Boston Properties Inc(BXP:US)
Market Cap$9.444B
Key Metrics
Price$59.20
Revenue (TTM)$3.516B
Holders Revenue (TTM)$545.31M
Gross Profit (TTM)$2.129B
Earnings (TTM)$296.78M
EBITDA (TTM)$1.898B
Op. Margin (TTM)28.31%
Dividend Yield5.77%
Holders Yield5.77%
Cash on hand$493.95M
Total Assets$25.174B
Net Assets$7.738B
Total Debt$16.358B
Key Metrics
Price$59.20
Revenue (TTM)$3.516B
Holders Revenue (TTM)$545.31M
Gross Profit (TTM)$2.129B
Earnings (TTM)$296.78M
EBITDA (TTM)$1.898B
Op. Margin (TTM)28.31%
Dividend Yield5.77%
Holders Yield5.77%
Cash on hand$493.95M
Total Assets$25.174B
Net Assets$7.738B
Total Debt$16.358B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $895.7M | $872.15M | $877.1M | $871.51M | $868.46M | $865.22M | $858.57M | $859.23M | $850.48M | $839.44M | $828.93M | $824.28M | $817.15M | $803.2M | $789.82M | $790.52M | $773.93M | $754.31M | $731.06M | $730.06M | $713.81M | $713.7M | $665.09M | $693.27M | $654.77M | $752.56M | $757.5M | $743.55M | $733.74M | $725.77M | $705.16M | $686.28M | $664.48M | $661.15M | $655.23M | $657.71M | $656.91M | $632.23M | $636.06M | $625.23M | $623.55M | $665.99M | $624.24M | $629.88M | $618.22M | $618.48M | $613.71M | $618.8M | $589.79M | $574.69M | $568.71M | $571.48M | $510.03M | $477.83M | $487.24M | $466.68M | $471.35M | $443.69M | $452.79M | $449.7M | $433.87M | $417.21M | $386.84M | $386.41M | $393.84M | $378.07M | $377.91M | $377.3M | $389.49M | $377.54M | $392.27M | $357.99M | $368.68M | $371.43M | $371.96M | $368.58M | $372.21M | $360.7M | $378.67M | $359.5M | $357.91M | $347.55M | $359.19M | $359.09M | $357.94M | $354.27M | $362.62M | $359.14M | $343.12M | $331.53M | $335.41M | $328.09M | $321.1M | $317.4M | $362.44M | $301.19M | $283.32M | $268.06M | $266.09M | $275.96M | $255.08M | $232.25M | $228.53M | $223.31M | $217.26M | $210.25M | $204.46M | $202.14M | $191.64M | $187.64M | $179.45M | $139.1M | $103.6M | $91.7M | $208.96M | $61.4M | $5.1M |
Cost of Revenue | $345.51M | $352.06M | $348.73M | $341.36M | $341.43M | $339.14M | $332.96M | $337.73M | $331.27M | $320.17M | $309.78M | $309.21M | $299.2M | $297.98M | $289.91M | $290.25M | $280.29M | $275.1M | $261.78M | $262.23M | $250.7M | $259.44M | $257.37M | $261.43M | $241.76M | $269.79M | $277.24M | $274.35M | $267.05M | $265.38M | $261.26M | $256.82M | $246.53M | $248.4M | $242.01M | $245.79M | $238.86M | $235.38M | $231.83M | $236.68M | $225.92M | $226.81M | $224.53M | $227.92M | $222.96M | $228.93M | $218.62M | $222.76M | $209.96M | $213.19M | $203.23M | $205.87M | $183.35M | $176.11M | $178.64M | $172.58M | $167.79M | $161.94M | $162.22M | $159.81M | $149.91M | $145.37M | $132.99M | $134.24M | $129.37M | $130.25M | $131.91M | $134.44M | $130.09M | $129.33M | $132.33M | $134.03M | $125.55M | $123.63M | $123.56M | $119.78M | $119.42M | $118.89M | $124.77M | $117.52M | $115.25M | $117.12M | $123.92M | $123.37M | $118.95M | $119.29M | $124.04M | $122.46M | $114.43M | $111.8M | $114.44M | $118.84M | $107.25M | $109.57M | $137.36M | $108.64M | $88.52M | $86.3M | $83.61M | - | $76.64M | $70.07M | $67.34M | - | $64.04M | $65.18M | - | - | - | $57.35M | $100.09M | $23.7M | $13.8M | $13M | $80.78M | $8.1M | $800K |
