Blackstone Mortgage Trust Inc Class A(BXMT:US)
Market Cap$1.775B
Key Metrics
Price$10.53
Revenue (TTM)$609.36M
Holders Revenue (TTM)$400.9M
Gross Profit (TTM)-
Earnings (TTM)$15.44M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield17.99%
Holders Yield22.59%
Cash on hand$432.83M
Total Assets$19.404B
Net Assets$3.265B
Total Debt$15.815B
Key Metrics
Price$10.53
Revenue (TTM)$609.36M
Holders Revenue (TTM)$400.9M
Gross Profit (TTM)-
Earnings (TTM)$15.44M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield17.99%
Holders Yield22.59%
Cash on hand$432.83M
Total Assets$19.404B
Net Assets$3.265B
Total Debt$15.815B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Jun 30, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 | Jun 30, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $158.07M | $159.26M | $159.32M | $132.71M | $133.85M | $126.95M | $114.45M | $109.56M | $126.77M | $142.39M | $153.77M | $165.37M | $177.34M | $174.19M | $191.08M | $156.18M | $147.07M | $133.72M | $173.94M | $117.42M | $113.95M | $109.15M | $109.45M | $114.96M | $107.13M | $100.64M | $109.71M | $101.92M | $106.48M | $106.07M | $102.15M | $105.15M | $103.75M | $85.44M | $80.18M | $78.56M | $72.47M | $71.84M | $71.84M | $85.64M | $91.93M | $77.71M | $81.95M | $86.95M | $54.56M | $56.72M | $42.47M | $32.26M | $33.91M | $20.24M | $18.27M | $14.91M | $8.71M | $679K | $27.23M | $13.78M | $5.05M | -$4.83M | -$36.99M | $24.17M | $2.29M | $2.85M | $11.14M | $5.55M | $10.02M | $13.25M | $12.95M | $16.21M | $13.42M | $5.79M | $16.14M | $20.04M | $27.51M | $21.18M | $41.07M | $22.35M | $29.27M | $22.74M | $21.93M | $18.69M | $21.19M | $15.65M | $22.04M | $14.55M | $14.34M | $16.45M | $13.68M | $9.9M | $7.06M | $6.44M | $9.06M | $11.9M | $8.19M | $6.48M | $4.12M | $13.09M | $13.61M | $8.23M | $12.38M | $15.09M | $13.05M | $11.89M | $15.66M | $13.5M | $14.38M | $13.94M | $23.8M | $13.6M | $13.7M | $17.19M | $12M | $13.1M | $13.7M | $8.1M | $3.4M | $1.9M | $300K | $100K | $600K | $1.1M | $600K | $1.1M | $700K | $800K | $700K | $800K | - | $1M | $900K | $1.1M | - | $1M | $1.2M | $1.3M | $1.1M | $1.3M | $1.5M | $1.4M | $1.5M | - | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $10.06M | $8.85M | $8.78M | $9.4M | $9.25M | $8.75M | $9.64M | $9.67M | $9.84M | $9.59M | $9.57M | $8.96M | $9.73M | $9.59M | -$64.81M | $10.24M | $9.72M | $33.15M | $37.51M | $28.21M | $30.17M | $27.99M | $28.52M | $28.51M | $30.03M | $29.41M | $28.52M | $26.07M | $29.63M | $28.01M | $27.16M | $25.79M | $30M | $22.98M | $20.99M | $19.73M | $20.9M | $19.33M | $18.69M | $20.29M | $21.87M | $19.52M | $21.62M | $18.21M | $22.97M | $13.63M | $11.51M | $8.15M | $19.12M | $6.07M | $7.6M | $3.21M | $2.58M | $2.04M | -$6.72M | $3.99M | $1.57M | $500K | $4M | $4.94M | $4.65M | $8.7M | $4.4M | $5.15M | $4.51M | $4.74M | $3.65M | $5.49M | $4.5M | $8.46M | $6.14M | $5.71M | $6.21M | $6.9M | $8.47M | $6.84M | $7.83M | $6.81M | $6.37M | $5.88M | $5.7M | $5.13M | $5.56M | $5.32M | $5.31M | $5.76M | $5.15M | $4M | $3.16M | $2.97M | $2.82M | $3.8M | $2.99M | $3.7M | $2.61M | $3.98M | $3.48M | $3.93M | $3.62M | $3.99M | $4.12M | $3.66M | $2.28M | $3.6M | $5.8M | $3.75M | $5.1M | $3.3M | $3.6M | $5.3M | $5.3M | $4.5M | $4M | $3.2M | $5M | $3.3M | $700K | $400K | $400K | $300K | $400K | $400K | $200K | $300K | $200K | $200K | - | $400K | - | $100K | - | -$600K | $400K | $400K | $300K | $200K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $10.06M | $8.85M | $8.78M | $9.4M | $9.25M | $8.75M | $9.64M | $9.67M | $9.84M | $9.59M | $9.57M | $8.96M | $9.73M | $9.59M | -$64.81M | $10.24M | $9.72M | $33.15M | $37.51M | $28.21M | $30.17M | $27.99M | $28.52M | $28.51M | $30.03M | $29.41M | $28.52M | $26.07M | $29.63M | $28.01M | $27.16M | $25.79M | $30M | $22.98M | $20.99M | $19.73M | $20.9M | $19.33M | $18.69M | $20.29M | $21.87M | $19.52M | $21.62M | $18.21M | $22.97M | $13.63M | $11.51M | $8.15M | $19.12M | $6.07M | $7.6M | $3.21M | $2.58M | $2.04M | -$6.72M | $3.99M | $1.57M | $500K | $4M | $4.94M | $4.65M | $8.7M | $4.4M | $5.15M | $4.51M | $4.74M | $3.65M | $5.49M | $4.5M | $8.46M | $6.14M | $5.71M | $6.21M | $6.9M | $8.47M | $6.84M | $7.83M | $6.81M | $6.37M | $5.88M | $5.7M | $5.13M | $5.56M | $5.32M | $5.31M | $5.76M | $5.15M | $4M | $3.16M | $2.97M | $2.82M | $3.8M | $2.99M | $3.7M | $2.61M | $3.98M | $3.48M | $3.93M | $3.62M | $3.99M | $4.12M | $3.66M | $2.28M | $3.6M | $5.8M | $3.75M | $5.1M | $3.3M | $3.6M | $5.3M | $5.3M | $4.5M | $4M | $3.2M | $5M | $3.3M | $700K | $400K | $400K | $300K | $400K | $400K | $200K | $300K | $200K | $200K | - | $400K | - | $100K | - | -$600K | $400K | $400K | $300K | $200K | $100K | $100K | $100K | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$78.77M | -$5.18M | $40.16M | $64.92M | $7.89M | $367K | $36.93M | -$55.23M | -$58.99M | -$122.17M | -$1.02M | $32.13M | $103.7M | $120.45M | -$46.05M | $105.09M | $94.61M | $100.41M | $124.94M | $84.47M | $132.64M | $80.64M | $84.55M | $90.79M | $18.53M | -$53.13M | $79.65M | $74.67M | $75.6M | $76.97M | $73.93M | $78.34M | $72.61M | $61.24M | $58.19M | $57.89M | $50.71M | $51.49M | $53.32M | $66.59M | $69.3M | $57.44M | $65.67M | $67.86M | $32.52M | $46.34M | $25.44M | $23.48M | $38.44M | $13.65M | $10.39M | $10.26M | $7.32M | -$1.56M | $123.73M | $13.02M | $3.69M | $141.5M | -$14.75M | $8.02M | $7.29M | $254.31M | $11.17M | -$134.15M | $2.9M | -$63.16M | -$390.73M | -$106.46M | -$6.4M | -$73.55M | -$48.79M | $13.69M | -$34.72M | $14.17M | $28.24M | $15.45M | - | $14.6M | $15.21M | $12.45M | $13.42M | $10.25M | $16.21M | $8.95M | $8.74M | $10.42M | - | $5.63M | $3.62M | $3.19M | $3.6M | $5.44M | - | - | -$3.08M | $6.01M | $4.67M | $5.11M | $6.97M | $7.38M | $6.93M | $4.97M | $8.07M | $6.78M | $5.31M | $7.37M | $10.2M | $9.1M | $7.3M | $9M | $2.5M | $7.4M | $8.7M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.5M | $1.16M | $535K | $1.51M | $903K | $718K | -$458K | $613K | $1.22M | $1M | $699K | $1.57M | $1.2M | $1.89M | $939K | $1.17M | $746K | $146K | $77K | $70K | $175K | $101K | $131K | $20K | $23K | $149K | $67K | -$721K | $46K | $101K | $36K | $48K | $104K | $120K | $49K | $83K | $94K | $89K | -$85K | $194K | -$154K | $241K | $73K | $81K | $105K | $245K | $106K | -$118K | -$2K | $531K | $666K | -$264K | $554K | $38K | -$1.61M | $166K | $0 | $301K | $1.33M | -$236K | $1.06M | $389K | $1.25M | $556K | $0 | $293K | -$286K | $0 | $0 | -$408K | $2.37M | $26K | $98K | -$599K | -$402K | -$50K | - | -$254K | -$280K | -$984K | -$772K | -$701K | -$102K | -$846K | -$106K | $1.27M | - | -$229K | $88K | $141K | -$9K | $655K | - | - | $10.9M | $4.45M | $3.55M | $3.54M | $4.9M | $4.48M | $4.26M | $3.25M | $4.79M | $4.36M | $4.15M | $4.45M | $8.2M | $4.3M | $4.3M | $5.2M | $1.1M | $3.1M | $3.7M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$81.27M | -$6.34M | $39.63M | $63.41M | $6.98M | -$351K | $37.38M | -$55.84M | -$60.2M | -$123.17M | -$1.72M | $30.56M | $102.5M | $118.56M | -$46.99M | $103.92M | $93.87M | $100.26M | $124.86M | $84.4M | $132.47M | $80.54M | $84.42M | $90.77M | $18.51M | -$53.28M | $79.58M | $75.39M | $75.55M | $76.87M | $73.9M | $78.29M | $72.51M | $61.12M | $58.14M | $57.81M | $50.61M | $51.41M | $53.4M | $66.39M | $69.45M | $57.2M | $65.6M | $67.78M | $32.42M | $46.09M | $25.34M | $23.6M | $38.44M | $13.12M | $9.73M | $10.53M | $6.77M | -$1.6M | $122.93M | $12.9M | $3.35M | $140.62M | -$16.08M | $8.26M | $6.22M | $254.59M | $9.92M | -$134.71M | $2.9M | -$63.45M | -$390.44M | -$106.46M | -$6.4M | -$73.15M | -$51.16M | $13.67M | -$34.82M | $14.77M | $28.64M | $15.5M | $25.38M | $14.85M | $15.49M | $13.44M | $14.19M | $10.95M | $16.31M | $9.8M | $8.85M | $9.15M | $9.49M | $5.86M | $3.53M | $3.05M | $5.97M | $7.15M | $4.95M | $2.55M | -$12.71M | $4.22M | $3.48M | $3.73M | $10.55M | $2.9M | $4.8M | $3.84M | $11.19M | $2.42M | $3.1M | $2.92M | $9M | $4.8M | $4.7M | $3.8M | $1.4M | $4.3M | $5M | $2.7M | -$2.1M | -$1.6M | -$400K | -$500K | $400K | -$500K | -$200K | $400K | -$3.2M | $100K | - | $200K | - | -$8.9M | $100K | $500K | - | -$11.8M | $400K | $300K | $400K | -$5.1M | $400K | $600K | $600K | $700K | $500K | -$100K | $200K | $700K | $500K | $1.2M | $400K |
Minority Interests | $45K | $43K | -$68K | -$11K | -$15K | -$6K | -$192K | -$540K | -$855K | -$668K | -$661K | -$1.04M | -$846K | -$799K | -$551K | -$673K | -$615K | -$576K | -$922K | -$647K | -$873K | -$638K | -$807K | -$909K | -$961K | -$67K | -$650K | -$497K | -$377K | -$302K | -$254K | -$128K | -$195K | -$158K | -$249K | -$88K | $0 | $0 | -$24K | -$1.6M | -$6.37M | -$152K | -$332K | -$890K | -$3.13M | -$10.7M | -$3.85M | -$1.58M | -$4.97M | -$51K | -$2.65M | -$2.21M | -$4.02M | -$1.52M | -$17.74M | -$5.9M | -$1.07M | -$74.07M | $7.76M | $5.47M | -$8.07M | $668K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.36M | -$2.36M | -$2.36M | -$2.36M | -$1.27M | -$2.67M | -$2.36M | -$2.15M | - | - | -$2.12M | -$2.12M | - | - | -$1.94M | - | - | - | -$1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$81.22M | -$6.3M | $39.56M | $63.4M | $6.97M | -$357K | $37.19M | -$56.38M | -$61.06M | -$123.84M | -$2.38M | $29.52M | $101.65M | $117.76M | -$47.54M | $103.25M | $93.25M | $99.69M | $123.94M | $83.76M | $131.6M | $79.9M | $83.62M | $89.86M | $17.54M | -$53.35M | $78.93M | $74.9M | $75.17M | $76.57M | $73.64M | $78.17M | $72.31M | $60.96M | $57.89M | $57.72M | $50.61M | $51.41M | $53.38M | $64.79M | $63.08M | $57.05M | $65.27M | $66.89M | $29.28M | $35.39M | $21.49M | $22.02M | $33.47M | $13.07M | $7.08M | $8.32M | $2.75M | -$3.12M | $105.19M | $7M | $2.28M | $66.55M | -$8.32M | $13.72M | -$1.85M | $255.25M | $9.92M | -$134.71M | $2.9M | -$63.45M | -$390.44M | -$106.46M | -$6.4M | -$73.15M | -$51.16M | $13.67M | -$34.82M | $14.77M | $28.64M | $15.5M | $25.38M | $14.85M | $15.49M | $13.44M | $14.19M | $10.95M | $16.31M | $9.8M | $8.85M | $9.15M | $9.49M | $5.86M | $3.53M | $3.05M | $3.61M | $4.79M | $2.59M | $182K | -$13.98M | $1.55M | $1.12M | $1.57M | $10.55M | $2.9M | $2.68M | $1.72M | $11.19M | $2.42M | $1.15M | $2.92M | $9M | $4.4M | $3M | $3.8M | $1.4M | $4.3M | $5M | $2.7M | -$2.1M | -$1.6M | -$400K | -$500K | $400K | -$500K | -$200K | $400K | -$3.2M | $100K | - | $200K | - | -$8.9M | $100K | $500K | - | -$11.8M | $400K | $300K | $400K | -$5.1M | $400K | $600K | $600K | $700K | $500K | -$100K | $200K | $700K | $500K | $1.2M | $400K |
Shares Outstanding (Basic) | 168.96M | 169.08M | - | 171.81M | 171.89M | 172M | - | 173.64M | 173.97M | 174.04M | - | 172.65M | 172.62M | 172.6M | - | 170.97M | 170.67M | 169.25M | - | 149.21M | 147.34M | 147.34M | - | 146.48M | 138.3M | 135.62M | - | 134.54M | 126.48M | 124.33M | - | 116.2M | 109.07M | 108.4M | - | 95.01M | 95.01M | 94.99M | - | 94.07M | 94.06M | 94.07M | - | 93.36M | 80.94M | 58.58M | - | 49.21M | 47.98M | 37.97M | - | 28.89M | 12.4M | 3.02M | - | 2.32M | 2.29M | 2.28M | - | 2.27M | 2.27M | 2.24M | - | 2.24M | 2.23M | 2.23M | - | 2.24M | 2.24M | 2.23M | - | 2.22M | 2.19M | 1.79M | - | 1.76M | 1.76M | 1.75M | - | 1.54M | 1.53M | 1.53M | - | 1.51M | 1.51M | 1.51M | - | 1.14M | 741.45K | 658.34K | - | 650.21K | 557.93K | 551.55K | - | 608.98K | 616.39K | 626.94K | - | 646.54K | 678.31K | 741.17K | - | 759.98K | 773.4K | 816.17K | - | 809.58M | 611.11K | 625K | - | 598.04K | 608.7K | 633.33K | - | 306.67K | 333.33K | 277.78K | - | 277.78K | 333.33K | 266.67K | - | 333.33K | 222.22K | 222.22K | 305.23K | - | 333.33K | 333.33K | 304.83K | - | 266.67K | 333.33K | 333.33K | - | 266.67K | 333.33K | 285.71K | 302.53K | 166.1K | 176.47K | 167.17K | 159.27K | 156.53K | 95.87K | 95.87K |
