Bruker Corp.(BRKR:US)
Market Cap$8.349B
Key Metrics
Price$54.80
Revenue (TTM)$3.5B
Holders Revenue (TTM)$54.7M
Gross Profit (TTM)$1.624B
Earnings (TTM)-$71.2M
EBITDA (TTM)$540M
Op. Margin (TTM)7.6%
Dividend Yield0.66%
Holders Yield0.66%
Cash on hand$184.9M
Total Assets$6.053B
Net Assets$2.436B
Total Debt$1.825B
Key Metrics
Price$54.80
Revenue (TTM)$3.5B
Holders Revenue (TTM)$54.7M
Gross Profit (TTM)$1.624B
Earnings (TTM)-$71.2M
EBITDA (TTM)$540M
Op. Margin (TTM)7.6%
Dividend Yield0.66%
Holders Yield0.66%
Cash on hand$184.9M
Total Assets$6.053B
Net Assets$2.436B
Total Debt$1.825B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $838.5M | $823.4M | $977.2M | $860.5M | $797.4M | $801.4M | $979.6M | $864.4M | $800.7M | $721.7M | $854.5M | $742.8M | $681.9M | $685.3M | $708.4M | $638.9M | $588.4M | $595M | $683.5M | $608.9M | $570.8M | $554.7M | $627.5M | $511.4M | $424.6M | $424M | $599.9M | $521.1M | $490.2M | $461.4M | $553.6M | $466.6M | $443.7M | $431.7M | $530.5M | $435.6M | $414.9M | $384.9M | $470.3M | $393.9M | $371.7M | $375.4M | $478.2M | $396.1M | $396M | $353.5M | $508M | $419.8M | $457.4M | $423.7M | $552.1M | $439M | $454.9M | $393.4M | $517.3M | $447.8M | $420.7M | $405.6M | $475.1M | $418.4M | $401.2M | $357M | $416.1M | $310.2M | $300.9M | $277.7M | $366.4M | $265.1M | $252.5M | $230.5M | $315.14M | $242.1M | $311.5M | $238.44M | $183.74M | $241.76M | $121.68M | $207.54M | $135.63M | $104.87M | $100.48M | $94.86M | $80.55M | $85.88M | $71.37M | $74.91M | $85.64M | $66.48M | $64.15M | $68.15M | $73.66M | $63.06M | $60.9M | $63.06M | $32.94M | $56.55M | $27.95M | $25.78M | $24.68M | $23.79M | $22.31M | $21.91M | $21.79M | $22.69M | $17.52M | $14.6M |
Cost of Revenue | $422.5M | $443.6M | $528M | $481.1M | $439.5M | $410.2M | $486.3M | $445.6M | $416.1M | $368.9M | $424.2M | $360M | $341.4M | $325.6M | $342.5M | $303.6M | $290.2M | $288.7M | $341.9M | $300.2M | $290.2M | $276M | $314.5M | $263.1M | $238.4M | $231.7M | $303.6M | $267.2M | $259.8M | $246.7M | $280.8M | $244M | $238.5M | $232.3M | $275.3M | $236.7M | $230.4M | $208.5M | $249.9M | $208.7M | $201.6M | $208.6M | $266.7M | $228.6M | $226.6M | $193.3M | $292.2M | $252.5M | $256.9M | $244M | $316.2M | $245.8M | $253.3M | $218.9M | $275.1M | $237.7M | $232.5M | $215.2M | $257.4M | $229M | $217.6M | $195.2M | $219M | $163.7M | $165.6M | $151.4M | $180.9M | $145.9M | $141.3M | $127.8M | $161.97M | $131M | $181.9M | $125.31M | $98.1M | $130.65M | $68.65M | $112.99M | $72.45M | $58.69M | $54.26M | $51.1M | $47.09M | $47.18M | $40.82M | $43.53M | $55.81M | $37.53M | $40.5M | $39.99M | $41.88M | $34.66M | $35.07M | $34.12M | $15.57M | $30.61M | $14.04M | $12.08M | $11.46M | $11.25M | $10.45M | $10.43M | $9.73M | $11.52M | $7.76M | $5.74M |