Gross Profit | $550.19M | $520.08M | $528.36M | $530.15M | $527.03M | $526.07M | $525.61M | $521.5M | $519.22M | $519.27M | $519.15M | $515.07M | $517.96M | $505.22M | $499.91M | $500.27M | $493.64M | $479.21M | $469.28M | $467.83M | $463.11M | $454.26M | $407.72M | $431.84M | $413.01M | $482.77M | $480.26M | $469.21M | $466.69M | $460.39M | $443.89M | $429.47M | $417.95M | $412.75M | $413.22M | $411.92M | $418.05M | $396.85M | $404.23M | $388.55M | $397.63M | $439.18M | $399.71M | $401.96M | $395.26M | $389.55M | $395.09M | $396.04M | $379.83M | $361.51M | $365.47M | $365.61M | $326.68M | $301.72M | $308.6M | $294.1M | $303.56M | $281.75M | $290.57M | $289.9M | $283.95M | $271.85M | $253.86M | $252.18M | $264.47M | $247.82M | $246.01M | $242.87M | $259.4M | $248.21M | $259.95M | $223.96M | $243.13M | $247.8M | $248.4M | $248.8M | $252.8M | $241.82M | $253.91M | $241.98M | $242.67M | $230.44M | $235.27M | $235.72M | $238.99M | $234.98M | $238.58M | $236.67M | $228.7M | $219.73M | $220.97M | $209.25M | $213.85M | $207.83M | $225.08M | $192.55M | $194.8M | $181.76M | $182.48M | - | $178.45M | $162.18M | $161.19M | - | $153.22M | $145.08M | - | - | - | $130.29M | $79.36M | $115.4M | $89.8M | $78.7M | $128.18M | $53.3M | $4.3M |
| $54.35M | $64.21M | $41.76M | $40.01M | $46.62M | $56.78M | $36.9M | $37M | $48.26M | $54.31M | $42.79M | $35.32M | $48.78M | $61.04M | $40.25M | $36.42M | $37.9M | $47.26M | $36.97M | $37.57M | $41.06M | $48.46M | $34.06M | $30.76M | $40.23M | $39.69M | $34.96M | $33.58M | $37.47M | $45.16M | $29.9M | $32.19M | $30.44M | $38.78M | $29.4M | $25.79M | $27.14M | $31.39M | $25.29M | $25.17M | $25.42M | $29.35M | $24.3M | $20.94M | $22.28M | $28.79M | $23.17M | $22.59M | $23.27M | $29.91M | $20.66M | $24.84M | $24.32M | $45.52M | $15.94M | $21.62M | $19.07M | $27.62M | $19.39M | $16.92M | $20.08M | $24.72M | $9.15M | $17.34M | $24.38M | $21.59M | $19.51M | $18.69M | $17.83M | $73.54M | $16.55M | $25.08M | $17.37M | $24.25M | $16.59M | $22.88M | $227.24M | $136.42M | $16.21M | $12.95M | $47.25M | $15.11M | $13.14M | $215.63M | $27.15M | $216.72M | $236.37M | $215.63M | $199.78M | $18.86M | $719.63M | $10.3M | $12.02M | $13.81M | -$424.91M | $183.06M | $18.39M | $159.19M | $139.09M | $91.08M | $16.38M | $128.04M | $122.67M | $78.03M | $113.61M | $112.22M | $8.16M | $179.25M | $164.76M | $98.36M | $5.7M | $6.1M | $5.8M | $4.8M | $8.61M | $2.9M | $200K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $27.77M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $54.35M | $64.21M | $41.76M | $40.01M | $46.62M | $56.78M | $36.9M | $37M | $48.26M | $54.31M | $42.79M | $35.32M | $48.78M | $61.04M | $40.25M | $36.42M | $37.9M | $47.26M | $36.97M | $37.57M | $41.06M | $48.46M | $34.06M | $30.76M | $40.23M | $39.69M | $34.96M | $33.58M | $37.47M | $45.16M | $29.9M | $32.19M | $30.44M | $38.78M | $29.4M | $25.79M | $27.14M | $31.39M | $25.29M | $25.17M | $25.42M | $29.35M | $24.3M | $20.94M | $22.28M | $28.79M | $23.17M | $22.59M | $23.27M | $29.91M | $20.66M | $24.84M | $24.32M | $45.52M | $15.94M | $21.62M | $19.07M | $27.62M | $19.39M | $16.92M | $20.08M | $24.72M | $17.12M | $18.07M | $17.65M | $26.82M | $19.51M | $19.99M | $18.53M | $17.42M | $16.55M | $18.76M | $17.47M | $19.59M | $16.59M | $20.19M | $16.29M | $16.81M | $16.2M | $12.74M | $15.8M | $14.64M | $13.14M | $13.27M | $14.25M | $14.81M | $15.54M | $13M | $12.49M | $12.6M | $11.75M | $11.18M | $11.03M | $11.4M | $12.7M | $9.96M | $13.56M | $11.07M | $8.66M | $9.82M | $9.88M | $9.95M | $9.79M | $9.87M | $8.59M | $7.41M | $8.16M | $7.4M | $7.4M | $6.61M | $5.7M | $6.1M | $5.8M | $4.8M | $8.61M | $2.9M | $200K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$7.97M | -$731K | $6.73M | -$5.23M | - | -$1.3M | -$700K | $28.35M | - | $6.32M | -$97K | $4.66M | $0 | $2.7M | $210.95M | $119.61M | $11K | $208K | $31.46M | $467K | $0 | $202.36M | $12.9M | $201.9M | $220.83M | $202.63M | $187.28M | $6.26M | $707.88M | -$885K | $991K | $2.41M | -$437.61M | $173.1M | $4.83M | $148.12M | $130.42M | $81.26M | $6.5M | $118.09M | $112.88M | $68.15M | $105.02M | $104.82M | - | $171.85M | $157.36M | $91.75M | - | - | - | - | - | - | - |
Operating Income | $258.87M | $227.91M | $254.59M | $253.99M | $256.59M | $249.18M | $262.67M | $261.61M | $251.42M | $246.24M | $264.29M | $272.32M | $266.6M | $235.45M | $261.34M | $273.18M | $272.59M | $254.33M | $254.79M | $250.85M | $238.21M | $229.23M | $205.64M | $234.63M | $194.6M | $271.98M | $275.41M | $269.77M | $251.81M | $250.64M | $248.55M | $239.28M | $231.1M | $208.17M | $229.56M | $233.97M | $238.99M | $206.26M | $200.9M | $159.64M | $219.04M | $250.38M | $210.95M | $228M | $205.13M | $206.54M | $209.49M | $216.21M | $201.93M | $177.33M | $193.1M | $187.52M | $168.91M | $136.75M | $171.53M | $161.83M | $173.33M | $145.67M | $161.99M | $164.3M | $153.61M | $137.89M | $151.94M | $152.98M | $165.42M | $137.92M | $175.14M | $146M | $154.56M | $125.07M | $173.48M | $129.88M | $151.37M | $148.88M | $162.49M | $155M | $162.59M | $35.63M | $167.25M | $158.48M | $128.34M | $149.32M | $156.4M | $156.74M | $144.81M | $152.37M | $148.05M | $158.19M | $155.84M | $144.86M | $154.65M | $145.97M | $151.51M | $144.55M | $145.7M | $133.38M | $134.07M | $124.54M | $135.67M | $146.57M | $125.59M | $117.69M | $115.65M | $112.85M | $112.24M | $105.44M | -$466.92M | $97.01M | $94.54M | $95.89M | $2.74M | $107.4M | $81M | $74.3M | $81.81M | $49.6M | $3.9M |
| -$156.4M | -$94.9M | $40.2M | -$370.83M | -$137.45M | -$162.28M | -$500.48M | -$153.15M | -$144.47M | -$139.64M | -$111.14M | -$375.86M | -$130.41M | -$129.82M | -$105.61M | $147.48M | -$5.34M | -$77.37M | -$31.5M | -$111.6M | -$96.96M | -$101.08M | -$180.74M | -$116.57M | $103.98M | $305.16M | -$99.4M | -$128.4M | -$48.34M | -$119.48M | -$63.31M | -$88.83M | -$70.53M | $8.14M | -$98.23M | -$86.26M | -$75.75M | -$90.83M | -$36.01M | -$101.12M | -$101.68M | -$101.78M | -$125.54M | -$104.21M | -$104.4M | -$92.45M | -$124.17M | -$107.17M | -$106.03M | -$109.58M | -$115.6M | -$105.21M | $334.54M | -$98.26M | -$96.6M | -$97.86M | -$76.25M | -$90.41M | -$46.55M | -$83.87M | -$83.74M | -$89.2M | -$174.76M | -$84.89M | -$93.9M | -$77.18M | -$60.71M | -$66.83M | -$74.05M | -$70.72M | -$259.52M | -$76.37M | -$56.97M | -$35.36M | - | $125.04M | -$30.27M | $619.21M | - | $17.89M | $581.3M | $5.44M | - | - | $102.07M | $2.42M | $6.28M | - | $2.75M | $6.7M | - | $1.34M | $3.55M | $52.91M | - | $3.64M | - | - | $7.01M | -$16.62M | - | - | -$261K | -$604K | $297K | - | - | - | - | - | - | $1.1M | $4.5M | $3.9M | - | $1.6M | $200K | |
| Non-Operating Interest Income | $6.14M | $8.89M | $12.35M | $7.62M | $8.06M | $7.75M | $20.45M | $14.43M | $10.79M | $14.53M | $20.97M | $20.72M | $17.34M | $10.94M | $5.79M | $3.73M | $1.2M | $1.23M | $1.56M | $1.52M | $1.45M | $1.17M | $1.68M | -$45K | $1.31M | $3.02M | $4.39M | $7.18M | $3.62M | $3.75M | $3.77M | $2.82M | $2.58M | $1.65M | $2.34M | $1.33M | $1.5M | $614K | $573K | $3.63M | $1.52M | $1.51M | $440K | $3.64M | $1.29M | $1.41M | $1.92M | $3.42M | $2.11M | $1.31M | $1.66M | $3.88M | $1.3M | $1.47M | $2.06M | $4M | $2.38M | $1.65M | $1.18M | $1.25M | $1.95M | $974K | - | $1.81M | $2.12M | $1.71M | - | $1.51M | $442K | $320K | - | $1.15M | $4.28M | $12.65M | - | $25.08M | $26.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $153.43M | $152.09M | $162.61M | $164.3M | $162.78M | $163.44M | $170.39M | $163.19M | $149.64M | $161.89M | $155.08M | $147.81M | $142.47M | $134.21M | $119.92M | $111.85M | $104.14M | $101.23M | $103.33M | $105.79M | $106.32M | $107.9M | $111.99M | $110.99M | $107.14M | $101.59M | $102.88M | $106.47M | $102.36M | $101.01M | $100.38M | $95.37M | $92.2M | $90.22M | $91.77M | $92.03M | $95.14M | $95.53M | $97.9M | $104.64M | $105M | $105.31M | $106.18M | $108.73M | $108.53M | $108.76M | $117.9M | $113.31M | $110.98M | $113.55M | $121.13M | $122.17M | $103.14M | $100.43M | $105.4M | $105.03M | $99.9M | $103.24M | $103.97M | $95.12M | $94.58M | $98.53M | $92.19M | $97.1M | $96.76M | $92.03M | $88.18M | $77.09M | $78.63M | $78.93M | $71.26M | $74.66M | $69.3M | $72.5M | - | $69.93M | $73.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$9.12M | $48.31M | $190.46M | -$214.15M | $17.27M | -$6.58M | -$350.55M | -$4.39M | -$5.62M | $7.73M | $22.98M | -$248.77M | -$5.28M | -$6.56M | $8.52M | $255.6M | $97.61M | $22.63M | $70.26M | -$7.33M | $7.91M | $5.66M | -$70.42M | -$5.53M | $209.82M | $403.74M | -$915K | -$29.11M | $50.4M | -$22.22M | $33.29M | $3.71M | $19.09M | $96.71M | -$8.8M | $4.44M | $17.89M | $4.09M | $61.32M | -$103K | $1.8M | $2.03M | -$19.81M | $878K | $2.85M | $14.9M | -$8.19M | $2.72M | $2.84M | $2.67M | $3.87M | $13.09M | $436.38M | $707K | $6.74M | $3.17M | $21.27M | $11.19M | $56.24M | $9.99M | $8.89M | $8.35M | -$82.57M | $10.4M | $736K | $13.14M | $27.47M | $8.74M | $4.14M | $7.89M | -$188.26M | -$2.86M | $8.06M | $24.48M | - | $169.89M | $17.27M | $619.21M | - | $17.89M | $581.3M | $5.44M | - | - | $102.07M | $2.42M | $6.28M | - | $2.75M | $6.7M | - | $1.34M | $3.55M | $52.91M | - | $3.64M | - | - | $7.01M | -$16.62M | - | - | -$261K | -$604K | $297K | - | - | - | - | - | - | $1.1M | $4.5M | $3.9M | - | $1.6M | $200K |
Income Before Tax | $102.46M | $133.01M | $294.79M | -$116.84M | $119.14M | $86.91M | -$237.82M | $108.45M | $106.95M | $106.6M | $153.16M | -$103.54M | $136.18M | $105.63M | $155.72M | $420.66M | $267.24M | $176.96M | $223.29M | $139.25M | $141.25M | $128.15M | $24.91M | $118.06M | $298.58M | $577.15M | $176.01M | $141.37M | $203.46M | $131.16M | $185.24M | $150.45M | $160.57M | $216.31M | $131.33M | $147.7M | $163.24M | $115.43M | $164.89M | $58.52M | $117.36M | $148.6M | $85.41M | $123.79M | $100.74M | $114.09M | $85.32M | $109.04M | $95.9M | $67.76M | $77.51M | $82.31M | $503.45M | $38.5M | - | $63.97M | $97.08M | $55.27M | - | - | $69.87M | $48.69M | - | - | $71.52M | $60.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $400K |
Net Income | $102.46M | $133.01M | $294.79M | -$116.84M | $119.14M | $86.91M | -$237.82M | $108.45M | $106.95M | $106.6M | $153.16M | -$103.54M | $136.18M | $105.63M | $155.72M | $420.66M | $267.24M | $176.96M | $223.29M | $139.25M | $141.25M | $128.15M | $24.91M | $118.06M | $298.58M | $577.15M | $176.01M | $141.37M | $203.46M | $131.16M | $185.24M | $150.45M | $160.57M | $216.31M | $132.2M | $147.7M | $167.01M | $115.56M | $164.89M | $71.5M | $117.36M | $216.22M | $166.74M | $323.27M | $100.74M | $209.17M | $211.43M | $150.98M | $95.9M | $67.76M | $106.31M | $170.44M | $506.76M | $57.93M | $57.28M | $65.52M | $134.17M | $55.84M | $115.44M | $80.45M | $69.74M | $48.19M | -$12.76M | $68.09M | $72.49M | $62.51M | $62.75M | $77.65M | $80.07M | $54.03M | -$127.72M | $52.35M | $90.13M | $100.87M | $146.68M | $256.32M | $119.18M | $865.24M | $99.36M | $126.37M | $636.89M | $83.09M | $170.51M | $84.43M | $180.09M | $76.92M | $78.32M | $85.72M | $104.89M | $83.17M | $79.11M | $74.88M | $82.16M | $203.36M | $280.11M | $89.74M | $75.29M | $74.83M | $76.17M | $72.02M | $50.69M | $47.25M | $64.35M | $57.8M | $56.72M | $50.17M | $153.89M | $45.32M | $45.41M | $41.49M | $85.59M | $14.5M | $21.9M | $13M | $34.59M | $7.9M | $9.1M |
Minority Interests | -$33.9M | -$31.43M | -$46.44M | -$4.87M | -$30.16M | -$25.73M | $8.96M | -$24.82M | -$27.33M | -$26.72M | -$33.23M | -$8.28M | -$31.89M | -$27.74M | -$33.92M | -$59.68M | -$44.25M | -$33.91M | -$38.74M | -$30.95M | -$29.55M | -$27.55M | -$14.59M | -$25.58M | -$29.43M | -$77.03M | -$32.55M | -$30.97M | -$36.52M | -$30.43M | -$34.1M | -$28.7M | -$29.26M | -$37.67M | -$25.73M | -$27.74M | -$30.68M | -$15.86M | -$15.02M | $7.84M | -$18.17M | -$31.86M | -$26.19M | -$136.54M | -$18.66M | -$35.4M | -$34.14M | -$20.6M | -$16.76M | -$11.13M | -$14.77M | -$15.11M | -$51.73M | -$9.93M | -$9.1M | -$8.27M | -$15.62M | -$7.38M | -$14.12M | -$9.91M | -$9.52M | -$7.38M | $42K | -$10.42M | -$11.08M | -$9.79M | -$9.34M | -$11.86M | -$12.92M | -$9.43M | - | -$9.27M | -$14.64M | -$16.38M | -$22.46M | -$13.95M | -$16.84M | -$10.93M | -$26.72M | -$18.4M | -$11.16M | -$15.35M | -$16.62M | -$26.87M | -$14.6M | -$15.68M | -$15.98M | -$17.18M | -$17.78M | -$17.13M | -$18.86M | -$17.91M | -$18.92M | -$18.31M | -$20.82M | -$18.07M | -$18.87M | -$17.82M | -$19.24M | -$18.85M | -$18.14M | -$19.02M | -$19.53M | -$19.63M | -$20.19M | -$17.55M | -$117.92M | -$16.25M | -$16.51M | -$15.71M | -$67.38M | $10.8M | $8.1M | $6.6M | -$17.64M | $5.8M | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $762K | $267K | $0 | $0 | $0 | $0 | $0 | -$402K | $0 | $336K | $1.01M | - | $0 | $48K | $0 | $14K | $0 | $16K | $127K | - | $7K | $43K | - | $94K | - | - | $247K | - | $221K | - | $188K | - | $63K | - | - | -$3.6M | $586K | $3.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $68.56M | $101.58M | $248.35M | -$121.71M | $88.98M | $61.18M | -$228.85M | $83.63M | $79.62M | $79.88M | $119.93M | -$111.83M | $104.3M | $77.89M | $121.8M | $360.22M | $222.72M | $143.05M | $184.54M | $108.3M | $111.7M | $100.6M | $10.71M | $92.48M | $268.81M | $499.11M | $143.46M | $110.4M | $166.9M | $100.73M | $151.12M | $121.74M | $131.29M | $178.52M | $106.48M | $119.96M | $136.29M | $99.71M | $149.78M | $79.34M | $99.19M | $184.12M | $140.55M | $186.51M | $82.08M | $173.58M | $177.29M | $130.31M | $79.15M | $56.62M | $95.14M | $154.74M | $451.41M | $48M | $48.18M | $57.25M | $118.56M | $48.45M | $101.32M | $70.54M | $60.21M | $40.81M | -$12.71M | $57.67M | $61.41M | $52.71M | $53.41M | $65.8M | $67.15M | $44.6M | -$127.72M | $43.08M | $75.48M | $84.48M | $124.22M | $242.37M | $102.34M | $854.31M | $72.64M | $107.96M | $625.73M | $67.74M | $153.89M | $57.55M | $165.49M | $61.24M | $62.35M | $68.54M | $87.12M | $66.05M | $60.26M | $56.97M | $63.24M | $185.05M | $259.29M | $71.67M | $56.42M | $57.01M | $56.93M | $53.17M | $32.55M | $28.23M | $44.82M | $38.17M | $36.52M | $32.62M | $35.98M | $29.07M | $28.91M | $25.77M | $18.21M | $25.3M | $30M | $19.6M | $16.96M | $13.7M | $9.1M |
Shares Outstanding (Basic) | 159.17M | 158.56M | 158.46M | 158.35M | 158.89M | 158.2M | 158.12M | 157.73M | 157.04M | 156.98M | 156.95M | 156.88M | 156.83M | 156.8M | 156.77M | 156.75M | 156.72M | 156.65M | 156.3M | 156.18M | 156.11M | 155.29M | 155.68M | 155.65M | 155.39M | 155.01M | 154.67M | 154.58M | 154.56M | 154.53M | 154.47M | 154.44M | 154.42M | 154.39M | 154.36M | 154.36M | 154.18M | 153.86M | 153.81M | 153.75M | 153.66M | 153.63M | 153.6M | 153.6M | 153.45M | 153.23M | 153.13M | 153.12M | 153.08M | 153.03M | 152.8M | 152.41M | 151.94M | 151.65M | 