BioMarin Pharmaceutical Inc.(BMRN:US)
Market Cap$10.569B
Key Metrics
Price$54.68
Revenue (TTM)$3.407B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.593B
Earnings (TTM)$72.97M
EBITDA (TTM)$385.69M
Op. Margin (TTM)4.38%
Dividend Yield-
Holders Yield-
Cash on hand$874.01M
Total Assets$11.723B
Net Assets$6.322B
Total Debt$4.202B
Key Metrics
Price$54.68
Revenue (TTM)$3.407B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.593B
Earnings (TTM)$72.97M
EBITDA (TTM)$385.69M
Op. Margin (TTM)4.38%
Dividend Yield-
Holders Yield-
Cash on hand$874.01M
Total Assets$11.723B
Net Assets$6.322B
Total Debt$4.202B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $989.71M | $766.21M | $874.57M | $776.13M | $825.41M | $745.15M | $747.31M | $745.74M | $712.03M | $648.83M | $646.21M | $581.33M | $595.28M | $596.42M | $537.54M | $505.34M | $533.8M | $519.36M | $449.81M | $408.74M | $501.69M | $486.03M | $452.12M | $476.78M | $429.49M | $502.04M | $454.44M | $461.1M | $387.76M | $400.75M | $353.21M | $391.71M | $372.85M | $373.45M | $358.31M | $334.15M | $317.45M | $303.75M | $300.09M | $279.9M | $300.13M | $236.74M | $227.94M | $208.9M | $250.14M | $202.92M | $230.85M | $176.55M | $191.79M | $151.55M | $146.87M | $136.87M | $136.81M | $127.93M | $131.94M | $128.12M | $124.02M | $116.65M | $107.85M | $113.43M | $110.63M | $109.46M | $101.61M | $97.75M | $91.95M | $84.95M | $87.08M | $80.81M | $82.79M | $73.98M | $99.28M | $72.65M | $64.17M | $60.4M | $44.85M | $25.01M | $28.88M | $22.84M | $22.02M | $24.93M | $23.45M | $13.81M | $9.48M | $7.58M | $3.63M | $4.99M | $13.9M | $181K | $4.56M | - | $0 | - | $12.1M | $3.5M | $3.14M | $3.57M | $3.42M | $3.79M | $891K | $3.74M | $3.01M | $2.69M | $3.14M | $2.81M | $3.08M | $3.3M | $2.28M | $2M | $1.6M | $1.1M |
Cost of Revenue | $202.8M | $195M | $275.71M | $140.09M | $150.09M | $151.56M | $136.14M | $188.46M | $130.46M | $125.18M | $135.48M | $128.04M | $130.62M | $135.47M | $127.29M | $116.29M | $123.13M | $116.97M | $119.75M | $103.54M | $127.06M | $120.17M | $126.14M | $188.79M | $97.97M | $111.37M | $95.9M | $96.95M | $77.44M | $89.18M | $75.02M | $78.89M | $79.02M | $82.33M | $76M | $59.48M | $56.31M | $50.01M | $64.15M | $50.74M | $51.62M | $43.12M | $42.6M | $34.9M | $38.06M | $31M | $45.82M | $29.92M | $31.21M | $22.82M | $24.62M | $28.05M | $22.57M | $20.5M | $26.53M | $24.62M | $23.57M | $17.11M | $21.52M | $22.45M | $19.26M | $20.8M | $20.47M | $18M | $14.4M | $17.41M | $16.73M | $14.97M | $19.85M | $14.36M | $11.67M | $14.06M | $9.59M | $17.19M | $5.22M | $4.46M | $4.56M | $4.12M | $3.62M | $2.61M | $789K | $1.72M | $1.33M | $164K | $478K | $660K | $3.31M | $35K | $613K | - | - | - | - | - | - | - | - | - | - | $281K | $308K | -$1.63M | -$1.82M | -$1.71M | -$1.53M | -$1.55M | -$2.19M | -$1.9M | -$1.1M | -$887K |
Gross Profit | $786.91M | $571.21M | $598.86M | $636.05M | $675.32M | $593.59M | $611.17M | $557.28M | $581.57M | $523.65M | $510.73M | $453.29M | $464.66M | $460.94M | $410.25M | $389.06M | $410.67M | $402.39M | $330.06M | $305.21M | $374.63M | $365.86M | $325.99M | $287.99M | $331.52M | $390.67M | $358.54M | $364.15M | $310.33M | $311.56M | $278.2M | $312.81M | $293.83M | $291.11M | $282.31M | $274.67M | $261.14M | $253.74M | $235.94M | $229.16M | $248.51M | $193.62M | $185.34M | $174M | $212.07M | $171.92M | $185.04M | $146.63M | $160.58M | $128.74M | $122.25M | $108.82M | $114.24M | $107.43M | $105.41M | $103.5M | $100.45M | $99.54M | $86.33M | $90.98M | $91.37M | $88.66M | $81.15M | $79.75M | $77.55M | $67.54M | $70.35M | $65.84M | $62.94M | $59.62M | $87.61M | $58.58M | $54.58M | $43.21M | $39.63M | $20.55M | $24.33M | $18.72M | $18.4M | $22.32M | $22.66M | $12.09M | $8.15M | $7.42M | $3.15M | $4.33M | $10.59M | $146K | $3.95M | - | - | - | - | - | - | - | - | - | - | $3.46M | $3.36M | $5.03M | $4.95M | $4.52M | $4.62M | $4.85M | $4.47M | $3.9M | $2.7M | $1.99M |
| $602.45M | $437.1M | $638.61M | $677.88M | $393.61M | $364.83M | $440.11M | $438.4M | $446.82M | $430.89M | $481.25M | $363.91M | $383.47M | $382.87M | $418.46M | $374.63M | $355.03M | $355.46M | $378.69M | $341.17M | $345.31M | $323.03M | $352.21M | $326.55M | $357.54M | $329.56M | $360.71M | $343.08M | $346.34M | $345.75M | $339.56M | $309.97M | $328.86M | $322.28M | $328.89M | $284.64M | $286.54M | $265.02M | $318.2M | $279.59M | $276.62M | $264.09M | $290.03M | $252.76M | $259.42M | $234.88M | $241.62M | $200.29M | $175.79M | $146.24M | $169.12M | $149.91M | $136.32M | $134.79M | $139.41M | $112.55M | $129.35M | $119.08M | $106.36M | $103.46M | $93.92M | $86.05M | $84.3M | $77.71M | $72.93M | $64.1M | $63.97M | $55.66M | $56.85M | $62.93M | $54.46M | $55.14M | $48.96M | $41.3M | $47.91M | $36.76M | $36.84M | $34.42M | $28.87M | $25.34M | $22.91M | $19.38M | $20.69M | $20.3M | $21.64M | $23.48M | $92.67M | $25.07M | $21.53M | $19.34M | $25.11M | $20.67M | $21.58M | $20.54M | $19.84M | $18.62M | $16.4M | $17.14M | $12.65M | $13.14M | $13.04M | $11.13M | $12.98M | $10.86M | $10.11M | $10.66M | $11.21M | $9.7M | $7.6M | $5.59M | |
| Research and Development | $206.95M | $178.8M | $192.41M | $409.48M | $161.31M | $158.73M | $173.51M | $184.9M | $183.79M | $204.99M | $206.25M | $191.31M | $177.36M | $171.85M | $172.75M | $157.83M | $158.19M | $160.84M | $161.09M | $157.87M | $161.11M | $148.73M | $156.67M | $147.05M | $182.14M | $142.26M | $172.81M | $172.96M | $185.64M | $183.59M | $175.39M | $161.41M | $175.58M | $183.95M | $168.61M | $154.1M | $143.04M | $145M | $175.24M | $160.83M | $167.04M | $158.79M | $176.12M | $158.71M | $157.9M | $142.07M | $141.99M | $125.69M | $107.7M | $86.17M | $97.31M | $88.06M | $85.66M | $83.74M | $84.36M | $66.21M | $77.81M | $73.83M | $57.91M | $58.58M | $52.91M | $45.02M | $42.2M | $39.37M | $35.65M | $30.1M | $27.44M | $26.99M | $26.32M | $34.36M | $25.73M | $26.18M | $23.76M | $17.63M | $24.02M | $17.24M | $19.19M | $18.16M | $20.57M | $18.11M | $15.78M | $12.28M | $12.68M | $13.89M | $14.82M | $14.99M | $12.11M | $11.81M | $12.29M | $13.7M | $17.59M | $14.51M | $11.73M | $10.99M | $13.23M | $14.68M | $13.34M | $13.22M | $13.44M | $10.14M | $11.51M | $9.66M | $10.69M | $8.53M | $7.92M | $8.66M | $9.21M | $7.7M | $6.5M | $3.89M |
| Selling, General, and Administrative | $395.5M | $258.3M | $446.2M | $268.4M | $232.3M | $206.1M | $266.6M | $253.5M | $263.03M | $225.91M | $275M | $172.6M | $206.1M | $211.02M | $245.71M | $216.8M | $196.84M | $194.62M | $217.6M | $183.3M | $184.2M | $174.3M | $195.54M | $179.5M | $175.4M | $187.3M | $187.9M | $170.11M | $160.7M | $162.16M | $164.17M | $148.57M | $153.28M | $138.34M | $160.28M | $130.53M | $143.51M | $120.02M | $142.96M | $118.76M | $109.58M | $105.3M | $113.91M | $94.04M | $101.51M | $92.81M | $99.63M | $74.6M | $68.09M | $60.07M | $71.81M | $61.84M | $50.66M | $51.05M | $55.05M | $46.34M | $51.54M | $45.25M | $48.45M | $44.88M | $41.02M | $41.04M | $42.1M | $38.35M | $37.28M | $34M | $36.53M | $28.67M | $30.53M | $28.57M | $28.73M | $28.96M | $25.2M | $23.67M | $23.89M | $19.52M | $17.65M | $16.26M | $13.97M | $12.29M | $11.87M | $10.9M | $11.08M | $9.8M | $10.12M | $10.57M | $13.3M | $12.76M | $7.54M | $3.88M | $5.48M | $1.66M | $4.46M | $2.8M | $6.61M | $3.94M | $3.06M | $3.93M | -$787K | $2.99M | $1.54M | $1.47M | $2.3M | $2.33M | $2.19M | $2M | $2.01M | $2M | $1.1M | $1.69M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5.67M | -$5.06M | -$4.75M | -$3.8M | -$3.07M | -$3.39M | -$3.3M | -$2.08M | $67.26M | $507K | $1.7M | $1.76M | $2.05M | $4.5M | $5.39M | $6.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $110.97M | $129.63M | -$44.6M | -$46.68M | $276.87M | $223.91M | $161.37M | $113.87M | $120.45M | $78.46M | $14.28M | $73.69M | $65.57M | $62.4M | -$23.91M | -$1.47M | $40.05M | $31.33M | -$64.23M | -$51.36M | $13.82M | $27.44M | -$40.41M | -$54.06M | -$40.93M | $45.41M | -$19.16M | $4.01M | -$56.3M | -$53.95M | -$68.15M | -$15.74M | -$45.26M | -$44.37M | -$66.95M | -$13.73M | -$38.81M | -$20.21M | -$89.62M | -$60.09M | $26.31M | -$80.92M | -$69.48M | -$81.87M | -$64.29M | -$65.86M | -$58.76M | -$56.3M | -$18.88M | -$26.46M | -$52.31M | -$50.72M | -$20.05M | -$32.92M | -$46.9M | -$10.49M | -$30.95M | -$21.87M | -$21.46M | -$15.52M | -$2.56M | $2.61M | -$3.35M | $2.03M | $4.62M | $2.79M | $6.38M | $10.13M | $4.31M | -$4.4M | $32.06M | $2.35M | $4.53M | $818K | -$9.37M | -$17.31M | -$13.6M | -$16.79M | -$11.56M | -$4.12M | -$1.34M | -$7.66M | -$12.83M | -$13.17M | -$18.77M | -$19.44M | -$83.56M | -$26.62M | -$18.4M | -$19.34M | -$25.11M | -$20.67M | -$9.48M | -$20.54M | -$26.25M | -$15.05M | -$12.98M | -$13.35M | -$10.9M | -$9.67M | -$10.03M | -$8.44M | -$10.02M | -$8.25M | -$7.19M | -$7.54M | -$9.1M | -$7.8M | -$6.1M | -$4.58M |
| -$49.54M | $11.56M | $17.46M | $20.37M | $20.98M | $14.2M | $8.56M | $20.55M | $11.68M | $27.09M | $5.7M | $11.14M | $5.24M | -$5.65M | $6.94M | -$387K | -$5.2M | $102.86M | -$1.8M | $5.26M | $284K | -$4.16M | $155K | -$7.18M | -$806K | $55.89M | $9.89M | $5.81M | $14.97M | $994K | $25.43M | -$2.66M | $17.09M | -$5.43M | $122.37M | -$5.76M | -$5.85M | -$3.21M | -$1.65M | -$5.9M | -$608.43M | -$7.38M | $163.27M | -$7.75M | -$17.43M | -$7.85M | -$6.15M | $60.35M | -$7.34M | -$7.33M | -$6.25M | $203K | -$167K | -$964K | -$3.19M | -$1.27M | -$1.46M | -$2.14M | -$1.65M | -$4.21M | $1.38M | -$2.21M | -$15.89M | -$6.65M | -$4.04M | -$1M | -$2.5M | -$2.55M | -$2.48M | -$8.33M | -$4.63M | -$1.27M | -$567K | -$533K | $9.37M | $8.45M | $6.55M | $6.16M | $8.99M | $1.74M | $4.75M | $3.8M | $3.07M | $3.39M | $3.3M | $2.08M | -$63.27M | -$507K | -$37.14M | -$1.76M | -$2.05M | -$4.5M | -$5.39M | -$6.75M | -$2.44M | -$2.35M | -$2.46M | -$13.52M | -$14.27M | -$1.86M | -$1.74M | -$1.11M | -$1.07M | -$590K | -$698K | -$4.98M | -$673K | -$500K | -$400K | -$180K | |
| Non-Operating Interest Income | $10.48M | $22.56M | $19.21M | $17.85M | $18.83M | $19.01M | $17.68M | $18.05M | $19.79M | $19.37M | $18.04M | $15.74M | $12.61M | $11.94M | $8.71M | $5M | $2.51M | $1.82M | $1.75M | $1.83M | $4.47M | $2.44M | $3.07M | $4M | $4.29M | $5.24M | $5.21M | $5.34M | $5.9M | $6.3M | $5.69M | $6.34M | $5.57M | $5.23M | $4.82M | $3.98M | $2.98M | $3.07M | $2.93M | $1.63M | $1.36M | $1.57M | $1.45M | $1.34M | $1.02M | $683K | $1.64M | $1.44M | $1.74M | $1.12M | $1.14M | $574K | $650K | $718K | $765K | $778K | $536K | $505K | $632K | $722K | $798K | $782K | $919K | $968K | $1.04M | $1.19M | $1.04M | $1.01M | $886K | $2.15M | - | $3.41M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $63.3M | $14.96M | $2.78M | $2.58M | $2.68M | $2.86M | $2.25M | $2.97M | $3.57M | $3.55M | $5.5M | $3.78M | $3.76M | $3.7M | $3.03M | $4.68M | $3.86M | $3.81M | $3.25M | $3.87M | $3.82M | $3.8M | $4.75M | $9.6M | $7.53M | $6.92M | $6.42M | $2.94M | $6.36M | $6.73M | $7.15M | $11.12M | $11.22M | $10.56M | $10.85M | $9.75M | $9.15M | $9.23M | $8.84M | $9.15M | $9.12M | $9.02M | $8.51M | $8.62M | $9.18M | $8.64M | $8.37M | $8.29M | $8.39M | $8.26M | $7.59M | $463K | $531K | $1.51M | $1.93M | $1.84M | $1.93M | $1.95M | $1.7M | $2.17M | $2.2M | $2.16M | $2.26M | $3.01M | $2.64M | $2.43M | $2.72M | $2.88M | $4.4M | $4.09M | - | $4.11M | $4.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.28M | $3.96M | $1.03M | $5.09M | $4.83M | -$1.95M | -$6.87M | $5.46M | -$4.53M | $11.27M | -$6.84M | -$817K | -$3.61M | -$13.89M | $1.26M | -$707K | -$3.85M | $104.85M | -$293K | $7.3M | -$370K | -$2.79M | $1.83M | -$1.58M | $2.43M | $57.56M | $11.1M | $3.41M | $15.43M | $1.42M | $26.89M | $2.12M | $22.74M | -$104K | $128.39M | $14K | $323K | $2.95M | $4.26M | $1.62M | -$600.67M | $63K | $170.33M | -$467K | -$9.28M | $99K | $572K | $67.2M | -$686K | -$185K | $200K | $92K | -$286K | -$173K | -$2.03M | -$211K | -$74K | -$698K | -$581K | -$2.77M | $2.79M | -$832K | -$14.55M | -$4.61M | -$2.44M | $236K | -$821K | -$680K | $1.04M | -$6.4M | -$4.63M | -$572K | -$587K | -$533K | $9.37M | $8.45M | $6.55M | $6.16M | $8.99M | $1.74M | $4.75M | $3.8M | $3.07M | $3.39M | $3.3M | $2.08M | -$63.27M | -$507K | -$37.14M | -$1.76M | -$2.05M | -$4.5M | -$5.39M | -$6.75M | -$2.44M | -$2.35M | -$2.46M | -$13.52M | -$14.27M | -$1.86M | -$1.74M | -$1.11M | -$1.07M | -$590K | -$698K | -$4.98M | -$673K | -$500K | -$400K | -$180K |
Income Before Tax | $61.38M | $141.2M | -$27.15M | -$26.32M | $297.87M | $238.09M | $169.64M | $134.44M | $132.14M | $105.55M | $19.33M | $41.67M | $70.81M | $56.76M | -$17.56M | -$1.9M | $34.85M | $134.19M | -$66.57M | -$46.16M | $14.16M | $23.23M | -$40.19M | -$61.22M | -$42.27M | $101.35M | -$9.78M | $9.82M | -$41.9M | -$52.96M | -$43.31M | -$19.41M | -$29.18M | -$50.8M | $54.6M | -$20.62M | -$45.55M | -$24.31M | -$92.17M | -$66.81M | -$582.95M | -$89.13M | $92.97M | -$90.44M | -$82.54M | -$74.7M | -$65.74M | $3.22M | -$27.73M | -$34.62M | -$59.38M | -$52.32M | -$20.29M | -$44.52M | -$50.09M | -$11.76M | -$32.42M | -$24.01M | -$23.12M | -$19.73M | -$1.17M | $393K | -$19.24M | -$4.62M | $579K | $1.79M | $3.88M | $7.59M | $1.83M | -$12.74M | $26.56M | $1.08M | $3.96M | $1.82M | - | -$5.02M | - | -$9.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $16.62M | $35.68M | $19.42M | $4.42M | $57.34M | $52.4M | $44.7M | $28.36M | $24.96M | $16.89M | -$1.05M | $1.29M | $14.77M | $5.91M | -$17.31M | $4.75M | $7.19M | $13.39M | -$8.68M | -$9.67M | $1.22M | $5.86M | -$62.28M | -$846.02M | -$13.09M | $19.97M | -$24.81M | -$45.21M | -$4.46M | $3.52M | -$39.66M | -$6.79M | -$12.39M | -$6.66M | $105.99M | -$8.09M | -$8.71M | -$8.02M | -$13.46M | -$29.39M | -$163.93M | -$6.08M | $24.35M | $483K | -$554K | -$7.2M | $4.06M | -$4.22M | $5.77M | $3.49M | $2.62M | $704K | $1.24M | -$4.71M | $2.92M | -$6.4M | -$411K | -$34K | $3.62M | -$2.08M | $3.9M | $4.76M | -$7.05M | -$221.95M | $1.06M | $636K | -$830K | $945K | $522K | $417K | $2.05M | $252K | $153K | $138K | - | $192K | - | $26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $44.76M | $105.53M | -$46.57M | -$30.74M | $240.53M | $185.69M | $124.94M | $106.08M | $107.17M | $88.66M | $20.38M | $40.38M | $56.04M | $50.85M | -$249K | -$6.65M | $27.66M | $120.8M | -$57.9M | -$36.49M | $12.94M | $17.37M | $22.1M | $784.8M | -$29.18M | $81.38M | $15.02M | $55.04M | -$37.44M | -$56.47M | -$3.65M | -$12.62M | -$16.79M | -$44.15M | -$51.39M | -$12.53M | -$36.83M | -$16.29M | -$78.71M | -$37.43M | -$419.01M | -$83.05M | $68.62M | -$90.93M | -$81.99M | -$67.5M | -$69.8M | $7.45M | -$33.5M | -$38.12M | -$61.99M | -$53.02M | -$21.53M | -$39.81M | -$53.01M | -$5.36M | -$32.01M | -$23.97M | -$26.74M | -$17.65M | -$5.08M | -$4.37M | -$12.19M | $217.33M | -$477K | $1.15M | $4.71M | $6.64M | $1.31M | -$13.15M | $24.51M | $829K | $3.81M | $1.69M | $2.57M | -$5.22M | -$3.86M | -$9.29M | -$10.39M | -$7.04M | -$1.33M | -$9.78M | -$15M | -$15.48M | -$21.34M | -$22.46M | -$82.42M | -$29.48M | -$55.6M | -$19.95M | -$25.73M | -$21.29M | -$9.1M | -$19.68M | -$19.33M | -$17.11M | -$14.41M | -$26.6M | -$34.92M | -$11.02M | -$11.97M | -$9.7M | -$10.39M | -$8.15M | -$7.09M | -$11.74M | -$9.07M | -$7.6M | -$6.8M | -$4.61M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $44.76M | $105.53M | -$46.57M | -$30.74M | $240.53M | $185.69M | $124.94M | $106.08M | $107.17M | $88.66M | $20.38M | $40.38M | $56.04M | $50.85M | -$249K | -$6.65M | $27.66M | $120.8M | -$57.9M | -$36.49M | $12.94M | $17.37M | $22.1M | $784.8M | -$29.18M | $81.38M | $15.02M | $55.04M | -$37.44M | -$56.47M | -$3.65M | -$12.62M | -$16.79M | -$44.15M | -$51.39M | -$12.53M | -$36.83M | -$16.29M | -$78.71M | -$37.43M | -$419.01M | -$83.05M | $68.62M | -$90.93M | -$81.99M | -$67.5M | -$69.8M | $7.45M | -$33.5M | -$38.12M | -$61.99M | -$53.02M | -$21.53M | -$39.81M | -$53.01M | -$5.36M | -$32.01M | -$23.97M | -$26.74M | -$17.65M | -$5.08M | -$4.37M | -$12.19M | $217.33M | -$477K | $1.15M | $4.71M | $6.64M | $1.31M | -$13.15M | $24.51M | $829K | $3.81M | $1.69M | $2.57M | -$5.22M | -$3.86M | -$9.29M | -$10.39M | -$7.04M | -$1.33M | -$9.78M | -$15M | -$15.48M | -$21.34M | -$22.46M | -$82.42M | -$29.48M | -$55.6M | -$19.95M | -$25.73M | -$21.29M | -$9.1M | -$19.68M | -$19.33M | -$17.11M | -$14.41M | -$26.6M | -$34.92M | -$11.02M | -$11.97M | -$9.7M | -$10.39M | -$8.15M | -$7.09M | -$11.74M | -$9.07M | -$7.6M | -$6.8M | -$4.61M |
Shares Outstanding (Basic) | 193.42M | 192.5M | 192.23M | 192.03M | 191.91M | 190.97M | 190.69M | 190.43M | 190.11M | 188.87M | 188.48M | 188.22M | 187.95M | 186.67M | 186.03M | 185.6M | 185.25M | 183.99M | 183.55M | 183.21M | 182.84M | 181.77M | 181.44M | 181.14M | 180.73M | 179.9M | 179.53M | 179.29M | 179.05M | 178.27M | 177.94M | 177.48M | 176.87M | 175.93M | 175.49M | 175.1M | 174.37M | 172.71M | 172.01M | 167.71M | 162.59M | 161.55M | 161.15M | 160.89M | 160.41M | 157.61M | 148.2M | 147.02M | 146.12M | 143.98M | - | 140.8M | 139.4M | 127.97M | 124.58M | 123.43M | 117.91M | 115.07M | - | 112.29M | 111.11M | 110.65M | - | 102.11M | 101.71M | 101.14M | - | 100.33M | 100.07M | 99.9M | - | 99.54M | 98.92M | 97.65M | - | 96.2M | 95.8M | 94.56M | - | 86.27M | 85.34M | 74.96M | - | 72M | 64.61M | 64.51M | - | 64.38M | 64.34M | 64.23M | - | 63.82M | 63.49M | 56.96M | - | 53.45M | 53.41M | 52.54M | - | 42.14M | 39.59M | 37.05M | - | 36.06M | 35.4M | 35.02M | - | 31.67M | 26.15M | 26.18M |
Shares Outstanding (Diluted) | 194.47M | 197.67M | 192.23M | 192.03M | 197.09M | 196.47M | 196.58M | 197.15M | 200.51M | 199.26M | 191.84M | 191.17M | 195M | 194.36M | 186.03M | 185.6M | 187.45M | 194.89M | 183.55M | 183.21M | 185.43M | 184.37M | 184.48M | 197.67M | 180.73M | 187.16M | 182.41M | 185.92M | 179.05M | 178.27M | 178.14M | 177.48M | 176.87M | 176.15M | 175.71M | 175.1M | 174.37M | 172.71M | 172.24M | 167.71M | 162.59M | 161.55M | 174.29M | 161.13M | 160.41M | 157.61M | 148.2M | 159.3M | 146.35M | 144.16M | - | 140.8M | 139.6M | 127.97M | 124.58M | 123.43M | 117.91M | 115.07M | - | 112.29M | 111.11M | 110.74M | - | 131.28M | 101.83M | 103.72M | - | 101.91M | 101.22M | 99.93M | - | 103.4M | 104.12M | 103.87M | - | 96.2M | 95.8M | 94.56M | - | 86.27M | 85.34M | 74.96M | - | 72M | 64.61M | 64.51M | - | 64.38M | 64.34M | 64.23M | - | 63.82M | 63.49M | 56.96M | - | 53.45M | 53.41M | 52.54M | - | 42.14M | 39.59M | 37.05M | - | 36.06M | 35.4M | 35.02M | - | 31.67M | 26.15M | 26.18M |
EPS (Basic) | $0.23 | $0.55 | -$0.24 | -$0.16 | $1.25 | $0.97 | $0.66 | $0.56 | $0.56 | $0.47 | $0.11 | $0.21 | $0.30 | $0.27 | -$0.0013 | -$0.04 | $0.15 | $0.66 | -$0.32 | -$0.20 | $0.07 | $0.10 | $0.12 | $4.33 | -$0.16 | $0.45 | $0.08 | $0.31 | -$0.21 | -$0.32 | -$0.02 | -$0.07 | -$0.09 | -$0.25 | -$0.29 | -$0.07 | -$0.21 | -$0.09 | -$0.53 | -$0.26 | -$2.61 | -$0.53 | $0.43 | -$0.57 | -$0.51 | -$0.43 | -$0.47 | $0.05 | -$0.23 | -$0.26 | - | -$0.38 | -$0.15 | -$0.31 | -$0.43 | -$0.04 | -$0.27 | -$0.21 | - | -$0.16 | -$0.05 | -$0.04 | - | $2.13 | $0 | $0.01 | - | $0.07 | $0.01 | -$0.13 | - | $0.01 | $0.04 | $0.02 | - | -$0.05 | -$0.04 | -$0.10 | - | -$0.08 | -$0.02 | -$0.13 | - | -$0.21 | -$0.33 | -$0.35 | - | -$0.46 | -$0.86 | -$0.31 | - | -$0.33 | -$0.14 | -$0.35 | - | -$0.32 | -$0.27 | -$0.51 | - | -$0.26 | -$0.30 | -$0.26 | - | -$0.23 | -$0.20 | -$0.34 | - | -$0.24 | -$0.26 | -$0.18 |
EPS (Diluted) | $0.23 | $0.54 | -$0.24 | -$0.16 | $1.23 | $0.95 | $0.64 | $0.55 | $0.55 | $0.46 | $0.11 | $0.21 | $0.29 | $0.27 | -$0.0013 | -$0.04 | $0.15 | $0.63 | -$0.32 | -$0.20 | $0.07 | $0.09 | $0.12 | $4.01 | -$0.16 | $0.44 | $0.08 | $0.30 | -$0.21 | -$0.32 | -$0.03 | -$0.07 | -$0.09 | -$0.26 | -$0.30 | -$0.07 | -$0.21 | -$0.09 | -$0.53 | -$0.26 | -$2.61 | -$0.53 | $0.39 | -$0.60 | -$0.51 | -$0.43 | -$0.47 | $0.05 | -$0.23 | -$0.27 | - | -$0.38 | -$0.16 | -$0.31 | -$0.43 | -$0.04 | -$0.27 | -$0.21 | - | -$0.16 | -$0.05 | -$0.04 | - | $1.68 | -$0.01 | $0.01 | - | $0.06 | $0.01 | -$0.13 | - | $0.01 | $0.04 | $0.02 | - | -$0.05 | -$0.04 | -$0.10 | - | -$0.08 | -$0.02 | -$0.13 | - | -$0.21 | -$0.33 | -$0.35 | - | -$0.46 | -$0.86 | -$0.31 | - | -$0.33 | -$0.14 | -$0.35 | - | -$0.32 | -$0.27 | -$0.51 | - | -$0.26 | -$0.30 | -$0.26 | - | -$0.23 | -$0.20 | -$0.34 | - | -$0.24 | -$0.26 | -$0.18 |
EBIT | $124.68M | $156.16M | -$24.38M | -$23.75M | $300.55M | $240.95M | $171.89M | $137.41M | $135.71M | $109.09M | $24.83M | $45.45M | $74.57M | $60.46M | -$14.53M | $2.78M | $38.71M | $137.99M | -$63.32M | -$42.29M | $17.97M | $27.03M | -$35.44M | -$51.62M | -$34.75M | $108.27M | -$3.36M | $12.76M | -$35.54M | -$46.23M | -$36.16M | -$8.29M | -$17.96M | -$40.25M | $65.45M | -$10.88M | -$36.39M | -$15.07M | -$83.33M | -$57.66M | -$573.83M | -$80.11M | $101.48M | -$81.82M | -$73.36M | -$66.07M | -$57.37M | $11.51M | -$19.34M | -$26.36M | -$51.78M | -$51.85M | -$19.76M | -$43.01M | -$48.16M | -$9.92M | -$30.49M | -$22.06M | -$21.41M | -$17.56M | $1.03M | $2.56M | -$16.98M | -$1.61M | $3.21M | $4.22M | $6.6M | $10.47M | $6.24M | -$8.65M | $42.12M | $5.19M | $8.04M | $818K | -$9.37M | -$17.31M | -$13.6M | -$16.79M | -$11.56M | -$4.12M | -$1.34M | -$7.66M | -$12.83M | -$13.17M | -$18.77M | -$19.44M | -$83.56M | -$26.62M | -$18.4M | -$19.34M | -$25.11M | -$20.67M | -$9.48M | -$20.54M | -$26.25M | -$15.05M | -$12.98M | -$13.35M | -$10.9M | -$9.67M | -$10.03M | -$8.44M | -$10.02M | -$8.25M | -$7.19M | -$7.54M | -$9.1M | -$7.8M | -$6.1M | -$4.58M |
EBITDA | $222.32M | $172.57M | -$3.94M | -$5.26M | $319.11M | $263.02M | $195.5M | $156.42M | $162.17M | $126.44M | $51.69M | $71.13M | $99.98M | $86.88M | $10.63M | $28.48M | $64.88M | $59.34M | -$35.64M | -$13.65M | $47.4M | $57.32M | -$3.58M | -$23.09M | -$9.53M | $74.74M | $12.43M | $43.5M | -$24.19M | -$23.8M | -$41.44M | $18.06M | -$16.98M | -$16.61M | -$30.89M | $9.83M | -$17.31M | $4.34M | -$63.22M | -$28.24M | $53.95M | -$61.38M | -$67.44M | -$69.78M | -$56.42M | -$55.25M | -$40.54M | -$41.76M | -$5.67M | -$14.36M | -$42.4M | -$38.54M | -$6.89M | -$31.66M | -$35.27M | $1.74M | -$19.32M | -$11.46M | -$11.81M | -$6.05M | $6.11M | $11.43M | $4.7M | $10.18M | $11.37M | $8.7M | $11.46M | $15.31M | $10.82M | $2.31M | $52.34M | $14.02M | $11.05M | $1.91M | -$8.28M | -$16.22M | -$12.51M | -$15.7M | -$9M | $2.29M | $2.44M | -$5.12M | -$10.05M | -$10.75M | -$16.37M | -$16.97M | -$17.82M | -$24.47M | $20.22M | -$17.14M | -$22.73M | -$17.74M | -$7.44M | -$18.46M | -$21.93M | -$10.32M | -$8.34M | $2.23M | -$3.13M | -$5.61M | -$6.23M | -$5.43M | -$6.96M | -$5.75M | -$4.79M | -$828K | -$6.07M | -$5.3M | -$4.49M | -$3.41M |