Butler National Corporation(BUKS:US)
Market Cap$311.46M
Key Metrics
Price$4.86
Revenue (TTM)$97.97M
Holders Revenue (TTM)$5.48M
Gross Profit (TTM)$50.17M
Earnings (TTM)$21.93M
EBITDA (TTM)$36.22M
Op. Margin (TTM)29.04%
Dividend Yield-
Holders Yield1.76%
Cash on hand$35.12M
Total Assets$141.84M
Net Assets$81.98M
Total Debt$33.45M
Key Metrics
Price$4.86
Revenue (TTM)$97.97M
Holders Revenue (TTM)$5.48M
Gross Profit (TTM)$50.17M
Earnings (TTM)$21.93M
EBITDA (TTM)$36.22M
Op. Margin (TTM)29.04%
Dividend Yield-
Holders Yield1.76%
Cash on hand$35.12M
Total Assets$141.84M
Net Assets$81.98M
Total Debt$33.45M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $27.68M | $26.91M | $23.25M | $20.13M | $21.61M | - | - | - | - | - | - | $17.19M | $20.09M | $20.46M | $19.33M | $15.3M | $18.1M | $17.62M | $18.65M | $17.75M | $17.91M | $14.61M | $15.97M | $12.99M | $12.62M | $16.8M | $19.44M | $17.02M | $15.72M | $14.29M | $15.3M | $13.4M | $14.44M | $11.01M | $11.16M | $11.65M | $15.12M | $11.3M | $12.81M | $11.39M | $11.93M | $11.07M | $10.11M | $11.7M | $11.84M | $11.08M | $11.75M | $12.39M | $13.52M | $10.84M | $10.8M | $11M | $12.82M | $11M | $13.54M | $13.47M | $14.39M | $13.73M | $14.14M | $12.15M | $12.91M | $12.86M | $11.02M | $9.55M | $13.17M | $8.92M | $4.41M | $6.07M | $4.29M | $4.55M | $4.06M | $5.2M | $4.45M | $4.26M | $4.23M | $4.71M | $3.91M | $3.34M | $4.36M | $3.08M | $3.07M | $3.07M | $5.05M | $4.11M | $5.28M | $7.01M | $5.93M | $5.17M | $3.11M | $2.63M | $2.36M | $2.02M | $1.71M | $1.81M | $1.6M | $1.18M | $1.65M | $1.45M | $2.67M | $3.25M | $2.13M | $2.17M | $1.32M | $982.59K | $826.53K | $901.71K | $1.25M | $1.48M | $1.1M | $3.1M | -$2.04M | $2.3M | $1.3M | $1.2M | $5.14M | $4.9M | $6.1M | $5.3M | $5.91M | $3.7M | $4.2M | $3.9M | $3.4M | $3.5M | $3M | $3.3M | $9.3M | $2.4M | $3.2M | $2.8M | $2.7M | $2.8M | $3M | $2.6M |
Cost of Revenue | $13.53M | $12.43M | $11.34M | $10.5M | $10.77M | - | - | - | - | - | - | $11.27M | $7.34M | $10.98M | $10.33M | $8.45M | $11.27M | $9.81M | $10.63M | $10.61M | $11.44M | $9.49M | $11.75M | $10.14M | $11.9M | $11.25M | $12.37M | $10.61M | $11.89M | $9.59M | $10.13M | $9.84M | $10.21M | $8.23M | $8.52M | $8.83M | $11.27M | $8.69M | $9.29M | $8.37M | $8.78M | $8.36M | $7.98M | $8.72M | $9.55M | $8.37M | $8.88M | $9.38M | $10.42M | $8.78M | $8.61M | $8.74M | $9.68M | $9.23M | $9.81M | $9.25M | $16.08M | $9.43M | $7.59M | $7.91M | $5.48M | $5.76M | $4.87M | $4.29M | $4.09M | $5.19M | $3.23M | $3.68M | $1.86M | $3.03M | $3.15M | $3.46M | $1.46M | $2.82M | $2.64M | $3.18M | $2.21M | $2.46M | $2.88M | $2.09M | $1.94M | $2.04M | $3.9M | $2.25M | $2.6M | $5.33M | $4.6M | $3.9M | $1.93M | $1.67M | $1.41M | $1.29M | $1.07M | $987.26K | $902.03K | $743.13K | $940.65K | $974.02K | $1.2M | $2.19M | $1.12M | $1.27M | $1.14M | $837.42K | $1.27M | $846.71K | $848.4K | $879.3K | $900K | $2.5M | -$1.84M | $1.7M | $500K | $600K | $3.99M | $4.1M | $5M | $4.2M | $6.36M | $2.9M | $3.4M | $3.1M | $3.2M | $2.8M | $2.3M | $2.8M | $8.4M | $2.1M | $2.7M | $2.4M | - | - | - | - |
Gross Profit | $14.15M | $14.48M | $11.92M | $9.62M | $10.83M | - | - | - | - | - | - | $5.91M | $12.75M | $9.49M | $8.99M | $6.85M | $6.84M | $7.81M | $8.02M | $7.13M | $6.47M | $5.12M | $4.23M | $2.85M | $717K | $5.56M | $7.07M | $6.41M | $3.82M | $4.71M | $5.16M | $3.57M | $4.23M | $2.79M | $2.63M | $2.82M | $3.85M | $2.6M | $3.52M | $3.02M | $3.15M | $2.71M | $2.12M | $2.98M | $2.29M | $2.71M | $2.87M | $3.01M | $3.1M | $2.06M | $2.19M | $2.26M | $3.14M | $1.77M | $3.72M | $4.21M | -$1.68M | $4.3M | $6.55M | $4.23M | $7.44M | $7.1M | $6.15M | $5.25M | $9.08M | $3.73M | $1.18M | $2.39M | $2.43M | $1.51M | $904.81K | $1.74M | $2.99M | $1.44M | $1.59M | $1.52M | $1.7M | $883.07K | $1.48M | $985.05K | $1.13M | $1.03M | $1.15M | $1.87M | $2.67M | $1.68M | $1.33M | $1.27M | $1.18M | $951.5K | $948.27K | $738.82K | $635.54K | $818.74K | $696.03K | $432.36K | $714.13K | $479.25K | $1.47M | $1.06M | $1.02M | $899.94K | $186.53K | $145.16K | -$438.71K | $55K | $401.89K | $600.48K | $200K | $600K | -$201.55K | $600K | $800K | $600K | $1.15M | $800K | $1.1M | $1.1M | -$446.31K | $800K | $800K | $800K | $200K | $700K | $700K | $500K | $900K | $300K | $500K | $400K | - | - | - | - |
| $6.68M | $5.24M | $4.84M | $4.96M | $6.42M | - | - | - | - | - | - | $4.78M | $13.11M | $6.1M | $4.99M | $5.23M | $3.88M | $3.41M | $3.27M | $3.11M | $4.25M | $3.26M | $2.54M | $2.72M | $3.05M | $2.67M | $2.84M | $2.89M | $3.08M | $2.89M | $3.35M | $2.67M | $3.51M | $2.35M | $2.32M | $2.18M | $2.35M | $2.48M | $2.36M | $2.31M | $2.73M | $2.27M | $2.72M | $2.62M | $2.68M | $2.18M | $2.51M | $2.2M | $1.14M | $2.04M | $2.39M | $2.11M | $3.11M | $2.29M | $3.02M | $2.93M | -$5.75M | $2.73M | $4.7M | $3.1M | $6.84M | $5.59M | $5.36M | $5.32M | $6.77M | $2.76M | $1.06M | $1.19M | $1.75M | $1.01M | $909.79K | $1.09M | $1.98M | $997.07K | $1.26M | $1.08M | $797.85K | $855.14K | $1.05M | $782.18K | $750.74K | $826.12K | $913.78K | $1.52M | $1.46M | $910.94K | $662.13K | $748.04K | $719.29K | $732.09K | $807.96K | $483.57K | $521.56K | $652.72K | $608.43K | $536.67K | $601.76K | $421.67K | $832.78K | $445.42K | $651.13K | $789.23K | $547.69K | $417.08K | -$68.61K | $245.09K | $528.4K | $286.35K | $100K | $500K | -$251.82K | $400K | $500K | $400K | $281.83K | $1.2M | $900K | $900K | -$440.66K | $800K | $800K | $600K | $900K | $600K | $600K | $500K | $900K | $300K | $300K | $300K | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $6.68M | $5.24M | $4.84M | $4.96M | $6.42M | - | - | - | - | - | - | $4.78M | $13.11M | $6.1M | $4.99M | $5.23M | $3.88M | $3.41M | $3.27M | $3.11M | $4.25M | $3.26M | $2.54M | $2.72M | $3.05M | $2.67M | $2.84M | $2.89M | $3.08M | $2.89M | $3.35M | $2.67M | $3.51M | $2.35M | $2.32M | $2.18M | $2.35M | $2.48M | $2.36M | $2.31M | $2.73M | $2.27M | $2.72M | $2.62M | $2.68M | $2.18M | $2.51M | $2.2M | $1.14M | $2.04M | $2.39M | $2.11M | $3.11M | $2.29M | $3.02M | $2.93M | -$5.75M | $2.73M | $4.7M | $3.1M | $6.84M | $5.59M | $5.36M | $5.32M | $5.71M | $2.76M | $1.06M | $1.69M | $1.75M | $1.01M | $909.79K | $1.09M | $1.98M | $997.07K | $1.26M | $1.11M | $1.07M | $855.14K | $1.05M | $821.15K | $939.44K | $826.12K | $913.78K | $1.56M | $1.82M | $910.94K | $662.13K | $772.58K | $861.33K | $732.09K | $807.96K | $509.39K | $624.9K | $652.72K | $608.43K | $551.05K | $706.55K | $421.67K | $832.78K | $486.53K | $719.29K | $789.23K | $547.69K | $484.92K | $34.43K | $332.24K | $528.4K | $286.35K | $100K | $500K | -$251.82K | $400K | $500K | $400K | $281.83K | $1.2M | $900K | $900K | -$440.66K | $800K | $800K | $600K | $900K | $600K | $600K | $500K | $900K | $300K | $300K | $300K | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.05M | - | - | -$496.43K | - | - | - | - | - | - | - | -$37.16K | -$274.5K | - | - | -$38.96K | -$188.71K | - | - | -$32.15K | -$359.91K | - | - | -$24.53K | -$142.04K | - | - | -$25.82K | -$103.34K | - | - | -$14.38K | -$104.79K | - | - | -$41.11K | -$68.16K | - | - | -$67.85K | -$103.03K | -$87.15K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $7.47M | $9.24M | $7.08M | $4.67M | $4.41M | - | - | - | - | - | - | $1.14M | -$358K | $3.39M | $4M | $1.63M | $2.96M | $4.4M | $4.74M | $4.02M | $2.22M | $1.87M | $1.69M | $128K | -$2.33M | $2.89M | $4.23M | $3.52M | $746K | $2.2M | $3.15M | $1.18M | $721K | $439K | $317K | $646K | $1.5M | $122K | $1.16M | $711K | $419K | $442K | -$599K | $361K | -$389K | $535K | $367K | $806K | $1.96M | $18K | -$198K | $143K | $38K | -$519K | $699K | $1.29M | $1.86M | $1.57M | $1.38M | $674K | $598.33K | $1.51M | $780.44K | -$63.82K | $2.32M | $977.32K | $112.63K | $1.2M | $678.07K | $502.74K | -$4.98K | $656.05K | $1.01M | $442.31K | $335.19K | $410.23K | $626.92K | $27.93K | $432.57K | $163.91K | $186.64K | $201.17K | $240.21K | $308.86K | $858.14K | $768.56K | $666.89K | $500.44K | $318.42K | $219.41K | $140.32K | $229.42K | $10.65K | $166.02K | $87.6K | -$118.69K | $7.59K | $57.59K | $634.86K | $575.9K | $298.07K | $110.71K | -$361.16K | -$339.76K | -$473.14K | -$330.02K | -$239.84K | $222.43K | $0 | $0 | $150.27K | $200K | $300K | $0 | $963.82K | -$400K | $100K | $200K | $94.35K | $0 | $0 | $100K | -$800K | $100K | $0 | $0 | $0 | $0 | $200K | $100K | -$8.3M | $2.8M | $3M | $2.6M |
| -$266K | -$250K | $1.71M | -$352K | -$329K | - | - | - | - | - | - | -$152K | -$89K | -$677K | -$707K | -$654K | -$710K | -$725K | -$565K | $1.39M | -$727K | -$751K | -$1.07M | -$588K | -$1.03M | -$1.04M | -$1.09M | -$568K | -$79K | -$44K | $1.28M | $209K | -$78K | -$82K | -$81K | -$86K | -$81K | -$95K | -$105K | -$137K | $616K | -$104K | -$108K | -$119K | $479K | -$246K | -$300K | -$286K | -$316K | -$346K | -$360K | -$352K | -$425K | -$417K | -$331K | -$337K | -$389.97K | -$178.64K | -$92.61K | -$86K | -$96.66K | -$83.9K | -$88.58K | -$129.94K | -$1.39M | -$109.36K | -$93.42K | -$111.34K | -$114.01K | -$115.12K | -$41.22K | -$228.56K | $68.67K | -$193.86K | -$120.65K | -$132.64K | -$176 | - | $34.65K | $130 | -$503.79K | $4.77K | - | $215.61K | -$1 | - | - | -$66.51K | -$214 | $360 | -$20 | $20 | $2K | -$577 | $27 | $14 | -$49 | $4 | $13.94K | $3.44K | $61.61K | $18.85K | $175 | $2.01K | - | $1.76K | $803 | $2.18K | - | - | -$584.46K | $100K | - | $400K | - | - | - | - | $32.22K | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $165K | $228K | $335K | $171K | $175K | - | - | - | - | - | - | $47K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $431K | $478K | $501K | $523K | $517K | - | - | - | - | - | - | $639K | $636K | $677K | $707K | $723K | $710K | $725K | $640K | $614K | $727K | $758K | $1.07M | $588K | $1.07M | $1.11M | $1.09M | $1.1M | $79K | $44K | $55K | $70K | $81K | $83K | $81K | $86K | $84K | $95K | $106K | $117K | $118K | $117K | $117K | $120K | $298K | $251K | $303K | $289K | $317K | $348K | $362K | $390K | $426K | $417K | $332K | $346K | $375.81K | $179K | $93K | $89K | $97.37K | $84.78K | $90.68K | $91.33K | $130.36K | $110.35K | $94.52K | $120.6K | $114.01K | $118.56K | $41.22K | $231.04K | - | $193.86K | $124.15K | $132.64K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $0 | - | $1.88M | - | $13K | - | - | - | - | - | - | $440K | $547K | - | - | $69K | $0 | - | $75K | $2M | $0 | $7K | - | - | $38K | $75K | - | $529K | - | - | $1.33M | $279K | $3K | $1K | - | - | $3K | - | $1K | -$20K | $734K | $13K | $9K | $1K | $777K | $5K | $3K | $3K | $1K | $2K | $2K | $38K | $1K | - | $1K | $9K | -$14.16K | $363 | $388 | $3K | $709 | $878 | $2.1K | -$38.61K | -$1.26M | $983 | $1.11K | $9.26K | - | $3.44K | - | $2.48K | $68.67K | - | $3.5K | - | -$176 | - | $34.65K | $130 | -$503.79K | $4.77K | - | $215.61K | -$1 | - | - | -$66.51K | -$214 | $360 | -$20 | $20 | $2K | -$577 | $27 | $14 | -$49 | $4 | $13.94K | $3.44K | $61.61K | $18.85K | $175 | $2.01K | - | $1.76K | $803 | $2.18K | - | - | -$584.46K | $100K | - | $400K | - | - | - | - | $32.22K | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - |
Income Before Tax | $7.21M | $8.99M | $8.79M | $4.32M | $4.08M | $4.63M | $4.93M | $3.08M | $5.73M | $3.26M | $6.78M | $985K | -$447K | $2.71M | $3.3M | $971K | $2.25M | $3.68M | $4.18M | $5.41M | $1.49M | $1.12M | $622K | -$460K | -$3.36M | $1.85M | $3.14M | $2.95M | $667K | $2.15M | $3.09M | $1.11M | $643K | $357K | $236K | $560K | $1.42M | $27K | $1.06M | $574K | $1.04M | $338K | -$707K | $242K | $90K | $289K | $67K | $520K | $1.64M | -$328K | -$558K | -$209K | -$387K | -$936K | $368K | $948K | $1.47M | $1.39M | $1.29M | $588K | $501.67K | $1.43M | $691.86K | -$193.75K | $926.7K | $867.95K | $19.22K | $1.09M | $565.55K | $387.62K | -$46.2K | $427.49K | $894.43K | $248.45K | $214.54K | $277.59K | $459.13K | -$111.67K | $325.78K | $43.98K | $28.44K | $76.75K | $117.06K | $215.61K | $773.84K | $686.67K | $601.69K | $433.93K | $261.05K | $177.9K | $105.45K | $200.6K | -$19.87K | $139.59K | $54.25K | -$147.46K | -$2.2K | $2.38K | $592.56K | $532.32K | $280.61K | $59.85K | -$412.47K | -$384.94K | -$514.21K | -$491.4K | - | $11.87K | - | - | -$385.61K | $200K | - | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.65M | $2.29M | $2.8M | $630K | $751K | - | - | - | - | - | - | $266K | $128K | $731K | $612K | $540K | $624K | $993K | $1.03M | $631K | $12K | $185K | $120K | -$6K | -$747K | $494K | $825K | $762K | $55K | $495K | $637K | $188K | $349K | $10K | $47K | $134K | $342K | $8K | $292K | $126K | $294K | $57K | -$269K | $11K | $2K | $0 | $0 | $136K | $392K | -$101K | -$102K | -$156K | -$824K | -$200K | $68K | $140K | $156.5K | $278K | $306K | $82K | $468.99K | $564K | $220.12K | -$82.05K | -$584.11K | $225K | $0 | $368.4K | $286.04K | $110K | $0 | $109.11K | $232.11K | $55.41K | $27.25K | $45.75K | $44K | $7.86K | $59.82K | $0 | $13.06K | $39.26K | $10K | $10K | $0 | $20.5K | $20K | $10K | $10K | $0 | $0 | $0 | $0 | $950 | $0 | $0 | -$11K | $950 | $5K | $0 | $0 | $0 | $0 | $0 | $261.18K | -$206.39K | - | $4.98K | - | - | -$135.62K | $100K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $5.56M | $6.7M | $5.99M | $3.69M | $3.33M | - | - | - | - | - | - | $719K | -$575K | $1.98M | $2.68M | $431K | $1.63M | $2.68M | $3.15M | $4.78M | $1.48M | $932K | $502K | -$454K | -$2.62M | $1.36M | $2.32M | $2.19M | $612K | $1.66M | $2.46M | $922K | $294K | $347K | $189K | $426K | $1.08M | $19K | $767K | $448K | $741K | $281K | -$438K | $231K | $88K | $289K | $67K | $384K | $1.25M | -$227K | -$456K | -$53K | $437K | -$736K | $300K | $808K | $1.32M | $1.11M | $980K | $506K | $32.67K | $865.68K | $471.74K | -$111.7K | $1.51M | $642.95K | $19.22K | $718.02K | $279.51K | $277.62K | -$46.2K | $318.38K | $662.31K | $193.04K | $187.29K | $231.84K | $415.13K | -$119.52K | $265.96K | $43.98K | $15.38K | $37.5K | $107.06K | $205.61K | $773.84K | $666.17K | $581.69K | $423.93K | $251.05K | $177.9K | $105.45K | $200.6K | -$19.87K | $139.59K | $54.25K | -$147.46K | $8.8K | $1.43K | $587.56K | $532.32K | $280.61K | $59.85K | -$412.47K | -$384.94K | -$775.39K | -$341.45K | -$229.88K | $234.28K | - | - | -$422.27K | $100K | $100K | $200K | $565.69K | -$400K | - | $100K | $171.21K | - | $100K | $100K | - | - | - | - | $100K | - | $100K | - | $100K | - | $100K | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $0 | $0 | $0 | $0 | -$1.87M | -$854K | -$429K | -$181K | $439K | $1.23M | -$22K | -$85K | -$130K | -$329K | -$319K | -$735K | -$413K | -$295K | -$327K | -$105K | -$188K | -$303K | -$5K | -$248K | -$224K | -$360K | -$179K | -$40K | -$212K | -$411K | -$221K | -$38K | -$132K | -$286K | $8K | $111K | -$236K | -$212K | -$19K | -$186K | -$540K | -$553.14K | -$543K | -$522K | -$398K | -$549 | $1.36K | $941 | $1.16K | $486 | -$1.36K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5.56M | $6.7M | $5.99M | $3.69M | $3.33M | - | - | - | - | - | - | $719K | -$575K | $1.98M | $2.68M | $431K | $1.63M | $2.68M | $3.15M | $2.91M | $624K | $503K | $321K | -$15K | -$1.39M | $1.34M | $2.23M | $2.06M | $283K | $1.34M | $1.72M | $509K | -$1K | $20K | $84K | $238K | $778K | $14K | $519K | $224K | $381K | $102K | -$478K | $19K | -$323K | $68K | $29K | $252K | $965K | -$219K | -$345K | -$289K | $225K | -$755K | $114K | $268K | $765.34K | $568K | $458K | $108K | $32.12K | $867.04K | $472.68K | -$110.54K | $1.51M | $641.59K | $19.22K | $718.02K | $279.51K | $277.62K | -$46.2K | $318.38K | $662.31K | $193.04K | $187.29K | $231.84K | $415.13K | -$119.52K | $265.96K | $43.98K | $15.38K | $37.5K | $107.06K | $205.61K | $773.84K | $666.17K | $581.69K | $423.93K | $251.05K | $177.9K | $105.45K | $200.6K | -$19.87K | $139.59K | $54.25K | -$147.46K | $8.8K | $1.43K | $587.56K | $532.32K | $280.61K | $59.85K | -$412.47K | -$384.94K | -$775.39K | -$341.45K | -$229.88K | $234.28K | - | - | -$422.27K | $100K | $100K | $200K | $565.69K | -$400K | - | $100K | $171.21K | - | $100K | $100K | - | - | - | - | $100K | - | $100K | - | $100K | - | $100K | - |
Shares Outstanding (Basic) | - | 64.23M | 64.57M | 66.92M | - | 66.96M | 68.03M | 68.74M | - | 69.63M | 69.5M | 75.2M | - | 76.66M | 76.78M | 76.46M | - | 75.34M | 75.36M | 75.37M | - | 74.03M | 74.13M | 74.39M | - | 67.95M | 68.1M | 68.27M | - | 63.98M | 63.82M | 64.74M | - | 64.51M | 64.54M | 64.54M | - | 63.42M | 63.47M | 63.47M | - | 62.26M | 62.26M | 62.26M | - | 60.89M | 60.89M | 61.49M | - | 59.02M | 59.02M | 59.02M | - | 57.54M | 57.55M | 57.53M | - | 56.59M | 56.59M | 56.59M | - | 56.16M | 56.16M | 55.96M | - | 55.68M | 55.4M | 55.09M | - | 54.77M | 54.77M | 54.77M | - | 53.81M | 53.81M | 53.25M | - | 53.05M | 53.05M | 53.05M | - | 52.58M | 52.58M | 52.72M | - | 39.9M | 39.6M | 39.26M | - | 38.61M | 38.33M | 37.92M | - | 37.77M | 37.61M | 37.45M | - | 35.12M | 32.9M | 31.34M | - | 29.07M | 24.25M | 21.44M | - | 15.78M | 13.94M | 12.96M | - | 11.64M | - | 10M | 10M | 8.88M | - | 8M | 10M | 10M | - | 10M | 10M | 10M | - | 8.18M | 7.94M | 7.93M | - | 7.16M | 6.6M | 5.84M | - | 5M | 5.84M | 5.84M |