151.01M | 150.8M | 150.31M | 148.34M | - | 147.01M | 145.86M | 142.1M | - | 139.6M | 139.11M | 138.93M | - | 139.99M | 125.27M | 121.26M | - | 119.83M | 119.75M | 119.54M | - | 119.01M | 118.96M | 118.18M | - | 115.43M | 113.99M | 112.51M | - | 111.78M | 110.76M | 110.19M | - | 108.34M | 107.22M | 100.89M | - | 97.36M | 96.53M | 95.73M | - | 94.9M | 91.36M | 90.93M | - | 90.52M | 89.99M | 88.69M | - | 68.75M | 67.99M | 67.94M | - | 67.9M | 65.53M | 63.53M | - | 63.25M | 62.5M | 54.44M | - | 38.06M | 39.57M |
Shares Outstanding (Diluted) | 159.63M | 159.06M | 159.12M | 158.35M | 158.89M | 158.63M | 158.12M | 158.21M | 157.29M | 157.13M | 157.28M | 157.27M | 157.22M | 157.04M | 157.11M | 157.13M | 157.19M | 157M | 156.65M | 156.6M | 156.52M | 155.29M | 155.73M | 155.67M | 155.41M | 155.26M | 154.99M | 154.82M | 154.87M | 154.84M | 154.77M | 154.68M | 154.57M | 154.71M | 154.53M | 154.48M | 154.33M | 154.21M | 153.99M | 154.14M | 153.86M | 153.92M | 153.9M | 153.79M | 153.82M | 153.87M | 153.55M | 153.27M | 153.24M | 153.17M | 152.93M | 152.69M | 152.49M | 151.95M | 151.4M | 153.31M | 152.05M | 150.14M | - | 149.08M | 148.16M | 143.97M | - | 141.65M | 141.29M | 141.06M | - | 139.99M | 127.08M | 121.47M | - | 121.37M | 121.32M | 121.02M | - | 120.66M | 120.98M | 120.65M | - | 117.73M | 116.18M | 115.16M | - | 114.09M | 113.1M | 112.36M | - | 110.58M | 109.02M | 103.49M | - | 99.18M | 98.21M | 96.76M | - | 96.18M | 93.02M | 92.78M | - | 92.83M | 92.27M | 91.17M | - | 70.66M | 69.58M | 68.38M | - | 68.48M | 66.34M | 64.08M | - | 63.25M | 62.5M | 54.44M | - | 38.06M | 39.57M |
EPS (Basic) | $0.43 | $0.64 | $1.56 | -$0.77 | $0.56 | $0.39 | -$1.45 | $0.53 | $0.51 | $0.51 | $0.76 | -$0.71 | $0.67 | $0.50 | $0.78 | $2.30 | $1.42 | $0.91 | $1.18 | $0.69 | $0.72 | $0.59 | $0.05 | $0.58 | $1.71 | $3.20 | $0.91 | $0.70 | $1.06 | $0.63 | $0.96 | $0.77 | $0.83 | $1.14 | $0.67 | $0.76 | $0.87 | $0.63 | $0.95 | $0.50 | $0.63 | $1.18 | $0.90 | $1.20 | $0.52 | $1.12 | $1.14 | $0.83 | $0.50 | $0.35 | $0.58 | $1 | $2.95 | $0.32 | $0.43 | $0.38 | $0.79 | $0.44 | - | $0.48 | $0.41 | $0.29 | - | $0.41 | $0.44 | $0.38 | - | $0.47 | $0.54 | $0.37 | - | $0.36 | $0.63 | $0.71 | - | $2.02 | $0.86 | $7.14 | - | $0.93 | $5.33 | $0.60 | - | $0.51 | $1.46 | $0.56 | - | $0.63 | $0.81 | $0.65 | - | $0.59 | $0.66 | $1.93 | - | $0.75 | $0.60 | $0.61 | - | $0.57 | $0.54 | $0.51 | - | $0.53 | $0.51 | $0.46 | - | $0.40 | $0.42 | $0.39 | - | $0.40 | $0.48 | $0.36 | - | $0.36 | $0.23 |
EPS (Diluted) | $0.43 | $0.64 | $1.56 | -$0.77 | $0.56 | $0.39 | -$1.45 | $0.53 | $0.51 | $0.51 | $0.76 | -$0.71 | $0.66 | $0.50 | $0.78 | $2.29 | $1.42 | $0.91 | $1.18 | $0.69 | $0.71 | $0.59 | $0.05 | $0.58 | $1.71 | $3.20 | $0.91 | $0.70 | $1.06 | $0.63 | $0.96 | $0.77 | $0.83 | $1.14 | $0.67 | $0.76 | $0.87 | $0.63 | $0.94 | $0.50 | $0.63 | $1.18 | $0.90 | $1.20 | $0.52 | $1.11 | $1.14 | $0.83 | $0.50 | $0.35 | $0.58 | $1 | $2.94 | $0.31 | $0.43 | $0.38 | $0.79 | $0.43 | - | $0.48 | $0.41 | $0.29 | - | $0.41 | $0.44 | $0.38 | - | $0.47 | $0.53 | $0.37 | - | $0.35 | $0.62 | $0.70 | - | $1.99 | $0.84 | $6.99 | - | $0.91 | $5.23 | $0.59 | - | $0.50 | $1.43 | $0.55 | - | $0.62 | $0.79 | $0.64 | - | $0.57 | $0.64 | $1.91 | - | $0.74 | $0.59 | $0.60 | - | $0.56 | $0.53 | $0.50 | - | $0.52 | $0.50 | $0.45 | - | $0.40 | $0.41 | $0.39 | - | $0.40 | $0.48 | $0.36 | - | $0.36 | $0.23 |
EBIT | $255.89M | $285.1M | $457.4M | $47.46M | $281.92M | $250.35M | -$67.43M | $271.65M | $256.59M | $268.5M | $308.24M | $44.27M | $278.66M | $239.84M | $275.65M | $532.51M | $371.39M | $278.19M | $326.62M | $245.04M | $247.57M | $236.05M | $136.9M | $229.05M | $405.72M | $678.74M | $278.89M | $247.84M | $305.82M | $232.17M | $285.62M | $245.81M | $252.77M | $306.53M | $223.1M | $239.74M | $258.39M | $210.97M | $262.79M | $163.16M | $222.36M | $253.91M | $191.58M | $232.52M | $209.27M | $222.84M | $203.23M | $222.35M | $206.88M | $181.31M | $198.64M | $204.48M | $606.59M | $138.93M | $223.98M | $169M | $196.98M | $158.5M | $251.16M | $164.3M | $164.45M | $147.22M | $151.94M | $152.98M | $168.27M | $152.77M | $175.14M | $146M | $154.56M | $125.07M | $173.48M | $129.88M | $151.37M | $148.88M | $162.49M | $155M | $162.59M | $35.63M | $167.25M | $158.48M | $128.34M | $149.32M | $156.4M | $156.74M | $144.81M | $152.37M | $148.05M | $158.19M | $155.84M | $144.86M | $154.65M | $145.97M | $151.51M | $144.55M | $145.7M | $133.38M | $134.07M | $124.54M | $135.67M | $146.57M | $125.59M | $117.69M | $115.65M | $112.85M | $112.24M | $105.44M | -$466.92M | $97.01M | $94.54M | $95.89M | $2.74M | $107.4M | $81M | $74.3M | $81.81M | $49.6M | $3.9M |
EBITDA | $499.61M | $500.17M | $549.19M | $349.44M | $485.24M | $475.1M | $164.4M | $491.92M | $475.95M | $500.11M | $520.01M | $253.49M | $480.12M | $448.21M | $407.59M | $464.49M | $464.37M | $435.9M | $433.36M | $426.43M | $422.83M | $414.45M | $296.2M | $394.71M | $376.47M | $446.31M | $449.36M | $442.77M | $481.4M | $419.8M | $423.07M | $395.78M | $390.86M | $376.08M | $390.35M | $388.3M | $395.52M | $369.16M | $382.09M | $368.48M | $375.97M | $413.12M | $378.06M | $387.3M | $377.35M | $377M | $376.54M | $381.29M | $361.51M | $335.73M | $353.01M | $360.33M | $353.59M | $268.13M | $345.32M | $286.6M | $308.98M | $268.9M | $361.81M | $275.13M | $275.53M | $256.27M | $337.11M | $235.27M | $256.4M | $230.62M | $227.76M | $221.78M | $237.08M | $199.64M | $253.94M | $210.7M | $219.56M | $200.12M | $234.15M | $58.12M | $237.21M | -$512.49M | $237.7M | $212.14M | -$385.06M | $210.73M | $222.76M | $222.64M | $109.96M | $218.12M | $210.51M | $224.75M | $213.94M | $194.96M | $210.98M | $199.42M | $202.25M | $141.59M | $199.86M | $175.08M | $178.06M | $167.49M | $168.89M | $184.88M | $162.07M | $152.43M | $152M | $145.29M | $144.64M | $137.67M | -$435.16M | $128.09M | $123.98M | $123.68M | $129.35M | $127.8M | $93.1M | $83.5M | $130.68M | $57.3M | $4.5M |