BWX Technologies Inc(BWXT:US)
Market Cap$12.572B
Key Metrics
Price$137.22
Revenue (TTM)$3.514B
Holders Revenue (TTM)$96.11M
Gross Profit (TTM)$775.94M
Earnings (TTM)$355.18M
EBITDA (TTM)$581.9M
Op. Margin (TTM)9.68%
Dividend Yield0.76%
Holders Yield0.76%
Cash on hand$608.2M
Total Assets$4.423B
Net Assets$1.334B
Total Debt$2.02B
Key Metrics
Price$137.22
Revenue (TTM)$3.514B
Holders Revenue (TTM)$96.11M
Gross Profit (TTM)$775.94M
Earnings (TTM)$355.18M
EBITDA (TTM)$581.9M
Op. Margin (TTM)9.68%
Dividend Yield0.76%
Holders Yield0.76%
Cash on hand$608.2M
Total Assets$4.423B
Net Assets$1.334B
Total Debt$2.02B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $901.63M | $860.22M | $885.84M | $866.29M | $764.04M | $682.26M | $746.27M | $671.96M | $681.47M | $603.97M | $725.52M | $589.99M | $612.45M | $568.36M | $624.18M | $523.71M | $554.21M | $530.74M | $591.98M | $498.73M | $505.1M | $528.27M | $556.91M | $519.88M | $504.52M | $542.21M | $501.24M | $506M | $471.23M | $416.45M | $478M | $425.51M | $438.92M | $457.46M | $430.14M | $419.36M | $410.01M | $428.23M | $403.86M | $379.51M | $402.38M | $364.83M | $363.94M | $358.97M | $357.14M | $335.49M | $837.09M | $337.35M | $362.49M | $662.02M | $802.82M | $774.83M | $886.14M | $805.42M | $865.3M | $807.59M | $852.59M | $765.89M | $800.79M | $707.62M | $752.35M | $691.28M | $705.16M | $632.77M | $688.5M | $662.39M | $688.51M | $649M | $732.07M | $785.05M |
Cost of Revenue | $699.32M | $662.85M | $698.57M | $677.29M | $572.64M | $517.07M | $571.89M | $508M | $513.2M | $455.36M | $536.97M | $436.3M | $471.32M | $431.13M | $463.79M | $399.28M | $413M | $404.83M | $443.64M | $361.53M | $375.82M | $392.81M | $414.36M | $373.78M | $367.53M | $392.44M | $361.67M | $357.73M | $338.02M | $303.64M | $323.99M | $326.31M | $318.21M | $327.36M | $307.93M | $302.27M | $278.36M | $303.22M | $289.47M | $271.17M | $265.08M | $248.81M | $299.75M | $250.56M | $249.49M | $227.64M | $840.15M | $242.61M | $257.82M | $502.31M | $417.51M | $578.39M | $686.04M | $619.7M | $620.96M | $603.88M | $619.55M | $563.89M | $590M | $535.66M | $587.74M | $564.81M | $474.79M | $468.5M | $502.14M | $527.89M | $557.17M | $513.8M | $553.49M | $610.91M |
Gross Profit | $202.31M | $197.37M | $187.28M | $188.99M | $191.4M | $165.19M | $174.37M | $163.96M | $168.27M | $148.61M | $188.55M | $153.69M | $141.12M | $137.23M | $160.39M | $124.43M | $141.21M | $125.91M | $148.33M | $137.2M | $129.28M | $135.47M | $142.55M | $146.1M | $136.99M | $149.77M | $139.57M | $148.27M | $133.21M | $112.82M | $154.01M | $99.19M | $120.71M | $130.1M | $122.2M | $117.09M | $131.66M | $125.01M | $114.39M | $108.33M | $137.31M | $116.02M | $64.19M | $108.41M | $107.65M | $107.85M | -$3.05M | $94.75M | $104.67M | $159.71M | $385.3M | $196.44M | $200.09M | $185.73M | $244.33M | $203.71M | $233.04M | $202M | $210.79M | $171.96M | $164.61M | $126.47M | $230.37M | $164.26M | $186.35M | $134.5M | $131.34M | $135.19M | $178.58M | $174.14M |
| $112.6M | $112.12M | $114.34M | $96.86M | $107.51M | $89.58M | $93.33M | $82.91M | $81.05M | $68.85M | $76.25M | $80.98M | $67.03M | $63.04M | $63.85M | $59.59M | $57.29M | $63.09M | $55.93M | $61.33M | $62.82M | $61.38M | $63.06M | $65.57M | $59.17M | $57.56M | $60.52M | $57.69M | $59.38M | $56.86M | $58.44M | $57.88M | $55.63M | $57.37M | $65.49M | $53.95M | $49.59M | $52.62M | $71.38M | $50.97M | $53.61M | $46.94M | $56.56M | $49.07M | $58.41M | $54.25M | $146.97M | $59.17M | $80M | $118.68M | $92.53M | $126.36M | $107.77M | $131.95M | $138.56M | $131.24M | $123.58M | $115.84M | $143.38M | $136.64M | $101.27M | $104.58M | $112.41M | $99.19M | $118.13M | $109.77M | $148.87M | $89.08M | $98.17M | $89.18M | |
| Research and Development | $4.17M | $4.1M | $3.81M | $3.48M | $4.57M | $2.01M | $2.64M | $2.08M | $1.27M | $1.49M | $1.66M | $1.16M | $2.6M | $2.2M | $2.55M | $1.43M | $2.61M | $2.95M | $1.57M | $2.87M | $3.51M | $3.12M | $2.62M | $2.93M | $4.03M | $4.6M | $2.04M | $5.13M | $5.33M | $5.17M | $3.55M | $3.96M | $4.11M | $3.61M | $1.92M | $2.6M | $1.15M | $1.52M | $1.36M | $1.75M | $1.57M | $1.73M | $1.54M | $1.52M | $3.65M | $3.83M | $9.94M | $3.88M | $26.64M | $24M | $26.26M | $23.79M | $837K | $28.35M | $29.48M | $27.89M | $34.15M | $29.04M | $31.88M | $34.64M | $22.57M | $17.31M | - | $17.42M | $16.23M | $17.06M | - | - | - | - |
| Selling, General, and Administrative | $108.43M | $108.02M | $110.53M | $93.38M | $102.94M | $87.57M | $90.69M | $80.83M | $79.78M | $67.36M | $74.59M | $79.83M | $64.44M | $60.84M | $61.31M | $58.16M | $54.68M | $60.13M | $54.36M | $58.46M | $59.32M | $58.26M | $60.44M | $62.64M | $55.14M | $52.96M | $58.48M | $52.56M | $54.05M | $51.68M | $54.89M | $53.92M | $51.52M | $53.76M | $63.57M | $51.35M | $48.43M | $51.1M | $70.01M | $49.23M | $52.04M | $45.21M | $55.03M | $47.55M | $54.76M | $50.43M | $137.03M | $55.29M | $53.37M | $94.69M | $66.27M | $102.58M | $106.94M | $103.6M | $109.08M | $103.34M | $106.12M | $104.17M | $111.5M | $102M | $97.08M | $102.63M | $112.41M | $98.71M | $101.85M | $92.72M | $114.12M | $102.28M | $98.2M | $88.97M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$16.69M | -$17.36M | - | - | -$18.38M | -$15.36M | - | -$16.95M | $61K | -$13K | $34.75M | -$13.2M | -$30K | $207K |
Operating Income | $89.71M | $85.25M | $72.94M | $92.13M | $83.89M | $75.61M | $81.04M | $81.05M | $87.22M | $79.76M | $112.3M | $72.71M | $74.09M | $74.19M | $96.53M | $64.84M | $83.92M | $62.82M | $92.4M | $75.87M | $66.46M | $74.09M | $79.49M | $80.52M | $77.82M | $92.2M | $79.05M | $90.58M | $73.82M | $55.96M | $95.57M | $41.32M | $65.09M | $72.73M | $56.71M | $63.15M | $82.07M | $72.4M | $43.02M | $57.36M | $83.7M | $69.08M | $7.62M | $59.34M | $49.23M | $53.59M | -$150.02M | $35.58M | $24.67M | $41.03M | $292.78M | $70.08M | $92.32M | $53.78M | $105.77M | $72.47M | $92.77M | $68.8M | $146.07M | $35.32M | $63.35M | $21.89M | $450K | $48.13M | $68.22M | $24.71M | -$17.52M | $46.12M | $80.41M | $84.96M |
| $23.89M | $22.07M | $28.04M | $15.43M | $13.87M | $16.21M | -$2.95M | $9.58M | $4.41M | $8.62M | -$26.68M | $5.46M | $3.85M | $5.48M | -$39.73M | $17.18M | $14.18M | $14.62M | $54.72M | $1.9M | $12.47M | $17.8M | $8.27M | $11.36M | $6.26M | $6.24M | -$428K | $3.92M | $3.91M | $6.92M | -$64.22M | $43.24M | $14.14M | $12.29M | -$385K | $7.45M | $6.41M | $7.98M | $487K | $3.32M | $4.26M | -$3.95M | -$3.41M | $98.75M | -$40.66M | -$3.41M | -$15.04M | $15.03M | $2.44M | $13.45M | -$17.42M | $11.36M | $6.93M | $7.35M | $17M | -$15.96M | $21.03M | $16.16M | -$56.47M | $24.42M | $3.34M | -$2.98M | $69.82M | $10.02M | -$8.36M | $5.4M | -$9.57M | -$8.1M | -$13.53M | -$6.06M | |
| Non-Operating Interest Income | $4.47M | $4.91M | $1.6M | $1.02M | $551K | $722K | $505K | $663K | $540K | $846K | $736K | $643K | $517K | $463K | $295K | $273K | $73K | $117K | $47K | $160K | $77K | $132K | $65K | $161K | $61K | $231K | $158K | $232K | $137K | $415K | $139K | $1.12M | $441K | $778K | $655K | $402K | $211K | $137K | $118K | $128K | $267K | $138K | $69K | $30.03M | $170K | $26K | $152K | $145K | $27K | $419K | $308K | $480K | $323K | $332K | $337K | $417K | $504K | $233K | $331K | $247K | $305K | $459K | $295K | $182K | $261K | $449K | $565K | $692K | $943K | $1.24M |
| Non-Operating Interest Expense | $5.28M | $4.73M | $10.45M | $14.02M | $11.74M | $7.99M | $9.29M | $9.91M | $10.69M | $9.6M | $11.84M | $12.18M | $12.21M | $10.82M | $11.43M | $9.63M | $8.31M | $7.05M | $7.03M | $11.48M | $10.2M | $7.04M | $7.48M | $7.7M | $7.87M | $7.97M | $8.22M | $8.86M | $9.54M | $8.7M | $8.47M | $7.93M | $7.87M | $3.56M | $3.62M | $3.84M | $3.91M | $3.52M | $3.07M | $2.05M | $1.58M | $1.69M | $3.39M | $1.23M | $3.3M | $2.22M | $2.78M | $2.83M | $636K | $899K | $877K | $631K | $789K | $818K | $964K | $996K | $1.15M | $623K | $2.02M | $770K | $1.3M | $455K | $1.61M | $660K | $4.68M | $5.99M | $6.73M | $5.62M | $6.97M | $5.26M |