Shares Outstanding (Diluted) | - | 64.23M | 64.57M | 66.92M | - | 66.96M | 68.03M | 68.74M | - | 69.63M | 69.5M | 75.2M | - | 76.66M | 76.78M | 76.46M | - | 75.34M | 75.36M | 75.37M | - | 74.03M | 74.13M | 74.39M | - | 67.95M | 68.1M | 68.27M | - | 63.98M | 63.82M | 64.74M | - | 64.51M | 64.54M | 64.54M | - | 63.42M | 63.47M | 63.47M | - | 62.26M | 62.26M | 62.26M | - | 60.89M | 60.89M | 61.49M | - | 59.02M | 59.02M | 59.02M | - | 57.54M | 57.55M | 57.53M | - | 56.59M | 56.59M | 56.59M | - | 56.27M | 56.27M | 55.96M | - | 55.79M | 55.5M | 55.19M | - | 54.84M | 54.9M | 54.9M | - | 53.91M | 53.81M | 53.36M | - | 53.15M | 53.15M | 53.16M | - | 52.72M | 52.72M | 55.58M | - | 48.51M | 48.42M | 47.96M | - | 50.24M | 49.16M | 43.64M | - | 45.03M | 43.33M | 37.45M | - | 35.12M | 32.9M | 31.34M | - | 29.07M | 24.25M | 21.44M | - | 15.78M | 22.17M | 21.67M | - | 11.64M | - | 10M | 10M | 8.88M | - | 8M | 10M | 10M | - | 10M | 10M | 10M | - | 8.18M | 7.94M | 7.93M | - | 7.16M | 6.6M | 5.84M | - | 5M | 5.84M | 5.84M |
EPS (Basic) | - | $0.10 | $0.09 | $0.06 | - | $0.05 | $0.05 | $0.03 | - | $0.03 | $0.07 | $0.01 | - | $0.03 | $0.03 | $0.01 | - | $0.04 | $0.04 | $0.04 | - | $0.01 | $0.0043 | -$0.0002 | - | $0.02 | $0.03 | $0.03 | - | $0.02 | $0.03 | $0.01 | - | $0.00031 | $0.0013 | $0.0037 | - | $0.00022 | $0.01 | $0.0035 | - | $0.0016 | -$0.01 | $0.00031 | - | $0.0011 | $0.00048 | $0.0041 | - | -$0.0037 | -$0.01 | -$0.0049 | - | -$0.01 | $0.002 | $0.0047 | - | $0.01 | $0.01 | $0 | - | $0.01 | $0.01 | $0 | - | $0.01 | $0 | $0.01 | - | $0.01 | $0 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0.01 | $0 | - | $0 | $0 | $0.01 | - | $0.02 | $0.01 | $0.01 | - | $0 | $0 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0.02 | $0.02 | - | $0.002 | -$0.02 | -$0.02 | - | -$0.02 | -$0.02 | -$0.02 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.04 | - | -$0.05 | - | $0.01 | - | - | $0.01 | $0.01 | - | - | - | - | - | - | $0.01 | $0.01 | - | - | $0.01 | - |
EPS (Diluted) | - | $0.10 | $0.09 | $0.06 | - | $0.05 | $0.05 | $0.03 | - | $0.03 | $0.07 | $0.01 | - | $0.03 | $0.03 | $0.01 | - | $0.04 | $0.04 | $0.04 | - | $0.01 | $0.0043 | -$0.0002 | - | $0.02 | $0.03 | $0.03 | - | $0.02 | $0.03 | $0.01 | - | $0.00031 | $0.0013 | $0.0037 | - | $0.00022 | $0.01 | $0.0035 | - | $0.0016 | -$0.01 | $0.00031 | - | $0.0011 | $0.00048 | $0.0041 | - | -$0.0037 | -$0.01 | -$0.0049 | - | -$0.01 | $0.002 | $0.0047 | - | $0.01 | $0.01 | $0 | - | $0.01 | $0.01 | $0 | - | $0.01 | $0 | $0.01 | - | $0.01 | $0 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0.01 | $0 | - | $0 | $0 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0.02 | $0.02 | - | $0.002 | -$0.02 | -$0.02 | - | -$0.02 | -$0.02 | -$0.02 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.03 | - | -$0.05 | - | $0.01 | - | - | $0.01 | $0.01 | - | - | - | - | - | - | $0.01 | $0.01 | - | - | $0.01 | - |
EBIT | $7.64M | $9.47M | $9.29M | $4.84M | $4.6M | - | - | - | - | - | - | $1.62M | $189K | $3.39M | $4M | $1.69M | $2.96M | $4.4M | $4.82M | $6.02M | $2.22M | $1.88M | $1.69M | $128K | -$2.29M | $2.96M | $4.23M | $4.05M | $746K | $2.2M | $3.15M | $1.18M | $724K | $440K | $317K | $646K | $1.51M | $122K | $1.17M | $691K | $1.15M | $455K | -$590K | $362K | $388K | $540K | $370K | $809K | $1.96M | $20K | -$196K | $181K | $39K | -$519K | $700K | $1.29M | $1.85M | $1.57M | $1.38M | $677K | $599.04K | $1.51M | $782.54K | -$102.42K | $1.06M | $978.3K | $113.74K | $1.21M | $679.56K | $506.18K | -$4.98K | $658.53K | $1.09M | $442.31K | $338.69K | $410.23K | $626.92K | $27.93K | $432.57K | $163.91K | $186.64K | $201.17K | $240.21K | $308.86K | $858.14K | $768.56K | $666.89K | $500.44K | $318.42K | $219.41K | $140.32K | $229.42K | $10.65K | $166.02K | $87.6K | -$118.69K | $7.59K | $57.59K | $634.86K | $575.9K | $298.07K | $110.71K | -$361.16K | -$339.76K | -$473.14K | -$330.02K | -$239.84K | $222.43K | $0 | $0 | $150.27K | $200K | $300K | $0 | $963.82K | -$400K | $100K | $200K | $94.35K | $0 | $0 | $100K | -$800K | $100K | $0 | $0 | $0 | $0 | $200K | $100K | -$8.3M | $2.8M | $3M | $2.6M |
EBITDA | $9.42M | $11.15M | $9.1M | $6.54M | $6.31M | - | - | - | - | - | - | $2.61M | $1.35M | $4.77M | $5.48M | $3.08M | $4.35M | $5.67M | $6.06M | $5.34M | $3.5M | $3.2M | $3.33M | $1.73M | -$743K | $4.52M | $5.81M | $5.08M | $1.75M | $3.07M | $3.91M | $1.93M | $1.46M | $1.23M | $1.24M | $1.54M | $2.22M | $1.02M | $2.08M | $1.57M | $1.99M | $1.35M | $378K | $1.42M | $1.38M | $1.61M | $1.28M | $1.88M | $3.19M | $1.1M | $879K | $1.28M | $1.15M | $378K | $1.49M | $2.02M | $2.52M | $2.14M | $1.89M | $1.15M | $1.12M | $1.85M | $1.14M | $231.68K | $2.52M | $1.31M | $522.64K | $1.29M | $998.07K | $546.33K | $168.18K | $697.51K | $1.4M | $510.08K | $378.13K | $447.39K | $901.6K | $65.95K | $437.03K | $202.74K | $879.13K | $231.55K | $272.73K | $341.01K | $1.22M | $803.84K | $669.58K | $591.49K | $460.68K | $238.69K | $159.21K | $255.22K | $111.98K | $196.72K | $117.85K | -$104.33K | $112.42K | $101.88K | $661.91K | $613.58K | $304.62K | $150.92K | -$296.23K | -$273.92K | -$367.2K | -$279K | -$127.31K | $311.95K | $100K | $100K | $1.39M | $200K | $300K | -$200K | $1.2M | -$400K | $200K | $200K | $277.83K | $0 | $0 | $200K | -$700K | $100K | $100K | $0 | $0 | $0 | $200K | $100K | -$8.3M | $2.8M | $3M | $2.6M |