $119M | $104M | -$5M | $97M | $113M | $106M | $128M | $113M | $115M | $126M | $128M | $140M | $140M | $128M | $136M | $125M | $124M | $124M | $131M | $110M | $114M | $114M | $124M | $142M | $138M | $136M | $145M | $133M | $122M | $116M | $86M | $129M | $136M | $138M | $121M | $144M | $135M | $159M | $220M | $153M | $125M | $137M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1M | $6M | - | $7M | - | -$4M | - | -$12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5M | -$1M | -$3M | - | - | - | - | - | - | -$2M | $3M | - | $9M | $24M | $18M | -$3M | - | -$36M | $6M | - | - | - | - | - | $133M | -$9M | $13M | -$10M | -$102M | $15M | $6M | $2M | $3M | $5M | $3M | -$1M | -$21M | $1M | - | -$4M | $0 | $1M | -$1M | $29M |
Operating Income | $299M | $174M | $128M | $217M | $249M | $175M | $206M | $302M | $317M | $214M | $271M | $356M | $328M | $263M | $48M | $327M | $471M | $536M | $520M | $523M | $573M | $322M | $214M | $196M | $104M | $201M | $168M | $271M | $282M | $311M | $262M | $364M | $360M | $344M | $221M | $226M | $226M | $226M | $116M | $251M | $246M | $289M | $27M | $188M | $207M | $260M | -$45M | $291M | $260M | $246M | $354M | $219M | $174M | $190M | $101M | $180M | $182M | $110M | $99M | $196M | $210M | $187M | $106M | $225M | $141M | $61M | $28M | $118M | $95M | $49M | -$187M | $163M | $207M | $240M | $298M | $153M | $173M | $206M | $185M | $172M | $163M | $169M | $165M | $119M | $183M | $194M | $61M | $83M | $25M | $52M |
| -$157M | -$92M | -$79M | -$1.577B | -$114M | -$146M | -$1.725B | -$119M | -$134M | -$57M | -$139M | $365M | -$112M | -$142M | -$118M | -$6M | $83M | $80M | $37M | $108M | $87M | $87M | $1.357B | $45M | $43M | $91M | -$127M | $52M | -$39M | $74M | -$87M | $98M | $82M | $88M | $44M | $63M | $55M | $14M | $40M | $34M | $29M | $31M | -$297M | $37M | $20M | $46M | $39M | $60M | $92M | $27M | $601M | $10M | $34M | $28M | $15M | $6M | $96M | $10M | -$5M | $5M | $70M | -$7M | $24M | -$34M | $83M | -$68M | $58M | -$70M | $32M | -$65M | -$67M | $55M | $80M | -$22M | $173M | $17M | -$297M | $21M | $51M | $36M | $33M | $24M | $62M | $23M | -$1M | -$16M | -$37M | -$27M | -$24M | $9M | |
| Non-Operating Interest Income | $10M | $9M | $6M | $7M | $7M | $4M | $5M | $5M | $10M | $13M | $12M | $12M | $7M | $8M | $33M | $34M | $1M | $1M | $1M | $2M | $4M | $1M | $2M | $1M | $1M | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $0 | $2M | $0 | $1M | $1M | $0 | $1M | $0 | $0 | $1M | $0 | $0 | $1M | $0 | -$4M | $3M | $2M | $0 | $0 | $0 | $1M | $0 | $1M | $0 | $0 | $1M | $1M | $1M | $0 | $1M | $5M | $0 | $1M | $1M | $1M | $2M | $2M | $3M | - | - | - | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $186M | $183M | $177M | $177M | $177M | $170M | $164M | $169M | $174M | $169M | $178M | $178M | $182M | $182M | $168M | $154M | $48M | $35M | $21M | $21M | $24M | $25M | $26M | $28M | $27M | $28M | $28M | $27M | $29M | $31M | $30M | $30M | $32M | $33M | $31M | $32M | $30M | $29M | $29M | $28M | $30M | $33M | $33M | $29M | $30M | $27M | $27M | $41M | $40M | $39M | $42M | $43M | $44M | $43M | $51M | $44M | $45M | $45M | $55M | $54M | $57M | $55M | $58M | $48M | $49M | $49M | $51M | $51M | $54M | $51M | - | - | - | $67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $19M | $82M | $92M | -$1.407B | $56M | $20M | -$1.566B | $45M | $30M | $99M | $27M | $531M | $63M | $32M | $17M | $114M | $130M | $114M | $57M | $127M | $107M | $111M | $1.381B | $72M | $69M | $117M | -$101M | $78M | -$12M | $104M | -$59M | $126M | $114M | $119M | $75M | $94M | $84M | $43M | $68M | $62M | $59M | $63M | -$264M | $66M | $49M | $73M | $70M | $98M | $130M | $66M | $643M | $53M | $77M | $71M | $65M | $50M | $141M | $54M | $49M | $58M | $127M | $47M | $77M | $14M | $131M | -$20M | $108M | -$21M | $84M | -$17M | -$67M | $55M | $80M | $36M | $173M | $17M | -$297M | $21M | $51M | $36M | $33M | $24M | $62M | $23M | -$1M | -$16M | -$37M | -$27M | -$24M | $9M |
Income Before Tax | $142M | $82M | $13M | -$1.36B | $135M | -$3M | -$1.519B | $183M | $183M | $157M | $132M | $714M | $216M | $121M | -$70M | $321M | $554M | $616M | $557M | $622M | $660M | $409M | $1.571B | $241M | $147M | $292M | $41M | $323M | $239M | $385M | $174M | $462M | $442M | $432M | $265M | $289M | $281M | $240M | $156M | $281M | $275M | $318M | -$270M | $225M | $227M | $306M | -$31M | $347M | $352M | $273M | $955M | $228M | $208M | $218M | $113M | $186M | $278M | $120M | $94M | $201M | $280M | $180M | $130M | $191M | $224M | -$7M | $86M | $48M | $127M | -$16M | -$183M | $152M | $247M | $218M | $313M | $131M | $168M | $171M | $174M | $150M | $134M | $130M | $142M | $77M | $123M | $13M | -$309M | -$31M | -$104M | $72M |
Income Tax | $11M | $33M | -$15M | -$7M | -$77M | $9M | $387M | $61M | $29M | $33M | -$575M | -$236M | -$4M | $25M | -$840M | $127M | $112M | $112M | $27M | $102M | $116M | $85M | $117M | $30M | $35M | $65M | -$3M | $53M | $28M | $46M | $76M | $54M | $97M | $65M | $60M | $57M | $40M | $56M | -$5M | $15M | $52M | $60M | $31M | $74M | $24M | $72M | $52M | $90M | $94M | $78M | $299M | $57M | $75M | $77M | $16M | $57M | $57M | -$73M | -$2M | $34M | $75M | $42M | $27M | $44M | $61M | -$20M | $85M | -$350M | $17M | $5M | -$43M | -$12M | $45M | $73M | $104M | $1M | -$44M | $49M | $94M | $60M | $38M | $34M | -$20M | $27M | $43M | $8M | $12M | $48M | $10M | $17M |
Net Income | $129M | $48M | $22M | -$1.353B | $202M | -$17M | -$1.911B | $120M | $153M | $124M | $701M | $949M | $221M | $93M | $769M | $193M | $436M | $504M | $526M | $507M | $540M | $323M | $1.454B | $209M | $109M | $220M | $45M | $265M | $210M | $338M | $101M | $402M | $345M | $365M | $204M | $228M | $233M | $184M | $161M | $263M | $223M | $259M | -$301M | $151M | $201M | $234M | -$85M | $252M | $258M | $195M | $654M | $172M | $133M | $142M | $95M | $127M | $221M | $193M | $95M | $167M | $203M | $142M | $58M | $145M | $160M | $14M | $5M | $398M | $109M | -$20M | -$155M | $158M | $135M | $145M | $215M | $128M | -$117M | $201M | $78M | $111M | $104M | $117M | $171M | $48M | $80M | $15M | -$51M | -$79M | -$115M | $78M |
