Cogent Communications Holdings, Inc.(CCOI:US)
Market Cap$413.31M
Key Metrics
Price$8.07
Revenue (TTM)$957.22M
Holders Revenue (TTM)$107.4M
Gross Profit (TTM)$442.95M
Earnings (TTM)-$45.23M
EBITDA (TTM)$192.2M
Op. Margin (TTM)-6.58%
Dividend Yield24.73%
Holders Yield25.98%
Cash on hand$140.27M
Total Assets$3.057B
Net Assets-$104.16M
Total Debt$2.662B
Key Metrics
Price$8.07
Revenue (TTM)$957.22M
Holders Revenue (TTM)$107.4M
Gross Profit (TTM)$442.95M
Earnings (TTM)-$45.23M
EBITDA (TTM)$192.2M
Op. Margin (TTM)-6.58%
Dividend Yield24.73%
Holders Yield25.98%
Cash on hand$140.27M
Total Assets$3.057B
Net Assets-$104.16M
Total Debt$2.662B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $235.56M | $239.19M | $240.52M | $241.95M | - | $247.05M | - | $257.2M | - | - | - | - | $239.81M | $153.59M | $151.98M | $150M | $148.45M | $149.18M | $147.21M | $147.93M | $147.88M | $146.78M | $143.9M | $142.3M | $140.99M | $140.92M | $140.29M | $136.94M | $134.79M | $134.14M | $132.05M | $130.14M | $129.3M | $128.71M | $125.23M | $122.97M | $119.78M | $117.2M | $115.6M | $113.06M | $109.96M | $108.29M | $105.18M | $103.02M | $98.8M | $97.24M | $96.75M | $95.69M | $94.62M | $92.94M | $89.86M | $87.76M | $85.8M | $84.55M | $82.61M | $79.66M | $77.82M | $76.89M | $79.09M | $77.37M | $75.58M | $73.46M | $69.46M | $66.78M | $64.4M | $62.78M | $62.51M | $60.23M | $57.99M | $55.08M | $54.93M | $54.59M | $53.86M | $52.11M | $49.97M | $46.97M | $45.11M | $43.62M | $40.52M | $37.95M | $36.16M | $34.45M | $33.22M | $33.77M | $33.81M | $34.41M | $28.22M | $21.74M | $20.39M | $20.95M | $14.52M | $15.15M | $15.52M | $14.23M | $13.83M | $15.96M | $18.58M | $3.54M |
Cost of Revenue | $125.01M | $129.23M | $128.35M | $131.68M | - | $137.44M | - | $161.55M | - | - | - | - | $137.5M | $58.64M | $56.97M | $57.22M | $56.51M | $57.45M | $56.42M | $56.65M | $56.18M | $57.09M | $54.83M | $54.52M | $53.89M | $55.92M | $55.99M | $55.25M | $54.41M | $54.15M | $55.66M | $54.62M | $54.38M | $54.88M | $53.92M | $53.58M | $51.12M | $50.66M | $50.09M | $48.83M | $47.87M | $47.28M | $45.84M | $45.18M | $42.41M | $41.08M | $41.05M | $40.41M | $39.61M | $38.84M | $38.4M | $37.44M | $37.08M | $37.31M | $37.65M | $36.54M | $35.11M | $34.34M | $33.52M | $33.62M | $33.12M | $31.77M | $31.06M | $30.64M | $29.22M | $28.1M | $27.62M | $26.4M | $24.56M | $24.19M | $23.84M | $24.14M | $23.04M | $22.04M | $22.46M | $22.77M | $21.5M | $21.06M | $20.37M | $19.43M | $20.18M | $20.44M | $20.08M | $21.59M | $21.49M | $23.03M | $20.38M | $14.51M | $13.49M | $15.74M | $13.24M | $12.07M | $12.28M | $10.74M | $12.17M | $14.24M | $16.01M | $6.91M |
