BlueLinx Holdings Inc.(BXC:US)
Market Cap$578.66M
Key Metrics
Price$73.62
Revenue (TTM)$3.01B
Holders Revenue (TTM)$10.93M
Gross Profit (TTM)$476.91M
Earnings (TTM)-$1.95M
EBITDA (TTM)$74.99M
Op. Margin (TTM)1.15%
Dividend Yield-
Holders Yield1.89%
Cash on hand$318.18M
Total Assets$1.604B
Net Assets$621.48M
Total Debt$671.43M
Key Metrics
Price$73.62
Revenue (TTM)$3.01B
Holders Revenue (TTM)$10.93M
Gross Profit (TTM)$476.91M
Earnings (TTM)-$1.95M
EBITDA (TTM)$74.99M
Op. Margin (TTM)1.15%
Dividend Yield-
Holders Yield1.89%
Cash on hand$318.18M
Total Assets$1.604B
Net Assets$621.48M
Total Debt$671.43M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $814.08M | $731.15M | $715.8M | $748.87M | $780.11M | $709.23M | $710.64M | $747.29M | $768.36M | $726.24M | $712.53M | $809.98M | $815.97M | $797.9M | $847.77M | $1.061B | $1.239B | $1.302B | $972.95M | $970.84M | $1.308B | $1.025B | $865.42M | $871.06M | $698.78M | $662.07M | $613.45M | $678.67M | $706.45M | $638.7M | $672.64M | $859.78M | $892.95M | $437.49M | $433.07M | $479.32M | $474M | $428.61M | $422M | $476.05M | $509M | $474M | $428.6M | $518M | $516M | $455M | $453.7M | $549.8M | $532M | $444M | $486M | $557.9M | $604.6M | $503M | $440.3M | $497M | $517M | $354M | $391.12M | $472.9M | $500.81M | $390.6M | $367.9M | $464.69M | $540.78M | $431.05M | $366.11M | $449.36M | $423.53M | $407.11M | $501.51M | $726.76M | $834.67M | $716.76M | $778.92M | $1.016B | $1.082B | $957.11M | $940.25M | $1.204B | $1.379B | $1.377B | $1.329B | $1.454B | $1.487B | $1.352B | $1.208B | $1.51B |
Cost of Revenue | $674.37M | $614.75M | $603.18M | $640.68M | $660.42M | $598.1M | $597.29M | $621.62M | $645.92M | $598.56M | $594.1M | $670.74M | $680.16M | $664.37M | $696.62M | $871.39M | $1.038B | $1.011B | $779.42M | $817.52M | $1.057B | $845.08M | $741.17M | $711.6M | $597.96M | $568.86M | $530.46M | $584.95M | $612.28M | $552.66M | $591.51M | $768.02M | $789.3M | $382.16M | $378.1M | $418.77M | $413.46M | $374.17M | $369.28M | $416M | $451.62M | $416.73M | $376.68M | $457.01M | $455.67M | $404.75M | $404.3M | $485.27M | $469.46M | $391.27M | $431.93M | $495.46M | $549.41M | $446.7M | $388.18M | $436.28M | $453.84M | $399.48M | $343.16M | $414.62M | $443.17M | $344.34M | $323.56M | $414.75M | $476.66M | $378.77M | $320.83M | $394.06M | $375.23M | $362.84M | $455.07M | $643.51M | $727.23M | $638.96M | $712.78M | $913.08M | $962.75M | $853.36M | $847.74M | $1.083B | $1.243B | $1.247B | $1.189B | $1.317B | $1.371B | $1.232B | $1.106B | $1.367B |
Gross Profit | $139.71M | $116.4M | $112.62M | $108.19M | $119.69M | $111.13M | $113.35M | $125.67M | $122.44M | $127.68M | $118.43M | $139.25M | $135.8M | $133.54M | $151.15M | $189.38M | $201.41M | $291.05M | $193.54M | $153.33M | $251.17M | $180.39M | $124.25M | $159.46M | $100.82M | $93.21M | $82.99M | $93.71M | $94.17M | $86.05M | $81.12M | $91.76M | $103.65M | $55.33M | $55.5M | $60.55M | $60.55M | $54.43M | $52.37M | $60.05M | $57.39M | $57.6M | $51.47M | $60.82M | $59.98M | $50.2M | $49.82M | $64.58M | $62.03M | $52.68M | $54.35M | $62.49M | $55.19M | $56.46M | $52.12M | $60.53M | $63.19M | $54.23M | $47.96M | $58.28M | $57.65M | $46.27M | $44.33M | $49.94M | $64.12M | $52.28M | $45.28M | $55.31M | $48.3M | $44.28M | $46.45M | $83.25M | $107.44M | $77.8M | $66.14M | $102.81M | $119.24M | $103.76M | $92.51M | $120.91M | $136.44M | $129.95M | $140.39M | $137.04M | $115.68M | $119.33M | $101.35M | $142.28M |
| $107.63M | $97.1M | $105.05M | $88.48M | $94.86M | $90.85M | $92.18M | $92.11M | $88.48M | $90.58M | $82.96M | $91.5M | $88.76M | $93.31M | $92.34M | $91.96M | $90.98M | $91.14M | $83.59M | $75.4M | $86.9M | $74.69M | $88.08M | $79.6M | $71.67M | $77.77M | $76.22M | $79.88M | $74.1M | $74.41M | $80.66M | $87.69M | $91.72M | $59.24M | $49.97M | $47.09M | $49.15M | $53.05M | $47.31M | $49.15M | $52.68M | $55.18M | $45.32M | $49.91M | $50.68M | $50.04M | $48.09M | $56.14M | $54.93M | $51.99M | $55.48M | $57.26M | $68.51M | $59.42M | $54.64M | $48.16M | $57.14M | $56.07M | $48.1M | $54.54M | $56.78M | $48.45M | $53.46M | $54.12M | $57.09M | $56.51M | $46.25M | $55.02M | $33.5M | $57.67M | $67.75M | $73.79M | $81.23M | $80.64M | $106.11M | $84.83M | $93.35M | $88.47M | $86.55M | $99.62M | $98.12M | $97.45M | $100.7M | $97.93M | $87.95M | $91.44M | $92.21M | $93.36M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $107.37M | $96.2M | $102.47M | $89.28M | $95.27M | $94.09M | $92.62M | $92.21M | $89.45M | $91.25M | $84.54M | $91.35M | $88.75M | $91.17M | $92M | $91.68M | $91.34M | $91.29M | $83.46M | $76.18M | $87.01M | $75.56M | $91.92M | $79.98M | $70.69M | $74.59M | $76.22M | $76.1M | $70.15M | $74.41M | $80.66M | $87.69M | $91.72M | $59.24M | $49.97M | $47.09M | $49.15M | $53.05M | $47.31M | $49.15M | $52.68M | $55.18M | $45.32M | $49.91M | $50.68M | $50.04M | $48.09M | $56.14M | $54.93M | $51.99M | $55.48M | $57.26M | $68.51M | $59.42M | $54.64M | $48.16M | $57.14M | $56.07M | $48.1M | $54.54M | $56.78M | $48.45M | $53.46M | $54.12M | $57.09M | $56.51M | $46.47M | $55.02M | $50.85M | $57.67M | $67.75M | $73.79M | $81.23M | $80.64M | $106.11M | $84.83M | $93.35M | $88.47M | $86.55M | $99.62M | $98.12M | $97.27M | $100.7M | $97.93M | $87.95M | $91.44M | $92.21M | $93.36M |
| Other Operating Expenses | $260K | $891K | $2.58M | -$802K | -$401K | -$3.24M | -$437K | -$96K | -$976K | -$670K | -$1.58M | $147K | $9K | $2.13M | $343K | $284K | -$358K | -$146K | $134K | -$772K | -$113K | -$872K | -$3.84M | -$375K | $978K | $3.18M | - | $3.79M | $3.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$218K | - | -$17.35M | - | - | - | - | - | - | - | - | - | - | - | - | $180K | - | - | - | - | - | - |
Operating Income | $20.6M | $7.33M | -$3.24M | $9.97M | $15.04M | $10.72M | $11.76M | $24.03M | $23.85M | $27.67M | $27.19M | $39.66M | $39.09M | $32.52M | $51.15M | $90.73M | $103.91M | $193.16M | $103.18M | $71.04M | $157.2M | $98.24M | $29.05M | $72.77M | $22.09M | $7.81M | -$1.05M | $6.26M | $12.56M | $4.31M | -$7.19M | -$4.01M | $4.48M | -$6.58M | $3.37M | $11.21M | $9.14M | -$980K | $2.82M | $8.68M | $2.31M | -$56K | $3.56M | $8.48M | $6.87M | -$2.12M | -$571K | $6.04M | $4.69M | -$1.66M | -$3.7M | $3.09M | -$15.55M | -$5.13M | -$4.53M | $10.27M | $3.87M | -$4.09M | -$2.58M | $1.18M | -$1.76M | -$5.12M | -$12.2M | -$7.29M | $3.6M | -$7.98M | -$4.8M | -$3.6M | $10.56M | -$18.42M | -$26.81M | $4.52M | $21.11M | -$7.8M | -$45.06M | $12.88M | $20.56M | $9.89M | $555K | $16.07M | $33.26M | $27.46M | $34.72M | $34.12M | $23.18M | $23.65M | $5.25M | $45M |
| -$9.38M | -$9.15M | $4.88M | -$8.6M | -$8.46M | -$6.58M | $17.12M | -$2.39M | -$4.8M | -$4.62M | -$35.21M | -$6.17M | -$6.9M | -$8.28M | -$10.42M | -$10.08M | -$11.25M | -$12.43M | -$4.71M | -$7.61M | -$8.83M | -$14.63M | -$9.21M | -$1.85M | -$11.95M | -$13.62M | -$13.16M | -$13.05M | -$3.91M | -$13.55M | -$13.26M | -$13.18M | -$12.1M | -$8.39M | -$4.13M | -$5.4M | -$5.23M | $1.6M | $8.06M | $7.85M | -$6M | -$6.46M | -$7.21M | -$7.38M | -$6.72M | -$6.91M | -$6.69M | -$6.97M | -$1.78M | -$6.61M | -$7.05M | -$6.94M | -$7.04M | -$7.3M | -$6.72M | -$7.28M | -$7.37M | -$6.72M | -$6.85M | -$7.3M | -$7.86M | -$7.33M | -$7.91M | -$8.34M | -$9.44M | -$6.74M | -$542K | -$9.74M | -$9.9M | -$14.2M | -$216K | -$65K | -$190K | -$130K | -$231K | -$7K | $225K | $383K | -$337K | $29K | -$4.8M | -$81K | -$128K | $295K | -$224K | -$129K | - | -$140K | |
| Non-Operating Interest Income | $2.92M | $3.07M | - | $3.94M | $4.18M | $5.47M | - | $7.05M | $6.38M | - | - | $5.82M | $4.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.3M | $12.22M | -$4.88M | $12.54M | $12.64M | $12.05M | -$16.59M | $11.67M | $11.18M | $4.62M | $4.17M | $11.39M | $11.29M | $7.69M | $9.28M | $10.44M | $11.26M | $11.29M | $11.82M | $8.31M | $9.14M | $16.23M | $10.72M | $10.78M | $11.54M | $14.38M | $13.69M | $13.41M | $13.72M | $13.4M | $13.35M | $13.27M | $12.19M | $8.48M | $4.95M | $5.67M | $5.37M | $5.24M | $5.34M | $6.11M | $6.25M | $7.21M | $6.98M | $7.12M | $6.69M | $6.55M | $6.68M | $6.78M | $6.86M | $6.45M | $7M | $6.92M | $6.92M | $7.19M | $6.76M | $7.29M | $7.33M | $6.78M | $6.76M | $6.96M | $7.73M | $9.06M | $9.15M | $9.12M | $8.21M | $7.32M | $7.85M | $7.99M | $8.51M | $8.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | $527K | $2.23M | - | - | -$31.04M | -$594K | -$594K | -$594K | -$1.14M | $361K | $5K | -$1.14M | $7.11M | $704K | $314K | $1.6M | $1.52M | $8.92M | -$417K | $762K | $528K | $355K | $9.81M | -$150K | $98K | $94K | $94K | $94K | $820K | $271K | $139K | $6.84M | $13.4M | $13.96M | $249K | $749K | -$221K | -$263K | -$29K | -$358K | -$12K | -$193K | $5.08M | -$160K | -$54K | -$17K | -$128K | -$110K | $36K | $16K | -$49K | $62K | -$91K | -$333K | -$134K | $1.74M | $1.24M | $781K | -$1.24M | $572K | $7.3M | -$1.76M | -$1.39M | -$6.08M | -$216K | -$65K | -$190K | -$130K | -$231K | -$7K | $225K | $383K | -$337K | $29K | -$4.8M | -$81K | -$128K | $295K | -$224K | -$129K | - | -$140K |
Income Before Tax | $11.22M | -$1.82M | -$11.96M | $1.36M | $6.58M | $4.14M | $6.97M | $21.63M | $19.05M | $23.04M | -$8.02M | $33.49M | $32.19M | $24.23M | $40.73M | $80.64M | $92.66M | $180.73M | $98.47M | $63.43M | $148.37M | $83.61M | $19.84M | $70.92M | $10.13M | -$5.81M | -$14.22M | -$6.8M | $8.65M | -$9.24M | -$20.44M | -$17.18M | -$7.62M | -$14.97M | -$755K | $5.81M | $3.91M | $617K | $10.88M | $16.53M | -$3.69M | -$6.51M | -$3.65M | $1.1M | $151K | -$9.03M | -$7.26M | -$929K | $2.91M | -$8.28M | -$10.76M | -$3.84M | -$22.6M | -$12.44M | -$11.31M | $2.99M | -$3.51M | -$10.81M | -$9.43M | -$6.11M | -$9.62M | -$12.44M | -$20.11M | -$15.63M | -$3.37M | -$14.72M | -$11.6M | -$13.34M | $659K | -$32.62M | -$38.04M | -$4.34M | $11.53M | -$17.28M | -$55.19M | $1.52M | $8.98M | -$336K | -$10.44M | $4.06M | $16.2M | $16.36M | $23.48M | $23.2M | $12.3M | $14.19M | -$8.61M | $33.94M |
Income Tax | $4.82M | -$361K | -$3.41M | -$292K | $2.27M | $1.34M | $1.69M | $5.62M | $4.71M | $5.55M | $10.1M | $9.1M | $7.72M | $6.42M | $8.74M | $21.13M | $21.39M | $47.32M | $24.86M | $16.23M | $34.91M | $21.75M | -$15K | $15.8M | $3.44M | -$5.03M | -$4.02M | $244K | $2.35M | -$2.53M | -$4.27M | -$7.29M | $942K | -$1.54M | -$54.24M | $123K | $676K | $33K | $512K | $1.52M | -$544K | -$369K | $2.42M | $539K | -$2.72M | -$84K | $377K | -$69K | -$327K | $331K | -$8.3M | -$636K | -$292K | $213K | $61K | -$77K | $197K | $205K | $823K | $94K | $158K | -$114K | $137K | -$778K | $36K | $16K | -$23.62M | $120K | $31K | $28.04M | -$12.93M | -$1.75M | $4.93M | -$6.69M | -$21.11M | $629K | $3.55M | -$147K | -$4.58M | $1.77M | $6.59M | $6.57M | $8.95M | $9.3M | $4.55M | $5.77M | -$2.8M | $13.43M |
Net Income | $6.41M | -$1.46M | -$8.55M | $1.66M | $4.31M | $2.81M | $5.27M | $16.02M | $14.34M | $17.49M | -$18.12M | $24.38M | $24.47M | $17.81M | $31.99M | $59.51M | $71.27M | $133.41M | $73.62M | $47.2M | $113.46M | $61.86M | $19.86M | $55.12M | $6.7M | -$787K | -$10.2M | -$7.04M | $6.3M | -$6.72M | -$16.17M | -$9.9M | -$8.56M | -$13.43M | $53.49M | $5.69M | $3.24M | $584K | $10.37M | $15.01M | -$3.14M | -$6.15M | -$6.06M | $561K | $2.87M | -$8.95M | -$7.64M | -$860K | $3.24M | -$8.61M | -$2.46M | -$3.21M | -$22.31M | -$12.65M | -$11.37M | $3.07M | -$3.71M | -$11.02M | -$10.25M | -$6.21M | -$9.78M | -$12.33M | -$20.25M | -$14.85M | -$3.41M | -$14.74M | $12.03M | -$13.46M | $628K | -$60.65M | -$25.12M | -$2.59M | $6.6M | -$10.59M | -$34.08M | $890K | $5.43M | -$189K | -$5.87M | $2.29M | $9.61M | $9.8M | $14.54M | $13.9M | $7.75M | $8.42M | -$5.8M | $20.52M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.41M | -$1.46M | -$8.55M | $1.66M | $4.31M | $2.81M | $5.27M | $16.02M | $14.34M | $17.49M | -$18.12M | $24.38M | $24.47M | $17.81M | $31.99M | $59.51M | $71.27M | $133.41M | $73.62M | $47.2M | $113.46M | $61.86M | $19.86M | $55.12M | $6.7M | -$787K | -$10.2M | -$7.04M | $6.3M | -$6.72M | -$16.17M | -$9.9M | -$8.56M | -$13.43M | $53.49M | $5.69M | $3.24M | $584K | $10.37M | $15.01M | -$3.14M | -$6.15M | -$6.06M | $561K | $2.87M | -$8.95M | -$7.64M | -$860K | $3.24M | -$8.61M | -$2.46M | -$3.21M | -$22.31M | -$12.65M | -$11.37M | $3.07M | -$3.71M | -$11.02M | -$10.25M | -$6.21M | -$9.78M | -$12.33M | -$20.25M | -$14.85M | -$3.41M | -$14.74M | $12.03M | -$13.46M | $628K | -$60.65M | -$25.12M | -$2.59M | $6.6M | -$10.59M | -$34.08M | $890K | $5.43M | -$189K | -$5.87M | $2.29M | $9.61M | $9.8M | $14.54M | $13.9M | $7.75M | $8.42M | -$5.8M | $20.52M |
Shares Outstanding (Basic) | 7.81M | 7.86M | 7.87M | 7.89M | 7.94M | 8.26M | 8.36M | 8.5M | 8.65M | 8.65M | - | 8.94M | 9.04M | 9.06M | 9.04M | 9.23M | 9.32M | 9.72M | 9.73M | 9.72M | 9.55M | 9.47M | 9.46M | 9.45M | 9.4M | 9.84M | 9.35M | 9.39M | 9.35M | 9.34M | 9.29M | 9.27M | 9.22M | 9.14M | - | 9.08M | 9.06M | 8.97M | 8.94M | 8.9M | 8.9M | 8.88M | - | 8.77M | 8.74M | 8.72M | 8.65M | 8.64M | 8.59M | 8.52M | 8.48M | 8.46M | 8.42M | 6.67M | 6.01M | 6.55M | 6.55M | 6.54M | - | 5.12M | 3.11M | 3.49M | - | 3.47M | 3.47M | 3.46M | - | 3.5M | 3.68M | 3.51M | - | 3.52M | 3.51M | 3.5M | - | 3.49M | 3.49M | 3.48M | - | 3.47M | 3.47M | 3.44M | - | 3.41M | 3.41M | 3.41M | - | 2.05M |
Shares Outstanding (Diluted) | 7.86M | 7.94M | 7.91M | 7.95M | 7.98M | 8.33M | 8.43M | 8.53M | 8.69M | 8.74M | - | 8.97M | 9.06M | 9.16M | 9.13M | 9.33M | 9.52M | 10.11M | 10.08M | 9.95M | 9.78M | 9.86M | 9.73M | 9.64M | 9.4M | 9.84M | 9.35M | 9.39M | 9.36M | 9.34M | 9.29M | 9.27M | 9.22M | 9.14M | - | 9.24M | 9.19M | 9.1M | 9.09M | 8.93M | 8.9M | 8.88M | - | 8.81M | 8.79M | 8.72M | 8.65M | 8.64M | 8.65M | 8.52M | 8.48M | 8.46M | 8.42M | 6.67M | 6.01M | 6.55M | 6.55M | 6.54M | - | 5.12M | 3.11M | 3.49M | - | 3.47M | 3.47M | 3.46M | - | 3.5M | 3.69M | 3.51M | - | 3.52M | 3.54M | 3.5M | - | 3.5M | 3.5M | 3.48M | - | 3.48M | 3.48M | 3.47M | - | 3.45M | 3.45M | 3.44M | - | 2.19M |
EPS (Basic) | $0.82 | -$0.18 | -$1.08 | $0.20 | $0.54 | $0.33 | $0.63 | $1.88 | $1.65 | $2.02 | - | $2.72 | $2.70 | $1.96 | $3.53 | $6.44 | $7.64 | $13.72 | $7.57 | $4.85 | $11.88 | $6.53 | $2.10 | $5.83 | $0.71 | -$0.08 | -$1.09 | -$0.75 | $0.67 | -$0.72 | -$1.74 | -$1.07 | -$0.93 | -$1.47 | - | $0.63 | $0.36 | $0.07 | $1.16 | $1.69 | -$0.35 | -$0.69 | - | $0.06 | $0.33 | -$1 | -$0.90 | -$0.10 | $0.40 | -$1 | -$0.30 | -$0.40 | -$2.70 | -$1.90 | -$1.90 | $0.40 | -$0.60 | -$1.70 | - | -$1.20 | -$3.10 | -$3.54 | - | -$4.25 | -$0.97 | -$4.25 | - | -$3.89 | $0.18 | -$17.25 | - | -$0.71 | $1.86 | -$3.01 | - | $0.27 | $1.59 | -$0.088 | - | $0.62 | $2.74 | $2.83 | - | $4.07 | $2.30 | $2.48 | - | $8.84 |
EPS (Diluted) | $0.81 | -$0.18 | -$1.08 | $0.20 | $0.54 | $0.33 | $0.62 | $1.87 | $1.65 | $2 | - | $2.71 | $2.70 | $1.94 | $3.50 | $6.38 | $7.48 | $13.19 | $7.30 | $4.74 | $11.61 | $6.28 | $2.04 | $5.72 | $0.71 | -$0.08 | -$1.09 | -$0.75 | $0.67 | -$0.72 | -$1.74 | -$1.07 | -$0.93 | -$1.47 | - | $0.62 | $0.35 | $0.06 | $1.14 | $1.68 | -$0.35 | -$0.69 | - | $0.06 | $0.33 | -$1 | -$0.90 | -$0.10 | $0.40 | -$1 | -$0.30 | -$0.40 | -$2.70 | -$1.90 | -$1.90 | $0.40 | -$0.60 | -$1.70 | - | -$1.20 | -$3.10 | -$3.54 | - | -$4.25 | -$0.97 | -$4.25 | - | -$3.89 | $0.18 | -$17.25 | - | -$0.74 | $1.86 | -$3.01 | - | $0.27 | $1.59 | -$0.088 | - | $0.62 | $2.74 | $2.83 | - | $4.07 | $2.21 | $2.48 | - | $8.23 |
EBIT | $23.52M | $10.4M | -$16.84M | $13.9M | $19.22M | $16.2M | -$9.63M | $33.3M | $30.23M | $27.67M | -$3.85M | $44.88M | $43.47M | $31.92M | $50.01M | $91.09M | $103.92M | $192.02M | $110.29M | $71.74M | $157.51M | $99.84M | $30.57M | $81.69M | $21.67M | $8.57M | -$525K | $6.61M | $22.37M | $4.16M | -$7.09M | -$3.91M | $4.58M | -$6.49M | $4.19M | $11.48M | $9.28M | $5.86M | $16.21M | $22.64M | $2.56M | $693K | $3.34M | $8.22M | $6.84M | -$2.48M | -$583K | $5.85M | $9.77M | -$1.82M | -$3.76M | $3.08M | -$15.68M | -$5.24M | -$4.55M | $10.29M | $3.82M | -$4.03M | -$2.67M | $849K | -$1.89M | -$3.38M | -$10.96M | -$6.51M | $4.83M | -$7.41M | -$3.75M | -$5.36M | $9.17M | -$24.5M | -$27.41M | $4.52M | $21.11M | -$7.8M | -$45.06M | $12.88M | $20.56M | $9.89M | $555K | $16.07M | $33.26M | $27.46M | $34.72M | $34.12M | $23.18M | $23.65M | $5.25M | $45M |
EBITDA | $34.99M | $22.37M | -$6.02M | $23.65M | $29.01M | $25.75M | -$751K | $40.6M | $40.35M | $37.1M | $34.88M | $52.97M | $51.43M | $39.64M | $57.67M | $97.78M | $110.29M | $198.77M | $109.91M | $78.63M | $164.59M | $106.02M | $36.36M | $80.1M | $28.73M | $15.68M | $4.02M | $14.15M | $20.11M | $11.49M | $562K | $4.16M | $12.02M | -$3.82M | $6.36M | $13.73M | $11.53M | $1.52M | $5.07M | $10.92M | $4.57M | $2.79M | $5.93M | $10.65M | $9.28M | -$198K | $1.71M | $8.25M | $7.15M | $529K | -$1.19M | $5.22M | -$13.45M | -$3.07M | -$2.58M | $12.39M | $6M | -$1.77M | -$140K | $3.74M | $865K | -$2.18M | -$9.13M | -$4.18M | $9.51M | -$4.24M | -$7.22M | $281K | $14.8M | -$13.39M | -$21.69M | $10.13M | $27.01M | -$2.09M | -$39.13M | $18.6M | $26.28M | $15.51M | $6.9M | $21.87M | $43.76M | $33.35M | $40.75M | $39.63M | $28.85M | $29.03M | $10.25M | $49.06M |