| Other Income/Expense | $24.7M | $21.88M | $36.89M | $28.44M | $25.06M | $23.48M | $5.83M | $18.82M | $14.56M | $17.37M | -$15.58M | $16.99M | $15.54M | $15.84M | -$28.59M | $26.53M | $22.42M | $21.56M | $61.71M | $13.22M | $22.6M | $24.71M | $15.69M | $18.9M | $14.06M | $13.98M | $7.63M | $12.55M | $13.32M | $15.2M | -$55.89M | $50.05M | $21.57M | $15.07M | $2.58M | $10.88M | $10.11M | $11.36M | $3.44M | $5.24M | $5.58M | -$2.4M | -$93K | $69.96M | -$37.53M | -$1.21M | -$12.41M | $17.72M | $3.05M | $13.93M | -$16.85M | $11.51M | $7.39M | $7.84M | $17.63M | -$15.38M | $21.67M | $16.55M | -$54.78M | $24.94M | $4.34M | -$2.98M | $71.13M | $10.5M | -$3.95M | $10.94M | -$3.4M | -$3.17M | -$7.5M | -$2.04M |
Income Before Tax | $113.59M | $107.32M | $100.98M | $107.57M | $97.76M | $91.82M | $78.09M | $90.62M | $91.63M | $88.38M | $85.62M | $78.17M | $77.94M | $79.67M | $56.81M | $82.02M | $98.1M | $77.45M | $147.12M | $77.77M | $78.93M | $91.89M | $87.76M | $91.88M | $84.08M | $98.45M | $78.63M | $94.51M | $77.73M | $62.88M | $31.34M | $84.56M | $79.23M | $85.02M | $56.33M | $70.59M | $88.48M | $80.38M | $43.5M | $60.68M | $87.96M | $65.12M | $4.21M | $158.1M | $8.58M | $50.18M | -$165.06M | $50.61M | $27.11M | $54.48M | $275.36M | $81.44M | $99.25M | $61.13M | $122.78M | $56.52M | $113.79M | $84.96M | $89.6M | $59.74M | $66.69M | $18.91M | $70.27M | $58.15M | $77.3M | $30.11M | $28M | $38.02M | $77.03M | $89.25M |
Income Tax | $24.5M | $16.13M | $7.29M | $25.38M | $19.3M | $16.29M | $7.01M | $20.98M | $18.58M | $19.84M | $19.31M | $17.81M | $19.27M | $18.68M | $13.78M | $20.19M | $23.42M | $18.37M | $30.21M | $17.61M | $19.52M | $22.08M | $21.78M | $18.69M | $19.68M | $22.83M | $17.06M | $19.51M | $18.73M | $13.77M | $9.26M | $6.48M | $18.49M | $18.6M | $71.86M | $23.9M | $27.06M | $24.59M | $7.03M | $19.47M | $29.47M | $15.39M | $3.63M | $51.59M | $8.98M | $16.22M | -$61.47M | $10.85M | $7.92M | $13.33M | $114.37M | $24.42M | $29.54M | $16.26M | $48.54M | $7.26M | $39.46M | $27.9M | $27.56M | $19.83M | $20.35M | $5.24M | $17.23M | $22.22M | $29.58M | $13.26M | $8.4M | $11.7M | $28.57M | $35.71M |
Net Income | $89.1M | $91.19M | $93.68M | $82.19M | $78.46M | $75.53M | $71.08M | $69.64M | $73.05M | $68.53M | $66.31M | $60.35M | $58.67M | $60.99M | $43.03M | $61.84M | $74.68M | $59.07M | $116.91M | $60.16M | $59.41M | $69.82M | $65.99M | $73.2M | $64.4M | $75.62M | $61.57M | $75M | $59M | $49.11M | $22.08M | $78.08M | $60.73M | $66.41M | -$15.53M | $46.69M | $61.42M | $55.79M | $36.47M | $41.21M | $58.5M | $49.73M | -$310K | $104.03M | -$17.32M | $45.04M | -$103.59M | $60.4M | $23.49M | $41.15M | $160.99M | $57.02M | $69.7M | $44.88M | $74.23M | $49.26M | $74.34M | $57.07M | $62.04M | $39.91M | $46.34M | $13.67M | $53.03M | $35.92M | $47.71M | $16.86M | $19.6M | $26.32M | $48.46M | $53.54M |
Minority Interests | -$84K | -$121K | -$693K | -$85K | -$74K | -$64K | -$60K | -$158K | -$73K | -$66K | -$424K | -$79K | -$68K | $99K | -$63K | -$234K | -$68K | -$64K | -$45K | -$244K | -$62K | -$66K | -$243K | -$24K | -$138K | -$121K | -$120K | -$188K | -$122K | -$132K | -$146K | -$158K | -$71K | $28K | -$157K | -$140K | -$157K | -$67K | -$182K | -$145K | -$125K | -$103K | -$205K | -$164K | $172K | $216K | $285K | $811K | $2.95M | $3.89M | $4.6M | $3.43M | $3.17M | $2.3M | $2.18M | $2.19M | $2.89M | $2.88M | $2.23M | $5.76M | -$132K | -$157K | -$142K | -$37K | -$72K | -$13K | -$25K | -$36K | -$43K | -$52K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $89.01M | $91.07M | $92.99M | $82.11M | $78.39M | $75.46M | $71.02M | $69.48M | $72.97M | $68.47M | $65.89M | $60.27M | $58.6M | $61.09M | $42.97M | $61.6M | $74.61M | $59.01M | $116.86M | $59.91M | $59.35M | $69.75M | $65.74M | $73.17M | $64.26M | $75.5M | $61.45M | $74.81M | $58.88M | $48.98M | $21.94M | $77.92M | $60.66M | $66.44M | -$15.69M | $46.55M | $61.26M | $55.72M | $36.29M | $41.06M | $58.37M | $49.63M | -$515K | $103.87M | -$17.15M | $45.26M | -$103.31M | $61.21M | $26.44M | $45.04M | $165.59M | $60.45M | $72.87M | $47.17M | $76.41M | $51.44M | $77.23M | $59.95M | $64.27M | $45.66M | $46.21M | $13.51M | $52.89M | $35.89M | $47.64M | $16.84M | $19.58M | $26.29M | $48.42M | $53.48M |
Shares Outstanding (Basic) | 91.72M | 91.66M | 91.56M | 91.57M | 91.54M | 91.59M | 91.6M | 91.57M | 91.56M | 91.56M | 91.69M | 91.66M | 91.63M | 91.5M | 91.42M | 91.41M | 91.39M | 91.56M | 92.18M | 94.28M | 95.35M | 95.3M | 95.48M | 95.48M | 95.46M | 95.41M | 95.48M | 95.42M | 95.36M | 95.26M | 97.62M | 99.42M | 99.68M | 99.53M | 99.4M | 99.33M | 99.17M | 99.44M | 99.26M | 102.74M | 103.53M | 104.36M | 105.95M | 106.96M | 107.12M | 106.78M | - | 107.11M | 109.77M | 110.44M | - | 110.93M | 111.9M | 114.1M | 117.93M | 118.84M | 118.65M | 118.26M | - | 117.77M | 117.5M | 116.97M | - | 116.29M | 116.07M | 116.07M | - | 116.07M | 116.07M | 116.07M |
Shares Outstanding (Diluted) | 92.01M | 91.91M | 92.06M | 91.79M | 91.7M | 91.87M | 91.89M | 91.89M | 91.8M | 91.86M | 92M | 91.9M | 91.81M | 91.8M | 91.81M | 91.66M | 91.54M | 91.8M | 92.5M | 94.48M | 95.53M | 95.56M | 95.79M | 95.73M | 95.63M | 95.76M | 95.93M | 95.81M | 95.68M | 95.82M | 98.57M | 100.42M | 100.57M | 100.51M | 99.4M | 100.26M | 100.15M | 100.69M | 100.54M | 103.99M | 104.97M | 105.87M | 107.43M | 108.18M | 107.12M | 107.15M | - | 107.44M | 110.12M | 110.89M | - | 111.75M | 112.66M | 114.74M | 118.52M | 119.45M | 119.26M | 118.86M | - | 118.59M | 118.35M | 117.96M | - | 117.65M | 117.42M | 117.42M | - | 117.42M | 117.42M | 117.42M |
EPS (Basic) | $0.97 | $0.99 | $1.02 | $0.90 | $0.86 | $0.82 | $0.78 | $0.76 | $0.80 | $0.75 | $0.72 | $0.66 | $0.64 | $0.67 | $0.47 | $0.67 | $0.82 | $0.64 | $1.27 | $0.64 | $0.62 | $0.73 | $0.69 | $0.77 | $0.67 | $0.79 | $0.64 | $0.78 | $0.62 | $0.51 | $0.22 | $0.78 | $0.61 | $0.67 | -$0.16 | $0.47 | $0.62 | $0.56 | $0.34 | $0.40 | $0.56 | $0.48 | -$0.0049 | $0.97 | -$0.16 | $0.42 | - | $0.57 | $0.24 | $0.41 | - | $0.54 | $0.65 | $0.41 | $0.33 | $0.34 | $0.65 | $0.51 | - | $0.39 | $0.39 | $0.12 | - | $0.31 | $0.41 | $0.15 | - | $0.23 | $0.42 | $0.46 |
EPS (Diluted) | $0.97 | $0.99 | $1.01 | $0.89 | $0.85 | $0.82 | $0.77 | $0.76 | $0.79 | $0.75 | $0.72 | $0.66 | $0.64 | $0.67 | $0.47 | $0.67 | $0.82 | $0.64 | $1.26 | $0.63 | $0.62 | $0.73 | $0.69 | $0.76 | $0.67 | $0.79 | $0.64 | $0.78 | $0.62 | $0.51 | $0.22 | $0.78 | $0.60 | $0.66 | -$0.16 | $0.46 | $0.61 | $0.55 | $0.34 | $0.39 | $0.56 | $0.47 | -$0.0049 | $0.96 | -$0.16 | $0.42 | - | $0.57 | $0.24 | $0.41 | - | $0.54 | $0.65 | $0.41 | $0.33 | $0.34 | $0.65 | $0.50 | - | $0.39 | $0.39 | $0.11 | - | $0.31 | $0.41 | $0.14 | - | $0.22 | $0.41 | $0.46 |
EBIT | $118.88M | $112.05M | $111.43M | $121.59M | $109.5M | $99.81M | $87.38M | $100.53M | $102.32M | $97.97M | $97.46M | $90.34M | $90.15M | $90.49M | $68.24M | $91.65M | $106.41M | $84.5M | $154.15M | $89.25M | $89.13M | $98.93M | $95.24M | $99.58M | $91.95M | $106.42M | $86.84M | $103.36M | $87.28M | $71.58M | $39.81M | $92.48M | $87.1M | $88.58M | $59.95M | $74.43M | $92.39M | $83.9M | $46.57M | $62.73M | $89.55M | $66.82M | $7.6M | $159.33M | $11.88M | $52.41M | -$162.28M | $53.44M | $27.74M | $55.38M | $276.24M | $82.07M | $100.03M | $61.95M | $123.74M | $57.51M | $114.95M | $85.59M | $91.62M | $60.51M | $67.99M | $19.37M | $71.88M | $58.81M | $81.97M | $36.11M | $34.74M | $43.64M | $84.01M | $94.51M |
EBITDA | $150.24M | $141.19M | $140.43M | $150.05M | $136.77M | $119.29M | $114.2M | $121.8M | $123.92M | $118.52M | $118.87M | $110.14M | $109.52M | $109.51M | $93.01M | $109.99M | $125M | $102.15M | $170.24M | $105.76M | $106.2M | $114.82M | $108.77M | $114.5M | $107.2M | $122.03M | $105.22M | $118.55M | $103.14M | $86.7M | $56.28M | $108M | $101.22M | $102.63M | $74.21M | $88.37M | $106.58M | $97.87M | $60.05M | $75.15M | $102.26M | $108.72M | $21.59M | $106.9M | $78.08M | $80.51M | -$101.36M | $81.08M | $55.74M | $75.05M | $309.22M | $105.66M | $128.92M | $87.66M | $164.77M | $77.42M | $132.14M | $103.04M | $107.39M | $35.56M | $102.66M | $62.14M | $19.38M | $65.3M | $145.37M | $55.99M | $143.3M | $46.81M | $127.94M | $133.41M |