Gross Profit | $416M | $379.8M | $449.2M | $379.4M | $357.9M | $391.2M | $493.3M | $418.8M | $384.6M | $352.8M | $430.3M | $382.8M | $340.5M | $359.7M | $365.9M | $335.3M | $298.2M | $306.3M | $341.6M | $308.7M | $280.6M | $278.7M | $313M | $248.3M | $186.2M | $192.3M | $296.3M | $253.9M | $230.4M | $214.7M | $272.8M | $222.6M | $205.2M | $199.4M | $255.2M | $198.9M | $184.5M | $176.4M | $220.4M | $185.2M | $170.1M | $166.8M | $211.5M | $167.5M | $169.4M | $160.2M | $215.8M | $167.3M | $200.5M | $179.7M | $235.9M | $193.2M | $201.6M | $174.5M | $242.2M | $210.1M | $188.2M | $190.4M | $217.7M | $189.4M | $183.6M | $161.8M | $197.1M | $146.5M | $135.3M | $126.3M | $185.5M | $119.2M | $111.2M | $102.7M | $153.16M | $111.1M | $129.6M | $113.13M | $85.65M | $111.11M | $53.03M | $94.55M | $63.17M | $46.18M | $46.22M | $43.76M | $33.46M | $38.71M | $30.55M | $31.38M | $29.83M | $28.95M | $23.65M | $28.16M | $31.78M | $28.4M | $25.83M | $28.94M | $17.37M | $25.94M | $13.91M | $13.71M | $13.23M | $12.54M | $11.86M | $11.48M | $12.06M | $11.17M | $9.77M | $8.86M |
| $333.2M | $343.4M | $346.8M | $344.4M | $331.6M | $325.5M | $341.2M | $339.2M | $315.4M | $277.9M | $297M | $251.3M | $249.5M | $232.3M | $232.5M | $200.9M | $213.7M | $203.6M | $214.8M | $194.5M | $191.4M | $187.4M | $190.7M | $163.7M | $148M | $174M | $180.7M | $172.8M | $174.7M | $167.4M | $169.6M | $150.3M | $156.4M | $155M | $157.1M | $145.5M | $145.5M | $136.9M | $139M | $136.3M | $139.4M | $131M | $142.4M | $133.4M | $137.9M | $143.7M | $175.8M | $151.5M | $160.8M | $158.3M | $168.2M | $151.9M | $156M | $158.4M | $176.8M | $153.3M | $168.3M | $155.1M | $163.8M | $148.5M | $144.9M | $134M | $146.1M | $106.6M | $97.1M | $98.4M | $108.5M | $92.8M | $90.5M | $88M | $102.12M | $96M | $100.8M | $91.4M | $57.26M | $32.02M | $46M | $74.84M | $47.34M | $38.24M | $39.66M | $37.71M | $29.2M | $33.44M | $29.63M | $28.84M | $27.89M | $29.03M | $28.63M | $26.68M | $31.84M | $33.94M | $28.84M | $26.81M | $16.07M | $24.63M | $11.92M | $12.36M | $12.17M | $11.57M | $11.29M | $10.81M | $13.1M | $10.59M | $9.32M | $7.27M | |
| Research and Development | $94.3M | $101.3M | $99.6M | $98.3M | $100.2M | $97.1M | $104.4M | $98.1M | $92.2M | $81.8M | $83.5M | $71.3M | $71M | $69M | $63.5M | $56.2M | $59.6M | $56.6M | $58.1M | $52.1M | $55.8M | $54.8M | $57.1M | $48.3M | $44.1M | $48.5M | $46.7M | $46.1M | $48.5M | $46.4M | $44.8M | $41.8M | $43.6M | $43.2M | $43.5M | $40.6M | $40.3M | $37.6M | $38.2M | $37.9M | $36.8M | $36.1M | $36.7M | $34.3M | $37.5M | $37.2M | $41.6M | $42.1M | $44.5M | $46M | $49.1M | $45.5M | $46.5M | $49.4M | $50.3M | $44.9M | $51.9M | $48.2M | $44.7M | $43.5M | $44.3M | $44.7M | $44.9M | $32.5M | $31.2M | $32.8M | $34.6M | $31.6M | $31.1M | $29.1M | $32.99M | $33.1M | $36.5M | $31.21M | $16.16M | $26.84M | $13.93M | $25.96M | $13.46M | $11.94M | $12.28M | $12.28M | $9.41M | $11.53M | $10.96M | $11.02M | $10.55M | $10.82M | $10.33M | $9.94M | $9.86M | $9.57M | $9.75M | $8.85M | $5.95M | $7.71M | $5.12M | $4.5M | $4.34M | $4.84M | $4.65M | $4.64M | $5.48M | $5.94M | $5.02M | $3.6M |
| Selling, General, and Administrative | $238.9M | $242.1M | $247.2M | $242.5M | $231.4M | $225.4M | $236.8M | $238.9M | $221.3M | $195.3M | $211.8M | $177.8M | $177.9M | $162.8M | $168.1M | $145.1M | $152.6M | $146M | $156.5M | $141.3M | $134.8M | $131.9M | $132.9M | $114.9M | $103.5M | $124.6M | $133.1M | $125.9M | $125.1M | $120.1M | $123.5M | $107.4M | $111.9M | $110.3M | $112.3M | $104.1M | $104.3M | $98.1M | $100.1M | $96.8M | $100.9M | $92.7M | $103M | $96.5M | $98.5M | $104.8M | $115.4M | $108.3M | $115.6M | $111.7M | $119.1M | $106.4M | $109.5M | $109M | $135.6M | $105.9M | $112.8M | $106.9M | $119.1M | $102.1M | $98.2M | $89.3M | $101.2M | $72.2M | $64M | $65.6M | $73.9M | $61.2M | $60.4M | $58.9M | $69.13M | $62.9M | $64.3M | $60.2M | $41.1M | $53.91M | $32.08M | $48.88M | $33.88M | $26.3M | $27.37M | $25.44M | $19.8M | $22.25M | $18.67M | $17.82M | $17.34M | $18.21M | $18.31M | $16.82M | $21.98M | $18.93M | $17.98M | $17.96M | $10.24M | $15.55M | $7.64M | $7.86M | $7.83M | $7.08M | $6.64M | $6.17M | $7.62M | $4.65M | $4.3M | $3.67M |
| Other Operating Expenses | - | - | - | $3.6M | - | $3M | - | $2.2M | $1.9M | $800K | $1.7M | $2.2M | $600K | $500K | $900K | -$400K | $1.5M | $1M | $200K | $1.1M | $800K | $700K | $700K | $500K | $400K | $900K | $900K | $800K | $1.1M | $900K | $1.3M | $1.1M | $900K | $1.5M | $1.3M | $800K | $900K | $1.2M | $700K | $1.6M | $1.7M | $2.2M | $2.7M | $2.6M | $1.9M | $1.7M | $18.8M | $1.1M | $700K | $600K | - | - | - | - | -$9.1M | $2.5M | $3.6M | - | - | $2.9M | $2.4M | - | - | $1.9M | $1.9M | - | - | - | -$1M | - | - | - | - | - | - | -$48.73M | - | - | - | - | - | - | - | -$337K | - | - | - | - | - | -$79K | $0 | $5.44M | $1.11M | - | -$114K | $1.37M | -$835K | - | $0 | -$356K | - | - | - | - | - | - |
Operating Income | $82.8M | $36.4M | $111.8M | $35M | $26.3M | $65.7M | $157M | $79.6M | $69.2M | $74.9M | $135M | $133.7M | $91.6M | $127.9M | $134.3M | $134.4M | $86M | $103.7M | $127M | $115.3M | $90M | $92M | $123M | $85.1M | $38.6M | $19.2M | $116.5M | $81.9M | $56.8M | $48.2M | $104.5M | $73.4M | $49.7M | $45.9M | $99.4M | $54.2M | $39.9M | $40.7M | $82.1M | $50.5M | $32.4M | $38M | $71.8M | $36.7M | $33.4M | $18.2M | $58.8M | $16.9M | $40.4M | $22M | $67.7M | $41.3M | $45.6M | $16.1M | $65.8M | $59.3M | $23.5M | $35.3M | $63.4M | $40.9M | $38.7M | $27.8M | $48.3M | $39.3M | $39.8M | $27.4M | $77M | $26M | $20.2M | $14.7M | $51.05M | $15.1M | $28.8M | $21.73M | $28.39M | $79.09M | $7.03M | $19.71M | $15.83M | $7.95M | $6.57M | $6.04M | $4.26M | $4.94M | $911K | $2.54M | $1.94M | -$86K | -$4.99M | $1.41M | -$56K | -$5.55M | -$3.01M | $2.13M | $1.3M | $1.32M | $1.99M | $1.35M | $1.06M | $972K | $575K | $667K | -$1.04M | $577K | $448K | $752.56K |
| -$123.5M | -$14.5M | -$42.5M | -$114.6M | -$28.7M | -$40.6M | -$100.5M | -$24.7M | -$45.3M | -$3.3M | $109.7M | -$14.4M | -$14.1M | -$21.3M | -$10.1M | -$5M | -$16.5M | -$11.3M | -$7.9M | -$2.1M | -$4.4M | -$2.9M | -$20.4M | -$7.8M | -$3.4M | -$4.4M | -$6.6M | $1.3M | -$9.1M | -$9.4M | -$5.5M | -$8.1M | -$6.3M | -$10.7M | -$11M | -$7.6M | -$12.1M | -$9.1M | $5.9M | -$8M | -$14.2M | -$9.4M | -$5M | -$13.6M | -$8M | -$6.5M | -$19.9M | -$6M | -$8.1M | -$5.7M | -$14.3M | -$14.7M | -$9.9M | -$6.5M | -$31.6M | -$2.1M | -$4.1M | -$7M | -$11M | -$1.5M | -$5.7M | -$7.1M | $3.3M | -$3M | -$6.1M | -$800K | -$3.4M | -$1.8M | -$2.9M | -$300K | -$10.55M | -$2.7M | $3.2M | -$17.78M | -$5.08M | -$544K | $411K | -$498K | $700K | -$984K | -$1.78M | $78K | - | $129K | - | -$435K | - | - | - | $348K | $332K | -$4.29M | -$1.11M | -$3.01M | -$5.58M | -$1.36M | -$710K | - | -$17K | $356K | - | $166K | -$194K | $613K | -$196K | -$327.72K | |
| Non-Operating Interest Income | $15.3M | $7.9M | - | - | - | $3.1M | $2.4M | $1.9M | $2.4M | $2.6M | $5.9M | $2M | $8.8M | $1.4M | - | $900K | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $400K | $200K | $100K | $200K | $400K | $200K | $200K | $200K | $500K | $100K | $200K | $100K | -$200K | $400K | $400K | $400K | - | $700K | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.8M | $12.2M | $11.2M | $20.3M | $15.7M | $13.1M | $15.6M | $11.6M | $15.7M | $5M | $4.4M | $3.9M | $3.9M | $7.2M | - | $3.7M | $4M | $4.1M | - | - | - | - | $5.8M | $3.9M | $2.7M | $1.9M | $4.5M | $4.7M | $3.7M | $3.1M | $4.3M | $2.3M | $2.6M | $3.4M | $4.3M | $3.6M | $3.8M | $3.7M | $3.8M | $3.4M | $2.9M | $3.1M | $3.8M | $3M | $3.1M | $3.1M | $4M | $3.2M | $3.1M | $3M | $4M | $3.2M | $3.1M | $3.1M | $3.6M | $3.4M | $3.5M | $3.3M | $2.5M | $1.7M | $1.6M | $1.5M | $1.6M | $1.2M | $1.3M | $1.5M | $1.3M | $1.8M | $2.1M | $2.3M | - | $3.4M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$121M | -$10.2M | -$31.3M | -$94.3M | -$13M | -$30.6M | -$87.3M | -$15M | -$32M | -$900K | $108.2M | -$12.5M | -$19M | -$15.5M | -$10.1M | -$2.2M | -$12.9M | -$7.6M | -$7.9M | -$2.1M | -$4.4M | -$2.9M | -$14.6M | -$3.9M | -$700K | -$2.5M | -$2.1M | $6M | -$5.4M | -$6.3M | -$1.2M | -$5.8M | -$3.7M | -$7.3M | -$6.7M | -$4M | -$8.3M | -$5.4M | $9.7M | -$4.6M | -$11.3M | -$6.3M | -$1.2M | -$10.6M | -$4.9M | -$3.4M | -$15.9M | -$2.8M | -$5M | -$2.7M | -$10.3M | -$11.5M | -$6.8M | -$3.4M | -$28.4M | $1.1M | -$700K | -$3.9M | -$8.9M | - | -$4.3M | -$5.8M | $4.4M | -$1.9M | -$5M | $600K | -$1.9M | -$400K | -$1.2M | $1.6M | -$10.55M | - | $5.1M | -$17.78M | -$5.08M | -$544K | $411K | -$498K | $700K | -$984K | -$1.78M | $78K | - | $129K | - | -$435K | - | - | - | $348K | $332K | -$4.29M | -$1.11M | -$3.01M | -$5.58M | -$1.36M | -$710K | - | -$17K | $356K | - | $166K | -$194K | $613K | -$196K | -$327.72K |
Income Before Tax | -$40.7M | $21.9M | $68.2M | -$71.8M | $500K | $25.1M | $56.1M | $55.3M | $23.9M | $71.6M | $240.9M | $119.2M | $77.5M | $106.6M | $121M | $129.3M | $69.6M | $94M | $119.5M | $108.8M | $80M | $85.3M | $105.7M | $75.3M | $31.3M | $13.5M | $111.2M | $83.2M | $47.6M | $38.4M | $100.2M | $65.4M | $43.3M | $35.8M | $88.6M | $47.4M | $30.2M | $31.6M | $88.4M | $43M | $17.8M | $28.4M | $67.3M | $23.6M | $25.4M | $11.7M | $43.5M | $9M | $33.1M | $15.7M | $53.8M | $26.8M | $35.7M | $8.3M | $34.5M | $57.6M | $19.3M | $26.9M | $52.4M | $39.4M | $33M | $20.7M | $51.6M | $38.2M | $33.7M | $26.6M | $73.2M | $24.2M | $17.3M | $14.4M | $41.55M | $15.9M | $32M | $3.75M | $23.19M | $31.4M | $7.35M | $20.46M | $16.17M | $6.49M | $5.21M | $6.55M | $4.57M | $5.15M | $1.47M | $2.41M | $927K | -$1.99M | -$5.95M | $1.51M | $1.61M | -$5.7M | -$2.79M | -$953K | -$4.22M | $1.46M | -$4.13M | $1.57M | $1.53M | $1.49M | $1.37M | $1.61M | $556K | $1.19M | $252K | $322.27K |
Income Tax | $14.2M | $2.5M | $37.8M | -$14.1M | -$3.1M | $8.7M | $40.7M | $14.8M | $16.1M | $19.8M | $37.1M | $30.8M | $19.9M | $29.9M | $23.4M | $41.2M | $19.9M | $31.9M | $43.5M | $20.7M | $21.3M | $27.5M | $34.4M | $20M | $7.1M | $2.9M | $42.4M | $21.7M | $10.6M | $7.7M | $22.3M | $21.2M | $11.8M | $8.4M | $91.6M | $9.8M | $6.2M | $9.9M | $19.3M | -$4M | $3M | $4.8M | $5.3M | $10.7M | $2.3M | $4.8M | $17M | $2.7M | $16.3M | $5.7M | $17.9M | $9.9M | $12.4M | $2.6M | $21.2M | $17.7M | $9.4M | $11.8M | $12.8M | $19.3M | $10.4M | $9M | $21.6M | $10.3M | $10.8M | $10.6M | $29.6M | $8.1M | $4.6M | $5.8M | $15.5M | -$2M | $10.3M | $4.27M | $9.13M | $4.62M | $2.32M | $6.02M | $6.53M | $3.54M | $2.62M | $3.24M | $2.8M | $3.04M | $1.15M | $1.93M | $2.47M | $955K | -$1.58M | $1.02M | $448K | $8.97M | -$560K | $867K | $406K | $485K | $63K | $627K | $594K | $569K | $540K | $667K | -$674K | $609K | $134K | $185K |
Net Income | -$50.9M | $15.7M | $29.2M | -$58.5M | $4.2M | $16.8M | $13.9M | $40.3M | $7.6M | $52M | $204.6M | $88.7M | $57.8M | $77.4M | $98.3M | $88.4M | $49.7M | $62.1M | $76M | $88.1M | $58.7M | $57.8M | $71.3M | $55.3M | $24.2M | $10.6M | $68.8M | $61.5M | $37M | $30.7M | $77.9M | $44.2M | $31.5M | $27.4M | -$3M | $37.6M | $24M | $21.7M | $69.1M | $47M | $14.8M | $23.6M | $62M | $12.9M | $23.1M | $6.9M | $26.5M | $6.3M | $16.8M | $10M | $35.9M | $16.9M | $23.3M | $5.7M | $13.3M | $39.9M | $9.9M | $15.1M | $39.6M | $20.1M | $22.6M | $11.7M | $30M | $27.9M | $22.9M | $16M | $43.6M | $16.1M | $12.7M | $8.6M | $26.05M | $17.9M | $21.7M | -$525K | $14.06M | $26.78M | $5.03M | $14.44M | $9.64M | $2.96M | $2.58M | $3.31M | $1.78M | $2.11M | $320K | $484K | -$1.54M | -$2.94M | -$4.37M | $487K | $313K | -$14.67M | -$2.23M | -$1.82M | -$4.62M | $972K | -$4.19M | $941K | $934K | $925K | $833K | $945K | $1.23M | $633K | $213K | $174.25K |
Minority Interests | -$1.1M | -$1.3M | -$3.2M | -$1.1M | $3.4M | $600K | -$200K | $600K | $0 | -$1.1M | $900K | -$600K | -$700K | -$900K | -$900K | -$300K | -$200K | -$500K | -$300K | -$1M | -$1.1M | -$1.1M | -$2.4M | -$1M | -$100K | -$100K | -$200K | -$200K | -$500K | $100K | $200K | -$800K | -$300K | -$400K | -$400K | -$600K | -$600K | -$100K | -$100K | -$500K | -$300K | $0 | -$600K | -$1.1M | -$1.2M | -$400K | -$400K | -$800K | -$400K | -$1.3M | -$700K | -$300K | -$400K | -$300K | -$500K | -$200K | $0 | $0 | -$500K | -$300K | -$500K | -$400K | -$700K | -$500K | -$300K | $100K | -$100K | $300K | $200K | -$200K | $13K | -$100K | $0 | -$160K | -$44K | -$109K | -$60K | -$86K | $67K | $18K | -$45K | -$48K | $91K | -$28K | -$36K | -$67K | $76K | -$115K | -$19K | -$11K | -$3K | $2K | $651K | $202K | - | $180K | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$52M | $14.4M | $26M | -$59.6M | $7.6M | $17.4M | $13.7M | $40.9M | $7.6M | $50.9M | $205.5M | $88.1M | $57.1M | $76.5M | $97.4M | $88.1M | $49.5M | $61.6M | $75.7M | $87.1M | $57.6M | $56.7M | $68.9M | $54.3M | $24.1M | $10.5M | $68.6M | $61.3M | $36.5M | $30.8M | $78.1M | $43.4M | $31.2M | $27M | -$3.4M | $37M | $23.4M | $21.6M | $69M | $46.5M | $14.5M | $23.6M | $61.4M | $11.8M | $21.9M | $6.5M | $26.1M | $5.5M | $16.4M | $8.7M | $35.2M | $16.6M | $22.9M | $5.4M | $12.8M | $39.7M | $9.9M | $15.1M | $39.1M | $19.8M | $22.1M | $11.3M | $29.3M | $27.4M | $22.6M | $16.1M | $43.5M | $16.4M | $12.9M | $8.2M | $26.06M | $17.8M | $21.7M | -$685K | $14.02M | $26.67M | $4.97M | $14.35M | $9.71M | $2.98M | $2.54M | $3.26M | $1.87M | $2.08M | $284K | $417K | -$1.47M | -$3.06M | -$4.39M | $476K | $310K | -$14.67M | -$1.58M | -$1.62M | -$4.62M | $1.15M | -$4.19M | $941K | $934K | $925K | $833K | $945K | $1.23M | $633K | $213K | $174.25K |
Shares Outstanding (Basic) | 152.3M | 152.2M | 152M | 151.8M | 151.6M | 151.6M | 151.6M | 151.5M | 147.4M | 145.2M | 145.5M | 146.6M | 146.8M | 146.8M | 147.1M | 147.8M | 149M | 150.4M | 151.3M | 151.4M | 151.3M | 151.8M | 152.7M | 153.2M | 153.6M | 154.2M | 154.1M | 154.2M | 156.1M | 156.7M | 156.6M | 156.4M | 156.1M | 155.9M | 155.7M | 157.5M | 159.5M | 159.7M | 160.1M | 160.8M | 161.4M | 163.3M | 167.8M | 167.8M | 168.3M | 168.3M | 168.2M | 168M | 167.6M | 167.3M | 167.2M | 167M | 166.8M | 166.4M | 166.2M | 166M | 166M | 165.7M | - | 165.6M | 165.4M | 165.1M | - | 164.5M | 164.3M | 164.1M | - | 163.5M | 163.3M | 163.3M | - | 162.8M | 162.4M | 162.3M | - | 161.92M | 104.18M | 160.37M | - | 102.04M | 101.46M | 101.19M | - | 100.85M | 89.47M | 89.47M | - | 89.46M | 88.56M | 86.46M | - | 86.29M | 76.53M | 76.99M | - | 86.4M | 52.4M | 47.05M | - | 46.25M | 41.65M | 54.78M | - | 63.3M | 45.5M | 45.5M |
Shares Outstanding (Diluted) | 152.3M | 152.7M | 152.5M | 151.8M | 151.7M | 151.9M | 152M | 152M | 148M | 145.9M | 146M | 147.3M | 147.7M | 147.6M | 147.9M | 148.6M | 149.8M | 151.4M | 152.5M | 152.8M | 152.9M | 153.2M | 153.8M | 154.3M | 154.7M | 155.4M | 155.4M | 155.6M | 157.6M | 157.9M | 157.4M | 157.4M | 157M | 157M | 155.7M | 158.7M | 160.4M | 160.5M | 160.7M | 161.5M | 162.4M | 164.3M | 168.7M | 168.7M | 169.7M | 169.7M | 169.6M | 169.6M | 169.5M | 169.4M | 169M | 168.7M | 168.4M | 168.1M | 167.7M | 167.3M | 167.1M | 166.9M | - | 166.9M | 167.3M | 166.7M | - | 165.7M | 165.8M | 165.6M | - | 165M | 164.7M | 164.3M | - | 165.9M | 165.5M | 162.3M | - | 164.22M | 106.8M | 162.91M | - | 102.7M | 101.87M | 101.48M | - | 101.04M | 89.6M | 89.58M | - | 89.46M | 88.56M | 86.79M | - | 86.29M | 76.53M | 76.99M | - | 86.41M | 52.4M | 47.05M | - | 46.25M | 41.65M | 55.32M | - | 63.3M | 45.5M | 45.5M |
EPS (Basic) | -$0.41 | $0.02 | $0.10 | -$0.41 | $0.05 | $0.11 | $0.09 | $0.27 | $0.05 | $0.35 | $1.41 | $0.60 | $0.39 | $0.52 | $0.66 | $0.60 | $0.33 | $0.41 | $0.50 | $0.58 | $0.38 | $0.37 | $0.45 | $0.35 | $0.16 | $0.07 | $0.45 | $0.40 | $0.23 | $0.20 | $0.50 | $0.28 | $0.20 | $0.17 | -$0.02 | $0.23 | $0.15 | $0.14 | $0.43 | $0.29 | $0.09 | $0.14 | $0.37 | $0.07 | $0.13 | $0.04 | $0.16 | $0.03 | $0.10 | $0.05 | $0.21 | $0.10 | $0.14 | $0.03 | $0.08 | $0.24 | $0.06 | $0.09 | - | $0.12 | $0.13 | $0.07 | - | $0.17 | $0.14 | $0.10 | - | $0.10 | $0.08 | $0.05 | - | $0.11 | $0.13 | $0 | - | $0.16 | $0.05 | $0.09 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0 | $0 | - | -$0.03 | -$0.05 | $0.01 | - | -$0.17 | -$0.02 | -$0.02 | - | $0.01 | -$0.08 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0.0038 |
EPS (Diluted) | -$0.41 | $0.02 | $0.10 | -$0.41 | $0.05 | $0.11 | $0.09 | $0.27 | $0.05 | $0.35 | $1.41 | $0.60 | $0.39 | $0.52 | $0.66 | $0.59 | $0.33 | $0.41 | $0.50 | $0.57 | $0.38 | $0.37 | $0.45 | $0.35 | $0.16 | $0.07 | $0.44 | $0.39 | $0.23 | $0.20 | $0.50 | $0.28 | $0.20 | $0.17 | -$0.02 | $0.23 | $0.15 | $0.13 | $0.43 | $0.29 | $0.09 | $0.14 | $0.36 | $0.07 | $0.13 | $0.04 | $0.15 | $0.03 | $0.10 | $0.05 | $0.21 | $0.10 | $0.14 | $0.03 | $0.08 | $0.24 | $0.06 | $0.09 | - | $0.12 | $0.13 | $0.07 | - | $0.17 | $0.14 | $0.10 | - | $0.10 | $0.08 | $0.05 | - | $0.11 | $0.13 | $0 | - | $0.16 | $0.05 | $0.09 | - | $0.029 | $0.02 | $0.03 | - | $0.02 | $0 | $0 | - | -$0.034 | -$0.05 | $0.0055 | - | -$0.17 | -$0.02 | -$0.021 | - | $0.01 | -$0.08 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0.0038 |
EBIT | -$22.9M | $34.1M | $79.4M | -$51.5M | $16.2M | $38.2M | $71.7M | $66.9M | $39.6M | $76.6M | $245.3M | $123.1M | $81.4M | $113.8M | $105.3M | $133M | $73.6M | $98.1M | $110.6M | $115.3M | $90M | $92M | $111.5M | $85.1M | $38.6M | $19.2M | $115.7M | $87.9M | $51.3M | $48.2M | $104.5M | $67.7M | $45.9M | $39.2M | $92.9M | $51M | $34M | $35.3M | $92.2M | $46.4M | $20.7M | $31.5M | $71.1M | $26.6M | $28.5M | $14.8M | $47.5M | $12.2M | $36.2M | $18.7M | $57.8M | $30M | $38.8M | $11.4M | $38.1M | $61M | $22.8M | $30.2M | $54.9M | $41.1M | $34.6M | $22.2M | $53.2M | $39.4M | $35M | $28.1M | $74.5M | $26M | $19.4M | $16.7M | $51.05M | $19.3M | $35.8M | $21.73M | $28.39M | $79.09M | $7.03M | $19.71M | $15.83M | $7.95M | $6.57M | $6.04M | $4.26M | $4.94M | $911K | $2.54M | $1.94M | -$86K | -$4.99M | $1.41M | -$56K | -$5.55M | -$3.01M | $2.13M | $1.3M | $1.32M | $1.99M | $1.35M | $1.06M | $972K | $575K | $667K | -$1.04M | $577K | $448K | $752.56K |
EBITDA | $182.6M | $101.7M | $159.2M | $96.5M | $80.6M | $118.6M | $206.2M | $131.7M | $114.7M | $110M | $172.5M | $158.3M | $124.1M | $152.3M | $140.7M | $155M | $106.4M | $125.3M | $141.3M | $139M | $115.3M | $116.5M | $147.4M | $108.9M | $58.2M | $39.8M | $136.9M | $99.6M | $74.2M | $72.1M | $124.5M | $87.4M | $64.7M | $58.8M | $114.2M | $71.3M | $57.2M | $54.6M | $95.7M | $63.1M | $43.2M | $48.8M | $82.9M | $47.9M | $44.7M | $30M | $56.7M | $31.5M | $55.3M | $36M | $84M | $56.7M | $60.6M | $30M | $82.7M | $73.8M | $38.5M | $47.7M | $77.4M | $54.7M | $52.7M | $39.9M | $61.1M | $48.5M | $47.2M | $35M | $85.2M | $33.3M | $27.5M | $21.7M | $69.2M | $27.1M | $30.7M | $39.51M | $33.47M | $79.64M | $6.62M | $20.21M | $15.13M | $8.93M | $8.35M | $5.96M | $4.26M | $5.14M | $911K | $2.97M | $1.94M | -$86K | -$4.99M | $1.14M | -$388K | -$1.25M | -$1.9M | $5.14M | $6.88M | $2.68M | $2.7M | $1.35M | $1.08M | $616K | $575K | $667K | -$850K | -$36K | $644K | $1.91M |