Broadstone Net Lease, Inc.(BNL:US)
Market Cap$3.477B
Key Metrics
Price$18.13
Revenue (TTM)$476.17M
Holders Revenue (TTM)$219.21M
Gross Profit (TTM)$451.69M
Earnings (TTM)$144.49M
EBITDA (TTM)$410.43M
Op. Margin (TTM)49.81%
Dividend Yield6.3%
Holders Yield6.3%
Cash on hand$11.1M
Total Assets$5.865B
Net Assets$3.008B
Total Debt$2.675B
Key Metrics
Price$18.13
Revenue (TTM)$476.17M
Holders Revenue (TTM)$219.21M
Gross Profit (TTM)$451.69M
Earnings (TTM)$144.49M
EBITDA (TTM)$410.43M
Op. Margin (TTM)49.81%
Dividend Yield6.3%
Holders Yield6.3%
Cash on hand$11.1M
Total Assets$5.865B
Net Assets$3.008B
Total Debt$2.675B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $122.31M | $121.4M | $118.29M | $114.17M | $112.99M | $108.69M | $112.13M | $108.4M | $105.91M | $105.37M | $105M | $109.54M | $109.35M | $118.99M | $112.14M | $103.52M | $98.01M | $93.84M | $92.64M | $122.78M | $84.76M | $82.7M | $82.29M | $80.74M | $80.37M | $78.23M | $84.93M | $76.4M | $69.05M | $68.43M | $63.09M | $61.76M | $57.03M | $55.59M | $49.47M | $46.24M | $43.67M | $42.19M | $39.45M | $37.01M |
Cost of Revenue | $5.82M | $6.18M | $6.28M | $6.2M | $5M | $5.49M | $6.77M | $7.01M | $5.3M | $5.66M | $6M | $5.71M | $4.99M | $5.89M | $6.4M | $5.64M | $4.7M | $5.04M | $4.44M | $4.84M | $4.57M | $4.61M | $4.99M | $4.19M | $4.19M | $4.12M | $4.49M | $3.86M | $3.25M | $4.39M | $3.23M | $2.78M | $2.53M | $2.62M | $1.8M | $2.01M | $1.12M | $1.58M | $895K | $1.18M |
Gross Profit | $116.49M | $115.22M | $112.01M | $107.97M | $107.98M | $103.2M | $105.37M | $101.38M | $100.6M | $99.71M | $99.01M | $103.84M | $104.37M | $113.11M | $105.74M | $97.89M | $93.32M | $88.8M | $88.2M | $117.94M | $80.19M | $78.09M | $77.31M | $76.56M | $76.18M | $74.12M | $80.44M | $72.55M | $65.8M | $64.04M | $59.86M | $58.99M | $54.5M | $52.97M | $47.68M | $44.23M | $42.55M | $40.61M | $38.55M | $35.83M |
| $11.9M | $10.35M | $9.67M | $9.97M | $9.57M | $9.67M | $9.93M | $8.72M | $9.9M | $9.43M | $9.38M | $10.14M | $9.48M | $11.89M | $9.32M | $14.1M | $10.67M | $8.83M | $8.53M | $34.54M | $8.66M | $10.63M | $9.23M | $7.21M | $5.7M | $9.58M | $9.8M | $9.02M | $8.64M | $8.11M | $8.5M | $8.01M | $7.36M | $6.99M | $7.08M | $6.27M | $6.01M | $5.32M | $5.1M | $4.4M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $11.9M | $10.35M | $9.67M | $9.97M | $9.57M | $9.67M | $9.93M | $8.72M | $9.9M | $9.43M | $9.38M | $10.14M | $9.48M | $10.42M | $9.32M | $9.94M | $9.29M | $8.83M | $8.53M | $8.55M | $8.66M | $10.63M | $9.23M | $7.21M | $5.7M | $9.58M | $9.8M | $9.02M | $8.64M | $8.11M | $8.5M | $8.01M | $7.36M | $6.99M | $7.08M | $6.27M | $6.01M | $5.32M | $5.1M | $4.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.47M | - | $4.16M | $1.38M | - | - | $25.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $55.49M | $63.35M | $60.58M | $57.75M | $55.84M | $54.03M | $52.45M | $54.65M | $53.3M | $52.5M | $50.35M | $55.16M | $55.85M | $60.91M | $50.82M | $48.55M | $48.52M | $45.68M | $46.2M | $72.7M | $40.31M | $36.75M | $37.89M | $37.98M | $30.56M | $33.32M | $40.96M | $35.13M | $31.87M | $31.62M | $28.62M | $29.05M | $26.4M | $26.54M | $23.19M | $22.02M | $21.65M | $20.64M | $20.15M | $19.24M |
| -$14.89M | -$16.64M | -$25.16M | -$30.48M | -$35.81M | -$36.19M | -$24.32M | -$17.67M | -$16.83M | $16.08M | -$43.82M | -$2.91M | $7.59M | -$19.05M | -$13.94M | -$19.48M | -$12.57M | -$16.83M | -$13.52M | -$41.71M | -$17.19M | -$12.37M | -$20.41M | -$28.14M | -$13.06M | -$20.92M | -$10.83M | -$9.69M | -$14.23M | -$16.16M | -$13.96M | -$5.99M | -$8.01M | -$7.54M | -$6.36M | -$9.03M | -$5.65M | -$6.89M | -$6.35M | -$3.83M | |
| Non-Operating Interest Income | $135K | $49K | -$14K | $182K | $122K | $99K | $42K | $70K | $649K | $233K | $142K | $127K | $82K | $162K | $40K | $4K | $0 | $0 | $6K | $0 | $6K | $5K | $4K | $0 | $11K | $9K | $3K | $5K | $0 | $1K | $1K | $16K | $52K | $110K | $113K | $127K | $115K | $112K | $79K | $4K |
| Non-Operating Interest Expense | $25.79M | $25.26M | $25.05M | $28.23M | $21.11M | $20.07M | $19.57M | $18.18M | $17.76M | $18.58M | $18.97M | $19.67M | $20.28M | $21.14M | $23.77M | $20.1M | $17.89M | $16.9M | $17M | $15.61M | $15.43M | $16.11M | $17.12M | $18.51M | $19.51M | $20.99M | $21.51M | $18.47M | $16.73M | $15.83M | $14.74M | $14.48M | $12.45M | $11.18M | $9.57M | $9.38M | $7.86M | $7.94M | $5.8M | $4.58M |
| Other Income/Expense | $10.76M | $8.57M | -$93K | -$2.43M | -$14.82M | -$16.21M | -$4.79M | $440K | $280K | $34.43M | -$24.99M | $16.63M | $27.79M | $1.92M | $9.8M | $610K | $5.32M | $70K | $3.47M | -$26.1M | -$1.76M | $3.73M | -$3.29M | -$9.63M | $6.44M | $60K | $10.67M | $8.77M | $2.51M | -$330K | $776K | $8.48M | $4.39M | $3.53M | $3.09M | $227K | $2.09M | $936K | -$634K | $745K |
Income Before Tax | $40.6M | $46.7M | $35.42M | $27.27M | $20.03M | $17.85M | $28.13M | $36.98M | $36.47M | $68.59M | $6.53M | $52.25M | $63.44M | $41.85M | $36.88M | $29.07M | $35.95M | $28.85M | $32.68M | $31M | $23.12M | $24.37M | $17.48M | $9.84M | $17.5M | $12.4M | $30.13M | $25.44M | $17.65M | $15.47M | $14.66M | $23.06M | $18.39M | $19M | $16.83M | $12.99M | $15.99M | $13.75M | $13.79M | $15.42M |
Income Tax | $346K | $311K | $391K | $208K | $199K | $355K | $526K | -$291K | $531K | $408K | -$267K | $104K | $448K | $479K | $106K | $356K | $401K | $412K | $457K | $473K | $301K | $413K | -$141K | $129K | $402K | $549K | - | $405K | $305K | $443K | - | - | - | - | - | - | - | - | - | - |
Net Income | $40.26M | $46.39M | $35.03M | $27.07M | $19.83M | $17.49M | $27.61M | $37.27M | $35.94M | $68.18M | $6.8M | $52.15M | $63M | $41.37M | $36.77M | $28.71M | $35.55M | $28.44M | $32.23M | $30.52M | $22.82M | $23.96M | $17.62M | $9.71M | $17.1M | $11.85M | $27.71M | $25.04M | $17.34M | $15.02M | $14.66M | $23.06M | $18.39M | $19M | $16.83M | $12.99M | $15.99M | $13.75M | $13.79M | $15.42M |
Minority Interests | -$456K | -$27K | -$1.9M | -$599K | $330K | -$750K | -$1.22M | -$1.66M | -$608K | -$3.06M | -$319K | -$2.46M | -$2.98M | -$2.07M | -$2.04M | -$1.6M | -$2.04M | -$1.68M | -$1.94M | -$1.82M | -$1.61M | -$1.74M | -$1.36M | -$961K | -$1.75M | -$1.03M | -$1.78M | -$1.65M | -$1.21M | -$1.08M | -$1.1M | -$1.8M | -$1.41M | -$1.42M | -$1.3M | -$1.04M | -$1.27M | -$1.15M | -$1.31M | -$1.46M |
Preferred Stock Dividends | $322K | $325K | $310K | $311K | $311K | $310K | $287K | $284K | $300K | $358K | $140K | $142K | $162K | $136K | $109K | $108K | $105K | $97K | $98K | $95K | $97K | $104K | $85K | $46K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $39.48M | $46.04M | $32.82M | $26.16M | $19.85M | $16.43M | $26.1M | $35.32M | $35.03M | $64.76M | $6.34M | $49.54M | $59.85M | $39.17M | $34.62M | $27M | $33.41M | $26.66M | $30.19M | $28.6M | $21.12M | $22.12M | $16.18M | $8.7M | $15.35M | $10.82M | $25.93M | $23.39M | $16.13M | $13.94M | $13.56M | $21.27M | $16.97M | $17.57M | $15.53M | $11.95M | $14.73M | $12.59M | $12.48M | $13.96M |
Shares Outstanding (Basic) | 190.69M | 190.44M | 188.48M | 188.1M | 188.04M | 187.87M | 187.59M | 187.5M | 187.44M | 187.29M | 186.83M | 186.77M | 186.73M | 186.13M | 173.68M | 172.58M | 169.56M | 163.81M | 161.55M | 159.23M | 146.12M | 145.34M | 143.92M | 111.16M | 142.36M | 140.89M | - | 140.89M | 140.89M | 140.89M | - | 140.89M | 140.89M | 140.89M | - | 140.89M | 140.89M | 140.89M | - | 140.89M |
Shares Outstanding (Diluted) | 200.26M | 199.75M | 197.94M | 197.63M | 197.14M | 196.9M | 196.7M | 196.93M | 196.47M | 196.42M | 196.37M | 196.37M | 196.23M | 196.18M | 183.59M | 182.97M | 180.26M | 174.29M | 172.09M | 169.59M | 157.43M | 156.72M | 155.96M | 123.38M | 142.36M | 153.12M | - | 153.12M | 153.12M | 153.12M | - | 153.12M | 153.12M | 153.12M | - | 153.12M | 153.12M | 153.12M | - | 153.12M |
EPS (Basic) | $0.21 | $0.24 | $0.17 | $0.14 | $0.11 | $0.09 | $0.14 | $0.19 | $0.19 | $0.35 | $0.03 | $0.27 | $0.32 | $0.21 | $0.20 | $0.16 | $0.20 | $0.16 | $0.19 | $0.18 | $0.14 | $0.15 | $0.11 | $0.08 | $0.11 | $0.077 | - | $0.17 | $0.11 | $0.099 | - | $0.15 | $0.12 | $0.12 | - | $0.085 | $0.10 | $0.089 | - | $0.099 |
EPS (Diluted) | $0.21 | $0.24 | $0.17 | $0.14 | $0.10 | $0.09 | $0.14 | $0.19 | $0.19 | $0.35 | $0.03 | $0.26 | $0.32 | $0.21 | $0.20 | $0.16 | $0.20 | $0.16 | $0.19 | $0.18 | $0.14 | $0.15 | $0.11 | $0.08 | $0.11 | $0.071 | - | $0.15 | $0.11 | $0.091 | - | $0.14 | $0.11 | $0.12 | - | $0.085 | $0.10 | $0.089 | - | $0.099 |
EBIT | $66.39M | $71.96M | $60.47M | $55.5M | $41.14M | $37.92M | $47.7M | $55.16M | $54.23M | $87.16M | $25.5M | $71.91M | $83.72M | $62.99M | $60.65M | $49.16M | $53.84M | $45.75M | $49.68M | $46.61M | $38.55M | $40.48M | $34.6M | $28.35M | $37.01M | $33.39M | $51.64M | $43.91M | $34.38M | $31.29M | $29.4M | $37.55M | $30.84M | $30.17M | $26.4M | $22.37M | $23.85M | $21.69M | $19.59M | $19.99M |
EBITDA | $106.04M | $106.37M | $98.53M | $99.49M | $95.09M | $93.14M | $100.18M | $91.79M | $92.1M | $92.2M | $88.31M | $95.28M | $93.29M | $102.83M | $95.71M | $92.65M | $86.66M | $78.84M | $79.63M | $109.36M | $71.54M | $67.48M | $68.09M | $69.5M | $71.51M | $64.53M | $71.79M | $63.53M | $57.16M | $55.93M | $51.22M | $50.94M | $46.97M | $46.03M | $40.98M | $37.89M | $36.68M | $35.55M | $33.27M | $31.36M |