BW LPG Limited(BWLP:US)
Market Cap$3.75B
Key Metrics
Price$24.70
Revenue (TTM)$3.559B
Holders Revenue (TTM)$225.48M
Gross Profit (TTM)$545.35M
Earnings (TTM)$360.51M
EBITDA (TTM)$724.39M
Op. Margin (TTM)13.07%
Dividend Yield5.94%
Holders Yield6.01%
Cash on hand$273.08M
Total Assets$3.331B
Net Assets$2.02B
Total Debt$897.83M
Key Metrics
Price$24.70
Revenue (TTM)$3.559B
Holders Revenue (TTM)$225.48M
Gross Profit (TTM)$545.35M
Earnings (TTM)$360.51M
EBITDA (TTM)$724.39M
Op. Margin (TTM)13.07%
Dividend Yield5.94%
Holders Yield6.01%
Cash on hand$273.08M
Total Assets$3.331B
Net Assets$2.02B
Total Debt$897.83M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $838.89M | $732.4M | $943.76M | $1.044B | $862.07M | $843.75M | $805.02M | $876.49M | $1.038B | $881.81M | $713.46M | $458.96M | $893.12M | $932.28M | $329.58M | $357.89M | $291.26M | $183.34M | $156.37M | $142.68M | $205.42M | $189.81M | $151.6M | $219.94M | $250.38M | $260.8M | $262.18M | $176.17M | $118.05M | $154.26M | $142.67M | $106.89M | $117.94M | $121.96M | $101.14M | $131.68M | $136.98M | $117.29M | $104.83M | $121.76M | $162.58M | $191.85M | $223.85M | $189.64M | $168M | $182.28M | $211.37M | $202.96M | $150.76M | $153.71M | $112.38M | $98.24M | $84.93M | $90.02M | $112.59M |
Cost of Revenue | $598.95M | $596.15M | $853.08M | $965.42M | $794.11M | $812.27M | $653.81M | $770.56M | $886.98M | $706.35M | $573.96M | $392.49M | $759.64M | $845.51M | $269.02M | $305.53M | $230.4M | $154.68M | $121.04M | $120.85M | $120.81M | $135.35M | $118.39M | $138.72M | $158.12M | $221.99M | $138.47M | $128.08M | $122.29M | $150.01M | $102.9M | $87.97M | $86.53M | $134.15M | $79.19M | $93.56M | $90.67M | $112.33M | $65.8M | $63.62M | $67.47M | $117.76M | $82.06M | $74.57M | $79.91M | $124.81M | $94.97M | $103.7M | $91.52M | $162.32M | $64.64M | $63.78M | $61.01M | $52.49M | $53.9M |
Gross Profit | $239.94M | $136.25M | $90.68M | $78.48M | $67.97M | $31.48M | $151.21M | $105.93M | $151.51M | $175.46M | $139.5M | $66.46M | $133.48M | $86.77M | $60.56M | $52.36M | $60.86M | $28.66M | $35.33M | $21.84M | $84.61M | $54.47M | $33.22M | $81.22M | $92.26M | $38.82M | $123.71M | $48.09M | -$4.23M | $4.24M | $39.77M | $18.93M | $31.41M | -$12.2M | $21.95M | $38.12M | $46.31M | $4.96M | $39.03M | $58.14M | $95.11M | $74.09M | $141.79M | $115.07M | $88.08M | $57.47M | $116.4M | $99.26M | $59.24M | -$8.62M | $47.73M | $34.46M | $23.92M | $37.54M | $58.69M |
| $20.52M | $20.37M | $21.55M | $17.88M | $21.68M | -$15.72M | $12.28M | $16.71M | $15.53M | -$5.87M | $10.9M | $12.51M | $12.3M | -$8.54M | $6.52M | $8.09M | $8.31M | -$7.67M | $7.51M | $4.79M | $8.84M | -$4.26M | $4.66M | $5.8M | $5.17M | -$99.77M | $6.07M | $5.99M | $42.13M | -$27.75M | $30.24M | $38.52M | $32.02M | -$23.45M | $36.77M | $34.88M | $37.19M | -$19.7M | $30.83M | $31.27M | $30.17M | -$25.94M | $30.95M | $30.87M | $26.52M | -$23.15M | $26.02M | $24.31M | $25.45M | -$45.11M | $19.44M | $21.18M | $18.17M | -$21.73M | $30.91M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $18.5M | $19.23M | $19.28M | $17.14M | $20.84M | -$15.34M | $10.86M | $17.86M | $16.73M | -$4.02M | $10.8M | $11.03M | $11.05M | -$8.54M | $7.02M | $7.58M | $7.83M | -$7.38M | $6.83M | $6.68M | $9.49M | -$6.38M | $5.85M | $4.55M | $6.17M | - | $6.04M | $6.1M | $6.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $2.02M | $1.14M | $2.26M | $738K | $838K | -$383K | $1.41M | -$1.16M | -$1.21M | -$1.85M | $101K | $1.48M | $1.26M | - | -$500K | $508K | $475K | -$294K | $682K | -$1.89M | -$650K | $2.12M | -$1.19M | $1.25M | -$998K | -$99.77M | $25K | -$106K | $35.2M | -$27.75M | $30.24M | $38.52M | $32.02M | -$23.45M | $36.77M | $34.88M | $37.19M | -$19.7M | $30.83M | $31.27M | $30.17M | -$25.94M | $30.95M | $30.87M | $26.52M | -$23.15M | $26.02M | $24.31M | $25.45M | -$45.11M | $19.44M | $21.18M | $18.17M | -$21.73M | $30.91M |
Operating Income | $219.43M | $115.88M | $69.14M | $60.61M | $46.29M | $47.2M | $138.93M | $89.22M | $135.98M | $178.32M | $128.6M | $53.95M | $121.17M | $94.44M | $54.04M | $44.27M | $52.55M | $36.33M | $27.82M | $17.05M | $75.77M | $59.39M | $28.55M | $75.42M | $87.09M | $121.52M | $117.65M | $42.1M | -$11.12M | $11.04M | $9.65M | -$17.23M | -$61K | -$5.01M | -$14.62M | $5.14M | $12.63M | $8.74M | $8.33M | $27.41M | $65.62M | $87.76M | $111.38M | $84.91M | $61.81M | $68.51M | $90.87M | $75M | $34.62M | $29.03M | $28.41M | $13.41M | $5.88M | $4.29M | $27.8M |
| -$7.14M | $14.66M | -$8.23M | -$13.32M | $20.87M | -$4.52M | $284K | $876K | $19.83M | -$3.37M | -$5.52M | $24.89M | $11.04M | -$5.33M | -$6.78M | -$4.56M | $6.32M | $26.91M | $2.49M | $6.92M | -$6.88M | -$8.57M | -$3.14M | -$12.38M | -$10.31M | -$10.95M | -$11.75M | -$15.11M | -$13.29M | -$11.7M | -$11.64M | -$11M | -$10.65M | -$11.24M | -$11.66M | -$11.46M | -$11.73M | -$9.33M | -$6.75M | -$6.24M | -$5.06M | -$5.09M | -$4.67M | -$4.22M | -$2.73M | -$2.42M | -$2.39M | -$2.62M | -$2.82M | -$2.15M | -$1.26M | -$1.1M | -$921K | -$974K | -$1.05M | |
| Non-Operating Interest Income | $1.54M | $2.25M | $2.7M | $2.14M | $3.1M | $3.44M | $3.39M | $4.86M | $4.56M | $2.5M | $2.96M | $3.39M | $1.56M | $1.01M | $373K | $894K | $246K | $238K | $382K | $1.65M | $2.19M | $1.51M | $1.18M | $1.47M | $1.89M | $2.27M | $1.5M | $1.32M | $1.43M | $1.44M | $1.38M | $1.34M | $1.26M | $513K | $163K | $112K | $102K | $48K | $35K | $46K | $59K | $64K | $24K | $32K | $23K | $29K | $34K | $31K | $41K | $50K | $1K | $1K | $2K | $4K | $2K |
| Non-Operating Interest Expense | $8.8M | $12.19M | $12.95M | $12.63M | $15.27M | $6.81M | $4.13M | $4.15M | $4.76M | $5.86M | $8.1M | $7.08M | $6.26M | $6.34M | $6.77M | $8.72M | $7.95M | $9.1M | $9.54M | $10.84M | $9.07M | $10.08M | $10.19M | $11.1M | $12.2M | $13.22M | $13.24M | $16.43M | $14.72M | $13.14M | $13.01M | $12.34M | $11.91M | $11.76M | $11.82M | $11.57M | $11.83M | $9.38M | $6.78M | $6.29M | $5.12M | $5.15M | $4.69M | $4.25M | $2.76M | $2.45M | $2.42M | $2.65M | $2.86M | $2.2M | $1.26M | $1.1M | $923K | $978K | $1.06M |
| Other Income/Expense | $122K | $24.6M | $2.02M | -$2.83M | $33.04M | -$1.16M | $1.03M | $163K | $20.03M | - | -$384K | $28.59M | $15.74M | - | -$387K | $3.27M | $14.02M | $35.77M | $11.65M | $16.11M | - | - | $5.87M | -$2.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $211.66M | $129.81M | $60.26M | $47.07M | $66.77M | $41.85M | $138.57M | $89.37M | $155.18M | $171.51M | $122.43M | $78.23M | $131.8M | $95.95M | $46.71M | $38.94M | $58.05M | $62.68M | $29.45M | $23.27M | $71.54M | $76.43M | $24.68M | $62.32M | $80.93M | $155.3M | $117.61M | $26.72M | -$23.4M | -$34.2M | -$2.65M | -$27.08M | -$8.28M | -$18.65M | -$26.65M | -$6.98M | $8.03M | $79.53M | -$60.26M | -$55.55M | $60.13M | $82.29M | $106.33M | $80.81M | $57.47M | $65.28M | $87.67M | $72.65M | $30.78M | $35.9M | $68.93M | $34.6M | -$13.72M | -$35.24M | $19.31M |
Income Tax | $24.32M | $6.87M | $3.51M | $3.63M | $190K | $2.12M | $18.11M | $4.46M | $5.41M | $9.72M | $107K | $15K | $1.12M | $888K | $311K | $305K | -$433K | -$219K | $183K | $186K | $370K | -$162K | $88K | $252K | $321K | $1.53M | $420K | $246K | $148K | -$74K | $157K | $10K | $85K | $369K | $58K | $56K | $60K | -$159K | $131K | $61K | $200K | $275K | $158K | $116K | $200K | $275K | $199K | $200K | $23K | - | $0 | $0 | $0 | - | - |
Net Income | $187.34M | $122.94M | $56.75M | $43.44M | $66.58M | $39.73M | $120.47M | $84.91M | $149.77M | $161.79M | $122.32M | $78.21M | $130.68M | $95.06M | $46.4M | $38.64M | $58.48M | $62.9M | $29.27M | $23.08M | $71.17M | $76.59M | $24.59M | $62.07M | $80.61M | $153.77M | $117.19M | $26.48M | -$23.54M | -$34.13M | -$2.8M | -$27.09M | -$8.37M | -$19.02M | -$26.71M | -$7.04M | $7.97M | $79.69M | -$60.39M | -$55.61M | $59.93M | $82.01M | $106.17M | $80.69M | $57.27M | $65M | $87.47M | $72.45M | $30.75M | $35.9M | $68.93M | $34.6M | -$13.72M | -$35.24M | $19.31M |
Minority Interests | -$23.06M | -$18.71M | $319K | -$8.51M | -$20.49M | -$8.86M | -$15.79M | -$8.08M | -$7.84M | -$10.31M | -$9.35M | $74K | -$3.46M | -$3.19M | -$3.03M | -$2.8M | -$2.16M | -$464K | -$773K | -$362K | - | $0 | $0 | $0 | - | -$37K | $142K | -$90K | -$71K | - | $0 | -$533K | $1.35M | -$758K | $293K | $360K | $2.21M | -$36K | $68K | $1.18M | -$564K | -$792K | -$796K | -$221K | -$362K | -$468K | -$183K | -$329K | -$119K | -$23K | -$1.11M | $94K | $67K | -$308K | -$674K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Net Income to Common | $164.28M | $104.23M | $57.07M | $34.93M | $46.09M | $30.87M | $104.68M | $76.83M | $141.92M | $151.47M | $112.97M | $78.29M | $127.22M | $91.87M | $43.37M | $35.84M | $56.32M | $62.44M | $28.5M | $22.72M | $71.17M | $76.59M | $24.59M | $62.07M | $80.61M | $153.73M | $117.34M | $26.39M | -$23.62M | -$34.13M | -$2.8M | -$27.62M | -$7.02M | -$19.77M | -$26.42M | -$6.68M | $10.18M | $79.66M | -$60.32M | -$54.43M | $59.37M | $81.22M | $105.37M | $80.47M | $56.91M | $64.53M | $87.29M | $72.12M | $30.63M | $35.88M | $67.82M | $34.7M | -$13.66M | -$35.55M | $18.63M |
Shares Outstanding (Basic) | 151.6M | 151.3M | 151.3M | 151.4M | 152M | - | 132.7M | 132.8M | 132M | - | 132.91M | 132.69M | 133.92M | - | 135.53M | 137.83M | 137.36M | - | 142.49M | 138.3M | 139.55M | - | 136.61M | 137.93M | 138.8M | - | 141.37M | 139M | 139M | - | 140.2M | 138.12M | 167.3M | - | 140.58M | 133.52M | 145.43M | - | 137.09M | 136.07M | 134.93M | - | 133.38M | 131.91M | 132.34M | - | 136.38M | 136.07M | 133.19M | - | 100M | 100M | 100M | - | 100M |
Shares Outstanding (Diluted) | 151.6M | 151.8M | 151.9M | 151.7M | 152M | - | 132.7M | 132.8M | 132M | - | 132.91M | 132.69M | 133.92M | - | 135.53M | 137.83M | 137.36M | - | 142.49M | 138.3M | 139.55M | - | 136.61M | 137.93M | 138.8M | - | 141.37M | 139M | 139M | - | 140.2M | 138.12M | 167.3M | - | 140.58M | 133.52M | 145.43M | - | 137.09M | 136.07M | 134.93M | - | 133.38M | 131.91M | 132.34M | - | 136.38M | 136.07M | 133.19M | - | 100M | 100M | 100M | - | 100M |
EPS (Basic) | $1.08 | $0.69 | $0.38 | $0.23 | $0.30 | - | $0.79 | $0.58 | $1.07 | - | $0.85 | $0.59 | $0.95 | - | $0.32 | $0.26 | $0.41 | - | $0.20 | $0.16 | $0.51 | - | $0.18 | $0.45 | $0.58 | - | $0.83 | $0.19 | -$0.17 | - | -$0.02 | -$0.20 | -$0.05 | - | -$0.19 | -$0.05 | $0.07 | - | -$0.44 | -$0.40 | $0.44 | - | $0.79 | $0.61 | $0.43 | - | $0.64 | $0.53 | $0.23 | - | $0.68 | $0.35 | -$0.14 | - | $0.19 |
EPS (Diluted) | $1.08 | $0.69 | $0.38 | $0.23 | $0.30 | - | $0.79 | $0.58 | $1.07 | - | $0.85 | $0.59 | $0.95 | - | $0.32 | $0.26 | $0.41 | - | $0.20 | $0.16 | $0.51 | - | $0.18 | $0.45 | $0.58 | - | $0.83 | $0.19 | -$0.17 | - | -$0.02 | -$0.20 | -$0.05 | - | -$0.19 | -$0.05 | $0.07 | - | -$0.44 | -$0.40 | $0.44 | - | $0.79 | $0.61 | $0.43 | - | $0.64 | $0.53 | $0.23 | - | $0.68 | $0.35 | -$0.14 | - | $0.19 |
EBIT | $220.46M | $142.01M | $73.21M | $59.7M | $82.04M | $48.65M | $142.7M | $93.52M | $159.94M | $177.37M | $130.52M | $85.31M | $138.07M | $102.29M | $53.47M | $47.66M | $66M | $71.78M | $39M | $34.1M | $80.61M | $86.5M | $34.86M | $73.42M | $93.13M | $168.52M | $130.86M | $43.15M | -$8.67M | -$21.07M | $10.37M | -$14.74M | $3.63M | -$6.89M | -$14.83M | $4.59M | $19.86M | $88.91M | -$53.47M | -$49.26M | $65.25M | $87.44M | $111.02M | $85.05M | $60.22M | $67.72M | $90.09M | $75.3M | $33.64M | $38.1M | $70.19M | $35.7M | -$12.8M | -$34.26M | $20.36M |
EBITDA | $280.67M | $181.85M | $136.7M | $125.17M | $112.34M | $106.66M | $191.07M | $140.34M | $188.87M | $234.11M | $186.17M | $110.3M | $177.16M | $136.34M | $92.52M | $82.54M | $92.5M | $77.37M | $64.82M | $67.02M | $114.79M | $99.6M | $69.29M | $115.61M | $125.46M | $155.77M | $151.76M | $74.81M | $21.43M | $37.05M | $35.75M | $8.12M | $25.67M | $25.4M | $18.04M | $39.04M | $41.74M | $145.37M | $32.8M | $52.03M | $88.68M | $110.99M | $132.7M | $105.92M | $79.78M | $87.47M | $107.98M | $91.84M | $50.9M | $45.65M | $41.95M | $28.08M | $20.34M | $19.59M | $42.9M |