Minority Interests | -$4M | -$4M | -$3M | -$4M | -$3M | -$4M | -$3M | -$4M | $2M | -$3M | -$3M | $2M | -$1M | -$2M | -$2M | -$2M | -$2M | -$2M | -$2M | -$1M | -$2M | -$1M | -$1M | -$2M | -$2M | -$2M | -$2M | -$2M | -$1M | -$1M | -$2M | -$1M | -$1M | -$2M | -$1M | -$2M | -$2M | -$1M | -$1M | -$1M | -$2M | -$2M | $3M | $10M | $4M | $2M | $1M | $1M | $1M | $1M | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | - | -$1M | - | - | - | - | - | -$1M | -$2M | -$1M | - | $4M | -$3M | -$13M | -$25M | -$6M | $8M | -$10M | $0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $125M | $44M | $19M | -$1.357B | $199M | -$21M | -$1.914B | $116M | $155M | $121M | $698M | $951M | $220M | $91M | $767M | $191M | $434M | $502M | $524M | $506M | $538M | $322M | $1.453B | $207M | $107M | $218M | $43M | $263M | $209M | $337M | $99M | $401M | $344M | $363M | $203M | $226M | $231M | $183M | $160M | $262M | $221M | $257M | -$298M | $161M | $205M | $236M | -$84M | $253M | $259M | $196M | $654M | $172M | $133M | $142M | $95M | $127M | $221M | $193M | $95M | $167M | $203M | $142M | $58M | $145M | $160M | $14M | $5M | $398M | $109M | -$20M | -$155M | $158M | $134M | $145M | $215M | $128M | -$117M | $201M | $77M | $109M | $103M | $117M | $175M | $45M | $67M | -$10M | -$57M | -$71M | -$125M | $78M |
Shares Outstanding (Basic) | 109.8M | 109.7M | 109.6M | 109.6M | 109.5M | 109.4M | 109.4M | 109.3M | 109.31M | 109.1M | 109M | 108.9M | 108.9M | 108.6M | - | 108.4M | 108.4M | 108.2M | 108.6M | 110.5M | 112.3M | 113.5M | 115.7M | 118M | 118.3M | 119.3M | 120.3M | 122.7M | 125.29M | 127.54M | 131.2M | 134.52M | 135.6M | 135.9M | 135.8M | 136.58M | 138.62M | 140.6M | - | 144M | 146.5M | 147.4M | - | 149.8M | 153.5M | 153.2M | 153.4M | 154.43M | 155.75M | 156.5M | 157.4M | 158.5M | 159.7M | 159.7M | 159.5M | 159.1M | 158.1M | 156.58M | - | 156.2M | 156.3M | 155.97M | - | 155.86M | 156.3M | 150.27M | - | 143.59M | 143.5M | 143.51M | - | 147.06M | 150.91M | 151.99M | - | 150.15M | 156.93M | 159.28M | - | 158.61M | 158.56M | 158.56M | - | 158.55M | 158.53M | 141.74M | - | 99.38M | 99.38M | 49.32M |
Shares Outstanding (Diluted) | 110.2M | 110M | 109.8M | 109.6M | 109.7M | 109.4M | 109.4M | 109.5M | 109.55M | 109.5M | 109.5M | 109.4M | 109.3M | 109.2M | - | 109.1M | 109.1M | 108.9M | 109.4M | 111M | 112.8M | 114M | 116.3M | 118.6M | 118.8M | 119.9M | 120.9M | 123.3M | 125.85M | 128.22M | 132.1M | 135.5M | 136.3M | 136.4M | 136.3M | 136.95M | 139.03M | 141M | - | 144.6M | 147.1M | 148.1M | - | 151M | 154M | 153.9M | 153.4M | 155.17M | 156.05M | 156.8M | 157.7M | 159.1M | 160.1M | 160.2M | 160.2M | 160.1M | 159.7M | 159.12M | - | 159M | 159.2M | 158.67M | - | 157.88M | 158.4M | 152.64M | - | 157.56M | 157.1M | 143.51M | - | 162.91M | 167.81M | 167.31M | - | 167.41M | 156.93M | 174.44M | - | 171.18M | 172.07M | 171.49M | - | 171.93M | 170.53M | 141.74M | - | 99.38M | 99.38M | 49.71M |
EPS (Basic) | $1.14 | $0.40 | $0.17 | -$12.39 | $1.82 | -$0.19 | -$17.50 | $1.06 | $1.42 | $1.11 | $6.41 | $8.73 | $2.02 | $0.84 | - | $1.76 | $4 | $4.64 | $4.82 | $4.58 | $4.79 | $2.84 | $12.56 | $1.75 | $0.90 | $1.83 | $0.36 | $2.14 | $1.67 | $2.64 | $0.75 | $2.98 | $2.54 | $2.67 | $1.49 | $1.65 | $1.67 | $1.30 | - | $1.82 | $1.51 | $1.74 | - | $1.07 | $1.34 | $1.54 | -$0.55 | $1.64 | $1.66 | $1.25 | $4.16 | $1.09 | $0.83 | $0.89 | $0.60 | $0.74 | $1.33 | $1.23 | - | $1.07 | $1.30 | $0.91 | - | $0.93 | $1.02 | $0.07 | - | $2.75 | $0.71 | -$0.16 | - | $1.05 | $0.87 | $0.93 | - | $0.84 | -$0.76 | $1.25 | - | $0.67 | $0.64 | $0.72 | - | $0.26 | $0.41 | -$0.08 | - | -$0.71 | -$1.26 | $1.58 |
EPS (Diluted) | $1.13 | $0.40 | $0.17 | -$12.39 | $1.81 | -$0.19 | -$17.50 | $1.06 | $1.41 | $1.10 | $6.37 | $8.69 | $2.01 | $0.83 | - | $1.75 | $3.98 | $4.61 | $4.79 | $4.56 | $4.77 | $2.82 | $12.50 | $1.75 | $0.90 | $1.82 | $0.36 | $2.13 | $1.66 | $2.63 | $0.75 | $2.96 | $2.52 | $2.66 | $1.49 | $1.65 | $1.66 | $1.30 | - | $1.81 | $1.50 | $1.73 | - | $1.07 | $1.33 | $1.53 | -$0.55 | $1.63 | $1.66 | $1.25 | $4.15 | $1.08 | $0.83 | $0.89 | $0.59 | $0.73 | $1.31 | $1.21 | - | $1.05 | $1.28 | $0.90 | - | $0.92 | $1.01 | $0.07 | - | $2.53 | $0.66 | -$0.16 | - | $0.97 | $0.80 | $0.87 | - | $0.76 | -$0.76 | $1.15 | - | $0.64 | $0.60 | $0.68 | - | $0.26 | $0.39 | -$0.08 | - | -$0.71 | -$1.26 | $1.57 |
EBIT | $328M | $265M | $190M | -$1.183B | $312M | $167M | -$1.355B | $352M | $357M | $326M | $310M | $892M | $398M | $303M | $98M | $475M | $602M | $651M | $578M | $643M | $684M | $434M | $1.597B | $269M | $174M | $320M | $69M | $350M | $268M | $416M | $204M | $492M | $474M | $465M | $296M | $321M | $311M | $269M | $185M | $309M | $305M | $351M | -$237M | $254M | $257M | $333M | -$4M | $388M | $392M | $312M | $997M | $271M | $252M | $261M | $164M | $230M | $323M | $165M | $149M | $255M | $337M | $235M | $188M | $239M | $273M | $42M | $137M | $99M | $181M | $35M | -$187M | $163M | $207M | $285M | $298M | $153M | $173M | $206M | $185M | $172M | $163M | $169M | $165M | $119M | $183M | $194M | $61M | $83M | $25M | $52M |
EBITDA | $557M | $432M | $386M | $470M | $480M | $364M | $412M | $585M | $589M | $523M | $484M | $561M | $543M | $459M | $220M | $569M | $662M | $724M | $648M | $689M | $743M | $485M | $263M | $342M | $253M | $376M | $337M | $429M | $420M | $463M | $273M | $558M | $530M | $514M | $353M | $376M | $367M | $368M | $230M | $362M | $354M | $400M | $174M | $312M | $357M | $376M | $53M | $416M | $442M | $362M | $464M | $337M | $312M | $323M | $267M | $314M | $321M | $241M | $226M | $334M | $332M | $306M | $222M | $329M | $253M | $204M | $110M | $242M | $214M | $124M | -$24M | $221M | $236M | $345M | $215M | $240M | $570M | $284M | $236M | $235M | $237M | $236M | $205M | $190M | $267M | $319M | $136M | $229M | $120M | $115M |