The Baldwin Insurance Group, Inc. Class A Common Stock(BWIN:US)
Market Cap$4.449B
Key Metrics
Price$31.91
Revenue (TTM)$1.722B
Holders Revenue (TTM)$126.83M
Gross Profit (TTM)$511.34M
Earnings (TTM)-$81.24M
EBITDA (TTM)$107.86M
Op. Margin (TTM)-6.15%
Dividend Yield-
Holders Yield2.85%
Cash on hand$184.5M
Total Assets$6.175B
Net Assets$1.422B
Total Debt$2.687B
Key Metrics
Price$31.91
Revenue (TTM)$1.722B
Holders Revenue (TTM)$126.83M
Gross Profit (TTM)$511.34M
Earnings (TTM)-$81.24M
EBITDA (TTM)$107.86M
Op. Margin (TTM)-6.15%
Dividend Yield-
Holders Yield2.85%
Cash on hand$184.5M
Total Assets$6.175B
Net Assets$1.422B
Total Debt$2.687B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $488.14M | $528.45M | $342.9M | $362.61M | $374.31M | - | - | - | - | - | - | $303.91M | $294.96M | $327.29M | $247.16M | $256.76M | $228.66M | $240.9M | $161.88M | $133.22M | $118.19M | $151.62M | $64.73M | $63.43M | $49.76M | $53.76M | $35.25M | $37.33M | $33.06M | $29.27M | $20.55M | $18.1M |
Cost of Revenue | $336.12M | $350.29M | $252.2M | $272.14M | $269.06M | - | - | - | - | - | - | $220.47M | $225.24M | $230.95M | $196.93M | $195.92M | $172.85M | $153.75M | $121.53M | $100.08M | $89.07M | $89.38M | $51.83M | $48.47M | $39.26M | $34.55M | $29.89M | $26.79M | $23.99M | $16.29M | $13.77M | $12.41M |
Gross Profit | $152.02M | $178.15M | $90.7M | $90.47M | $105.26M | - | - | - | - | - | - | $83.44M | $69.72M | $96.33M | $50.23M | $60.84M | $55.82M | $87.15M | $40.36M | $33.14M | $29.12M | $62.25M | $12.9M | $14.96M | $10.5M | $19.21M | $5.36M | $10.55M | $9.07M | $12.99M | $6.78M | $5.69M |
| $89.26M | $220.37M | $65.75M | $53.23M | $51.62M | - | - | - | - | - | - | $44.8M | $45.25M | $43.44M | $50.4M | $44.6M | $36.97M | $34.5M | $40.49M | $25.63M | $18.02M | $15.67M | -$35.5M | $9.74M | $8.04M | $8.49M | $6.55M | $11.59M | $6.39M | $3.44M | $4.76M | $3.15M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.86M | $6.32M | - | - | $5.07M | $3.59M |
| Other Operating Expenses | $89.26M | $220.37M | $65.75M | $53.23M | $51.62M | - | - | - | - | - | - | $44.8M | $45.25M | $43.44M | $50.4M | $44.6M | $36.97M | $34.5M | $40.49M | $25.63M | $18.02M | $15.67M | -$35.5M | $9.74M | $8.04M | $8.49M | -$1.31M | $5.27M | $6.39M | $3.44M | -$309.01K | -$440.55K |
Operating Income | $3.96M | -$99.3M | -$15.73M | $5.2M | $25.98M | - | - | - | - | - | - | $14M | -$138K | $28.38M | -$23.3M | -$8.16M | -$1.43M | $34.11M | -$15.85M | -$5.84M | -$211K | $35.45M | -$5.94M | -$215K | -$2.23M | $6.97M | -$4.49M | $2.01M | -$307K | $8.55M | $1.11M | $1.69M |
| -$14.19M | -$8.22M | $2.1M | -$4.3M | $881K | -$9.2M | $21.88M | $2.4M | -$20.06M | $24.38M | -$6.54M | -$45.85M | -$42.86M | -$54.15M | -$67.45M | -$38.55M | $18.03M | $10.73M | -$28.54M | -$18.76M | -$20.23M | -$4.14M | -$13.19M | -$7.4M | -$5.63M | -$2.25M | -$22.43M | -$4.32M | -$2.65M | $1.2M | -$1.97M | -$1.64M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | $30.58M | $29.14M | $27.88M | $25.32M | $20.77M | $14.63M | $10.35M | $8.47M | $6.94M | $5.85M | $5.64M | $5.3M | $922K | $1.05M | $585K | $1.64M | $3.79M | $3.62M | $1.59M | $1.61M | $1.29M |
| Other Income/Expense | -$14.19M | -$8.22M | $2.1M | -$4.3M | $881K | -$9.2M | $21.88M | $2.4M | -$20.06M | $24.38M | -$6.54M | -$15.27M | -$13.72M | -$26.27M | -$42.13M | -$17.78M | $32.66M | $21.08M | -$20.07M | -$11.82M | -$14.38M | $1.5M | -$7.89M | -$6.48M | -$4.58M | -$1.66M | -$20.78M | -$530K | $971K | $2.79M | -$355.43K | -$348.65K |
Income Before Tax | -$55.9M | -$146.42M | -$42.63M | -$30.24M | -$4.46M | - | - | - | - | - | - | -$31.85M | -$43M | -$25.78M | -$90.76M | -$46.71M | $16.59M | $44.84M | -$44.39M | -$24.6M | -$20.44M | $31.31M | -$19.14M | -$7.62M | -$7.86M | $4.72M | -$26.91M | -$2.31M | -$2.96M | $9.74M | -$862.81K | $52.45K |
Income Tax | $84K | -$144.52M | $1.04M | $0 | $685K | - | - | - | - | - | - | $161K | $665K | $78K | - | $0 | $0 | $0 | $19K | $0 | $0 | $0 | -$17K | $0 | $0 | $12K | - | $0 | $0 | $0 | - | - |
Net Income | -$55.98M | -$1.9M | -$43.67M | -$30.24M | -$5.14M | - | - | - | - | - | - | -$32.01M | -$43.66M | -$25.85M | -$91.47M | -$46.71M | $16.59M | $44.84M | -$44.41M | -$24.6M | -$20.44M | $31.31M | -$19.12M | -$7.62M | -$7.86M | $4.71M | -$26.93M | -$2.31M | -$2.96M | $9.74M | -$862.81K | $52.45K |
Minority Interests | $16.99M | $4.24M | $17.81M | $11.51M | $1.98M | - | - | - | - | - | - | $14.38M | $19.77M | $11.72M | $42.98M | $21.91M | -$7.95M | -$21.97M | $21.74M | $11.39M | $10.35M | -$16M | $8.81M | $4.35M | $4.27M | -$3.24M | $17.68M | $2.31M | $2.96M | -$9.74M | -$603.26K | -$863.35K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$39M | $2.34M | -$25.86M | -$18.73M | -$3.16M | - | - | - | - | - | - | -$17.63M | -$23.9M | -$14.13M | -$48.49M | -$24.79M | $8.64M | $22.87M | -$22.67M | -$13.21M | -$10.09M | $15.31M | -$10.31M | -$3.27M | -$3.59M | $1.47M | -$9.25M | $0 | $0 | $0 | -$1.47M | -$810.9K |
Shares Outstanding (Basic) | 92.76M | 93.8M | 69.05M | 68.6M | 68.01M | 66.07M | 64.8M | 64.01M | 63.12M | 61.86M | - | 60.55M | 60.09M | 58.71M | 58M | 57.28M | 56.27M | 55.72M | 54.87M | 46.45M | 44.67M | 44.26M | 35.53M | 33.1M | 20.43M | 19.48M | 17.92M | 16.4M | 42.38M | 42.38M | - | 42.38M |
Shares Outstanding (Diluted) | 92.76M | 96.83M | 69.05M | 68.6M | 68.01M | 69.33M | 64.8M | 64.01M | 63.12M | 65.31M | - | 60.55M | 60.09M | 58.71M | 58M | 57.28M | 59.86M | 58.72M | 54.87M | 46.45M | 44.67M | 45.78M | 35.53M | 33.1M | 20.43M | 19.82M | 17.92M | 16.4M | 47.43M | 47.43M | - | 47.43M |
EPS (Basic) | -$0.42 | $0.02 | -$0.37 | -$0.27 | -$0.05 | $0.21 | -$0.31 | -$0.13 | -$0.28 | $0.35 | - | -$0.29 | -$0.40 | -$0.24 | -$0.84 | -$0.43 | $0.15 | $0.41 | -$0.41 | -$0.28 | -$0.23 | $0.35 | -$0.29 | -$0.10 | -$0.18 | $0.08 | -$0.48 | $0 | $0 | $0 | - | -$0.019 |
EPS (Diluted) | -$0.42 | $0.02 | -$0.37 | -$0.27 | -$0.05 | $0.20 | -$0.31 | -$0.13 | -$0.28 | $0.33 | - | -$0.29 | -$0.40 | -$0.24 | -$0.84 | -$0.43 | $0.14 | $0.39 | -$0.41 | -$0.28 | -$0.23 | $0.33 | -$0.29 | -$0.10 | -$0.18 | $0.07 | -$0.48 | $0 | $0 | $0 | - | -$0.019 |
EBIT | $3.96M | -$99.3M | -$15.73M | $5.2M | $25.98M | - | - | - | - | - | - | $14M | -$138K | $28.38M | -$23.3M | -$8.16M | -$1.43M | $34.11M | -$15.85M | -$5.84M | -$211K | $35.45M | -$5.94M | -$215K | -$2.23M | $6.97M | -$4.49M | $2.01M | -$307K | $8.55M | $1.11M | $1.69M |
EBITDA | $75.19M | -$32.84M | $23M | $42.51M | $52.79M | - | - | - | - | - | - | $52.55M | $40.86M | $77.65M | $42.95M | $37.93M | -$8.03M | $47.02M | $21.9M | $18.85M | $24.43M | $45.08M | $8.15M | $11.68M | $7.04M | $12.39M | $19.59M | $5.81M | $1.71M | $6.76M | $2.37M | $2.89M |