Popular, Inc.(BPOP:US)
Market Cap$10.148B
Key Metrics
Price$158.89
Revenue (TTM)$3.198B
Holders Revenue (TTM)$749.49M
Gross Profit (TTM)-
Earnings (TTM)$969.11M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.95%
Holders Yield7.39%
Cash on hand$4.921B
Total Assets$78.972B
Net Assets$6.433B
Total Debt$1.521B
Key Metrics
Price$158.89
Revenue (TTM)$3.198B
Holders Revenue (TTM)$749.49M
Gross Profit (TTM)-
Earnings (TTM)$969.11M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.95%
Holders Yield7.39%
Cash on hand$4.921B
Total Assets$78.972B
Net Assets$6.433B
Total Debt$1.521B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $836.7M | $796.72M | $785.5M | $779.29M | $762.17M | $719.88M | $720.4M | $702.24M | $695.52M | $680.37M | $673.46M | $655.67M | $655.34M | $659.71M | $629.53M | $973.75M | $660.24M | $618.05M | $657.2M | $645.69M | $631.43M | $620.31M | $603.25M | $578.04M | $553.06M | $589.46M | $609.35M | $610.25M | $604.74M | $599.17M | $624.6M | $593.54M | $639.31M | $501.94M | $492.7M | $471.17M | $484.83M | $477.97M | $350.41M | $426.03M | $464.44M | $458.32M | $479.12M | $475.4M | $497.55M | $453.61M | $425.13M | $445.09M | -$2.23M | $442.01M | $562.12M | $612.91M | $618.03M | $375.4M | $463.68M | $470.37M | $446.65M | $456.81M | $494.14M | $491.7M | $498.12M | $499.98M | -$170.32M | $531.23M | $489.03M | $426.78M | $445.21M | $436.43M | $508.9M | $607.22M | $430.36M | $512.21M | $542M | $600.51M | $434.64M | $508.57M | $574.79M | $607.16M | $565.65M | $533.39M | $549.77M | $588.6M | $575.56M | $523.16M | $547.89M | $562.88M | $515.91M | $492.75M | $499.67M | $475.95M | $468.61M | $500.85M | $499.32M | $441.92M | $444.07M | $414.45M | $429.67M | $415.82M | $395.17M | $392.33M | $388.26M | $371.24M | $365.11M | $369.58M | $355.2M | $357.97M | $341.5M | $335.82M | $325.8M | $323.2M | $307M | $289.3M | $287.2M | $280.7M | $280.6M | $269.4M | $246.8M | $234.8M | $231.2M | $223.6M | $217.5M | $214.5M | $204.7M | $195.3M | $183M | $175.1M | $175.3M | $172.5M | $170M | $159M | $160.5M | $155.7M | $154.7M | $146.5M | $144.8M | $142.9M | $142M | $135.1M | $147M | $137.9M | $130.1M | $124.5M | $243.8M | $37.4M | $37.5M | $36.5M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $266.91M | $248.85M | $254.13M | $271.17M | $265.15M | $246.42M | $245.37M | $237.93M | $233.45M | $260.25M | $303.95M | $225.16M | $223.35M | $226.5M | $19.02M | $224.8M | $196.6M | $189.45M | $268.9M | $258.3M | $249.61M | $251.17M | $238.37M | $227.74M | $221.75M | $234.88M | $255.51M | $237.94M | $232.88M | $228.62M | $260.78M | $225.09M | $208.04M | $201.99M | $201.64M | $194.37M | $193.95M | $195.85M | $202.83M | $197.76M | $192.02M | $201.76M | $197.81M | $195.68M | $201.8M | $187.56M | $188.36M | $177.91M | $178.12M | $178.32M | $203.14M | $190.65M | $192.33M | $191.34M | $266.82M | $202.05M | $210.12M | $193.46M | $174.78M | $156.46M | $157.16M | $140.88M | $157.37M | $179.16M | $189.43M | $157.69M | $160.75M | $170.72M | $197.89M | $176.94M | $226.45M | $184.91M | $191.44M | $190.02M | $201.37M | $174.77M | $194.66M | $206.75M | $190.74M | $198.55M | $198.47M | $210.88M | $98.78M | $178.62M | $179.92M | $176.17M | $167.53M | $192.19M | $159.1M | $156.96M | $154.32M | $150.3M | $146.78M | $148.32M | $138.01M | $139.1M | $139.41M | $133.67M | $119.56M | $121.02M | $119.9M | $115.44M | $102.8M | $110.07M | $110.78M | $117.31M | $107.4M | $111.3M | $106.8M | $107M | $99.5M | $94.1M | $91.6M | $91.6M | $91.2M | $89.3M | $82.4M | $77.5M | $78.3M | $74.5M | $73.5M | $73.2M | $67.6M | $66.7M | $68.5M | $64.2M | $60.3M | $62.2M | $60.4M | $59M | $58.6M | $55.9M | $57.4M | $57M | $51M | $50.4M | $47.4M | $46.4M | $50.7M | $47.9M | $44.6M | $48.1M | $96.5M | $15.3M | $14.3M | $14.2M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $266.91M | $248.85M | $254.13M | $271.17M | $265.15M | $246.42M | $245.37M | $237.93M | $233.45M | $260.25M | $303.95M | $225.16M | $223.35M | $226.5M | $19.02M | $224.8M | $196.6M | $189.45M | $268.9M | $258.3M | $249.61M | $251.17M | $238.37M | $227.74M | $221.75M | $234.88M | $255.51M | $237.94M | $232.88M | $228.62M | $260.78M | $225.09M | $208.04M | $201.99M | $201.64M | $194.37M | $193.95M | $195.85M | $202.83M | $197.76M | $192.02M | $201.76M | $197.81M | $195.68M | $201.8M | $187.56M | $188.36M | $177.91M | $178.12M | $178.32M | $203.14M | $190.65M | $192.33M | $191.34M | $266.82M | $202.05M | $210.12M | $193.46M | $174.78M | $156.46M | $157.16M | $140.88M | $157.37M | $179.16M | $189.43M | $157.69M | $160.75M | $170.72M | $197.89M | $176.94M | $226.45M | $184.91M | $191.44M | $190.02M | $201.37M | $174.77M | $194.66M | $206.75M | $190.74M | $198.55M | $198.47M | $210.88M | $98.78M | $178.62M | $179.92M | $176.17M | $167.53M | $192.19M | $159.1M | $156.96M | $154.32M | $150.3M | $146.78M | $148.32M | $138.01M | $139.1M | $139.41M | $133.67M | $119.56M | $121.02M | $119.9M | $115.44M | $102.8M | $110.07M | $110.78M | $117.31M | $107.4M | $111.3M | $106.8M | $107M | $99.5M | $94.1M | $91.6M | $91.6M | $91.2M | $89.3M | $82.4M | $77.5M | $78.3M | $74.5M | $73.5M | $73.2M | $67.6M | $66.7M | $68.5M | $64.2M | $60.3M | $62.2M | $60.4M | $59M | $58.6M | $55.9M | $57.4M | $57M | $51M | $50.4M | $47.4M | $46.4M | $50.7M | $47.9M | $44.6M | $48.1M | $96.5M | $15.3M | $14.3M | $14.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $323.96M | $292.61M | $278.62M | $247.29M | $258.32M | $222.57M | $221.73M | $197.79M | $218.25M | $158.85M | $93.12M | $182.47M | $194.66M | $205.29M | $206.79M | $490.38M | $275.63M | $262.17M | $281.62M | $331.66M | $291.17M | $339.46M | $219.32M | $209.58M | $152.26M | $37.4M | $182.04M | $206.69M | $211.44M | $218.15M | $190.37M | $182.67M | $251.22M | $113.48M | $79.9M | $698K | $131.96M | $125.95M | -$7.01M | $62.65M | $121.43M | $117.26M | $120.6M | $108.27M | $63.9M | $106.05M | $52.23M | $59.48M | -$333.71M | $89.77M | $188.19M | $243.28M | $74.79M | -$177.18M | $103.85M | $62.57M | -$12.15M | $64.6M | $3.24M | $33.07M | $72.59M | $157.36M | -$221.08M | $596.12M | -$17.25M | -$94.33M | -$206.32M | -$115.23M | -$171.19M | -$69.51M | -$318.64M | -$62.87M | $46.59M | $115.98M | -$389.61M | $103.27M | $98.57M | $135.48M | $78.46M | $110.02M | $119.69M | $156.4M | $166.77M | $143.79M | $173.75M | $201.71M | $168.16M | $148.26M | $166.66M | $151.53M | $135.95M | $164.74M | $170.55M | $129.99M | $111.61M | $109.48M | $128.9M | $119.19M | $98.39M | $105.17M | $104.87M | $100.7M | $108.19M | $98.95M | $86.81M | $82.95M | $87.1M | $85.1M | $84.3M | $86.1M | $77.6M | $76M | $78.7M | $74.7M | $73.6M | $72.1M | $69.4M | $69M | $63.8M | $65.8M | $64M | $62.4M | $59.4M | $56.8M | $45.7M | $45M | $48.5M | $44.4M | $43.5M | $38.6M | $38.3M | $36.8M | $35M | $22M | $26M | $24.9M | $23.9M | $24.4M | $21.6M | $20.3M | - | $19.9M | $56.8M | $4.7M | $5.7M | $5.4M |
Income Tax | $45.75M | $46.94M | $44.72M | $35.97M | $47.88M | $45.06M | $43.92M | $42.46M | $40.46M | $55.57M | -$1.48M | $45.86M | $43.5M | $46.31M | -$50.35M | $67.99M | $64.21M | $50.48M | $75.55M | $83.54M | $73.09M | $76.83M | $43.05M | $41.17M | $24.63M | $3.1M | $15.26M | $41.37M | $40.33M | $50.22M | $83.97M | $42.02M | -$28.56M | $22.16M | $182.06M | -$19.97M | $35.73M | $33.01M | -$1.77M | $15.84M | $32.45M | $32.27M | -$16.83M | $22.62M | -$533.53M | $32.57M | $12.47M | $26.67M | -$4.12M | $23.26M | $25.16M | $17.77M | -$237.38M | -$56.88M | $19.91M | $15.38M | -$77.89M | $16.19M | $263K | $5.54M | -$38.1M | $147.23M | -$4.87M | $102.03M | $27.24M | -$9.28M | $6.91M | $6.33M | $5.39M | -$26.93M | $309.07M | $148.31M | -$12.58M | $16.74M | -$95.51M | $23.06M | $23.62M | $16.84M | $18.83M | $27.86M | $22.31M | $37.89M | $36.52M | $28.57M | $41.39M | $42.43M | $39.93M | $32.88M | $38.86M | $33.03M | $29.66M | $33.82M | $35.95M | $30.9M | $30.78M | $23.73M | $32.59M | $30.15M | $22.84M | $27.95M | $27.34M | $27.15M | $32.69M | $27.66M | $21.68M | $18.76M | $21.5M | $20.9M | $20.3M | $22.4M | $15.1M | $18.4M | $21.2M | $19.9M | $18.2M | $18.5M | $18.3M | $19.5M | $16.1M | $19.5M | $18M | $17.3M | $19.1M | $18.5M | $11.6M | $11.3M | $15.9M | $12.7M | $11.6M | $9.7M | $9.9M | $8.5M | $7.3M | $2.5M | $3.5M | $3.5M | $3M | $4.3M | $1.5M | $3.1M | - | $2.2M | $6.9M | $200K | $1.1M | $1M |
Net Income | $278.21M | $245.67M | $233.9M | $211.32M | $210.44M | $177.5M | $177.82M | $155.32M | $177.79M | $103.28M | $94.59M | $136.61M | $151.16M | $158.98M | $257.14M | $422.4M | $211.42M | $211.69M | $206.06M | $248.11M | $218.08M | $262.63M | $176.28M | $168.42M | $127.63M | $34.3M | $166.79M | $165.32M | $171.11M | $167.93M | $106.4M | $140.65M | $279.78M | $91.32M | -$102.15M | $20.66M | $96.23M | $92.95M | -$4.11M | $46.81M | $88.99M | $85M | $137.43M | $85.64M | $597.45M | $74.83M | $48.84M | $62.57M | -$511.31M | $86.41M | $163.03M | $229.14M | $327.47M | -$120.31M | $83.94M | $47.19M | $65.74M | $48.41M | $2.98M | $27.53M | $110.69M | $10.13M | -$216.21M | $494.09M | -$44.49M | -$85.06M | -$213.23M | -$124.99M | -$183.18M | -$52.52M | -$702.9M | -$668.54M | $24.25M | $103.29M | -$294.09M | $36M | $74.95M | $118.65M | $59.63M | $82.16M | $97.38M | $118.5M | $133.85M | $115.22M | $132.36M | $162.88M | $128.22M | $115.38M | $127.8M | $118.5M | $106.3M | $131.11M | $134.77M | $99.17M | $80.91M | $85.87M | $96.34M | $89.06M | $74.87M | $77.21M | $77.54M | $74.22M | $75.48M | $71.35M | $65.43M | $62.69M | $65M | $63.1M | $63.6M | $63.3M | $62.2M | $57.6M | $57.5M | $54.8M | $55.4M | $53.6M | $51.1M | $49.5M | $47.7M | $46.3M | $46M | $45.1M | $40.3M | $38.3M | $34.1M | $33.7M | $32.6M | $31.7M | $31.9M | $28.9M | $28.4M | $28.3M | $27.7M | $25.7M | $23.3M | $21.4M | $20.9M | $20.1M | $20.1M | $17.2M | $10.2M | $17.7M | $49.9M | $4.5M | $4.6M | $4.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$931K | - | - | - | -$191.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10K | -$184K | -$163K | -$78K | -$82K | -$116K | -$39K | -$11K | -$1K | $7K | -$4K | $16K | $16K | -$58K | -$303K | $1.5M | $600K | $1.1M | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $931K | $930K | $931K | - | $931K | $931K | $930K | $310K | - | $191.67M | - | $0 | -$720.6M | $24.63M | $24.68M | - | $11.23M | $6M | $2.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $278.21M | $245.67M | $233.9M | $211.32M | $210.44M | $177.5M | $177.82M | $155.32M | $177.79M | $103.28M | $94.59M | $136.61M | $151.16M | $158.98M | $257.14M | $422.4M | $211.42M | $211.69M | $206.06M | $248.11M | $218.08M | $262.63M | $176.28M | $168.42M | $127.63M | $34.3M | $166.79M | $165.32M | $171.11M | $167.93M | $106.4M | $140.65M | $279.78M | $91.32M | -$102.15M | $20.66M | $96.23M | $92.95M | -$4.11M | $46.81M | $88.99M | $85M | $137.43M | $85.64M | $597.45M | $74.83M | $48.84M | $62.57M | -$511.31M | $86.41M | $163.03M | $229.14M | $327.47M | -$120.31M | $83.94M | $46.26M | $64.81M | $47.48M | $2.98M | $26.6M | $108.82M | $9.2M | -$216.52M | $494.09M | -$427.82M | -$85.06M | -$213.23M | $595.61M | -$207.81M | -$77.2M | -$702.9M | -$679.77M | $18.25M | $100.31M | -$294.09M | $36M | $74.95M | $118.65M | $59.63M | $82.16M | $97.38M | $118.5M | $133.85M | $115.22M | $132.36M | $162.88M | $128.22M | $115.38M | $127.8M | $118.5M | $106.29M | $130.93M | $134.61M | $99.09M | $80.83M | $85.75M | $96.31M | $89.04M | $74.87M | $77.22M | $77.54M | $74.23M | $75.5M | $71.29M | $65.12M | $64.19M | $65.6M | $64.2M | $64M | $63.7M | $62.2M | $57.6M | $57.5M | $54.8M | $55.4M | $53.6M | $51.1M | $49.5M | $47.7M | $46.3M | $46M | $45.1M | $40.3M | $38.3M | $34.1M | $33.7M | $32.6M | $31.7M | $31.9M | $28.9M | $28.4M | $28.3M | $27.7M | $25.7M | $23.3M | $21.4M | $20.9M | $20.1M | $20.1M | $17.2M | $10.2M | $17.7M | $49.9M | $4.5M | $4.6M | $4.4M |
Shares Outstanding (Basic) | 63.88M | 64.82M | 66M | 67.06M | 68.05M | 69.28M | 70.72M | 71.81M | 71.97M | 71.87M | 71.81M | 71.79M | 71.69M | 71.54M | 72.1M | 73.96M | 76.17M | 78.44M | 79.48M | 80.13M | 81.61M | 83.9M | 83.84M | 83.81M | 85.14M | 90.79M | 96.18M | 96.36M | 96.31M | 98.58M | 99.93M | 101.07M | 101.89M | 101.7M | 101.7M | 101.65M | 101.6M | 102.93M | 103.37M | 106.39M | 103.25M | 103.19M | 103.1M | 104.44M | 102.86M | 102.94M | 102.86M | 102.95M | 102.78M | 102.8M | 102.77M | 102.71M | 102.62M | 102.66M | 102.63M | 102.45M | 102.3M | 102.34M | - | 102.17M | 102.12M | 102.15M | - | 102.14M | 85.3M | 63.9M | - | 42.57M | 28.19M | 28.18M | - | 28.15M | 28.08M | 28.03M | - | 27.96M | 27.68M | 28.21M | - | 28.28M | 27.77M | 27.51M | - | 26.72M | 26.95M | 26.65M | - | 26.64M | 26.56M | 26.56M | - | 26.66M | 26.32M | 26.78M | - | 26.39M | 26.75M | 28.27M | - | 27.32M | 27.44M | 28.01M | - | 27.96M | 27.41M | 27.91M | - | 27.91M | 27.83M | 28.31M | - | 28.1M | 28.05M | 28.1M | - | 28.21M | 27.62M | 27.5M | - | 27.24M | 27.06M | 27.33M | - | 27.36M | 27.28M | 28.08M | - | 27.57M | 26.42M | 26.09M | - | 25.55M | 26.19M | 25.5M | - | 23.56M | 23M | 23.41M | - | 22.67M | 22.22M | 23.33M | - | 16.01M | 16.01M | 16.01M |
Shares Outstanding (Diluted) | 63.92M | 64.88M | 66.03M | 67.1M | 68.08M | 69.31M | 70.74M | 71.83M | 71.99M | 71.97M | 71.88M | 71.82M | 71.71M | 71.61M | 72.19M | 74.06M | 76.29M | 78.6M | 79.65M | 80.27M | 81.77M | 84.05M | 83.94M | 83.84M | 85.16M | 90.89M | 96.33M | 96.48M | 96.7M | 98.76M | 100.11M | 101.25M | 102.03M | 101.84M | 101.7M | 101.76M | 101.71M | 103.11M | 103.37M | 106.39M | 103.34M | 103.27M | 103.26M | 104.44M | 103.1M | 103.14M | 103.17M | 103.15M | 102.78M | 103.2M | 103.08M | 103.02M | 102.92M | 103.01M | 102.8M | 102.48M | 102.82M | 102.49M | - | 102.17M | 102.19M | 102.23M | - | 102.14M | 85.3M | 63.9M | - | 42.57M | 28.19M | 28.18M | - | 28.15M | 28.08M | 28.03M | - | 27.96M | 27.68M | 28.21M | - | 28.28M | 27.77M | 27.51M | - | 26.72M | 26.95M | 26.65M | - | 26.68M | 26.56M | 26.56M | - | 26.66M | 26.32M | 26.78M | - | 26.39M | 26.75M | 28.27M | - | 27.32M | 27.44M | 28.01M | - | 27.96M | 27.41M | 27.91M | - | 28.04M | 28.31M | 28.31M | - | 28.1M | 28.05M | 28.1M | - | 28.21M | 27.62M | 27.5M | - | 27.24M | 27.06M | 27.33M | - | 27.36M | 27.28M | 28.08M | - | 27.57M | 26.42M | 26.09M | - | 25.55M | 26.19M | 25.5M | - | 23.56M | 23M | 23.41M | - | 22.67M | 22.22M | 23.33M | - | 16.01M | 16.01M | 16.01M |
EPS (Basic) | $4.35 | $3.78 | $3.53 | $3.15 | $3.09 | $2.56 | $2.51 | $2.16 | $2.47 | $1.43 | $1.31 | $1.90 | $2.10 | $2.22 | $3.56 | $5.71 | $2.77 | $2.69 | $2.59 | $3.09 | $2.67 | $3.13 | $2.10 | $2.01 | $1.49 | $0.37 | $1.72 | $1.71 | $1.77 | $1.69 | $1.06 | $1.38 | $2.74 | $0.89 | -$1.01 | $0.19 | $0.94 | $0.89 | -$0.05 | $0.44 | $0.85 | $0.81 | $1.32 | $0.82 | $5.80 | $0.72 | $0.50 | $0.60 | -$4.98 | $0.83 | $1.58 | $2.22 | $3.18 | -$1.18 | $0.81 | $0.45 | $0.63 | $0.50 | - | $0.30 | $1.10 | $0.10 | - | $4.80 | -$2.90 | -$1.30 | - | $14 | -$7.40 | -$2.70 | - | -$24.20 | $0.60 | $3.60 | - | $1.20 | $2.60 | $4.10 | - | $2.80 | $3.40 | $4.20 | - | $4.20 | $4.80 | $6 | - | $4.20 | $4.70 | $4.35 | - | $4.80 | $5 | $3.70 | - | $3.25 | $3.60 | $3.15 | - | $2.75 | $2.75 | $2.65 | - | $2.55 | $2.30 | $2.30 | - | $2.30 | $2.30 | $2.25 | - | $2.05 | $2.05 | $1.95 | - | $1.90 | $1.85 | $1.80 | - | $1.70 | $1.70 | $1.65 | - | $1.40 | $1.25 | $1.20 | - | $1.15 | $1.20 | $1.10 | - | $1.10 | $1.05 | $1 | - | $0.90 | $0.90 | $0.85 | - | $0.75 | $0.45 | $0.75 | - | $0.95 | $0.95 | $0.95 |
EPS (Diluted) | $4.35 | $3.78 | $3.53 | $3.14 | $3.09 | $2.56 | $2.51 | $2.16 | $2.46 | $1.43 | $1.31 | $1.90 | $2.10 | $2.22 | $3.56 | $5.70 | $2.77 | $2.69 | $2.58 | $3.09 | $2.66 | $3.12 | $2.10 | $2 | $1.49 | $0.37 | $1.72 | $1.70 | $1.76 | $1.69 | $1.05 | $1.38 | $2.73 | $0.89 | -$1.01 | $0.19 | $0.94 | $0.89 | -$0.05 | $0.44 | $0.85 | $0.81 | $1.32 | $0.82 | $5.79 | $0.72 | $0.50 | $0.60 | -$4.98 | $0.83 | $1.57 | $2.22 | $3.18 | -$1.18 | $0.81 | $0.45 | $0.63 | $0.50 | - | $0.30 | $1.10 | $0.10 | - | $4.80 | -$2.90 | -$1.30 | - | $14 | -$7.40 | -$2.70 | - | -$24.20 | $0.60 | $3.60 | - | $1.20 | $2.60 | $4.10 | - | $2.80 | $3.40 | $4.20 | - | $4.20 | $4.80 | $6 | - | $4.20 | $4.70 | $4.35 | - | $4.80 | $5 | $3.70 | - | $3.25 | $3.60 | $3.15 | - | $2.75 | $2.75 | $2.65 | - | $2.55 | $2.30 | $2.30 | - | $2.30 | $2.30 | $2.25 | - | $2.05 | $2.05 | $1.95 | - | $1.90 | $1.85 | $1.80 | - | $1.70 | $1.70 | $1.65 | - | $1.40 | $1.25 | $1.20 | - | $1.15 | $1.20 | $1.10 | - | $1.10 | $1.05 | $1 | - | $0.90 | $0.90 | $0.85 | - | $0.75 | $0.45 | $0.75 | - | $0.95 | $0.95 | $0.95 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |