Brady Corporation Class A Nonvoting Common Stock(BRC:US)
Market Cap$3.842B
Key Metrics
Price$81.93
Revenue (TTM)$1.662B
Holders Revenue (TTM)$88.34M
Gross Profit (TTM)$859.83M
Earnings (TTM)$205.38M
EBITDA (TTM)$308.36M
Op. Margin (TTM)15.86%
Dividend Yield1.2%
Holders Yield2.3%
Cash on hand$187.15M
Total Assets$1.852B
Net Assets$1.358B
Total Debt$83.59M
Key Metrics
Price$81.93
Revenue (TTM)$1.662B
Holders Revenue (TTM)$88.34M
Gross Profit (TTM)$859.83M
Earnings (TTM)$205.38M
EBITDA (TTM)$308.36M
Op. Margin (TTM)15.86%
Dividend Yield1.2%
Holders Yield2.3%
Cash on hand$187.15M
Total Assets$1.852B
Net Assets$1.358B
Total Debt$83.59M
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $436.9M | $435.24M | $384.14M | $405.29M | $397.28M | $382.59M | $356.68M | $377.07M | $343.4M | $343.38M | $322.62M | $331.98M | $345.93M | $337.12M | $326.25M | $322.57M | $323.98M | $338.55M | $318.06M | $321.48M | $306.13M | $295.5M | $265.84M | $277.23M | $251.74M | $265.94M | $276.67M | $286.95M | $295.28M | $289.75M | $282.43M | $293.2M | $297.5M | $298.42M | $287.78M | $290.15M | $289.21M | $275.93M | $268M | $280.18M | $282.11M | $286.82M | $268.63M | $283.07M | $288.64M | $290.23M | $282.63M | $310.24M | $316.73M | $309.58M | $291.19M | $307.53M | $295.7M | $302.48M | $272.7M | $270.87M | $322.55M | $275.39M | $320.58M | $349.51M | $343.1M | $337.9M | $329.01M | $329.59M | $322.89M | $321.89M | $295.83M | $318.49M | $287.2M | $276.73M | $266.45M | $378.32M | $396.85M | $381.91M | $364.12M | $380.13M | $362.77M | $346.33M | $321.28M | $332.26M | $288.33M | $266.49M | $230.97M | $232.64M | $210.05M | $209.77M | $196.22M | $200.42M | $185.51M | $180.85M | $152.95M | $151.91M | $144.68M | $141.96M | $129.57M | $138.66M | $135.84M | $130.53M | $120.59M | $130M | $133.55M | $136.88M | $135.97M | $144.42M | $143.82M | $142.48M | $129.2M | $125.5M | $120.3M | $121.5M | $112.3M | $116.8M | $114M | $118.8M | $107.2M | $115.3M | $110.7M | $108.3M | $109.9M | $97.2M | $97.8M | $94.7M | $87.8M | $79.2M | $83.2M | $83.3M | $78.9M | $69M | $66.2M | $65.9M | $64.1M | $59.6M | $61M | $62.7M | $61.6M | $57.7M | $60.6M | $61.2M | $60M | $54.2M | $52.9M | $54M | $54.5M | $49.7M | $49.2M | $48.6M | $48.4M | $45M | $44.7M | $44.4M | $45.1M | $40M | $40.1M | $39.7M | $38.3M | $34.9M | $31.8M | $33.2M | $31.7M | $29.8M | $29.6M | $28.9M | $26.8M | $24.5M | $26.8M | $26.2M | $26.1M | $23M | $24.6M | $23.8M |
Cost of Revenue | $205.77M | $209.77M | $189.74M | $196.46M | $197.04M | $187.53M | $180.83M | $187.38M | $166.35M | $166.36M | $160.54M | $160.26M | $170.05M | $167.43M | $169.81M | $167.31M | $160.81M | $174.53M | $168.69M | $166.49M | $158.48M | $146.66M | $136.32M | $141.8M | $133.24M | $136.42M | $137.54M | $145.54M | $148.7M | $144M | $142.62M | $146.66M | $150.05M | $147.34M | $144.09M | $144.09M | $145.35M | $136.02M | $133.84M | $139.82M | $141.02M | $141.37M | $135.74M | $143.72M | $159.57M | $149.23M | $144.43M | $160.08M | $162.67M | $154.46M | $148.66M | $149.68M | $142.14M | $143.08M | $130.81M | $121.34M | $167.43M | $123.64M | $167.28M | $181.68M | $178.07M | $170.26M | $170M | $165.08M | $164.16M | $161.69M | $148.91M | $161.04M | $151.08M | $142.56M | $140.31M | $197.17M | $204.92M | $192.33M | $189.1M | $192.47M | $189.16M | $177.18M | $171.11M | $168.13M | $144.43M | $125.74M | $113.87M | $108.64M | $101.12M | $95.9M | $91.26M | $94.89M | $91.05M | $86.32M | $75.14M | $73.14M | $71.41M | $68.83M | $65.91M | $68.45M | $68.6M | $63.52M | $60.95M | $63.12M | $81.04M | $64.3M | $64.11M | $59.29M | $57.39M | $55.43M | $50.5M | $48.4M | $47M | $46.4M | $46.3M | $47.5M | $49.5M | $48.5M | $44.4M | $49.2M | $47.1M | $44.3M | $46.9M | $41.3M | $40.8M | $42M | $39.1M | $33.9M | $35.4M | $35.1M | $34.3M | $29.7M | $27.5M | $27.9M | $27.5M | $25.8M | $24.6M | $28.2M | $27.3M | $25.6M | $24.6M | $26.7M | $26.2M | $23.9M | $24.4M | $22.7M | $22M | $20.2M | $21.1M | $20M | $19.6M | $17.8M | $17.4M | $18.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $231.13M | $225.47M | $194.39M | $208.83M | $200.23M | $195.06M | $175.84M | $189.69M | $177.06M | $177.03M | $162.08M | $171.72M | $175.88M | $169.69M | $156.44M | $155.26M | $163.18M | $164.03M | $149.36M | $154.99M | $147.65M | $148.85M | $129.52M | $135.43M | $118.51M | $129.53M | $139.13M | $141.41M | $146.58M | $145.75M | $139.81M | $146.54M | $147.45M | $151.08M | $143.69M | $146.07M | $143.87M | $139.91M | $134.16M | $140.36M | $141.09M | $145.44M | $132.89M | $139.35M | $129.07M | $141M | $138.2M | $150.16M | $154.06M | $155.12M | $142.54M | $157.85M | $153.56M | $159.4M | $141.89M | $149.52M | $155.12M | $151.75M | $153.31M | $167.83M | $165.04M | $167.64M | $159.01M | $164.51M | $158.74M | $160.2M | $146.92M | $157.44M | $136.12M | $134.17M | $126.14M | $181.15M | $191.93M | $189.58M | $175.02M | $187.67M | $173.6M | $169.15M | $150.16M | $164.13M | $143.9M | $140.76M | $117.11M | $123.99M | $108.93M | $113.87M | $104.96M | $105.53M | $94.46M | $94.54M | $77.81M | $78.76M | $73.27M | $73.13M | $63.66M | $70.22M | $67.24M | $67.02M | $59.64M | $66.88M | $52.52M | $72.58M | $71.86M | $85.12M | $86.43M | $87.05M | $78.7M | $77.1M | $73.3M | $75.1M | $66M | $69.3M | $64.5M | $70.3M | $62.8M | $66.1M | $63.6M | $64M | $63M | $55.9M | $57M | $52.7M | $48.7M | $45.3M | $47.8M | $48.2M | $44.6M | $39.3M | $38.7M | $38M | $36.6M | $33.8M | $36.4M | $34.5M | $34.3M | $32.1M | $36M | $34.5M | $33.8M | $30.3M | $28.5M | $31.3M | $32.5M | $29.5M | $28.1M | $28.6M | $28.8M | $27.2M | $27.3M | $26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $171.02M | $152.26M | $132.2M | $140.86M | $140.94M | $127.87M | $124.61M | $130.77M | $110.84M | $113.48M | $108.16M | $111.99M | $113.84M | $106.69M | $107.66M | $103.88M | $110.26M | $111.14M | $106.49M | $110.65M | $106.85M | $102.12M | $92.11M | $93.24M | $85.29M | $93.04M | $97.88M | $100.51M | $100.43M | $106.13M | $103.78M | $105.92M | $102.67M | $113.37M | $108.9M | $110.65M | $107.57M | $108.36M | $104.2M | $107.15M | $107.69M | $114.66M | $109.3M | $109.25M | $112.14M | $111.88M | $116.51M | $118.91M | $120.71M | $125.31M | $119.87M | $121.32M | $115.14M | $119.93M | $118.16M | $106.9M | $119.54M | $106.81M | $114.82M | $118.74M | $120.2M | $125.56M | $119.8M | $119.27M | $118.94M | $121.94M | $119.37M | $118.29M | $103.26M | $102.67M | $102.12M | $123.31M | $137.61M | $136.99M | $132.58M | $129.33M | $132.59M | $122.85M | $117.44M | $112.19M | $107.02M | $96.53M | $85.83M | $79.86M | $84.75M | $78.33M | $74.02M | $73.73M | $72.98M | $70.76M | $66.1M | $61.25M | $60.53M | $61.06M | $59.11M | $57.84M | $56.79M | $54.3M | $50.25M | $55.21M | $58.5M | $56.09M | $57.8M | $62.16M | $66.57M | $63.64M | $58.9M | $53M | $55M | $50.2M | $49.2M | $50.9M | $50.5M | $50.5M | $48.3M | $49.6M | $45.7M | $46M | $48.1M | $41.8M | $41.1M | $37.4M | $38.1M | $35.3M | $36.4M | $32.4M | $32.2M | $29.1M | $28.7M | $27M | $28.1M | $24.4M | $26.1M | $25.5M | $27M | $24.4M | $33.3M | $27M | $26.7M | $23.5M | $23.9M | $23.5M | $24.4M | $22.2M | $22.1M | $20.6M | $21.7M | $19.6M | $18.3M | $18.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $22.9M | $23.53M | $24.31M | $23.29M | $23.05M | $19.19M | $18.72M | $18.92M | $17.53M | $17.68M | $16.83M | $15.7M | $16.34M | $15.72M | $15.38M | $13.93M | $15.75M | $14.92M | $13.97M | $13.91M | $13.17M | $11.31M | $9.88M | $10.2M | $9.36M | $9.81M | $10.52M | $10.97M | $11.33M | $11.44M | $11.07M | $11.33M | $11.74M | $11.68M | $11.31M | $10.52M | $11.05M | $9.95M | $9.48M | $9.15M | $9.27M | $8.87M | $9.1M | $8.57M | $9.23M | $8.93M | $8.95M | $9.63M | $9.37M | $8.65M | $8.44M | $8.59M | $9.39M | $8.06M | $8.21M | $7.89M | $9.72M | $8.2M | $9.97M | $9.81M | $10.78M | $10.55M | $11.73M | $9.94M | $11.67M | $10.71M | $10.63M | $9.61M | $8.86M | $7.77M | $8.5M | $9.06M | $11.28M | $10.27M | $10.07M | $8.98M | $9.6M | $8.74M | $9.08M | $8.53M | $9.77M | $7.31M | $6.83M | $6.53M | $7.33M | $5.94M | $6.1M | $5.7M | $6.35M | $6.21M | $5.61M | $4.86M | $5.07M | $5.17M | $4.57M | $4.07M | $4.13M | $4.52M | $4.17M | $4.45M | $4.44M | $4.74M | $5.59M | $5.56M | $5.56M | $6.12M | $5.5M | $4.3M | $4.6M | $4M | $4.4M | $4.6M | $5.4M | $5.2M | $5M | $4.8M | $4.5M | $4.3M | $4M | $3.5M | $3.3M | $2.5M | $2.8M | $2.7M | $2.7M | $2.5M | $2.7M | $2.5M | $2.4M | $2.5M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $148.12M | $128.73M | $107.9M | $117.57M | $117.89M | $108.68M | $105.89M | $111.85M | $93.31M | $95.8M | $91.33M | $96.29M | $97.5M | $90.98M | $92.28M | $89.95M | $94.51M | $96.21M | $92.53M | $96.75M | $93.68M | $90.82M | $82.23M | $83.04M | $75.92M | $83.22M | $87.37M | $89.55M | $89.09M | $94.69M | $92.71M | $94.59M | $90.93M | $101.7M | $97.58M | $100.13M | $96.53M | $98.41M | $94.72M | $98M | $98.42M | $105.79M | $100.21M | $100.68M | $102.91M | $102.95M | $107.57M | $109.28M | $111.34M | $116.67M | $111.43M | $112.73M | $105.75M | $111.86M | $109.95M | $99.01M | $109.82M | $98.61M | $104.84M | $108.93M | $109.42M | $115.01M | $108.06M | $109.32M | $107.27M | $111.23M | $108.74M | $108.68M | $94.4M | $94.91M | $93.61M | $114.26M | $126.33M | $126.72M | $122.51M | $120.35M | $122.98M | $114.11M | $108.36M | $103.66M | $97.25M | $89.22M | $79M | $73.33M | $77.41M | $72.38M | $67.92M | $68.03M | $66.63M | $64.55M | $60.5M | $56.39M | $55.47M | $55.89M | $54.54M | $53.77M | $52.66M | $49.78M | $46.08M | $50.76M | $54.06M | $51.35M | $52.21M | $56.6M | $61.01M | $57.52M | $53.4M | $48.7M | $50.4M | $46.2M | $44.8M | $46.3M | $45.1M | $45.3M | $43.3M | $44.8M | $41.2M | $41.7M | $44.1M | $38.3M | $37.8M | $34.9M | $35.3M | $32.6M | $33.7M | $29.9M | $29.5M | $26.6M | $26.3M | $24.5M | $25.4M | $24.4M | $26.1M | $25.5M | $27M | $24.4M | $33.3M | $27M | $26.7M | $23.5M | $23.9M | $23.5M | $24.4M | $22.2M | $22.1M | $20.6M | $21.7M | $19.6M | $18.3M | $18.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $60.12M | $73.21M | $62.19M | $67.97M | $59.29M | $67.19M | $51.23M | $58.92M | $66.22M | $63.54M | $53.93M | $59.73M | $62.05M | $63M | $48.78M | $51.39M | $52.92M | $52.89M | $42.87M | $44.34M | $40.8M | $46.73M | $37.41M | $42.19M | $33.22M | $36.49M | $41.24M | $40.89M | $46.16M | $39.62M | $36.03M | $40.62M | $44.78M | $37.71M | $34.8M | $35.41M | $36.3M | $31.55M | $29.96M | $33.21M | $33.4M | $30.78M | $23.59M | $30.1M | $16.93M | $29.12M | $21.69M | $31.25M | $33.35M | $29.81M | $22.67M | $36.53M | $38.42M | $39.48M | $23.73M | $42.63M | $35.58M | $44.93M | $38.49M | $49.09M | $44.84M | $42.08M | $39.21M | $45.24M | $39.8M | $38.26M | $27.55M | $39.16M | $32.86M | $31.5M | $24.03M | $57.83M | $54.32M | $52.58M | $42.44M | $58.34M | $41.02M | $46.3M | $32.72M | $51.94M | $36.89M | $44.23M | $31.28M | $44.13M | $24.18M | $35.54M | $30.93M | $31.79M | $21.49M | $23.78M | $11.71M | $17.51M | $12.74M | $12.07M | $4.55M | $12.37M | $7.73M | $12.72M | $9.39M | $11.67M | -$4.44M | $16.49M | $14.06M | $18.41M | $15.03M | $19.1M | $15.4M | $19.8M | $14.9M | $20.8M | $13.1M | $14.6M | $10.5M | $16.6M | $11.3M | $13.1M | $14.2M | $14.5M | $11.2M | $10.6M | $12.3M | $12.6M | $8.5M | $7.8M | $9.4M | $13.7M | $9.8M | $7.8M | $7.7M | $8.8M | $6M | $7M | $7.5M | $6.5M | $4.9M | $5.2M | -$100K | $5.6M | $5.2M | $4.7M | $2.6M | $5.9M | $6.3M | $5.5M | $4.8M | $6.2M | $5.2M | $5.9M | $7.2M | $5.8M | $45.1M | $40M | -$97.1M | $39.7M | $38.3M | $34.9M | -$80M | $33.2M | $31.7M | $29.8M | -$62.6M | $28.9M | $26.8M | $24.5M | -$55.2M | $26.2M | $26.1M | $23M | -$47.1M | $23.8M |
| -$4.55M | $162K | -$185K | $504K | $1.21M | -$1.45M | $813K | -$122K | $1.99M | $868K | $1.89M | -$328K | $1.77M | $32K | -$271K | -$1.05M | $1.07M | -$1.64M | -$830K | $361K | $812K | $1.05M | $1.99M | $49K | $1.64M | -$14.34M | $1.11M | $679K | $928K | $1.36M | $660K | -$729K | $469K | -$730K | $227K | -$647K | -$378K | -$922K | -$862K | -$2.22M | -$1.38M | -$1.12M | -$3.12M | -$2.91M | -$52.58M | -$6.9M | -$7.67M | -$6.85M | -$152.37M | -$5.55M | -$7.75M | -$9.8M | -$222.8M | -$11.59M | -$5.44M | -$3.77M | -$12.68M | -$5.6M | -$119.81M | -$5.25M | -$6.59M | -$4.89M | -$6.81M | -$9.04M | -$11.57M | -$7.37M | -$7.71M | -$8.72M | -$7.84M | -$7.55M | -$27.42M | -$6.15M | $1.58M | -$6.04M | -$4.48M | $118K | $1.96M | $385K | -$106K | $638K | -$356K | $2.28M | $88K | $392K | $557K | $36K | $493K | $283K | -$1.04M | -$349K | $372K | -$1.91M | -$9.95M | $977K | -$275K | $86K | -$1.83M | $238K | $6K | $582K | -$8.77M | -$142K | -$152K | $192K | $6.48M | -$119K | $600K | $500K | $1.6M | $400K | $200K | - | -$5.9M | -$200K | $700K | $500K | $300K | $500K | $200K | $300K | $600K | $300K | $1.1M | $2.6M | $1.2M | $2.2M | $600K | $500K | -$200K | $400K | $300K | $300K | $400K | $100K | $1M | $300K | -$900K | $300K | $400K | $400K | $600K | $500K | $900K | $800K | $900K | $700K | $1.7M | $700K | -$6M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.23M | $1.27M | $990K | $1.21M | $1.14M | $936K | $1.31M | $1.36M | $842K | $728K | $790K | $766K | $653K | $753K | $1.24M | $894K | $513K | $329K | $252K | $182K | $149K | $131K | $51K | $106K | $190K | $628K | $647K | $701K | $693K | $708K | $717K | $712K | $715K | $761K | $829K | $863K | $939K | $1.38M | $1.46M | $1.73M | $1.71M | $1.84M | $2.13M | $2.15M | $2.76M | $2.5M | $3M | $2.89M | $3.52M | $3.38M | $3.68M | $3.72M | $3.89M | $4.19M | $4.41M | $4.16M | $4.38M | $4.74M | $4.93M | $5.05M | $5.48M | $5.1M | $5.85M | $5.69M | $5.75M | $5.15M | $5.16M | $5.16M | $5.92M | $6.31M | $6.31M | $6.36M | - | $6.96M | $6.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.68M | $1.43M | $805K | $1.71M | $2.36M | -$509K | $2.13M | $1.23M | $2.84M | $1.6M | $2.68M | $438K | $2.43M | $785K | $968K | -$157K | $1.59M | -$1.31M | -$578K | $543K | $961K | $1.18M | $2.04M | $155K | $1.83M | -$13.71M | $1.76M | $1.38M | $1.62M | $2.07M | $1.38M | -$17K | $1.18M | $31K | $1.06M | $216K | $561K | $453K | $596K | -$489K | $321K | $721K | -$992K | -$759K | -$49.82M | -$4.4M | -$4.67M | -$3.96M | -$148.85M | -$2.17M | -$4.07M | -$6.08M | -$218.91M | -$7.41M | -$1.04M | $397K | -$8.31M | -$869K | -$114.88M | -$202K | -$1.1M | $217K | -$960K | -$3.35M | -$5.82M | -$2.23M | -$2.55M | -$3.55M | -$1.92M | -$1.24M | -$21.11M | $213K | $1.58M | $920K | $2.27M | $118K | $1.96M | $385K | -$106K | $638K | -$356K | $2.28M | $88K | $392K | $557K | $36K | $493K | $283K | -$1.04M | -$349K | $372K | -$1.91M | -$9.95M | $977K | -$275K | $86K | -$1.83M | $238K | $6K | $582K | -$8.77M | -$142K | -$152K | $192K | $6.48M | -$119K | $600K | $500K | $1.6M | $400K | $200K | - | -$5.9M | -$200K | $700K | $500K | $300K | $500K | $200K | $300K | $600K | $300K | $1.1M | $2.6M | $1.2M | $2.2M | $600K | $500K | -$200K | $400K | $300K | $300K | $400K | $100K | $1M | $300K | -$900K | $300K | $400K | $400K | $600K | $500K | $900K | $800K | $900K | $700K | $1.7M | $700K | -$6M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $55.57M | $73.37M | $62.01M | $68.48M | $60.51M | $65.75M | $52.05M | $58.8M | $68.21M | $64.41M | $55.82M | $59.4M | $63.82M | $63.03M | $48.51M | $50.34M | $53.99M | $51.25M | $42.04M | $44.7M | $41.61M | $47.78M | $39.4M | $42.24M | $34.86M | $22.15M | $42.36M | $41.57M | $47.08M | $40.98M | $36.69M | $39.89M | $45.25M | $36.98M | $35.02M | $34.76M | $35.92M | $30.63M | $29.1M | $30.99M | $32.02M | $29.67M | $20.47M | $27.19M | -$35.65M | $22.22M | $14.02M | $24.41M | -$119.02M | $24.26M | $14.93M | $26.73M | -$184.38M | $27.88M | $18.29M | $38.86M | $22.9M | $39.33M | -$81.32M | $43.84M | $38.25M | $37.2M | $32.4M | $36.21M | $28.23M | $30.89M | $19.84M | $30.44M | $25.03M | $23.95M | -$3.39M | $51.69M | $49.95M | $46.54M | $37.97M | $51.74M | $36.45M | $40.26M | $27.37M | $47.84M | $31.22M | $42.01M | $28.93M | $42.53M | $22.61M | $33.48M | $29.39M | $29.94M | $19.25M | $23.43M | $12.08M | $15.57M | $2.74M | $13.03M | $4.27M | $12.43M | $8.57M | $12.94M | $9.39M | $12.23M | -$3.79M | $16.25M | $13.9M | $18.43M | $21.19M | $18.85M | $15.9M | $20.2M | $16.3M | $20.9M | $13.2M | $14.4M | $4.3M | $16.3M | $11.9M | $13.6M | $14.4M | $14.8M | $11.3M | $10.7M | $12.7M | $12.9M | $9.5M | $10.3M | $10.3M | $15.8M | $10.2M | $8.3M | $7.3M | $9.1M | $6.4M | $7.2M | $8.3M | $6.5M | $5.8M | $5.3M | -$800K | $5.7M | $5.4M | $5M | $3M | $6.3M | $7.1M | $6.2M | $5.5M | $6.8M | $6.8M | $6.4M | $1.1M | $6.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $9.98M | $15.57M | $13.95M | $14.54M | $10.63M | $13.48M | $11.71M | $12.02M | $12.75M | $13.52M | $12.19M | $12.16M | $14.44M | $14.98M | $10.52M | $10.89M | $12.93M | $11.2M | $8.23M | $9.65M | $8.59M | $10.23M | $8.21M | $8.58M | $6.93M | $8.52M | $8.8M | $4.07M | $10.47M | $6.2M | $7.46M | $9.26M | $10.3M | $10.98M | $30.75M | $8.93M | $10.68M | $8.08M | $3.8M | $8.43M | $6.88M | $8.69M | $5.18M | $8.49M | $3.75M | $5M | $2.44M | $8.91M | -$22.04M | $4.07M | $4.41M | $8.6M | -$5.9M | $6.2M | $28.96M | $13.08M | $11.24M | $11.29M | $8.64M | $11.11M | $8.67M | $8.61M | $8.21M | $9.93M | $6.64M | $7.19M | $4.84M | $8.78M | $5.83M | $5.99M | $756K | $14.58M | $15.17M | $12.19M | $11.28M | $15.37M | $10.21M | $11.27M | $7.67M | $13.4M | $8.74M | $11.76M | $7.68M | $12.33M | $6.56M | $8.52M | $8.81M | $9.58M | $3.17M | $7.03M | $4.05M | $5.22M | $928K | $4.43M | $1.45M | $4.23M | $2.93M | $4.46M | $3.25M | $4.24M | -$1.13M | $6.1M | $5.27M | $7.01M | $7.91M | $7.12M | $6.1M | $7.8M | $6.3M | $8M | $5.2M | $5.7M | $1.7M | $6.3M | $4.7M | $5.4M | $5.5M | $5.4M | $4.5M | $4.2M | $4.8M | $5M | $3.6M | $4M | $3M | $6.3M | $4.1M | $3.4M | $2.4M | $3.5M | $2.5M | $3M | $2.4M | $2.4M | $2.3M | $2M | $900K | $1.9M | $2.2M | $2M | $100K | $2.2M | $2.4M | $2.4M | $2.3M | $2.8M | $2.9M | $2.6M | $700K | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $45.59M | $57.8M | $48.05M | $53.94M | $49.88M | $52.26M | $40.33M | $46.78M | $55.46M | $50.89M | $43.63M | $47.24M | $49.38M | $48.05M | $37.99M | $39.44M | $41.06M | $40.05M | $33.82M | $35.05M | $28.03M | $37.29M | $30.86M | $33.48M | $27.69M | $13.63M | $33.55M | $37.5M | $36.61M | $34.78M | $29.23M | $30.64M | $34.95M | $26M | $4.27M | $25.84M | $25.24M | $22.55M | $25.3M | $22.55M | $25.14M | $20.98M | $15.29M | $18.7M | -$39.39M | $17.21M | $11.58M | $13.58M | -$110.41M | $24.09M | $16.42M | $23.93M | -$177.27M | $4.23M | -$8.68M | $27.19M | $11.66M | $27.65M | -$89.95M | $32.73M | $29.58M | $28.59M | $24.2M | $26.28M | $21.59M | $23.7M | $15M | $21.67M | $19.2M | $17.96M | -$4.15M | $37.11M | $34.78M | $34.35M | $26.69M | $36.37M | $26.24M | $28.99M | $19.71M | $34.45M | $22.48M | $30.25M | $21.25M | $30.2M | $16.06M | $24.96M | $20.58M | $20.36M | $16.09M | $16.4M | $8.03M | $10.35M | $1.81M | $8.6M | $2.82M | $8.2M | $5.65M | $8.48M | $6.14M | $8M | -$2.65M | $10.16M | $8.62M | $11.42M | $13.27M | $11.73M | $9.8M | $12.4M | $10M | $12.9M | $8M | $8.7M | $2.6M | $10M | $7.2M | $8.2M | $8.9M | $9.4M | $6.8M | $6.5M | $7.9M | $7.9M | $5.9M | $6.3M | $7.3M | $9.5M | $6.1M | $4.9M | $4.9M | $5.6M | $3.9M | $4.2M | $5.9M | $4.1M | $3.5M | $3.3M | -$5M | $3.8M | $3.2M | $3M | $2.9M | $4.1M | $4.7M | $3.8M | $3.2M | $4M | $3.9M | $3.8M | $400K | $4.1M | $2.8M | $2.7M | $2.1M | $3M | $2.7M | $2.5M | $2.3M | $1.8M | $2.1M | $2.6M | $3M | $2.8M | $1.9M | $1.7M | $3.3M | $2.7M | $2.6M | $2.2M | $2.5M | $2.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $45.59M | $57.8M | $48.05M | $53.94M | $49.88M | $52.26M | $40.33M | $46.78M | $55.46M | $50.89M | $43.63M | $47.24M | $49.38M | $48.05M | $37.99M | $39.44M | $41.06M | $40.05M | $33.82M | $35.05M | $28.03M | $37.29M | $30.86M | $33.48M | $27.69M | $13.63M | $33.55M | $37.5M | $36.61M | $34.78M | $29.23M | $30.64M | $34.95M | $26M | $4.27M | $25.84M | $25.24M | $22.55M | $25.3M | $22.55M | $25.14M | $20.98M | $15.29M | $18.7M | -$39.39M | $17.21M | $11.58M | $13.58M | -$110.41M | $24.09M | $16.42M | $23.93M | -$177.27M | $4.23M | -$8.68M | $27.19M | $11.66M | $27.65M | -$89.95M | $32.73M | $29.58M | $28.59M | $24.2M | $26.28M | $21.59M | $23.7M | $15M | $21.67M | $19.2M | $17.96M | -$4.15M | $37.11M | $34.78M | $34.35M | $26.69M | $36.37M | $26.24M | $28.99M | $19.71M | $34.45M | $22.48M | $30.25M | $21.25M | $30.2M | $16.06M | $24.96M | $20.58M | $20.36M | $16.09M | $16.4M | $8.03M | $10.35M | $1.81M | $8.6M | $2.82M | $8.2M | $5.65M | $8.48M | $6.14M | $8M | -$2.65M | $10.16M | $8.62M | $11.42M | $13.27M | $11.73M | $9.8M | $12.4M | $10M | $12.9M | $8M | $8.7M | $2.6M | $10M | $7.2M | $8.2M | $8.9M | $9.4M | $6.8M | $6.5M | $7.9M | $7.9M | $5.9M | $6.3M | $7.3M | $9.5M | $6.1M | $4.9M | $4.9M | $5.6M | $3.9M | $4.2M | $5.9M | $4.1M | $3.5M | $3.3M | -$5M | $3.8M | $3.2M | $3M | $2.9M | $4.1M | $4.7M | $3.8M | $3.2M | $4M | $3.9M | $3.8M | $400K | $4.1M | $2.8M | $2.7M | $2.1M | $3M | $2.7M | $2.5M | $2.3M | $1.8M | $2.1M | $2.6M | $3M | $2.8M | $1.9M | $1.7M | $3.3M | $2.7M | $2.6M | $2.2M | $2.5M | $2.7M |
Shares Outstanding (Basic) | 47.2M | 47.36M | 47.31M | 47.27M | 47.34M | 47.64M | 47.85M | 47.73M | - | 48M | 48.37M | 48.51M | - | 49.65M | 49.75M | 49.87M | 50.19M | 51.33M | 51.8M | 51.97M | 52.07M | 52.05M | 52.02M | 52.02M | 51.98M | 52.61M | 53.32M | 53.14M | 52.89M | 52.77M | 52.53M | 52.2M | 51.82M | 51.75M | 51.7M | 51.44M | 51.31M | 51.23M | 51.05M | 50.63M | 50.36M | 50.25M | 50.53M | 51.03M | 51.32M | 51.3M | 51.27M | 51.25M | 51.25M | 51.93M | 52.21M | 52.07M | 51.69M | 51.42M | 51.18M | 51.04M | 52.2M | 52.51M | 52.45M | 52.66M | - | 52.7M | 52.59M | 52.45M | - | 52.43M | 52.37M | 52.34M | - | 52.29M | 52.35M | 53.29M | - | 54.02M | 54.51M | 54.35M | - | 53.95M | 53.89M | 53.73M | - | 48.92M | 48.99M | 49.25M | - | 49.18M | 49.06M | 48.48M | - | 47.34M | 47.09M | 47.06M | - | 46.47M | 46.95M | 46.85M | - | 46.72M | 46.72M | 45.31M | - | 45.99M | 45.71M | 45.42M | - | 45.74M | 45.12M | 45.56M | - | 44.91M | 45.14M | 49.14M | - | 45M | 44.38M | 43.78M | - | 43.26M | 43.87M | 43.33M | - | 43.33M | 44.62M | 41.33M | - | 43.72M | 42.86M | 41.74M | - | 44M | 42.22M | 41M | - | 42.11M | 42.5M | 40M | - | 43.53M | 41.33M | 38.67M | - | 42.11M | 41.82M | 41.11M | - | 43.33M | 42.22M | 41.11M | - | 44.44M | 44.98M | 44.98M | - | 44.98M | 44.98M | 44.98M | - | 44.76M | 44.76M | 44.76M | - | 44.76M | 44.76M | 44.76M | - | 44.76M | 44.76M | 44.76M | - | 33.8M |
Shares Outstanding (Diluted) | 47.72M | 47.81M | 47.74M | 47.73M | 47.78M | 48.07M | 48.31M | 48.22M | - | 48.39M | 48.73M | 48.81M | - | 50M | 50.01M | 50.09M | 50.44M | 51.57M | 52.16M | 52.44M | 52.61M | 52.45M | 52.28M | 52.29M | 52.39M | 52.97M | 53.83M | 53.74M | 53.65M | 53.48M | 53.21M | 52.96M | 52.66M | 52.73M | 52.72M | 52.38M | 52.18M | 52.2M | 51.95M | 51.46M | 50.83M | 50.51M | 50.65M | 51.09M | 51.32M | 51.45M | 51.35M | 51.31M | 51.25M | 52M | 52.49M | 52.42M | 51.69M | 52.04M | 51.18M | 51.31M | 52.45M | 53M | 52.45M | 52.95M | - | 53.34M | 53.05M | 52.81M | - | 52.87M | 53.1M | 52.94M | - | 52.59M | 52.35M | 53.94M | - | 54.63M | 55.23M | 55.12M | - | 54.72M | 54.79M | 54.61M | - | 49.83M | 49.81M | 50.21M | - | 50.19M | 49.99M | 49.16M | - | 48M | 47.78M | 47.06M | - | 46.47M | 46.95M | 46.85M | - | 46.72M | 46.72M | 46.65M | - | 46.67M | 45.71M | 46.34M | - | 45.74M | 45.12M | 45.56M | - | 44.91M | 45.14M | 49.14M | - | 45M | 45.81M | 43.78M | - | 43.26M | 43.87M | 43.33M | - | 43.33M | 44.62M | 41.33M | - | 43.72M | 42.86M | 41.74M | - | 44M | 42.22M | 41M | - | 42.11M | 42.5M | 40M | - | 43.53M | 41.33M | 38.67M | - | 42.11M | 41.82M | 41.11M | - | 43.33M | 42.22M | 41.11M | - | 44.44M | 44.98M | 44.98M | - | 44.98M | 44.98M | 44.98M | - | 44.76M | 44.76M | 44.76M | - | 44.76M | 44.76M | 44.76M | - | 44.76M | 44.76M | 44.76M | - | 33.8M |
EPS (Basic) | $0.97 | $1.22 | $1.02 | $1.14 | $1.05 | $1.10 | $0.84 | $0.98 | - | $1.06 | $0.90 | $0.97 | - | $0.97 | $0.76 | $0.79 | $0.82 | $0.78 | $0.65 | $0.67 | $0.54 | $0.72 | $0.59 | $0.64 | $0.53 | $0.26 | $0.63 | $0.71 | $0.69 | $0.66 | $0.56 | $0.59 | $0.67 | $0.50 | $0.08 | $0.50 | $0.49 | $0.44 | $0.50 | $0.45 | $0.50 | $0.42 | $0.30 | $0.37 | -$0.77 | $0.34 | $0.23 | $0.27 | -$2.15 | $0.46 | $0.31 | $0.46 | -$3.43 | $0.08 | -$0.17 | $0.53 | $0.22 | $0.53 | -$1.72 | $0.62 | - | $0.54 | $0.46 | $0.50 | - | $0.45 | $0.29 | $0.41 | - | $0.34 | -$0.08 | $0.70 | - | $0.64 | $0.49 | $0.67 | - | $0.54 | $0.37 | $0.64 | - | $0.62 | $0.43 | $0.61 | - | $0.51 | $0.42 | $0.42 | - | $0.35 | $0.17 | $0.22 | - | $0.19 | $0.06 | $0.18 | - | $0.18 | $0.13 | $0.18 | - | $0.22 | $0.19 | $0.25 | - | $0.26 | $0.22 | $0.27 | - | $0.29 | $0.18 | $0.18 | - | $0.22 | $0.16 | $0.19 | - | $0.22 | $0.16 | $0.15 | - | $0.18 | $0.13 | $0.15 | - | $0.22 | $0.14 | $0.12 | - | $0.13 | $0.09 | $0.10 | - | $0.095 | $0.08 | $0.08 | - | $0.085 | $0.075 | $0.075 | - | $0.095 | $0.11 | $0.09 | - | $0.09 | $0.09 | $0.09 | - | $0.09 | $0.06 | $0.06 | - | $0.065 | $0.06 | $0.055 | - | $0.04 | $0.045 | $0.06 | - | $0.06 | $0.04 | $0.04 | - | $0.06 | $0.06 | $0.05 | - | $0.06 |
EPS (Diluted) | $0.96 | $1.21 | $1.01 | $1.13 | $1.04 | $1.09 | $0.83 | $0.97 | - | $1.05 | $0.90 | $0.97 | - | $0.96 | $0.76 | $0.79 | $0.81 | $0.78 | $0.65 | $0.67 | $0.53 | $0.71 | $0.59 | $0.64 | $0.53 | $0.26 | $0.62 | $0.70 | $0.68 | $0.65 | $0.55 | $0.58 | $0.66 | $0.49 | $0.08 | $0.49 | $0.48 | $0.43 | $0.49 | $0.44 | $0.49 | $0.42 | $0.30 | $0.37 | -$0.77 | $0.33 | $0.23 | $0.26 | -$2.15 | $0.46 | $0.31 | $0.46 | -$3.43 | $0.08 | -$0.17 | $0.53 | $0.22 | $0.52 | -$1.72 | $0.62 | - | $0.54 | $0.46 | $0.50 | - | $0.45 | $0.28 | $0.41 | - | $0.34 | -$0.08 | $0.69 | - | $0.63 | $0.48 | $0.66 | - | $0.53 | $0.36 | $0.63 | - | $0.61 | $0.43 | $0.60 | - | $0.50 | $0.41 | $0.41 | - | $0.34 | $0.17 | $0.22 | - | $0.19 | $0.06 | $0.18 | - | $0.18 | $0.13 | $0.17 | - | $0.22 | $0.19 | $0.25 | - | $0.26 | $0.22 | $0.27 | - | $0.29 | $0.18 | $0.18 | - | $0.22 | $0.16 | $0.19 | - | $0.22 | $0.16 | $0.15 | - | $0.18 | $0.13 | $0.15 | - | $0.22 | $0.14 | $0.12 | - | $0.13 | $0.09 | $0.10 | - | $0.095 | $0.08 | $0.08 | - | $0.085 | $0.075 | $0.075 | - | $0.095 | $0.11 | $0.09 | - | $0.09 | $0.09 | $0.09 | - | $0.09 | $0.06 | $0.06 | - | $0.065 | $0.06 | $0.055 | - | $0.04 | $0.045 | $0.06 | - | $0.06 | $0.04 | $0.04 | - | $0.06 | $0.06 | $0.05 | - | $0.06 |
EBIT | $61.8M | $74.64M | $63M | $69.68M | $61.65M | $66.68M | $53.36M | $60.16M | $69.05M | $65.14M | $56.61M | $60.17M | $64.47M | $63.79M | $49.75M | $51.23M | $54.5M | $51.58M | $42.29M | $44.88M | $41.76M | $47.91M | $39.45M | $42.34M | $35.05M | $22.78M | $43M | $42.27M | $47.78M | $41.69M | $37.41M | $40.61M | $45.96M | $37.74M | $35.85M | $35.63M | $36.86M | $32M | $30.56M | $32.72M | $33.72M | $31.51M | $22.6M | $29.34M | -$32.89M | $24.72M | $17.02M | $27.3M | -$115.5M | $27.64M | $18.6M | $30.45M | -$180.49M | $32.07M | $22.7M | $43.03M | $27.28M | $44.06M | -$76.39M | $48.89M | $43.74M | $42.3M | $38.25M | $41.89M | $33.98M | $36.04M | $25.01M | $35.61M | $30.95M | $30.26M | $2.92M | $58.05M | $54.32M | $53.5M | $44.71M | $58.34M | $41.02M | $46.3M | $32.72M | $51.94M | $36.89M | $44.23M | $31.28M | $44.13M | $24.18M | $35.54M | $30.93M | $31.79M | $21.49M | $23.78M | $11.71M | $17.51M | $12.74M | $12.07M | $4.55M | $12.37M | $7.73M | $12.72M | $9.39M | $11.67M | -$4.44M | $16.49M | $14.06M | $18.41M | $15.03M | $19.1M | $15.4M | $19.8M | $14.9M | $20.8M | $13.1M | $14.6M | $10.5M | $16.6M | $11.3M | $13.1M | $14.2M | $14.5M | $11.2M | $10.6M | $12.3M | $12.6M | $8.5M | $7.8M | $9.4M | $13.7M | $9.8M | $7.8M | $7.7M | $8.8M | $6M | $7M | $7.5M | $6.5M | $4.9M | $5.2M | -$100K | $5.6M | $5.2M | $4.7M | $2.6M | $5.9M | $6.3M | $5.5M | $4.8M | $6.2M | $5.2M | $5.9M | $7.2M | $5.8M | $45.1M | $40M | -$97.1M | $39.7M | $38.3M | $34.9M | -$80M | $33.2M | $31.7M | $29.8M | -$62.6M | $28.9M | $26.8M | $24.5M | -$55.2M | $26.2M | $26.1M | $23M | -$47.1M | $23.8M |
EBITDA | $71.44M | $84.55M | $73.39M | $78.98M | $69.65M | $77.37M | $61.17M | $69.09M | $73.68M | $70.94M | $61.47M | $67.2M | $69.89M | $70.41M | $57.23M | $60.05M | $61.65M | $61.34M | $51.36M | $52.84M | $49.05M | $52.54M | $43.2M | $47.82M | $38.93M | $42.55M | $47.28M | $46.53M | $52.12M | $45.55M | $41.98M | $46.58M | $51.18M | $43.92M | $41.07M | $41.98M | $42.81M | $38.24M | $36.83M | $40.44M | $40.94M | $38.18M | $32.2M | $38.99M | $27.88M | $37.56M | $31.63M | $41.37M | $44.16M | $41.25M | $34.13M | $47.41M | $51.11M | $53.47M | $35.1M | $53.3M | $46.65M | $55.68M | $49.43M | $60.33M | $56.15M | $54.1M | $52.12M | $57.84M | $52.55M | $51.17M | $41.1M | $52.98M | $47.04M | $44.98M | $37.51M | $71.55M | $67.64M | $68.6M | $57.95M | $72.39M | $52.51M | $60.23M | $46M | $64.23M | $48.41M | $51.37M | $38.38M | $51.1M | $30.46M | $42.25M | $36.92M | $38.29M | $28.07M | $28.79M | $16.54M | $24.21M | $27.45M | $16.17M | $8.69M | $16.65M | $13.88M | $16.73M | $13.35M | $15.18M | $10.28M | $22.01M | $20.99M | $22.77M | $13.38M | $23.53M | $19.2M | $23.6M | $16.7M | $24.5M | $16.8M | $18.4M | $19.9M | $20M | $13.8M | $16M | $17.6M | $17.5M | $14.7M | $13.8M | $15.3M | $15M | $9.5M | $7.4M | $10.2M | $13.6M | $11.8M | $9.7M | $10.2M | $10.6M | $8.2M | $9.1M | $9.9M | $8.9M | $6.3M | $7.4M | $3.6M | $7.2M | $6.7M | $6.4M | $4M | $7.3M | $7.2M | $6.5M | $5.1M | $7.3M | $5.4M | $6.9M | $15M | $6.7M | $45.1M | $40M | -$97.1M | $39.7M | $38.3M | $34.9M | -$80M | $33.2M | $31.7M | $29.8M | -$62.6M | $28.9M | $26.8M | $24.5M | -$55.2M | $26.2M | $26.1M | $23M | -$47.1M | $23.8M |