Gross Profit | $110.55M | $109.96M | $112.17M | $110.27M | - | $109.61M | - | $95.65M | - | - | - | - | $102.3M | $94.95M | $95.01M | $92.78M | $91.94M | $91.73M | $90.8M | $91.28M | $91.7M | $89.69M | $89.07M | $87.78M | $87.1M | $84.99M | $84.3M | $81.69M | $80.38M | $79.99M | $76.39M | $75.52M | $74.92M | $73.83M | $71.31M | $69.39M | $68.66M | $66.54M | $65.51M | $64.23M | $62.08M | $61.01M | $59.34M | $57.84M | $56.39M | $56.16M | $55.71M | $55.28M | $55.02M | $54.1M | $51.46M | $50.32M | $48.73M | $47.24M | $44.96M | $43.12M | $42.71M | $42.55M | $45.57M | $43.75M | $42.46M | $41.69M | $38.4M | $36.14M | $35.17M | $34.68M | $34.89M | $33.83M | $33.43M | $30.88M | $31.09M | $30.46M | $30.82M | $30.07M | $27.51M | $24.2M | $23.61M | $22.56M | $20.15M | $18.52M | $15.98M | $14.01M | $13.15M | $12.18M | $12.31M | $11.38M | $7.84M | $7.23M | $6.9M | $5.21M | $1.29M | $3.08M | $3.24M | $3.49M | $1.67M | $1.72M | $2.57M | -$3.37M |
| $72.1M | $72.34M | $65.23M | $70.42M | - | $73.86M | - | $67.66M | - | - | - | - | $83.66M | $45.08M | $43.89M | $39.11M | $39.39M | $40.63M | $39.43M | $40.12M | $41.39M | $41.44M | $39.24M | $39.72M | $39.84M | $39.68M | $36.52M | $35.97M | $38.57M | $35.86M | $33.22M | $33.41M | $33.7M | $33.52M | $31.75M | $32.92M | $31.79M | $31.46M | $31.31M | $30.05M | $29.82M | $29.53M | $27.18M | $27.32M | $28.93M | $29.68M | $27.9M | $27.35M | $26.14M | $26.29M | $22.83M | $21.72M | $21.23M | $21.47M | $19.67M | $19.47M | $19.4M | $21.34M | $19.53M | $18.98M | $19.05M | $19.54M | $17.79M | $17.66M | $18.09M | $18.52M | $18.75M | $18.09M | $19.27M | $20.81M | $20.7M | $20.35M | $18.53M | $22.48M | $17.49M | $17.62M | $15.02M | $14.13M | $13.45M | $14.54M | $14.87M | $14.18M | $14.43M | $13.25M | $13.18M | $13.4M | $15.17M | $12.62M | $12.37M | $4.59M | $21.78M | $222.45M | $7.98M | $7.16M | $10.57M | $9.65M | $9.73M | $6.64M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $72.1M | $72.34M | $65.23M | $70.42M | - | $73.86M | - | $67.66M | - | - | - | - | $83.66M | $45.08M | $43.89M | $39.11M | $39.39M | $40.63M | $39.43M | $40.12M | $41.39M | $41.44M | $39.24M | $39.72M | $39.84M | $39.68M | $36.52M | $35.97M | $38.57M | $35.86M | $33.22M | $33.41M | $33.7M | $33.52M | $31.75M | $32.92M | $31.79M | $31.46M | $31.31M | $30.05M | $29.82M | $29.53M | $27.18M | $27.32M | $28.93M | $29.68M | $27.9M | $27.35M | $26.14M | $26.29M | $22.83M | $21.72M | $21.23M | $21.47M | $19.67M | $19.47M | $19.4M | $21.34M | $19.53M | $18.98M | $19.05M | $19.54M | $17.79M | $17.66M | $18.09M | $18.52M | $18.75M | $18.09M | $19.27M | $20.81M | $20.7M | $20.35M | $18.53M | $20.89M | $17.49M | $15.51M | $15.02M | $14.13M | $13.45M | $14.29M | $14.87M | $14.18M | $14.43M | $13.25M | $13.18M | $13.4M | $15.17M | $11.84M | $12.37M | $9.58M | $21.78M | $7.01M | $7.98M | $7.16M | $10.57M | $9.65M | $9.73M | $6.64M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $1.59M | $0 | $2.11M | - | - | $0 | $255K | - | - | - | - | - | - | $0 | $779K | - | -$5M | $0 | $215.43M | - | - | - | - | - | - |
Operating Income | -$14.5M | -$16.44M | -$11.48M | -$20.58M | - | -$40.29M | - | -$57.83M | - | - | - | - | -$33.87M | $24.71M | $27.55M | $30.77M | $29.48M | $28.41M | $28.8M | $28.56M | $28.21M | $26.27M | $27.37M | $26.44M | $27.37M | $25.81M | $27.79M | $25.71M | $21.84M | $23.86M | $22.22M | $21.84M | $21M | $20.52M | $20.22M | $17.32M | $17.98M | $16.54M | $14.13M | $15.38M | $13.66M | $13.73M | $14.15M | $12.88M | $10.09M | $8.97M | $10.26M | $10.5M | $11.58M | $10.61M | $12.07M | $12.58M | $11.6M | $9.91M | $9.17M | $8.03M | $7.8M | $5.97M | $10.9M | $9.58M | $8.67M | $7.36M | $5.79M | $3.75M | $2.98M | $3.28M | $1.36M | $458K | -$1.1M | -$4.5M | -$4.58M | -$5.39M | -$3.54M | -$8.71M | -$6.75M | -$10.05M | -$7.74M | -$7.48M | -$8.04M | -$10.9M | -$13.55M | -$14.32M | -$17.98M | -$13.5M | -$13.66M | -$15.69M | -$22.33M | -$18.76M | -$19.22M | -$21.94M | -$33.88M | -$231.33M | -$16.57M | -$14.88M | -$21.64M | -$16.88M | -$15.52M | -$16.68M |
| $97.62M | -$34.54M | -$36.1M | -$32.02M | -$5.61M | -$29.97M | $0 | -$22.18M | $18.64M | -$14.51M | $254.77M | -$3.68M | $1.133B | -$14.06M | -$18.97M | -$37.81M | -$9.76M | -$26.73M | -$3.54M | -$6.53M | -$30.28M | -$72K | -$34.63M | -$33M | -$16.07M | -$10.77M | -$17.02M | -$6.76M | -$11.66M | -$11.09M | -$11.36M | -$10.41M | -$11.83M | -$10.6M | -$11.74M | -$10.24M | -$10.05M | -$8.91M | -$9.59M | -$9M | -$6.06M | -$7.99M | -$7.82M | -$7.32M | -$8.56M | -$9.7M | -$9.39M | -$9.41M | -$10.79M | -$8.87M | -$10.05M | -$10.28M | -$9.63M | -$9.21M | -$8.4M | -$8.62M | -$8.84M | -$8.62M | -$8.6M | -$8.87M | -$6.1M | -$7.36M | -$4.12M | -$4.12M | -$3.77M | -$4.31M | -$4.1M | -$3.79M | -$3.43M | -$3.5M | $48.01M | $9.74M | - | -$1.59M | $95K | $2.11M | - | - | $254K | $255K | - | - | $0 | -$475K | $842K | $3.37M | $4.87M | -$2.18M | - | $858K | $0 | $215.43M | - | $24.8M | - | - | - | - | |
| Non-Operating Interest Income | $6.37M | $6.4M | $7.66M | $8.9M | - | $5.11M | - | $5.85M | - | - | - | - | $8.38M | $3.5M | - | $0 | $0 | $319K | -$23K | $648K | $64K | $744K | $548K | $484K | $735K | $2.21M | -$2.06M | $2.19M | $1.58M | $1.83M | $2.06M | $1.94M | $189K | $1.69M | $165K | $1.63M | $1.02M | $854K | $344K | $207K | $335K | $133K | $390K | $50K | $417K | $97K | -$8K | $140K | $268K | $137K | $1.09M | $292K | $589K | $658K | $925K | $397K | $148K | $375K | $238K | $81K | $298K | $230K | $224K | $0 | $383K | $379K | -$34K | $231K | $454K | $248K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $43.76M | $43.88M | $44.05M | $43.37M | - | $35.08M | - | $28.03M | - | - | - | - | $29.96M | $19.01M | $21.53M | $18.21M | $14M | $14.17M | $19.65M | $14.27M | $14.24M | $15.84M | $16.01M | $15.76M | $15.5M | $15.92M | $15.21M | $15.19M | $13.6M | $13.46M | $13.51M | $12.77M | $12.37M | $12.41M | $12.22M | $12.27M | $12.09M | $11.89M | $10.6M | $9.89M | $10.24M | $10.07M | $10.28M | $10M | $9.69M | $11.31M | $12.19M | $12.66M | $13.79M | $11.3M | $11.14M | $10.57M | $10.22M | $9.87M | $9.32M | $9.02M | $8.99M | $8.99M | $8.84M | $8.95M | $9.14M | $7.59M | $4.34M | $4.12M | $4.15M | $4.09M | $4.07M | $4.02M | $3.89M | $3.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $135.02M | $2.93M | $288K | $2.45M | -$5.61M | - | $0 | - | $18.64M | -$14.51M | $254.77M | -$3.68M | $1.155B | $1.45M | $2.56M | -$19.6M | $4.24M | -$12.88M | $16.14M | $7.09M | -$16.11M | $15.02M | -$19.18M | -$17.72M | -$1.31M | $2.94M | $251K | $6.25M | $362K | $536K | $91K | $416K | $357K | $117K | $319K | $397K | $1.02M | $2.12M | $668K | $687K | $3.85M | $1.95M | $2.07M | $2.64M | $719K | $1.51M | $2.81M | $3.11M | $2.73M | $2.3M | $0 | $0 | $0 | $0 | - | - | - | - | $0 | - | $2.74M | - | - | - | - | -$594K | - | - | - | - | $48.01M | $9.74M | - | -$1.59M | $95K | $2.11M | - | - | $254K | $255K | - | - | $0 | -$475K | $842K | $3.37M | $4.87M | -$2.18M | - | $858K | $0 | $215.43M | - | $24.8M | - | - | - | - |
Income Before Tax | $83.12M | -$50.98M | -$47.58M | -$52.6M | - | -$70.26M | - | -$80.01M | - | - | - | - | $1.1B | $10.65M | $12.02M | -$7.04M | $19.72M | $1.68M | $25.27M | $22.02M | -$2.07M | $26.2M | -$7.26M | -$6.56M | $11.3M | $12.84M | $10.77M | $18.96M | $10.18M | $12.77M | $10.86M | $11.43M | $9.17M | $9.92M | $8.48M | $7.09M | $7.93M | $7.63M | $4.54M | $6.38M | $7.6M | $5.74M | $6.33M | $5.57M | $1.54M | -$723K | $871K | $1.09M | $787K | $1.74M | $2.02M | $2.3M | $1.97M | $694K | $774K | -$586K | -$1.04M | -$2.65M | $2.3M | $704K | $2.57M | $3K | $1.68M | -$375K | -$784K | -$1.03M | -$2.53M | -$3.33M | -$4.54M | -$8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $16.49M | -$11.44M | -$16.8M | -$11.05M | - | -$18.22M | - | -$16.9M | - | - | - | - | -$24.33M | $4.5M | $11.17M | $969K | $8.55M | $541K | $6.76M | $8.7M | $422K | $7.35M | -$644K | -$1.6M | $2.74M | $3.61M | $3.3M | $5.25M | $3.04M | $3.55M | $3.76M | $3.19M | $2.62M | $3.14M | $14.71M | $3.44M | $3.61M | $3.49M | $643K | $2.92M | $3.38M | $2.39M | $3.85M | $2.41M | $695K | $862K | $1.22M | $1.28M | -$421K | $1.62M | -$50.58M | $179K | $367K | $333K | $1.05M | -$492K | $752K | -$560K | -$3.12M | $423K | $458K | $281K | -$909K | $87K | $99K | -$455K | -$1.27M | -$54K | -$84K | $163K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $66.64M | -$39.54M | -$30.78M | -$41.54M | - | -$52.04M | - | -$63.11M | - | - | - | - | $1.124B | $6.15M | $852K | -$8.01M | $11.16M | $1.14M | $18.51M | $13.32M | -$2.49M | $18.85M | -$6.62M | -$4.96M | $8.56M | $9.23M | $7.47M | $13.7M | $7.14M | $9.22M | $7.1M | $8.23M | $6.55M | $6.78M | -$6.23M | $3.65M | $4.32M | $4.14M | $3.89M | $3.46M | $4.22M | $3.35M | $2.48M | $3.16M | $840K | -$1.59M | -$352K | -$184K | $1.21M | $125K | $52.6M | $2.12M | $1.61M | $361K | -$276K | -$94K | -$1.79M | -$2.09M | $5.42M | $281K | $2.12M | -$278K | $2.58M | -$462K | -$883K | -$570K | -$1.26M | -$3.28M | -$4.45M | -$8.16M | $39.8M | $2.07M | -$5.55M | -$9.54M | -$7.01M | -$5.42M | -$9.19M | -$9.4M | -$9.97M | -$11.85M | -$15.49M | -$16.44M | -$20.29M | -$16.11M | -$16.15M | -$14.97M | $5.26M | -$49.54M | -$22.23M | -$46.2M | $17.16M | $144.46M | -$22.8M | $1.91M | -$23.91M | -$25.41M | -$24.56M | -$17.96M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $66.64M | -$39.54M | -$30.78M | -$41.54M | - | -$52.04M | - | -$63.11M | - | - | - | - | $1.124B | $6.15M | $852K | -$8.01M | $11.16M | $1.14M | $18.51M | $13.32M | -$2.49M | $18.85M | -$6.62M | -$4.96M | $8.56M | $9.23M | $7.47M | $13.7M | $7.14M | $9.22M | $7.1M | $8.23M | $6.55M | $6.78M | -$6.23M | $3.65M | $4.32M | $4.14M | $3.89M | $3.46M | $4.22M | $3.35M | $2.48M | $3.16M | $840K | -$1.59M | -$352K | -$184K | $1.21M | $125K | $52.6M | $2.12M | $1.61M | $361K | -$276K | -$94K | -$1.79M | -$2.09M | $5.42M | $281K | $2.12M | -$278K | $2.58M | -$462K | -$883K | -$570K | -$1.26M | -$3.28M | -$4.45M | -$8.16M | $39.8M | $2.07M | -$5.55M | -$9.54M | -$7.01M | -$5.42M | -$9.19M | -$9.4M | -$9.97M | -$11.85M | -$15.49M | -$16.44M | -$20.29M | -$16.11M | -$16.15M | -$14.97M | $5.26M | -$49.54M | -$22.23M | -$46.2M | $17.16M | $144.46M | -$22.8M | $1.91M | -$23.91M | -$25.41M | -$24.56M | -$17.96M |
Shares Outstanding (Basic) | 47.92M | 47.77M | 47.72M | 47.6M | 47.59M | 47.68M | 47.54M | 47.43M | 47.51M | 47.42M | 47.35M | 47.23M | 47.14M | 47.04M | 46.89M | 46.74M | 46.69M | 46.58M | 46.42M | 46.29M | 46.23M | 46.07M | 45.9M | 45.82M | 45.75M | 45.66M | 45.55M | 45.44M | 45.35M | 45.22M | 45.28M | 45.11M | 45.02M | 44.92M | 44.84M | 44.77M | 44.72M | 44.65M | 44.58M | 44.57M | 44.49M | 44.4M | 44.32M | 44.47M | 44.77M | 45.16M | 45.23M | 45.63M | 45.9M | 46.41M | 46.3M | 46.17M | 46.04M | 45.54M | 45.49M | 45.38M | 45.31M | 45.24M | - | 45.08M | 45.02M | 44.73M | - | 44.59M | 44.53M | 44.46M | - | 43.89M | 43.69M | 42.76M | - | 43.59M | 45.4M | 46.27M | - | 47.07M | 48.38M | 48.66M | - | 48.46M | 45.1M | 43.84M | - | 43.47M | 33.96M | 15.61M | - | 806.15K | 753.13K | 672.46K | - | 531.43K | 174.19K | 174.19K | - | 173.22K | 171.09K | 131.9K |
Shares Outstanding (Diluted) | 48.43M | 47.77M | 47.72M | 47.6M | 47.59M | 47.68M | 47.54M | 47.43M | 47.51M | 47.42M | 48.04M | 47.23M | 47.53M | 47.38M | 47.2M | 46.74M | 47.03M | 46.93M | 46.99M | 46.87M | 46.23M | 46.51M | 45.9M | 45.82M | 46.69M | 46.39M | 46.15M | 46.02M | 45.91M | 45.64M | 45.8M | 45.7M | 45.54M | 45.29M | 44.84M | 45.12M | 44.99M | 44.92M | 44.8M | 44.82M | 44.76M | 44.59M | 44.56M | 44.7M | 45.05M | 45.16M | 45.23M | 45.63M | 46.29M | 46.91M | 48.8M | 46.82M | 46.77M | 46.44M | 45.49M | 45.38M | 45.31M | 45.24M | - | 45.56M | 45.55M | 44.73M | - | 44.59M | 44.53M | 44.46M | - | 43.89M | 43.69M | 42.76M | - | 44.28M | 45.4M | 46.27M | - | 47.07M | 48.38M | 48.66M | - | 48.46M | 45.1M | 43.84M | - | 43.47M | 33.96M | 15.61M | - | 806.15K | 753.13K | 672.46K | - | 11.43M | 692.26K | 692.26K | - | 173.22K | 171.09K | 131.9K |
EPS (Basic) | $1.39 | -$0.83 | -$0.64 | -$0.87 | -$1.21 | -$1.09 | -$0.91 | -$1.33 | -$0.68 | -$1.38 | $4.23 | -$1.20 | $23.84 | $0.13 | $0.02 | -$0.17 | $0.24 | $0.02 | $0.40 | $0.29 | -$0.05 | $0.41 | -$0.14 | -$0.11 | $0.19 | $0.20 | $0.16 | $0.30 | $0.16 | $0.20 | $0.16 | $0.18 | $0.15 | $0.15 | -$0.14 | $0.08 | $0.10 | $0.09 | $0.09 | $0.08 | $0.09 | $0.08 | $0.06 | $0.07 | $0.02 | -$0.04 | -$0.01 | -$0.004 | $0.03 | $0.0027 | $1.14 | $0.05 | $0.03 | $0.01 | -$0.01 | $0 | -$0.04 | -$0.05 | - | $0.01 | $0.05 | -$0.01 | - | -$0.01 | -$0.02 | -$0.01 | - | -$0.07 | -$0.10 | -$0.19 | - | $0.05 | -$0.12 | -$0.21 | - | -$0.12 | -$0.19 | -$0.19 | - | -$0.24 | -$0.34 | -$0.38 | - | -$0.37 | -$0.48 | -$0.96 | - | -$32.80 | -$29.51 | -$68.70 | - | $271.80 | -$130.80 | $11 | - | -$146.60 | -$143.60 | -$136.20 |
EPS (Diluted) | $1.38 | -$0.83 | -$0.64 | -$0.87 | -$1.21 | -$1.09 | -$0.91 | -$1.33 | -$0.68 | -$1.38 | $4.17 | -$1.20 | $23.65 | $0.13 | $0.02 | -$0.17 | $0.24 | $0.02 | $0.39 | $0.28 | -$0.05 | $0.41 | -$0.14 | -$0.11 | $0.18 | $0.20 | $0.16 | $0.30 | $0.16 | $0.20 | $0.16 | $0.18 | $0.14 | $0.15 | -$0.14 | $0.08 | $0.10 | $0.09 | $0.09 | $0.08 | $0.09 | $0.08 | $0.06 | $0.07 | $0.02 | -$0.04 | -$0.01 | -$0.004 | $0.03 | $0.0027 | $1.10 | $0.05 | $0.03 | $0.0078 | -$0.01 | $0 | -$0.04 | -$0.05 | - | $0.01 | $0.05 | -$0.01 | - | -$0.01 | -$0.02 | -$0.01 | - | -$0.07 | -$0.10 | -$0.19 | - | $0.05 | -$0.12 | -$0.21 | - | -$0.12 | -$0.19 | -$0.19 | - | -$0.24 | -$0.34 | -$0.38 | - | -$0.37 | -$0.48 | -$0.96 | - | -$32.80 | -$29.51 | -$68.70 | - | $12.60 | -$130.80 | $2.80 | - | -$146.60 | -$143.60 | -$136.20 |
EBIT | $126.89M | -$7.1M | -$3.54M | -$9.23M | - | -$35.18M | - | -$51.98M | - | - | - | - | $1.129B | $29.66M | $33.55M | $11.17M | $33.72M | $15.85M | $44.92M | $36.3M | $12.17M | $42.04M | $8.74M | $9.21M | $26.8M | $28.75M | $25.98M | $34.15M | $23.78M | $26.23M | $24.37M | $24.19M | $21.54M | $22.33M | $20.7M | $19.35M | $20.02M | $19.52M | $15.14M | $16.27M | $17.85M | $15.81M | $16.61M | $15.57M | $11.23M | $10.58M | $13.06M | $13.75M | $14.58M | $13.04M | $13.16M | $12.87M | $12.19M | $10.56M | $10.1M | $8.43M | $7.95M | $6.34M | $11.14M | $9.66M | $11.71M | $7.59M | $6.02M | $3.75M | $3.36M | $3.07M | $1.53M | $689K | -$649K | -$4.25M | -$4.58M | -$5.39M | -$3.54M | -$8.71M | -$6.75M | -$10.05M | -$7.74M | -$7.48M | -$8.04M | -$10.9M | -$13.55M | -$14.32M | -$17.98M | -$13.5M | -$13.66M | -$15.69M | -$22.33M | -$18.76M | -$19.22M | -$21.94M | -$33.88M | -$231.33M | -$16.57M | -$14.88M | -$21.64M | -$16.88M | -$15.52M | -$16.68M |
EBITDA | $44.82M | $44.02M | $54.6M | $48.75M | - | $40.86M | - | $33.84M | - | - | - | - | $27.02M | $53.37M | $54.55M | $53.67M | $52.55M | $51.42M | $51.35M | $51.81M | $50.37M | $48.99M | $50.37M | $48.55M | $48M | $45.32M | $45.73M | $47.9M | $43.39M | $45.95M | $45.23M | $44.05M | $41.4M | $42M | $39.73M | $38.1M | $37.89M | $35.93M | $34.54M | $34.39M | $32.6M | $31.62M | $32.55M | $30.57M | $27.88M | $26.58M | $27.79M | $28.07M | $29.15M | $27.95M | $29.72M | $28.89M | $28.09M | $26.44M | $26.22M | $24.04M | $23.45M | $21.58M | $26.28M | $24.85M | $23.7M | $22.38M | $20.24M | $18.49M | $17.46M | $16.54M | $16.11M | $15.97M | $14.62M | $10.32M | -$37.62M | $374K | $12.29M | $9.18M | $9.93M | $4.47M | $8.59M | $8.43M | $6.44M | $3.72M | $1.11M | -$174K | $2.92M | $2.99M | $1.83M | -$1.85M | -$8.68M | $20K | -$2.18M | -$5M | -$3.92M | -$433.66M | -$3.26M | -$25.81M | -$8.67M | -$5M | -$3.89M | -$7.25M |