Shares Outstanding (Diluted) | 168.96M | 169.08M | - | 171.81M | 171.89M | 172M | - | 173.64M | 173.97M | 174.04M | - | 172.65M | 180.89M | 180.87M | - | 185.32M | 185.01M | 175.6M | - | 149.21M | 147.34M | 147.34M | - | 146.48M | 138.3M | 135.62M | - | 134.54M | 126.48M | 124.33M | - | 116.2M | 109.07M | 108.4M | - | 95.01M | 95.01M | 94.99M | - | 94.07M | 94.06M | 94.07M | - | 93.36M | 80.94M | 58.58M | - | 49.21M | 47.98M | 37.97M | - | 28.89M | 12.4M | 3.02M | - | 2.46M | 2.44M | 2.43M | - | 2.41M | 2.27M | 2.31M | - | 2.24M | 2.27M | 2.23M | - | 2.24M | 2.24M | 2.23M | - | 2.23M | 2.19M | 1.8M | - | 1.77M | 1.77M | 1.77M | - | 1.56M | 1.55M | 1.55M | - | 1.54M | 1.54M | 1.53M | - | 1.17M | 758.88K | 673.01K | - | 1.09M | 562.85K | 553.94K | - | 610.72K | 618.48K | 652.68K | - | 1.17M | 1.22M | 744.9K | - | 1.4M | 780.07K | 1.03M | - | 1.03B | 733.33K | 625K | - | 703.7K | 703.7K | 703.7K | - | 306.67K | 333.33K | 277.78K | - | 277.78K | 333.33K | 266.67K | - | 333.33K | 222.22K | 222.22K | 305.23K | - | 333.33K | 333.33K | 304.83K | - | 266.67K | 333.33K | 333.33K | - | 266.67K | 333.33K | 285.71K | 302.53K | 166.1K | 176.47K | 167.17K | 159.27K | 156.53K | 95.87K | 95.87K |
EPS (Basic) | -$0.48 | -$0.04 | - | $0.37 | $0.04 | $0 | - | -$0.32 | -$0.35 | -$0.71 | - | $0.17 | $0.59 | $0.68 | - | $0.60 | $0.55 | $0.59 | - | $0.56 | $0.89 | $0.54 | - | $0.61 | $0.13 | -$0.39 | - | $0.56 | $0.59 | $0.62 | - | $0.67 | $0.66 | $0.56 | - | $0.61 | $0.53 | $0.54 | - | $0.69 | $0.67 | $0.61 | - | $0.72 | $0.36 | $0.60 | - | $0.45 | $0.70 | $0.34 | - | $0.29 | $0.22 | -$1.03 | - | $3.02 | $1 | $29.14 | - | $6 | -$0.80 | $113.50 | - | -$60.20 | $1.30 | -$28.40 | - | -$47.50 | -$2.90 | -$32.80 | - | $6.10 | -$15.90 | $8.20 | - | $8.80 | $14.50 | $8.50 | - | $8.70 | $9.30 | $7.20 | - | $6.50 | $5.90 | $6.10 | - | $5.10 | $4.80 | $4.60 | - | $7.40 | $4.60 | $4.60 | - | $2.70 | $1.80 | $2.40 | - | $4.50 | $3.90 | $1.80 | - | $2.70 | $0.90 | $3 | - | $3.30 | $3.60 | $4.80 | - | $3.90 | $6.90 | $3 | - | -$7.50 | -$1.20 | -$1.80 | - | -$1.80 | -$0.60 | $1.50 | - | $0.30 | - | $0.90 | - | - | $0.30 | $1.50 | - | - | $1.50 | $0.90 | $1.20 | - | $1.50 | $1.80 | $2.10 | $2.40 | $2.70 | -$0.30 | $1.50 | $4.20 | $4.80 | $12.60 | $5.70 |
EPS (Diluted) | -$0.48 | -$0.04 | - | $0.37 | $0.04 | $0 | - | -$0.32 | -$0.35 | -$0.71 | - | $0.17 | $0.58 | $0.67 | - | $0.59 | $0.54 | $0.58 | - | $0.56 | $0.89 | $0.54 | - | $0.61 | $0.13 | -$0.39 | - | $0.56 | $0.59 | $0.62 | - | $0.67 | $0.66 | $0.56 | - | $0.61 | $0.53 | $0.54 | - | $0.69 | $0.67 | $0.61 | - | $0.72 | $0.36 | $0.60 | - | $0.45 | $0.70 | $0.34 | - | $0.29 | $0.22 | -$1.03 | - | $2.84 | $0.93 | $27.39 | - | $5.70 | -$0.80 | $110.40 | - | -$60.20 | $1.30 | -$28.40 | - | -$47.50 | -$2.90 | -$32.80 | - | $6.10 | -$15.90 | $8.20 | - | $8.70 | $14.30 | $8.40 | - | $8.60 | $9.10 | $7.10 | - | $6.40 | $5.80 | $6 | - | $5 | $4.70 | $4.60 | - | $6.60 | $4.60 | $4.60 | - | $2.40 | $1.80 | $2.40 | - | $3.30 | $3 | $1.80 | - | $2.40 | $0.90 | $2.70 | - | $3 | $3 | $3.60 | - | $3 | $4.80 | $2.70 | - | -$7.50 | -$1.20 | -$1.80 | - | -$1.80 | -$0.60 | $1.50 | - | $0.30 | - | $0.90 | - | - | $0.30 | $1.50 | - | - | $1.50 | $0.90 | $1.20 | - | $1.50 | $1.80 | $2.10 | $2.40 | $2.70 | -$0.30 | $1.50 | $4.20 | $4.80 | $12.60 | $5.70 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |