Commerce Bancshares Inc.(CBSH:US)
Market Cap$8.013B
Key Metrics
Price$55.69
Revenue (TTM)$1.9B
Holders Revenue (TTM)$492.72M
Gross Profit (TTM)-
Earnings (TTM)$578.21M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.95%
Holders Yield6.15%
Cash on hand$2.906B
Total Assets$35.269B
Net Assets$4.382B
Total Debt$26.29M
Key Metrics
Price$55.69
Revenue (TTM)$1.9B
Holders Revenue (TTM)$492.72M
Gross Profit (TTM)-
Earnings (TTM)$578.21M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.95%
Holders Yield6.15%
Cash on hand$2.906B
Total Assets$35.269B
Net Assets$4.382B
Total Debt$26.29M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $511.74M | $487.34M | $452.29M | $448.85M | $446.2M | $420.46M | $423.06M | $425.25M | $417.73M | $397.59M | $400.9M | $395.79M | $400.54M | $388.93M | $400.37M | $388.3M | $372.84M | $347.72M | $345.65M | $364.65M | $363.93M | $351.65M | $357.19M | $361.69M | $316.44M | $311.43M | $345.87M | $341.16M | $338.78M | $323.8M | $338.18M | $335.77M | $332.73M | $317.99M | $341.43M | $296.44M | $299.84M | $287.11M | $296.33M | $288.6M | $287.66M | $281.8M | $276.9M | $272.95M | $280.04M | $258.75M | $267.88M | $270M | $266.7M | $265.73M | $263.05M | $261.67M | $260.57M | $248.06M | $259.61M | $257.91M | $267.26M | $258.36M | $261.52M | $263.68M | $268.66M | $256.88M | $272.55M | $261.51M | $265.9M | $252.23M | $273.83M | $264.73M | $253.25M | $240.27M | $216.04M | $248.31M | $248.52M | $255.59M | $238.84M | $231.96M | $227.43M | $219.66M | $224.29M | $219.41M | $217.94M | $213.18M | $215.64M | $212.73M | $212.37M | $202.17M | $201.96M | $202.6M | $210.75M | $208.95M | $203.93M | $198.93M | $202.39M | $198.82M | $200.43M | $196.33M | $193.99M | $189.76M | $187.79M | $185.3M | $188.33M | $183.76M | $187.61M | $184.87M | $185M | $175.99M | $180.4M | $175.7M | $176.51M | $169.66M | $169.4M | $157.3M | $160.9M | $154.1M | $154.5M | $147.8M | $140.3M | $135.4M | $138M | $131.9M | $128.6M | $126.3M | $127.5M | $124.7M | $122.8M | $113.9M | $112.9M | $110.7M | $110.4M | $101.7M | $105.4M | $101.5M | $100.4M | $98.5M | $95.1M | $91.6M | $87.4M | $82.1M | $79.3M | $80.1M | $75.5M | $73.1M | $73.2M | $71.2M | $69.3M | $70.3M | $68.9M | $67.7M | $71.5M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $190.21M | $191.66M | $169.01M | $167.21M | $164.31M | $162.67M | $162.68M | $163.33M | $156.83M | $163.85M | $187.12M | $157M | $155.98M | $154.49M | $47.52M | $143.62M | $148.08M | $142.3M | $168.24M | $168.58M | $165.42M | $163.78M | $163.53M | $159.99M | $158.82M | $163.13M | $161.29M | $158.45M | $154.6M | $155.45M | $155.23M | $151.52M | $150M | $150.16M | $152.33M | $145.02M | $142.39M | $144.68M | $144.55M | $144.61M | $140.8M | $143.57M | $137.61M | $134.93M | $133.25M | $130.08M | $132.73M | $127.71M | $126.75M | $125.62M | $126.15M | $123.49M | $121.79M | $121.55M | $124.37M | $120.68M | $118.55M | $118.97M | $117.58M | $114.92M | $114.72M | $118.54M | $117.96M | $118.82M | $121.38M | $120.85M | $119.17M | $120.51M | $127.41M | $118.24M | $179.65M | $112.71M | $111.92M | $110.58M | $82.68M | $82.09M | $80.98M | $101.25M | $77.09M | $76.57M | $75.9M | $76.04M | $72.99M | $71.17M | $72.27M | $74.04M | $70.22M | $70.1M | $70.12M | $71.72M | $68.36M | $68.97M | $69.96M | $71.7M | $66.82M | $67.04M | $65.7M | $67M | $63.1M | $62.88M | $62.34M | $60.73M | $59.64M | $58M | $58.28M | $58.01M | $57.9M | $56.6M | $56.28M | $57.3M | $54M | $51.7M | $53.3M | $51.3M | $49.9M | $49.4M | $47.2M | $45.5M | $44.2M | $44.4M | $43.7M | $44.8M | $43.4M | $44.9M | $42.1M | $39.1M | $46.1M | $35.5M | $37.2M | $36M | $41.6M | $33.7M | $33.7M | $32.9M | $37.4M | $30M | $28.4M | $27M | $31.4M | $25.7M | $25.4M | $25.2M | $30.3M | $24M | $24M | $24M | $28.5M | $22.5M | $22.2M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $190.21M | $191.66M | $169.01M | $167.21M | $164.31M | $162.67M | $162.68M | $163.33M | $156.83M | $163.85M | $187.12M | $157M | $155.98M | $154.49M | $47.52M | $143.62M | $148.08M | $142.3M | $168.24M | $168.58M | $165.42M | $163.78M | $163.53M | $159.99M | $158.82M | $163.13M | $161.29M | $158.45M | $154.6M | $155.45M | $155.23M | $151.52M | $150M | $150.16M | $152.33M | $145.02M | $142.39M | $144.68M | $144.55M | $144.61M | $140.8M | $143.57M | $137.61M | $134.93M | $133.25M | $130.08M | $132.73M | $127.71M | $126.75M | $125.62M | $126.15M | $123.49M | $121.79M | $121.55M | $124.37M | $120.68M | $118.55M | $118.97M | $117.58M | $114.92M | $114.72M | $118.54M | $117.96M | $118.82M | $121.38M | $120.85M | $119.17M | $120.51M | $127.41M | $118.24M | $179.65M | $112.71M | $111.92M | $110.58M | $82.68M | $82.09M | $80.98M | $101.25M | $77.09M | $76.57M | $75.9M | $76.04M | $72.99M | $71.17M | $72.27M | $74.04M | $70.22M | $70.1M | $70.12M | $71.72M | $68.36M | $68.97M | $69.96M | $71.7M | $66.82M | $67.04M | $65.7M | $67M | $63.1M | $62.88M | $62.34M | $60.73M | $59.64M | $58M | $58.28M | $58.01M | $57.9M | $56.6M | $56.28M | $57.3M | $54M | $51.7M | $53.3M | $51.3M | $49.9M | $49.4M | $47.2M | $45.5M | $44.2M | $44.4M | $43.7M | $44.8M | $43.4M | $44.9M | $42.1M | $39.1M | $46.1M | $35.5M | $37.2M | $36M | $41.6M | $33.7M | $33.7M | $32.9M | $37.4M | $30M | $28.4M | $27M | $31.4M | $25.7M | $25.4M | $25.2M | $30.3M | $24M | $24M | $24M | $28.5M | $22.5M | $22.2M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $205.94M | $185.25M | $183.3M | $184.77M | $196.16M | $167.6M | $173.83M | $178.51M | $180.04M | $147.1M | $143.77M | $156.14M | $166.45M | $153.37M | $168.15M | $160.12M | $152.17M | $151.93M | $149.12M | $160.42M | $211.46M | $165.31M | $165.28M | $167.73M | $48.39M | $59.78M | $135.49M | $139.18M | $137.2M | $119.92M | $137.3M | $140.72M | $140.83M | $125.32M | $115.09M | $106.52M | $112.19M | $96.61M | $104.67M | $100.09M | $101.35M | $94.89M | $92.09M | $93.18M | $107.82M | $90.48M | $92.9M | $100.51M | $96.59M | $94.11M | $96.18M | $101.21M | $96.22M | $89.73M | $94.23M | $98.94M | $105.7M | $99.73M | $92.56M | $97.71M | $102.31M | $88.46M | $86.66M | $82.03M | $87.25M | $62.19M | $70.96M | $74.88M | $52.08M | $44.22M | $61.59M | $34.29M | $83.46M | $95.41M | $61.88M | $81.41M | $82.03M | $75.08M | $82.71M | $79.53M | $82.72M | $78.79M | $76.46M | $81.41M | $83.85M | $75.88M | $72.31M | $75.51M | $83.53M | $79.79M | $76.16M | $72.84M | $74.17M | $68.06M | $74.5M | $76.13M | $73.53M | $68.34M | $67.49M | $67.16M | $68.61M | $66.09M | $69.78M | $66.59M | $69.19M | $62.36M | $63.5M | $62.8M | $63.16M | $58.4M | $58.9M | $57.5M | $56.2M | $52.9M | $54.9M | $52.3M | $49.1M | $45.7M | $50.2M | $45.9M | $44.2M | $42.2M | $43.2M | $43.8M | $42.3M | $39.4M | $37.9M | $40.4M | $35.8M | $33.6M | $36M | $35M | $33.4M | $32.9M | $28.9M | $29.4M | $28.3M | $25.2M | $22.9M | $23.3M | $22.6M | $22.2M | $21.9M | $22.7M | $21.8M | $21.3M | $21.1M | $22M | $23M | - | - | - | - | - | - |
Income Tax | $45.78M | $40.88M | $40.62M | $41.15M | $42.4M | $36.96M | $36.59M | $38.25M | $38.6M | $31.65M | $32.31M | $33.44M | $35.99M | $32.81M | $34.5M | $33.94M | $32.02M | $31.9M | $33.76M | $34.66M | $45.21M | $32.08M | $33.08M | $34.38M | $9.66M | $10.17M | $28.21M | $29.1M | $28.9M | $22.86M | $26.54M | $26.65M | $29.51M | $23.26M | $20.1M | $32.29M | $33.2M | $24.91M | $32.3M | $30.94M | $31.54M | $29.37M | $27.66M | $27.97M | $32.49M | $28.47M | $29.16M | $31.48M | $30.69M | $29.99M | $30.36M | $32.76M | $30.18M | $28.93M | $27.63M | $32.16M | $34.47M | $32.92M | $29.51M | $31.7M | $32.69M | $27.51M | $24.43M | $26.01M | $27.43M | $18.38M | $21.49M | $23.42M | $15.26M | $13.59M | $17.76M | $9.53M | $27.12M | $30.67M | $18.19M | $25.52M | $26.45M | $23.58M | $25.69M | $24.98M | $27.39M | $25.85M | $20.22M | $18.62M | $29.48M | $26.03M | $19.65M | $12.99M | $29.7M | $28.47M | $22.3M | $17.9M | $23.69M | $20.83M | $23.03M | $25.11M | $24.02M | $21.43M | $20.7M | $21.64M | $22.83M | $22.22M | $23.56M | $21.09M | $23.59M | $21.11M | $19.2M | $21.4M | $21.39M | $19.7M | $18.5M | $19.8M | $18.7M | $18.4M | $18.2M | $18.1M | $16.8M | $16.3M | $17.8M | $15M | $15.3M | $14.9M | $15M | $16.2M | $15.5M | $14.4M | $13.6M | $15.2M | $11.2M | $11.6M | $12.9M | $13.5M | $12M | $11.9M | $10.6M | $10.4M | $10.2M | $8.9M | $7.5M | $8.1M | $7.8M | $7.8M | $7.6M | $7.8M | $7.5M | $7.3M | $6.9M | $7.2M | $7.7M | - | - | - | - | - | - |
Net Income | $160.17M | $144.37M | $142.68M | $143.62M | $153.76M | $130.63M | $137.24M | $140.26M | $141.44M | $115.45M | $111.46M | $122.7M | $130.46M | $120.55M | $133.65M | $126.19M | $120.15M | $120.03M | $115.36M | $125.75M | $166.25M | $133.23M | $132.2M | $133.36M | $38.73M | $49.6M | $107.28M | $110.08M | $108.3M | $97.06M | $110.76M | $114.07M | $111.32M | $102.06M | $94.98M | $74.23M | $78.99M | $71.7M | $72.37M | $69.15M | $69.81M | $65.52M | $64.43M | $65.21M | $75.32M | $62.01M | $63.74M | $69.02M | $65.9M | $64.12M | $65.83M | $68.45M | $66.04M | $60.81M | $66.6M | $66.79M | $71.24M | $66.81M | $63.05M | $66.01M | $69.62M | $60.95M | $62.23M | $56.02M | $59.82M | $43.81M | $49.46M | $51.46M | $36.82M | $30.63M | $43.84M | $24.76M | $56.34M | $64.74M | $43.69M | $55.9M | $55.57M | $51.5M | $57.02M | $54.55M | $55.33M | $52.94M | $56.24M | $62.79M | $54.37M | $49.85M | $52.66M | $62.52M | $53.84M | $51.32M | $53.86M | $54.95M | $50.49M | $47.23M | $51.47M | $51.02M | $49.51M | $46.91M | $46.8M | $45.52M | $45.78M | $43.88M | $46.22M | $45.49M | $45.6M | $41.26M | $44.3M | $41.4M | $41.77M | $38.7M | $40.4M | $37.7M | $37.5M | $34.5M | $36.7M | $34.2M | $32.3M | $29.4M | $32.4M | $30.9M | $28.9M | $27.3M | $28.2M | $27.6M | $26.8M | $25M | $24.3M | $25.2M | $24.6M | $22M | $23.1M | $21.5M | $21.4M | $21M | $18.3M | $19M | $18.1M | $16.3M | $15.4M | $15.2M | $14.8M | $14.4M | $14.3M | $14.9M | $14.3M | $16M | $14.2M | $14.8M | $15.3M | $14.7M | $12M | $9.3M | $9.7M | $9M | $8.8M |
Minority Interests | -$379K | -$2.75M | -$2.02M | -$2.1M | -$1.28M | $959K | -$1.14M | -$2.26M | -$1.89M | -$2.79M | -$2.24M | -$2.1M | -$2.67M | -$1.1M | -$2.03M | -$3.36M | -$4.36M | -$1.87M | -$452K | -$3.19M | -$3.92M | -$2.26M | -$2.31M | -$907K | $1.13M | $2.25M | -$398K | -$838K | -$328K | $83K | -$1.11M | -$1.49M | -$994K | -$1.08M | -$628K | $338K | -$29K | -$198K | -$795K | -$605K | $85K | -$148K | -$715K | -$601K | -$970K | -$959K | -$1.02M | -$836K | $631K | $192K | $90K | -$221K | -$234K | $209K | $188K | -$780K | -$503K | -$1.02M | -$1.54M | -$657K | -$583K | -$497K | -$304K | -$136K | -$84K | $359K | $159K | $185K | $148K | $208K | - | -$86K | -$358K | -$574K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1.41M | $1.31M | $1.33M | $1.34M | $1.46M | $1.26M | $1.27M | $1.29M | $1.31M | $1.04M | $984K | $1.07M | $1.13M | $1.06M | $1.21M | $1.12M | $1.05M | $1.07M | $1.05M | $1.11M | $1.48M | $1.2M | $1.22M | $1.17M | $353K | $470K | $1.02M | $1.04M | $1.01M | $944K | $1.14M | $1.16M | $1.14M | $1.12M | $1.1M | $862K | $943K | $945K | $951K | $913K | $940K | $894K | $871K | $884K | $997K | $796K | $795K | $879K | $856K | $802K | $787K | $808K | $750K | $594K | - | $626K | $666K | $562K | - | - | - | - | - | - | - | - | - | - | - | $134K | - | - | - | $210K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $158.39M | $140.31M | $139.33M | $140.18M | $151.02M | $130.33M | $134.84M | $136.72M | $138.24M | $111.62M | $108.24M | $119.52M | $126.66M | $118.4M | $130.42M | $121.7M | $114.74M | $117.08M | $113.85M | $121.45M | $160.85M | $129.77M | $128.67M | $131.28M | $39.51M | $51.39M | $105.86M | $108.2M | $106.96M | $96.19M | $108.52M | $111.42M | $109.19M | $99.86M | $93.26M | $73.7M | $78.02M | $70.56M | $70.63M | $67.63M | $68.95M | $64.48M | $62.84M | $63.73M | $73.36M | $60.26M | $61.93M | $67.31M | $65.68M | $63.51M | $65.13M | $67.42M | $65.06M | $60.42M | $66.79M | $65.38M | $70.07M | $65.24M | $61.5M | $65.35M | $69.03M | $60.45M | $61.92M | $55.89M | $59.73M | $44.17M | $49.62M | $51.65M | $36.97M | $30.7M | $43.84M | $24.67M | $55.98M | $63.96M | $43.69M | $55.9M | $55.57M | $51.5M | $57.02M | $54.55M | $55.33M | $52.94M | $56.24M | $62.79M | $54.37M | $49.85M | $52.66M | $62.52M | $53.84M | $51.32M | $53.86M | $54.95M | $50.49M | $47.23M | $51.47M | $51.02M | $49.51M | $46.91M | $46.8M | $45.52M | $45.78M | $43.88M | $46.22M | $45.49M | $45.6M | $41.26M | $44.3M | $41.4M | $41.77M | $38.7M | $40.4M | $37.7M | $37.5M | $34.5M | $36.7M | $34.2M | $32.3M | $29.4M | $32.4M | $30.9M | $28.9M | $27.3M | $28.2M | $27.6M | $26.8M | $25M | $24.3M | $25.2M | $24.6M | $22M | $23.1M | $21.5M | $21.4M | $21M | $18.3M | $19M | $18.1M | $16.3M | $15.4M | $15.2M | $14.8M | $14.4M | $14.3M | $14.9M | $14.3M | $16M | $14.2M | $14.8M | $15.3M | $14.7M | $12M | $9.3M | $9.7M | $9M | $8.8M |
Shares Outstanding (Basic) | 145.26M | 147.52M | 139.27M | 140.18M | 140.44M | 140.99M | 141.5M | 135.43M | 134.88M | 135.49M | 130.03M | 129.9M | 130.08M | 130.2M | 131.63M | 131.47M | 132.98M | 134.29M | 134.77M | 135.12M | 136.17M | 135.37M | 135.46M | 135.64M | 134.47M | 137.04M | 135.3M | 139.34M | 140.55M | 142.48M | 142.79M | 143.54M | 142M | 143.82M | 143.52M | 143.31M | 143.92M | 143.3M | 143.46M | 141.95M | 142.77M | 143.48M | 144.13M | 144.39M | 149.14M | 149.55M | 151.32M | 150.19M | 154.82M | 156.36M | 155.61M | 155.58M | 156.32M | 154.29M | 156.49M | 156.58M | 157.45M | 158.43M | - | 162.15M | 162.72M | 163.05M | - | 165.15M | 164.31M | 165.01M | - | 162.69M | 160.11M | 157.38M | - | 156.87M | 156.65M | 156.47M | - | 156.24M | 159.22M | 159.59M | - | 160.29M | 160.54M | 161.8M | - | 167.9M | 167.75M | 171.37M | - | 168.07M | 178.56M | 179.18M | - | 184.44M | 185.07M | 185.32M | - | 188.9M | 192.01M | 190.6M | - | 193.42M | 195.31M | 192.53M | - | 195.63M | 196.1M | 201.59M | - | 206.07M | 206.88M | 198.67M | - | 196.82M | 209.19M | 196.79M | - | 208.78M | 209.01M | 206.79M | - | 212.71M | 212.51M | 205.09M | - | 223.25M | 228.18M | 212.86M | - | 209.06M | 209.45M | 209.35M | - | 210.79M | 209.81M | 205.89M | - | 204.91M | 195.2M | 188.35M | - | 182.14M | 177.35M | 172.56M | - | 178.55M | 185.07M | 172.56M | - | 177.35M | 183.34M | 190.3M | 198.52M | 202.53M | 202.6M | 205.67M | 206.61M |
Shares Outstanding (Diluted) | 145.26M | 147.52M | 139.27M | 140.18M | 140.44M | 140.99M | 141.5M | 135.43M | 135.04M | 135.65M | 130.03M | 130.01M | 130.21M | 130.47M | 131.63M | 131.47M | 132.98M | 134.29M | 134.77M | 135.12M | 136.17M | 135.37M | 135.46M | 135.64M | 134.8M | 137.04M | 136.15M | 139.34M | 140.55M | 142.48M | 142.79M | 143.54M | 142.09M | 143.82M | 143.52M | 143.31M | 143.92M | 143.3M | 143.46M | 141.95M | 142.77M | 143.48M | 144.13M | 144.39M | 149.14M | 149.55M | 151.32M | 150.19M | 154.82M | 156.36M | 155.61M | 155.58M | 156.32M | 154.69M | 156.49M | 156.58M | 157.45M | 159.03M | - | 162.15M | 163.91M | 163.74M | - | 165.15M | 165.1M | 165.01M | - | 162.69M | 160.11M | 158.01M | - | 158.13M | 156.65M | 157.81M | - | 158.17M | 161.24M | 161.57M | - | 162.37M | 162.6M | 163.98M | - | 169.79M | 169.93M | 173.86M | - | 169.87M | 180.82M | 181.57M | - | 184.44M | 187.54M | 187.96M | - | 191.32M | 194.68M | 193.28M | - | 195.71M | 195.31M | 195.32M | - | 198.27M | 198.75M | 201.59M | - | 209.29M | 209.69M | 202.04M | - | 200.21M | 212.86M | 200.5M | - | 212.79M | 209.01M | 211.38M | - | 217.34M | 212.51M | 205.09M | - | 223.25M | 228.18M | 212.86M | - | 209.06M | 209.45M | 209.35M | - | 210.79M | 209.81M | 205.89M | - | 204.91M | 195.2M | 188.35M | - | 182.14M | 177.35M | 172.56M | - | 178.55M | 185.07M | 172.56M | - | 177.35M | 183.34M | 190.3M | 198.52M | 202.53M | 202.6M | 205.67M | 206.61M |
EPS (Basic) | $1.10 | $0.96 | $1.01 | $1.01 | $1.09 | $0.93 | $0.96 | $1.02 | $1.02 | $0.83 | $0.84 | $0.92 | $0.97 | $0.91 | $1 | $0.93 | $0.87 | $0.88 | $0.85 | $0.91 | $1.19 | $0.97 | $0.96 | $0.92 | $0.28 | $0.36 | $0.77 | $0.77 | $0.75 | $0.67 | $0.75 | $0.77 | $0.76 | $0.69 | $0.64 | $0.50 | $0.53 | $0.48 | $0.48 | $0.47 | $0.47 | $0.44 | $0.43 | $0.43 | $0.48 | $0.39 | $0.40 | $0.44 | $0.43 | $0.41 | $0.42 | $0.44 | $0.42 | $0.39 | $0.43 | $0.42 | $0.47 | $0.41 | - | $0.40 | $0.42 | $0.37 | - | $0.34 | $0.37 | $0.27 | - | $0.32 | $0.23 | $0.19 | - | $0.16 | $0.36 | $0.41 | - | $0.36 | $0.35 | $0.33 | - | $0.34 | $0.34 | $0.33 | - | $0.37 | $0.32 | $0.29 | - | $0.37 | $0.30 | $0.29 | - | $0.30 | $0.27 | $0.25 | - | $0.27 | $0.26 | $0.25 | - | $0.24 | $0.23 | $0.23 | - | $0.23 | $0.23 | $0.20 | - | $0.20 | $0.21 | $0.19 | - | $0.19 | $0.18 | $0.18 | - | $0.16 | $0.15 | $0.14 | - | $0.15 | $0.14 | $0.13 | - | $0.12 | $0.12 | $0.12 | - | $0.12 | $0.12 | $0.11 | - | $0.10 | $0.10 | $0.10 | - | $0.093 | $0.093 | $0.087 | - | $0.083 | $0.083 | $0.083 | - | $0.083 | $0.077 | $0.093 | - | $0.083 | $0.083 | $0.083 | $0.059 | $0.049 | $0.049 | $0.046 | $0.043 |
EPS (Diluted) | $1.10 | $0.96 | $1.01 | $1.01 | $1.09 | $0.93 | $0.96 | $1.02 | $1.02 | $0.82 | $0.84 | $0.92 | $0.97 | $0.91 | $1 | $0.93 | $0.87 | $0.88 | $0.85 | $0.91 | $1.19 | $0.96 | $0.96 | $0.91 | $0.28 | $0.36 | $0.77 | $0.77 | $0.75 | $0.67 | $0.75 | $0.77 | $0.75 | $0.69 | $0.64 | $0.50 | $0.53 | $0.48 | $0.48 | $0.46 | $0.47 | $0.44 | $0.43 | $0.43 | $0.48 | $0.39 | $0.40 | $0.44 | $0.43 | $0.41 | $0.42 | $0.44 | $0.42 | $0.39 | $0.42 | $0.42 | $0.47 | $0.41 | - | $0.40 | $0.42 | $0.37 | - | $0.34 | $0.36 | $0.27 | - | $0.32 | $0.23 | $0.19 | - | $0.15 | $0.36 | $0.40 | - | $0.35 | $0.34 | $0.32 | - | $0.34 | $0.34 | $0.32 | - | $0.37 | $0.32 | $0.29 | - | $0.37 | $0.30 | $0.28 | - | $0.30 | $0.27 | $0.25 | - | $0.27 | $0.25 | $0.24 | - | $0.23 | $0.23 | $0.22 | - | $0.23 | $0.23 | $0.20 | - | $0.20 | $0.21 | $0.19 | - | $0.19 | $0.18 | $0.17 | - | $0.16 | $0.15 | $0.14 | - | $0.14 | $0.14 | $0.13 | - | $0.12 | $0.12 | $0.12 | - | $0.12 | $0.12 | $0.11 | - | $0.10 | $0.10 | $0.10 | - | $0.093 | $0.093 | $0.087 | - | $0.083 | $0.083 | $0.083 | - | $0.083 | $0.077 | $0.093 | - | $0.083 | $0.083 | $0.083 | $0.059 | $0.049 | $0.049 | $0.046 | $0.043 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |