Bank of Hawaii Corp(BOH:US)
Market Cap$2.652B
Key Metrics
Price$67.23
Revenue (TTM)$759.58M
Holders Revenue (TTM)$178.95M
Gross Profit (TTM)-
Earnings (TTM)$235.51M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield5.05%
Holders Yield6.75%
Cash on hand$425.08M
Total Assets$23.91B
Net Assets$1.855B
Total Debt$649.36M
Key Metrics
Price$67.23
Revenue (TTM)$759.58M
Holders Revenue (TTM)$178.95M
Gross Profit (TTM)-
Earnings (TTM)$235.51M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield5.05%
Holders Yield6.75%
Cash on hand$425.08M
Total Assets$23.91B
Net Assets$1.855B
Total Debt$649.36M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $196.9M | $192.26M | $189.51M | $180.9M | $172.79M | $168.12M | $161.47M | $161.03M | $155.29M | $154.56M | $171.15M | $169.62M | $166.02M | $175.04M | $180.38M | $170.78M | $173.58M | $167.36M | $177.46M | $166.77M | $166.69M | $162.44M | $163.7M | $164.88M | $177.15M | $170.75M | $170.06M | $169.83M | $168.2M | $167.24M | $164.72M | $163.05M | $160.6M | $161.66M | $159.56M | $157.78M | $156.42M | $164.85M | $152.57M | $150.96M | $148.96M | $158.09M | $145.3M | $139.99M | $142.48M | $147.93M | $141.36M | $139.3M | $137.76M | $136.89M | $136.31M | $134.88M | $134.19M | $135.18M | $138.4M | $144.96M | $140.85M | $146.03M | $139.65M | $147.63M | $146.96M | $153.62M | $149.09M | $161.75M | $172.8M | $179.44M | $184.35M | $165.69M | $162.68M | $167.43M | $165.97M | $160.56M | $167.71M | $188.31M | $159.7M | $159.8M | $156.91M | $159.1M | $153.72M | $157.24M | $153.06M | $154.77M | $154.27M | $157.48M | $151.71M | $152.97M | $148.28M | $151.83M | $150.7M | $144.87M | $142.79M | $144.9M | $141.22M | $135.75M | $138.96M | $139.22M | $140.86M | $147.92M | $185.32M | $225.06M | $214.66M | $289.55M | $215.39M | $199.83M | $199.55M | $203.44M | $212.4M | $214.9M | $208.01M | $205M | $199M | $198.1M | $196.7M | $194.6M | $194.3M | $181.7M | $174.7M | $166.7M | $173.5M | $165.8M | $163.5M | $150.4M | $145.3M | $144.4M | $143.1M | $142.1M | $129.6M | $145.6M | $150.7M | $151.7M | $151.6M | $159.6M | $147M | $144.6M | $143.3M | $138.5M | $137.2M | $134.6M | $132.8M | $125.2M | $122.2M | $121.4M | $121.3M | $112.5M | $102.3M | $97.2M | $94.5M | $93.5M | $87.4M | $87M | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $67.31M | $73.86M | $71.26M | $68.47M | $66.82M | $66.69M | $62.54M | $64.15M | $65.9M | $63.76M | $89.48M | $64.08M | $61.34M | $70.37M | $61.96M | $63.99M | $61.79M | $64.05M | $63.59M | $60.78M | $59.85M | $60.22M | $54.62M | $55.22M | $53.72M | $57.88M | $55.01M | $57.05M | $55.98M | $59.38M | $58.22M | $55.29M | $55.58M | $57.83M | $56.46M | $54.72M | $53.04M | $54.66M | $54.19M | $53.39M | $54M | $54.18M | $51.85M | $50.25M | $50.87M | $53M | $48.98M | $48.71M | $48.26M | $50.28M | $47.05M | $49.4M | $48.57M | $51.97M | $69.84M | $50.32M | $47.16M | $49.1M | $70.02M | $46.37M | $48.81M | $50.03M | $63.82M | $50M | $50.61M | $47.66M | $67.29M | $49.68M | $53.17M | $48.84M | $57.14M | $47.09M | $46.23M | $55.47M | $59.38M | $44.94M | $44.59M | $45.41M | $55.76M | $43.13M | $44.81M | $45.79M | $43.32M | $44.37M | $43.86M | $44.77M | $45.04M | $46.57M | $46.69M | $46M | $46.41M | $45.73M | $47.71M | $46.43M | $42.36M | $45.37M | $47.28M | $49.18M | $61.96M | $59.99M | $60.98M | $62.24M | $54.65M | $57.52M | $55.25M | $62.18M | $58.5M | $64.2M | $65.4M | $65.89M | $62.4M | $64.7M | $62.1M | $61.2M | $60M | $57.7M | $52.5M | $56.6M | $52.3M | $52.7M | $53M | $50M | $46.9M | $45.7M | $46.3M | $46.9M | $43.3M | $44.8M | $45.2M | $47.1M | $43.7M | $44.1M | $45M | $44.2M | $42.9M | $41.2M | $39.9M | $41.2M | $36.7M | $38.7M | $37.5M | $38.6M | $35.2M | $34.3M | $31.6M | $31.7M | $30.3M | $28.9M | $27.9M | $30.2M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $67.31M | $73.86M | $71.26M | $68.47M | $66.82M | $66.69M | $62.54M | $64.15M | $65.9M | $63.76M | $89.48M | $64.08M | $61.34M | $70.37M | $61.96M | $63.99M | $61.79M | $64.05M | $63.59M | $60.78M | $59.85M | $60.22M | $54.62M | $55.22M | $53.72M | $57.88M | $55.01M | $57.05M | $55.98M | $59.38M | $58.22M | $55.29M | $55.58M | $57.83M | $56.46M | $54.72M | $53.04M | $54.66M | $54.19M | $53.39M | $54M | $54.18M | $51.85M | $50.25M | $50.87M | $53M | $48.98M | $48.71M | $48.26M | $50.28M | $47.05M | $49.4M | $48.57M | $51.97M | $69.84M | $50.32M | $47.16M | $49.1M | $70.02M | $46.37M | $48.81M | $50.03M | $63.82M | $50M | $50.61M | $47.66M | $67.29M | $49.68M | $53.17M | $48.84M | $57.14M | $47.09M | $46.23M | $55.47M | $59.38M | $44.94M | $44.59M | $45.41M | $55.76M | $43.13M | $44.81M | $45.79M | $43.32M | $44.37M | $43.86M | $44.77M | $45.04M | $46.57M | $46.69M | $46M | $46.41M | $45.73M | $47.71M | $46.43M | $42.36M | $45.37M | $47.28M | $49.18M | $61.96M | $59.99M | $60.98M | $62.24M | $54.65M | $57.52M | $55.25M | $62.18M | $58.5M | $64.2M | $65.4M | $65.89M | $62.4M | $64.7M | $62.1M | $61.2M | $60M | $57.7M | $52.5M | $56.6M | $52.3M | $52.7M | $53M | $50M | $46.9M | $45.7M | $46.3M | $46.9M | $43.3M | $44.8M | $45.2M | $47.1M | $43.7M | $44.1M | $45M | $44.2M | $42.9M | $41.2M | $39.9M | $41.2M | $36.7M | $38.7M | $37.5M | $38.6M | $35.2M | $34.3M | $31.6M | $31.7M | $30.3M | $28.9M | $27.9M | $30.2M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $82.12M | $74.5M | $77.63M | $67.75M | $60.45M | $56.16M | $51.54M | $52.64M | $45.31M | $48.36M | $39.61M | $63.67M | $61.07M | $62.77M | $79.01M | $66.57M | $74.62M | $70.44M | $76.98M | $82.08M | $87.52M | $78.97M | $50.9M | $47.35M | $48.67M | $42.2M | $73.74M | $66.8M | $72.82M | $72.46M | $68.17M | $70.07M | $67.5M | $64.48M | $64.04M | $66.13M | $65.08M | $72.82M | $60.76M | $61.99M | $63M | $73.85M | $59.68M | $49.22M | $60.13M | $62.16M | $61.21M | $61.96M | $60.01M | $54.45M | $54.97M | $53.04M | $54.2M | $51.95M | $59.84M | $61.13M | $60.85M | $60.47M | $53.05M | $61.49M | $49.59M | $62.85M | $53.75M | $58.5M | $70.95M | $77.02M | $69.02M | $54.2M | $44.41M | $54.61M | $59.07M | $53.41M | $76.67M | $80.45M | $62.26M | $74.28M | $73.71M | $74.34M | $68.98M | $74.65M | $72.25M | $71.2M | $69.5M | $69.88M | $72.71M | $72.11M | $72.68M | $67.64M | $69.07M | $61.85M | $59.39M | $56.02M | $45.83M | $45.55M | $43.86M | $47.48M | $48.16M | $48.21M | $30.6M | $101.57M | $46.93M | $60.86M | $53.8M | $55.49M | $6.87M | $63.83M | $60.4M | $45.8M | $62M | $57.6M | $54.8M | $51.2M | $3M | $54.6M | $52.9M | $54.6M | $55M | $55.6M | $56.2M | $49.5M | $55.5M | $48.5M | $49.7M | $52.1M | $45.3M | $46.6M | $31.4M | $53.7M | $55M | $55.3M | $56.6M | $50.6M | $53.2M | $52M | $36.5M | $51.3M | $52.1M | $49.1M | $49.9M | $45.9M | $45.3M | $42.9M | $42.2M | $40.9M | $38.7M | $35.6M | $33.6M | $34.5M | $31.4M | $28.2M | - | - | - | - | - |
Income Tax | $18.32M | $17.07M | $16.69M | $14.41M | $12.81M | $12.17M | $12.38M | $12.28M | $11.22M | $11.97M | $9.21M | $15.77M | $15.01M | $15.93M | $17.7M | $13.77M | $17.76M | $15.61M | $13.15M | $20.03M | $19.99M | $19.03M | $8.59M | $9.51M | $9.76M | $7.46M | $15.6M | $14.75M | $15.9M | $13.66M | $14.26M | $13.14M | $12.79M | $10.44M | $21.09M | $20.25M | $20.41M | $21.64M | $17.24M | $18.5M | $18.75M | $23.64M | $16.85M | $14.95M | $18.98M | $19.72M | $20.02M | $20.2M | $18.52M | $15.86M | $15.92M | $15.33M | $16.44M | $15.97M | $19.55M | $19.9M | $20.11M | $16.66M | $13.82M | $18.19M | $14.44M | $20.49M | $13.17M | $14.44M | $24.38M | $24.28M | $28.51M | $17.73M | $13.4M | $18.57M | $19.76M | $6M | $28.39M | $23.23M | $21.4M | $26.5M | $25.98M | $27.01M | $18.07M | $27.73M | $35.07M | $25.85M | $24.72M | $25.05M | $26.28M | $26.59M | $26.44M | $24.58M | $24.84M | $22.05M | $20.71M | $19.33M | $15.8M | $15.75M | $14.95M | $17.28M | $17.15M | $17.15M | $4.28M | $70.51M | $20.19M | $27.18M | $21.22M | $20.89M | $158K | $24.07M | $22.8M | $24.3M | $23.5M | $22.2M | $19.8M | $16.4M | -$100K | $20.6M | $19.7M | $19.3M | $19.4M | $20.1M | $21.8M | $18.2M | $20.9M | $15.8M | $17.6M | $19.2M | $16.8M | $18.4M | $14.2M | $21.7M | $20.8M | $20.9M | $20.9M | $20.5M | $19.4M | $19M | $14M | $19.6M | $20.1M | $18.5M | $19.8M | $17.4M | $17.5M | $16.6M | $16.8M | $16M | $15.8M | $13.1M | $12.4M | $13.4M | $11.8M | $10.2M | - | - | - | - | - |
Net Income | $63.8M | $57.43M | $60.94M | $53.35M | $47.64M | $43.99M | $39.16M | $40.36M | $34.08M | $36.39M | $30.4M | $47.9M | $46.06M | $46.84M | $61.31M | $52.8M | $56.86M | $54.83M | $63.84M | $62.05M | $67.53M | $59.95M | $42.31M | $37.84M | $38.91M | $34.74M | $58.14M | $52.05M | $56.92M | $58.8M | $53.91M | $56.93M | $54.72M | $54.04M | $42.95M | $45.88M | $44.66M | $51.18M | $43.51M | $43.49M | $44.25M | $50.21M | $42.83M | $34.28M | $41.15M | $42.44M | $41.19M | $41.77M | $41.49M | $38.59M | $39.06M | $37.7M | $37.76M | $35.98M | $40.29M | $41.23M | $40.75M | $43.81M | $39.23M | $43.31M | $35.15M | $42.36M | $40.58M | $44.06M | $46.56M | $52.74M | $40.52M | $36.47M | $31.01M | $36.04M | $39.31M | $47.41M | $48.28M | $57.22M | $40.86M | $47.78M | $47.73M | $47.34M | $50.91M | $46.92M | $37.18M | $45.35M | $44.78M | $44.83M | $46.43M | $45.52M | $46.24M | $43.07M | $44.23M | $39.8M | $38.67M | $36.69M | $30.03M | $29.8M | $28.91M | $30.2M | $31.02M | $31.06M | $26.46M | $31.06M | $26.74M | $33.76M | $32.69M | $34.71M | $6.81M | $39.83M | $37.2M | $21.6M | $38.6M | $35.6M | $34.3M | $34.9M | $3.4M | $34.3M | $32.2M | $35.6M | $36M | $35.5M | $33.2M | $31.8M | $34.6M | $32.7M | $32.1M | $32.9M | $28.5M | $28.2M | $17.2M | $32M | $34.2M | $34.4M | $35.7M | $30.1M | $33.8M | $33M | $33.3M | $31.7M | $32M | $30.6M | $30.1M | $28.5M | $27.8M | $26.3M | $25.4M | $24.9M | $22.9M | $22.5M | $21.2M | $21.1M | $19.6M | $18M | $14.2M | $12.2M | $11.2M | $9M | $6.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$144K | -$76K | -$84K | -$79K | -$101K | -$110K | -$107K | -$69K | - | -$100K | -$100K | -$200K | - | -$100K | -$300K | -$300K | - | -$300K | -$400K | - | - | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $63.8M | $57.43M | $60.94M | $53.35M | $47.64M | $43.99M | $39.16M | $40.36M | $34.08M | $36.39M | $30.4M | $47.9M | $46.06M | $46.84M | $61.31M | $52.8M | $56.86M | $54.83M | $63.84M | $62.05M | $67.53M | $59.95M | $42.31M | $37.84M | $38.91M | $34.74M | $58.14M | $52.05M | $56.92M | $58.8M | $53.91M | $56.93M | $54.72M | $54.04M | $42.95M | $45.88M | $44.66M | $51.18M | $43.51M | $43.49M | $44.25M | $50.21M | $42.83M | $34.28M | $41.15M | $42.44M | $41.19M | $41.77M | $41.49M | $38.59M | $39.06M | $37.7M | $37.76M | $35.98M | $40.29M | $41.23M | $40.75M | $43.81M | $39.23M | $43.31M | $35.15M | $42.36M | $40.58M | $44.06M | $46.56M | $52.74M | $40.52M | $36.47M | $31.01M | $36.04M | $39.31M | $47.41M | $48.28M | $57.22M | $40.86M | $47.78M | $47.73M | $47.34M | $50.91M | $46.92M | $37.18M | $45.35M | $44.78M | $44.83M | $46.43M | $45.52M | $46.24M | $43.07M | $44.23M | $39.8M | $38.67M | $36.69M | $30.03M | $29.8M | $28.91M | $30.2M | $31.02M | $31.06M | $26.32M | $30.98M | $26.66M | $33.68M | $32.59M | $34.6M | $6.71M | $39.77M | $37.2M | $21.5M | $38.5M | $35.4M | $34.3M | $34.8M | $3.1M | $34M | $32.2M | $35.3M | $35.6M | $35.5M | $33.2M | $31.3M | $34.6M | $32.7M | $32.1M | $32.9M | $28.5M | $28.2M | $17.2M | $32M | $34.2M | $34.4M | $35.7M | $30.1M | $33.8M | $33M | $33.3M | $31.7M | $32M | $30.6M | $30.1M | $28.5M | $27.8M | $26.3M | $25.4M | $24.9M | $22.9M | $22.5M | $21.2M | $21.1M | $19.6M | $18M | $14.2M | $12.2M | $11.2M | $9M | $6.8M |
Shares Outstanding (Basic) | 39.51M | 39.57M | 39.64M | 39.66M | 39.62M | 39.55M | 39.51M | 39.49M | 39.45M | 39.35M | 39.3M | 39.27M | 39.24M | 39.28M | 39.4M | 39.57M | 39.69M | 39.75M | 39.74M | 39.88M | 39.9M | 39.83M | 39.77M | 39.75M | 39.7M | 39.68M | 39.88M | 40.19M | 40.54M | 40.94M | 41.33M | 41.62M | 41.88M | 42.04M | 42.12M | 42.25M | 42.35M | 42.41M | 42.39M | 42.54M | 42.73M | 42.92M | 43M | 43.18M | 43.31M | 43.39M | 43.5M | 43.86M | 44.05M | 44.19M | 44.22M | 44.27M | 44.49M | 44.55M | 44.62M | 44.91M | 45.22M | 45.71M | - | 46.81M | 47.43M | 47.85M | 48.03M | 48.19M | 48.08M | 47.91M | 47.81M | 47.75M | 47.68M | 47.57M | 47.48M | 47.52M | 47.73M | 47.97M | - | 48.91M | 49.28M | 49.43M | - | 49.59M | 50.46M | 50.79M | - | 51.39M | 51.87M | 53.4M | - | 52.39M | 52.49M | 54.29M | - | 57.2M | 59.57M | 61.29M | - | 67.89M | 72.3M | 73.31M | - | 80.54M | 80.52M | 79.72M | - | 79.46M | 79.43M | 79.82M | - | 79.63M | 80.21M | 80.42M | - | 80.93M | 77.5M | 79.07M | - | 80.23M | 79.11M | 78.89M | - | 82.37M | 82.38M | 81.75M | - | 84.36M | 83.82M | 82.94M | - | 84.21M | 85.5M | 86M | - | 86M | 84.5M | 84.62M | - | 83.42M | 84.21M | 85M | - | 83.82M | 81.76M | 82.19M | - | 80.32M | 73.87M | 72.58M | - | 72.76M | 72.59M | 72M | 68.89M | 69.47M | 67.2M | 66.08M | 64.54M |
Shares Outstanding (Diluted) | 39.73M | 39.98M | 40M | 39.98M | 39.9M | 39.88M | 39.84M | 39.74M | 39.62M | 39.63M | 39.54M | 39.42M | 39.32M | 39.47M | 39.62M | 39.76M | 39.84M | 39.96M | 39.96M | 40.08M | 40.12M | 40.07M | 39.96M | 39.87M | 39.83M | 39.92M | 40.18M | 40.45M | 40.77M | 41.21M | 41.6M | 41.9M | 42.15M | 42.36M | 42.45M | 42.57M | 42.66M | 42.75M | 42.67M | 42.78M | 42.94M | 43.13M | 43.28M | 43.43M | 43.52M | 43.6M | 43.76M | 44.09M | 44.25M | 44.42M | 44.5M | 44.48M | 44.61M | 44.69M | 44.74M | 45.05M | 45.35M | 45.88M | - | 46.93M | 47.61M | 48.07M | 48.28M | 48.46M | 48.42M | 48.29M | 48.22M | 48.05M | 47.95M | 47.8M | 47.93M | 48.06M | 48.3M | 48.63M | - | 49.66M | 50.08M | 50.26M | - | 50.51M | 51.49M | 52.11M | - | 52.84M | 53.4M | 55.02M | - | 55.47M | 55.66M | 57.75M | - | 59.96M | 62.3M | 63.54M | - | 69.91M | 74.49M | 75.2M | - | 83.42M | 82.98M | 81.12M | - | 79.53M | 80M | 80.02M | - | 79.63M | 81.91M | 81.41M | - | 80.93M | 77.5M | 80.95M | - | 82.09M | 80.91M | 80.68M | - | 82.37M | 82.38M | 81.75M | - | 84.36M | 83.82M | 82.94M | - | 84.21M | 85.5M | 86M | - | 86M | 84.5M | 84.62M | - | 83.42M | 84.21M | 85M | - | 83.82M | 81.76M | 82.19M | - | 80.32M | 73.87M | 75M | - | 72.76M | 72.59M | 72M | 68.89M | 69.47M | 67.2M | 66.08M | 64.54M |
EPS (Basic) | $1.48 | $1.32 | $1.40 | $1.21 | $1.07 | $0.98 | $0.86 | $0.94 | $0.81 | $0.87 | $0.72 | $1.17 | $1.12 | $1.14 | $1.51 | $1.28 | $1.38 | $1.33 | $1.56 | $1.53 | $1.69 | $1.51 | $1.06 | $0.95 | $0.98 | $0.88 | $1.46 | $1.30 | $1.40 | $1.44 | $1.30 | $1.37 | $1.31 | $1.29 | $1.02 | $1.09 | $1.05 | $1.21 | $1.03 | $1.02 | $1.04 | $1.17 | $1 | $0.79 | $0.95 | $0.98 | $0.95 | $0.95 | $0.94 | $0.87 | $0.88 | $0.85 | $0.85 | $0.81 | $0.90 | $0.92 | $0.90 | $0.96 | - | $0.93 | $0.74 | $0.89 | $0.84 | $0.91 | $0.97 | $1.10 | $0.85 | $0.76 | $0.65 | $0.76 | $0.83 | $1 | $1.01 | $1.19 | - | $0.98 | $0.97 | $0.96 | - | $0.95 | $0.74 | $0.89 | - | $0.87 | $0.90 | $0.85 | - | $0.82 | $0.84 | $0.73 | - | $0.64 | $0.50 | $0.49 | - | $0.44 | $0.43 | $0.42 | - | $0.39 | $0.33 | $0.42 | - | $0.44 | $0.08 | $0.50 | - | $0.27 | $0.48 | $0.44 | - | $0.43 | $0.04 | $0.43 | - | $0.44 | $0.45 | $0.45 | - | $0.38 | $0.42 | $0.40 | - | $0.39 | $0.34 | $0.34 | - | $0.38 | $0.40 | $0.40 | - | $0.35 | $0.40 | $0.39 | - | $0.38 | $0.38 | $0.36 | - | $0.34 | $0.34 | $0.32 | - | $0.31 | $0.31 | $0.31 | - | $0.29 | $0.27 | $0.25 | $0.21 | $0.18 | $0.17 | $0.14 | $0.11 |
EPS (Diluted) | $1.47 | $1.30 | $1.39 | $1.20 | $1.06 | $0.97 | $0.85 | $0.93 | $0.81 | $0.87 | $0.72 | $1.17 | $1.12 | $1.14 | $1.50 | $1.28 | $1.38 | $1.32 | $1.55 | $1.52 | $1.68 | $1.50 | $1.06 | $0.95 | $0.98 | $0.87 | $1.45 | $1.29 | $1.40 | $1.43 | $1.30 | $1.36 | $1.30 | $1.28 | $1.01 | $1.08 | $1.05 | $1.20 | $1.02 | $1.02 | $1.03 | $1.16 | $0.99 | $0.79 | $0.95 | $0.97 | $0.94 | $0.95 | $0.94 | $0.87 | $0.88 | $0.85 | $0.85 | $0.81 | $0.90 | $0.92 | $0.90 | $0.95 | - | $0.92 | $0.74 | $0.88 | $0.84 | $0.91 | $0.96 | $1.09 | $0.84 | $0.76 | $0.65 | $0.75 | $0.82 | $0.99 | $1 | $1.18 | - | $0.96 | $0.95 | $0.94 | - | $0.93 | $0.72 | $0.87 | - | $0.85 | $0.87 | $0.83 | - | $0.78 | $0.79 | $0.69 | - | $0.61 | $0.48 | $0.47 | - | $0.43 | $0.42 | $0.41 | - | $0.37 | $0.32 | $0.42 | - | $0.44 | $0.08 | $0.50 | - | $0.27 | $0.47 | $0.44 | - | $0.43 | $0.04 | $0.42 | - | $0.43 | $0.44 | $0.44 | - | $0.38 | $0.42 | $0.40 | - | $0.39 | $0.34 | $0.34 | - | $0.38 | $0.40 | $0.40 | - | $0.35 | $0.40 | $0.39 | - | $0.38 | $0.38 | $0.36 | - | $0.34 | $0.34 | $0.32 | - | $0.31 | $0.31 | $0.30 | - | $0.29 | $0.27 | $0.25 | $0.20 | $0.18 | $0.17 | $0.14 | $0.11 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |