Badger Meter Inc(BMI:US)
Market Cap$3.666B
Key Metrics
Price$126.48
Revenue (TTM)$880.96M
Holders Revenue (TTM)$110.28M
Gross Profit (TTM)$363.92M
Earnings (TTM)$125.71M
EBITDA (TTM)$200.1M
Op. Margin (TTM)18.58%
Dividend Yield1.28%
Holders Yield3.01%
Cash on hand$95.73M
Total Assets$998.17M
Net Assets$682.88M
Total Debt$0
Key Metrics
Price$126.48
Revenue (TTM)$880.96M
Holders Revenue (TTM)$110.28M
Gross Profit (TTM)$363.92M
Earnings (TTM)$125.71M
EBITDA (TTM)$200.1M
Op. Margin (TTM)18.58%
Dividend Yield1.28%
Holders Yield3.01%
Cash on hand$95.73M
Total Assets$998.17M
Net Assets$682.88M
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $222.32M | $202.28M | $220.71M | $235.65M | $238.1M | $222.21M | $205.18M | $208.44M | $216.66M | $196.28M | $182.44M | $186.19M | $175.86M | $159.1M | $147.32M | $148.01M | $137.83M | $132.4M | $135.75M | $128.74M | $122.87M | $117.84M | $112.33M | $113.59M | $91.12M | $108.51M | $107.56M | $108.65M | $103.54M | $104.88M | $104.41M | $110.63M | $113.65M | $105.04M | $96.65M | $100.01M | $104.18M | $101.61M | $93.1M | $96.27M | $103.82M | $100.57M | $95.77M | $99.39M | $98.9M | $83.64M | $89.34M | $96.27M | $95.66M | $83.5M | $81.01M | $92.96M | $88.34M | $71.81M | $74.32M | $87.13M | $81.97M | $76.23M | $60.71M | $69.7M | $75.15M | $57.36M | $64.84M | $75.7M | $74.29M | $61.8M | $56.44M | $60.81M | $67.76M | $65.32M | $67.65M | $68.83M | $74.66M | $68.42M | $57.2M | $62.78M | $62.17M | $52.66M | $43.33M | $60.21M | $58.84M | $58M | $50.6M | $54.19M | $57.43M | $54.43M | $48.52M | $53.34M | $53.55M | $49.6M | $48.29M | $48.61M | $47.52M | $39.58M | $40.33M | $45.95M | $43.59M | $37.45M | $33.56M | $35.58M | $33.95M | $35.45M | $34.13M | $39.51M | $35.85M | $36.91M | $36.4M | $37.6M | $38.5M | $38.4M | $34.5M | $39.4M | $36.4M | $33.5M | $31.8M | $33.2M | $34.1M | $31.7M | $28.3M | $30.5M | $30.5M | $26.6M | $26.2M | $25.9M | $28.6M | $27.9M | $26.5M | $25.9M | $25.8M | $20.9M | $20.5M | $21.2M | $21.3M | $21.6M | $19.7M | $19.9M | $21.8M | $20.7M | $18.9M | $19M | $21.6M | $19M | $18.5M | $19.3M | $20.5M | $18.8M | $17.3M | $18.2M | $18.7M | $18.1M | $17.6M | $18.9M | $18.5M | $16.1M | $16.2M | $17M | $16.9M | $16.6M | $14M | $15.6M | $16.5M | $14.8M | $13.2M | $13.8M | $14.9M | $14M | $14.1M | $15.4M | $14.5M | $13.6M |
Cost of Revenue | $131.55M | $117.95M | $127.72M | $139.82M | $140.29M | $126.77M | $122.42M | $124.56M | $131.29M | $119.1M | $110.98M | $113.47M | $106.42M | $96.29M | $90.36M | $90.49M | $83.07M | $81.68M | $80.91M | $77.55M | $72.77M | $68.48M | $68.28M | $68.56M | $55.27M | $65.19M | $66.43M | $66.98M | $63.27M | $64.42M | $64.26M | $66.68M | $72.14M | $68.29M | $57.65M | $62.97M | $63.12M | $62.96M | $59.58M | $57.63M | $64.42M | $61.56M | $61.31M | $63.29M | $63.75M | $53.57M | $58.44M | $59.81M | $60.83M | $54.55M | $52.01M | $59.86M | $58.5M | $46.77M | $45.47M | $52.8M | $51.77M | $47.37M | $41.33M | $46.92M | $47.93M | $36.92M | $40.21M | $47.75M | $47.27M | $38.59M | $35.92M | $37.09M | $41.16M | $39.15M | $43.49M | $45.42M | $48.29M | $43.9M | $37.26M | $40.11M | $39.64M | $36.41M | $24.71M | $42.32M | $38.27M | $36.95M | $34.36M | $35.54M | $37.35M | $35.08M | $32.55M | $35.44M | $36.57M | $32.98M | $32.83M | $32.52M | $31.49M | $26.63M | $27.57M | $30.29M | $28.77M | $24.69M | $23.4M | $24.21M | $23.01M | $23.43M | $20.38M | $23.52M | $22.46M | $20.93M | $21.3M | $21.2M | $21.5M | $22M | $19.7M | $22.6M | $20.8M | $18.8M | $19M | $19.6M | $20.4M | $19M | $17.1M | $18.2M | $18.5M | $15.5M | $15.3M | $15.3M | $17.5M | $17.1M | $15.9M | $15.4M | $15.1M | $11.8M | $11.2M | $12.1M | $12.2M | $12.4M | $11.4M | $11.9M | $12.9M | $12.1M | $11M | $10.8M | $12.7M | $10.7M | $9.7M | $10.8M | $11.8M | $10.5M | $9.6M | $10.3M | $10.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $90.77M | $84.33M | $92.99M | $95.84M | $97.81M | $95.44M | $82.76M | $83.88M | $85.37M | $77.18M | $71.47M | $72.72M | $69.43M | $62.82M | $56.97M | $57.52M | $54.76M | $50.72M | $54.84M | $51.18M | $50.1M | $49.36M | $44.05M | $45.02M | $35.85M | $43.32M | $41.13M | $41.67M | $40.28M | $40.46M | $40.15M | $43.95M | $41.5M | $36.75M | $39M | $37.04M | $41.05M | $38.65M | $33.52M | $38.65M | $39.4M | $39.01M | $34.46M | $36.1M | $35.14M | $30.08M | $30.9M | $36.47M | $34.83M | $28.95M | $29M | $33.1M | $29.85M | $25.04M | $28.85M | $34.33M | $30.2M | $28.86M | $19.38M | $22.78M | $27.22M | $20.44M | $24.64M | $27.95M | $27.02M | $23.21M | $20.52M | $23.73M | $26.6M | $26.17M | $24.15M | $23.41M | $26.37M | $24.52M | $19.94M | $22.67M | $22.53M | $16.26M | $18.62M | $17.89M | $20.57M | $21.05M | $16.23M | $18.65M | $20.08M | $19.36M | $15.97M | $17.9M | $16.98M | $16.63M | $15.46M | $16.1M | $16.02M | $12.94M | $12.76M | $15.67M | $14.82M | $12.76M | $10.16M | $11.37M | $10.94M | $12.03M | $13.75M | $15.98M | $13.39M | $15.97M | $15.1M | $16.4M | $17M | $16.4M | $14.8M | $16.8M | $15.6M | $14.7M | $12.8M | $13.6M | $13.7M | $12.7M | $11.2M | $12.3M | $12M | $11.1M | $10.9M | $10.6M | $11.1M | $10.8M | $10.6M | $10.5M | $10.7M | $9.1M | $9.3M | $9.1M | $9.1M | $9.2M | $8.3M | $8M | $8.9M | $8.6M | $7.9M | $8.2M | $8.9M | $8.3M | $8.8M | $8.5M | $8.7M | $8.3M | $7.7M | $7.9M | $7.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $51.4M | $49.16M | $49.94M | $49.75M | $52.95M | $46.01M | $43.54M | $43.26M | $43.86M | $40.6M | $39.42M | $41.33M | $39.97M | $37.8M | $34.52M | $33.68M | $32.71M | $31.89M | $32.01M | $31.77M | $31.46M | $31.65M | $27.13M | $25.53M | $23.23M | $27.35M | $24.95M | $25.27M | $25.28M | $26.18M | $25.4M | $40M | $33.18M | $26.76M | $25.85M | $24.63M | $24.46M | $25.18M | $24.43M | $24.71M | $24.47M | $26.21M | $24.95M | $22.48M | $22.96M | $23.02M | $22.74M | $20.48M | $20.61M | $21.26M | $18.65M | $19.23M | $19.69M | $20.31M | $20.04M | $20.22M | $18.85M | $18.68M | $17.35M | $14.79M | $14.94M | $15.2M | $14.98M | $14.52M | $14.04M | $14.46M | $13.07M | $13.06M | $13.94M | $14.7M | $14.06M | $14.22M | $14.62M | $14.66M | $12.78M | $12.9M | $13.12M | $11.99M | $7.15M | $11.1M | $11.9M | $12.41M | $12.32M | $12.16M | $12.59M | $12.87M | $12.32M | $11.32M | $11.61M | $12.03M | $11.23M | $11.32M | $12.6M | $11.27M | $10.95M | $11.07M | $10.84M | $9.94M | $9.02M | $9.31M | $9.89M | $10.21M | $10.08M | $10.69M | $10.52M | $10.7M | $10.2M | $10.6M | $10.6M | $11M | $10.3M | $11.8M | $10.5M | $10.7M | $9.7M | $11.5M | $9.4M | $9.3M | $8M | $8.9M | $8.3M | $8.4M | $8.3M | $7.8M | $8M | $7.9M | $7.9M | $7.8M | $7.9M | $6.9M | $7M | $7.2M | $7.2M | $7M | $7.9M | $6.5M | $6.7M | $6.6M | $6.7M | $6.5M | $6.4M | $6.2M | $7.1M | $6.2M | $6.1M | $6M | $5.8M | $5.8M | $5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.2M | $2.1M | $1.7M | $2M | $1.9M | $1.9M | $1.6M | $1.7M | $1.5M | $1.6M | $1.6M | $1.7M | $1.6M | $1.6M | $1.4M | $1.6M | $1.6M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $51.4M | $49.16M | $49.94M | $49.75M | $52.95M | $46.01M | $43.54M | $43.26M | $43.86M | $40.6M | $39.42M | $41.33M | $39.97M | $37.8M | $34.52M | $33.68M | $32.71M | $31.89M | $32.01M | $31.77M | $31.46M | $31.65M | $27.13M | $25.53M | $23.23M | $27.35M | $24.95M | $25.27M | $25.28M | $26.18M | $25.4M | $40M | $33.18M | $26.76M | $25.85M | $24.63M | $24.46M | $25.18M | $24.43M | $24.71M | $24.47M | $26.21M | $24.95M | $22.48M | $22.96M | $23.02M | $22.74M | $20.48M | $20.61M | $21.26M | $18.65M | $19.23M | $19.69M | $20.31M | $20.04M | $20.22M | $18.85M | $18.68M | $17.35M | $14.79M | $14.94M | $15.2M | $14.98M | $14.52M | $14.04M | $14.46M | $13.07M | $13.06M | $13.94M | $14.7M | $14.06M | $14.22M | $14.62M | $14.66M | $12.78M | $12.9M | $13.12M | $11.99M | $7.15M | $11.1M | $11.88M | $12.41M | $12.32M | $12.16M | $12.59M | $12.87M | $12.32M | $11.32M | $11.61M | $12.03M | $11.23M | $11.32M | $12.6M | $11.27M | $10.95M | $11.07M | $10.84M | $9.94M | $9.02M | $9.31M | $9.89M | $10.21M | $10.08M | $10.69M | $10.52M | $10.7M | $10.2M | $10.6M | $10.6M | $11M | $10.3M | $11.8M | $8.3M | $8.6M | $8M | $9.5M | $7.5M | $7.4M | $6.4M | $7.2M | $6.8M | $6.8M | $6.7M | $6.1M | $6.4M | $6.3M | $6.5M | $6.2M | $6.3M | $5.5M | $7M | $7.2M | $7.2M | $7M | $7.9M | $6.5M | $6.7M | $6.6M | $6.7M | $6.5M | $6.4M | $6.2M | $7.1M | $6.2M | $6.1M | $6M | $5.8M | $5.8M | $5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $27K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $39.38M | $35.17M | $43.05M | $46.08M | $44.86M | $49.43M | $39.22M | $40.62M | $41.51M | $36.58M | $32.05M | $31.39M | $29.47M | $25.01M | $22.44M | $23.84M | $22.06M | $18.83M | $22.83M | $19.41M | $18.65M | $17.72M | $16.93M | $19.49M | $12.62M | $15.97M | $16.18M | $16.4M | $15M | $14.28M | $14.75M | $3.95M | $8.32M | $9.99M | $13.15M | $12.41M | $16.59M | $13.47M | $9.1M | $13.94M | $14.92M | $12.81M | $9.51M | $13.62M | $12.18M | $7.05M | $8.15M | $15.98M | $14.22M | $7.69M | $10.35M | $13.87M | $10.16M | $4.73M | $8.82M | $14.11M | $11.36M | $10.19M | $2.03M | $7.99M | $12.28M | $5.24M | $9.66M | $13.44M | $12.98M | $8.75M | $7.45M | $10.67M | $12.66M | $11.47M | $10.1M | $9.19M | $11.75M | $9.87M | $7.17M | $9.76M | $9.42M | $4.27M | $11.47M | $6.79M | $8.67M | $8.64M | $3.91M | $6.5M | $7.5M | $6.49M | $3.65M | $6.58M | $5.37M | $4.6M | $4.23M | $4.78M | $3.43M | $1.67M | $1.8M | $4.6M | $3.98M | $2.82M | $1.13M | $2.06M | $1.05M | $1.82M | $2.17M | $3.79M | $1.47M | $3.59M | $3.8M | $4.3M | $4.9M | $3.8M | $3.5M | $4M | $3.7M | $2.7M | $2.5M | $3M | $3.2M | $2.2M | $2.5M | $2.4M | $2.5M | $1.5M | $1.5M | $1.7M | $2M | $1.8M | $1.5M | $1.6M | $1.7M | $1.1M | $1.2M | $800K | $900K | $1.1M | -$700K | $500K | $1.2M | $1M | $300K | $600K | $1.4M | $1.1M | $600K | $1.3M | $1.7M | $1.5M | $1M | $1.3M | $1.6M | $18.1M | -$48.9M | $18.9M | $18.5M | $16.1M | -$46.4M | $17M | $16.9M | $16.6M | -$44.4M | $15.6M | $16.5M | $14.8M | -$40.1M | $13.8M | $14.9M | $14M | -$40.4M | $15.4M | $14.5M | $13.6M |
| $347K | $1.17M | $1.59M | $1.36M | $923K | $1.36M | $2.91M | $2.29M | $1.85M | $1.51M | $1.4M | $1.2M | $827K | $622K | - | $108K | -$42K | -$45K | -$30K | -$44K | -$36K | -$38K | -$36K | $25K | -$76K | -$75K | -$138K | -$107K | -$120K | -$176K | -$224K | -$12.08M | -$8.44M | -$271K | -$222K | -$146K | -$396K | -$274K | -$210K | -$213K | -$228K | -$270K | -$276K | -$305K | -$319K | -$317K | -$260K | -$273K | -$311K | -$291K | -$254K | -$264K | -$332K | -$248K | -$269K | -$286K | -$238K | -$205K | -$185K | $87K | -$96K | -$112K | - | $95K | -$80K | -$100K | - | -$962K | -$307K | -$400K | - | - | - | - | - | - | - | - | - | - | - | - | $13K | $159K | -$56K | $344K | -$296K | -$114K | -$73K | -$127K | -$166K | -$68K | $1.18M | $43K | $378K | -$375K | $57K | $31K | $308K | -$203K | $171K | $50K | -$209K | -$123K | $1.53M | $716K | - | - | - | - | - | - | - | - | -$100K | -$100K | -$100K | - | $0 | -$100K | -$100K | $100K | -$200K | - | -$100K | -$100K | $500K | -$200K | -$200K | -$200K | - | -$100K | -$200K | -$200K | $500K | -$200K | -$200K | -$200K | - | -$300K | -$300K | -$100K | $900K | -$500K | -$400K | -$400K | $700K | -$300K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $319K | $1.14M | $1.57M | $1.33M | $895K | $1.33M | $2.92M | $2.3M | $1.86M | $1.53M | $1.4M | $1.2M | $827K | $622K | - | $108K | - | - | - | - | - | - | - | $46K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $87K | - | - | - | $95K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9K | $13K | - | $14K | $7K | $7K | - | - | $32K | $31K | -$27K | $66K | $85K | $129K | $163K | $295K | $409K | $290K | $222K | $242K | $147K | $178K | $210K | $213K | $228K | $270K | $276K | $305K | $319K | $317K | $260K | $273K | $311K | $291K | $254K | $264K | $332K | $248K | $269K | $286K | $238K | $205K | $185K | $0 | $96K | $112K | - | $0 | $80K | $100K | - | $962K | $307K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $28K | $28K | $28K | $28K | $28K | $28K | -$12K | -$13K | -$12K | -$12K | - | - | - | - | - | - | -$33K | -$32K | -$30K | -$30K | -$29K | -$31K | -$36K | -$21K | -$44K | -$44K | -$165K | -$41K | -$35K | -$47K | -$61K | -$11.79M | -$8.03M | $19K | - | $96K | -$249K | -$96K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13K | $159K | -$56K | $344K | -$296K | -$114K | -$73K | -$127K | -$166K | -$68K | $1.18M | $43K | $378K | -$375K | $57K | $31K | $308K | -$203K | $171K | $50K | -$209K | -$123K | $1.53M | $716K | - | - | - | - | - | - | - | - | -$100K | -$100K | -$100K | - | $0 | -$100K | -$100K | $100K | -$200K | - | -$100K | -$100K | $500K | -$200K | -$200K | -$200K | - | -$100K | -$200K | -$200K | $500K | -$200K | -$200K | -$200K | - | -$300K | -$300K | -$100K | $900K | -$500K | -$400K | -$400K | $700K | -$300K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $39.72M | $36.34M | $44.64M | $47.44M | $45.79M | $50.79M | $42.14M | $42.91M | $43.36M | $38.09M | $33.44M | $32.59M | $30.3M | $25.64M | $22.91M | $23.95M | $22.05M | $18.82M | $22.88M | $19.4M | $18.64M | $17.71M | $16.91M | $19.54M | $12.59M | $15.94M | $16.21M | $16.34M | $14.91M | $14.15M | $14.59M | $3.65M | $7.91M | $9.7M | $12.93M | $12.17M | $16.44M | $13.29M | $8.89M | $13.73M | $14.69M | $12.54M | $9.23M | $13.32M | $11.86M | $6.74M | $7.89M | $15.71M | $13.91M | $7.4M | $10.1M | $13.61M | $9.83M | $4.48M | $8.55M | $13.83M | $11.12M | $9.98M | $1.97M | $8.08M | $12.18M | $5.13M | $9.55M | $13.34M | $12.9M | $8.65M | $7.29M | $11.63M | $12.35M | $11.07M | $9.72M | $8.81M | $11.42M | $9.62M | $6.89M | $9.42M | $9.1M | $3.92M | $11.49M | $6.33M | $8.33M | $8.3M | $3.49M | $6.1M | $7.18M | $6.03M | $3.04M | $6.06M | $4.84M | $4.04M | $3.71M | $4.29M | $4.19M | $1.16M | $1.82M | $3.57M | $3.57M | $2.48M | $1.24M | $1.52M | $829K | $1.42M | $1.41M | $3.09M | $2.44M | $3.79M | $3.7M | $3.9M | $4.6M | $3.5M | $3.2M | $3.9M | $3.6M | $2.6M | $2.2M | $2.9M | $3M | $2.1M | $2.2M | $2.2M | $2.2M | $1.4M | $1.4M | $1.5M | $1.7M | $1.4M | $1.2M | $1.4M | $1.5M | $900K | $1M | $700K | $700K | $900K | -$1M | $400K | $1M | $800K | $0 | - | $1.2M | $1M | $300K | $900K | $1.3M | $1.1M | $600K | $1M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $10M | $9M | $11.07M | $12.37M | $11.2M | $12.39M | $11.42M | $10.87M | $10.31M | $8.96M | $8.72M | $6.62M | $7.8M | $6.22M | $5.37M | $6.01M | $5.38M | $4.46M | $5.6M | $3.54M | $4.67M | $3.93M | $3.82M | $4.68M | $3.05M | $4.09M | $3.93M | $3.62M | $3.56M | $3.33M | $3.35M | $801K | $1.76M | $2.16M | $5.7M | $4.19M | $5.83M | $4.54M | $2.77M | $4.94M | $5.29M | $4.55M | $3.75M | $4.99M | $3.96M | $2.51M | $1.89M | $5.48M | $5.1M | $2.77M | $3.72M | $4.56M | $3.55M | $1.57M | $3.06M | $4.97M | $3.68M | $3.73M | $779K | $1.2M | $4.35M | $1.87M | $3.29M | $4.32M | $4.87M | $3.29M | $2.2M | $4.67M | $4.59M | $4.1M | $3.52M | $2.98M | $4.37M | $3.6M | $2.71M | $3.4M | $3.38M | $1.45M | $2.68M | $2.38M | $3.27M | $3.07M | $1.77M | $2.29M | $3.02M | $2.47M | $2.22M | $2.67M | $1.86M | $1.59M | $2.09M | $1.65M | $1.59M | $450K | $782K | $1.27M | $1.25M | $868K | $293K | $572K | $300K | $481K | $309K | $1.14M | $902K | $1.43M | $1.4M | $1.5M | $1.8M | $1.3M | $1.3M | $1.5M | $1.3M | $1M | $700K | $1.1M | $1.1M | $800K | $800K | $800K | $800K | $500K | $500K | $600K | $600K | $500K | $400K | $500K | $600K | $300K | $300K | $200K | $200K | $300K | -$400K | $100K | $400K | $300K | $0 | - | $400K | $400K | $0 | $300K | $500K | $400K | $200K | $400K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $29.72M | $27.34M | $33.58M | $35.08M | $34.58M | $38.4M | $30.72M | $32.04M | $33.06M | $29.13M | $24.72M | $25.97M | $22.49M | $19.42M | $17.54M | $17.93M | $16.66M | $14.36M | $17.28M | $15.86M | $13.97M | $13.78M | $13.09M | $14.86M | $9.53M | $11.85M | $12.27M | $12.72M | $11.36M | $10.82M | $11.24M | $2.85M | $6.15M | $7.55M | $7.23M | $7.98M | $10.61M | $8.75M | $6.11M | $8.79M | $9.4M | $7.99M | $5.48M | $8.33M | $7.9M | $4.23M | $6M | $10.23M | $8.81M | $4.63M | $6.38M | $9.05M | $6.28M | $2.91M | $5.48M | $8.86M | $7.44M | $6.25M | $1.19M | $6.88M | $7.83M | $3.26M | $6.26M | $9.02M | $8.03M | $5.35M | $5.09M | $14.36M | $7.76M | $6.97M | $6.2M | $5.83M | $7.04M | $6.02M | $2.67M | $5.75M | $5.47M | $2.57M | -$213K | $8.41M | $4.05M | $4.23M | $1.73M | $3.81M | $4.16M | $3.56M | $817K | $3.39M | $2.98M | $2.45M | $1.62M | $2.64M | $2.61M | $706K | $1.04M | $2.31M | $2.32M | $1.61M | $950K | $951K | $529K | $934K | $1.1M | $1.95M | $1.53M | $2.36M | $2.3M | $2.4M | $2.8M | $2.2M | $1.9M | $2.4M | $2.3M | $1.6M | $1.5M | $1.8M | $1.9M | $1.3M | $1.4M | $1.4M | $1.4M | $900K | $900K | $900K | $1.1M | $900K | $800K | $900K | $900K | $600K | $700K | $500K | $500K | $600K | -$5.3M | $300K | $600K | $500K | $0 | $200K | $800K | $600K | $300K | $600K | $800K | $700K | $400K | $600K | $700K | $600K | $300K | $600K | $700K | $500K | $400K | $500K | $400K | $400K | $200K | $300K | $500K | $300K | $500K | $100K | $400K | $300K | $400K | $500K | $400K | $300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $29.72M | $27.34M | $33.58M | $35.08M | $34.58M | $38.4M | $30.72M | $32.04M | $33.06M | $29.13M | $24.72M | $25.97M | $22.49M | $19.42M | $17.54M | $17.93M | $16.66M | $14.36M | $17.28M | $15.86M | $13.97M | $13.78M | $13.09M | $14.86M | $9.53M | $11.85M | $12.27M | $12.72M | $11.36M | $10.82M | $11.24M | $2.85M | $6.15M | $7.55M | $7.23M | $7.98M | $10.61M | $8.75M | $6.11M | $8.79M | $9.4M | $7.99M | $5.48M | $8.33M | $7.9M | $4.23M | $6M | $10.23M | $8.81M | $4.63M | $6.38M | $9.05M | $6.28M | $2.91M | $5.48M | $8.86M | $7.44M | $6.25M | $1.19M | $6.88M | $7.83M | $3.26M | $6.26M | $9.02M | $8.03M | $5.35M | $5.09M | $14.36M | $7.76M | $6.97M | $6.2M | $5.83M | $7.04M | $6.02M | $2.67M | $5.75M | $5.47M | $2.57M | -$213K | $8.41M | $4.05M | $4.23M | $1.73M | $3.81M | $4.16M | $3.56M | $817K | $3.39M | $2.98M | $2.45M | $1.62M | $2.64M | $2.61M | $706K | $1.04M | $2.31M | $2.32M | $1.61M | $950K | $951K | $529K | $934K | $1.1M | $1.95M | $1.53M | $2.36M | $2.3M | $2.4M | $2.8M | $2.2M | $1.9M | $2.4M | $2.3M | $1.6M | $1.5M | $1.8M | $1.9M | $1.3M | $1.4M | $1.4M | $1.4M | $900K | $900K | $900K | $1.1M | $900K | $800K | $900K | $900K | $600K | $700K | $500K | $500K | $600K | -$5.3M | $300K | $600K | $500K | $0 | $200K | $800K | $600K | $300K | $600K | $800K | $700K | $400K | $600K | $700K | $600K | $300K | $600K | $700K | $500K | $400K | $500K | $400K | $400K | $200K | $300K | $500K | $300K | $500K | $100K | $400K | $300K | $400K | $500K | $400K | $300K |
Shares Outstanding (Basic) | 29.04M | 29.21M | 29.38M | 29.42M | 29.41M | 29.38M | 29.37M | 29.37M | 29.36M | 29.32M | 29.31M | 29.29M | 29.27M | 29.26M | 29.23M | 29.22M | 29.21M | 29.2M | 29.19M | 29.16M | 29.11M | 29.1M | 29.06M | 29.05M | 29.05M | 29.04M | 29.04M | 29.01M | 29.03M | 29.03M | 28.99M | 28.99M | 28.96M | 28.93M | 28.93M | 28.94M | 28.94M | 28.9M | 28.91M | 28.9M | 28.89M | 28.84M | 28.79M | 28.79M | 28.76M | 28.67M | 28.64M | 28.63M | 28.62M | 28.48M | 28.78M | 28.74M | 28.73M | 28.29M | 28.29M | 28.26M | 28.47M | 29.66M | - | 29.98M | 29.92M | 29.88M | - | 29.82M | 29.85M | 29.78M | - | 29.66M | 29.54M | 29.38M | - | 29.24M | 29.02M | 28.79M | - | 28.58M | 28.34M | 28.11M | - | 27.87M | 27.73M | 27.38M | - | 27.04M | 26.9M | 26.81M | - | 26.45M | 26.31M | 26.2M | - | 25.9M | 25.77M | 25.64M | - | 25.31M | 25.25M | 25.24M | - | 25.28M | 25.36M | 25.68M | - | 26.58M | 26.59M | 26.48M | - | 27.78M | 29.31M | 30.34M | - | 29.09M | 29.21M | 29.09M | - | 28.24M | 30.4M | 29.71M | - | 28.72M | 29.47M | 28.8M | - | 27.69M | 29.33M | 28.8M | - | 27.69M | 26.67M | 28.24M | - | 28.57M | 26.67M | 28.24M | - | 26.67M | 25.26M | 25M | - | 22.86M | 27.83M | 26.67M | - | 28.24M | 25.6M | 25.45M | - | 22.86M | 23.33M | 24.42M | - | 24.32M | 23.9M | 23.86M | - | 24.02M | 23.78M | 23.54M | - | 23.54M | 23.54M | 23.36M | - | 23.36M | 23.36M | 23.28M | - | 23.28M | 22.77M | 23.28M |
Shares Outstanding (Diluted) | 29.14M | 29.37M | 29.54M | 29.58M | 29.59M | 29.56M | 29.56M | 29.55M | 29.53M | 29.49M | 29.47M | 29.47M | 29.45M | 29.42M | 29.41M | 29.37M | 29.34M | 29.36M | 29.37M | 29.34M | 29.31M | 29.32M | 29.26M | 29.22M | 29.27M | 29.22M | 29.23M | 29.19M | 29.21M | 29.24M | 29.18M | 29.2M | 29.13M | 29.15M | 29.14M | 29.12M | 29.1M | 29.08M | 29.08M | 29.06M | 29.05M | 29M | 28.93M | 28.91M | 28.89M | 28.81M | 28.79M | 28.75M | 28.73M | 28.66M | 28.93M | 28.89M | 28.86M | 28.47M | 28.43M | 28.37M | 28.61M | 29.79M | - | 30.12M | 30.11M | 30.12M | - | 30.01M | 30.04M | 30.01M | - | 29.92M | 29.86M | 29.76M | - | 29.76M | 29.65M | 29.5M | - | 29.32M | 29.13M | 29.08M | - | 27.87M | 28.76M | 28.61M | - | 28.39M | 27.99M | 27.76M | - | 27.43M | 27.18M | 26.87M | - | 26.54M | 26.71M | 26.61M | - | 26.38M | 26.4M | 26.29M | - | 26.24M | 26.47M | 26.65M | - | 27.84M | 28.03M | 28.06M | - | 29.67M | 31.21M | 32M | - | 30.97M | 31.19M | 31.22M | - | 31.3M | 31.02M | 29.71M | - | 28.72M | 29.47M | 28.8M | - | 27.69M | 29.33M | 28.8M | - | 27.69M | 26.67M | 28.24M | - | 28.57M | 26.67M | 28.24M | - | 26.67M | 25.26M | 25M | - | 22.86M | 27.83M | 26.67M | - | 28.24M | 25.6M | 25.45M | - | 22.86M | 23.33M | 24.42M | - | 24.32M | 23.9M | 23.86M | - | 24.02M | 23.78M | 23.54M | - | 23.54M | 23.54M | 23.36M | - | 23.36M | 23.36M | 23.28M | - | 23.28M | 22.77M | 23.28M |
EPS (Basic) | $1.02 | $0.94 | $1.14 | $1.19 | $1.18 | $1.31 | $1.05 | $1.09 | $1.13 | $0.99 | $0.84 | $0.89 | $0.77 | $0.66 | $0.60 | $0.61 | $0.57 | $0.49 | $0.59 | $0.54 | $0.48 | $0.47 | $0.45 | $0.51 | $0.33 | $0.41 | $0.42 | $0.44 | $0.39 | $0.37 | $0.39 | $0.10 | $0.21 | $0.26 | $0.25 | $0.28 | $0.37 | $0.30 | $0.21 | $0.30 | $0.33 | $0.28 | $0.19 | $0.29 | $0.28 | $0.15 | $0.21 | $0.36 | $0.31 | $0.17 | $0.22 | $0.32 | $0.22 | $0.11 | $0.20 | $0.32 | $0.26 | $0.21 | - | $0.23 | $0.26 | $0.11 | - | $0.31 | $0.27 | $0.18 | - | $0.49 | $0.27 | $0.24 | - | $0.20 | $0.25 | $0.21 | - | $0.20 | $0.20 | $0.09 | - | -$0.02 | $0.15 | $0.16 | - | $0.14 | $0.16 | $0.13 | - | $0.13 | $0.11 | $0.093 | - | $0.10 | $0.10 | $0.028 | - | $0.091 | $0.091 | $0.064 | - | $0.038 | $0.021 | $0.036 | - | $0.074 | $0.058 | $0.089 | - | $0.088 | $0.096 | $0.073 | - | $0.083 | $0.079 | $0.055 | - | $0.064 | $0.063 | $0.044 | - | $0.049 | $0.048 | $0.031 | - | $0.033 | $0.038 | $0.031 | - | $0.033 | $0.034 | $0.021 | - | $0.018 | $0.019 | $0.021 | - | $0.011 | $0.024 | $0.02 | - | $0.0088 | $0.029 | $0.023 | - | $0.021 | $0.031 | $0.028 | - | $0.026 | $0.03 | $0.024 | - | $0.025 | $0.029 | $0.02 | - | $0.023 | $0.018 | $0.019 | - | $0.011 | $0.02 | $0.014 | - | $0.0063 | $0.019 | $0.011 | - | $0.02 | $0.016 | $0.014 |
EPS (Diluted) | $1.02 | $0.93 | $1.14 | $1.19 | $1.17 | $1.30 | $1.04 | $1.08 | $1.12 | $0.99 | $0.84 | $0.88 | $0.76 | $0.66 | $0.60 | $0.61 | $0.57 | $0.49 | $0.59 | $0.54 | $0.48 | $0.47 | $0.45 | $0.51 | $0.33 | $0.41 | $0.42 | $0.44 | $0.39 | $0.37 | $0.39 | $0.10 | $0.21 | $0.26 | $0.25 | $0.27 | $0.36 | $0.30 | $0.21 | $0.30 | $0.33 | $0.28 | $0.19 | $0.29 | $0.28 | $0.15 | $0.21 | $0.36 | $0.31 | $0.16 | $0.22 | $0.32 | $0.22 | $0.10 | $0.20 | $0.31 | $0.26 | $0.21 | - | $0.23 | $0.26 | $0.11 | - | $0.30 | $0.27 | $0.18 | - | $0.48 | $0.26 | $0.24 | - | $0.20 | $0.24 | $0.21 | - | $0.20 | $0.19 | $0.09 | - | -$0.02 | $0.14 | $0.15 | - | $0.14 | $0.15 | $0.13 | - | $0.13 | $0.11 | $0.09 | - | $0.10 | $0.098 | $0.026 | - | $0.088 | $0.088 | $0.061 | - | $0.036 | $0.02 | $0.035 | - | $0.07 | $0.055 | $0.084 | - | $0.081 | $0.091 | $0.069 | - | $0.078 | $0.074 | $0.051 | - | $0.058 | $0.061 | $0.044 | - | $0.049 | $0.048 | $0.031 | - | $0.033 | $0.038 | $0.031 | - | $0.033 | $0.034 | $0.021 | - | $0.018 | $0.019 | $0.021 | - | $0.011 | $0.024 | $0.02 | - | $0.0088 | $0.029 | $0.023 | - | $0.021 | $0.031 | $0.028 | - | $0.026 | $0.03 | $0.024 | - | $0.025 | $0.029 | $0.02 | - | $0.023 | $0.018 | $0.019 | - | $0.011 | $0.02 | $0.014 | - | $0.0063 | $0.019 | $0.011 | - | $0.02 | $0.016 | $0.014 |
EBIT | $39.38M | $35.17M | $43.05M | $46.08M | $44.86M | $49.43M | $39.22M | $40.62M | $41.51M | $36.58M | $32.05M | $31.39M | $29.47M | $25.01M | $22.44M | $23.84M | $22.06M | $18.83M | $22.83M | $19.41M | $18.65M | $17.72M | $16.93M | $19.49M | $12.62M | $15.97M | $16.18M | $16.4M | $15M | $14.28M | $14.75M | $3.95M | $8.32M | $9.99M | $13.15M | $12.41M | $16.59M | $13.47M | $9.1M | $13.94M | $14.92M | $12.81M | $9.51M | $13.62M | $12.18M | $7.05M | $8.15M | $15.98M | $14.22M | $7.69M | $10.35M | $13.87M | $10.16M | $4.73M | $8.82M | $14.11M | $11.36M | $10.19M | $2.15M | $8.08M | $12.28M | $5.24M | $9.66M | $13.34M | $12.98M | $8.75M | $6.94M | $10.67M | $12.66M | $11.47M | $10.1M | $9.19M | $11.75M | $9.87M | $7.17M | $9.76M | $9.42M | $4.27M | $11.47M | $6.79M | $8.67M | $8.64M | $3.91M | $6.5M | $7.5M | $6.49M | $3.65M | $6.58M | $5.37M | $4.6M | $4.23M | $4.78M | $3.43M | $1.67M | $1.8M | $4.6M | $3.98M | $2.82M | $1.13M | $2.06M | $1.05M | $1.82M | $2.17M | $3.79M | $1.47M | $3.59M | $3.8M | $4.3M | $4.9M | $3.8M | $3.5M | $4M | $3.7M | $2.7M | $2.5M | $3M | $3.2M | $2.2M | $2.5M | $2.4M | $2.5M | $1.5M | $1.5M | $1.7M | $2M | $1.8M | $1.5M | $1.6M | $1.7M | $1.1M | $1.2M | $800K | $900K | $1.1M | -$700K | $500K | $1.2M | $1M | $300K | $600K | $1.4M | $1.1M | $600K | $1.3M | $1.7M | $1.5M | $1M | $1.3M | $1.6M | $18.1M | -$48.9M | $18.9M | $18.5M | $16.1M | -$46.4M | $17M | $16.9M | $16.6M | -$44.4M | $15.6M | $16.5M | $14.8M | -$40.1M | $13.8M | $14.9M | $14M | -$40.4M | $15.4M | $14.5M | $13.6M |
EBITDA | $49.23M | $44.23M | $51.85M | $54.79M | $53.66M | $57.71M | $47.29M | $48.64M | $49.6M | $44.59M | $39.24M | $38.46M | $36.38M | $31.96M | $28.52M | $30.55M | $28.73M | $25.61M | $29.72M | $26.44M | $25.66M | $24.66M | $23.21M | $25.97M | $18.85M | $22.2M | $22.31M | $22.06M | $21.12M | $20.52M | $20.59M | $9.98M | $14.05M | $16.71M | $19.38M | $18.59M | $22.72M | $19.33M | $14.49M | $19.71M | $20.7M | $18.31M | $14.72M | $18.85M | $17.7M | $11.7M | $13.05M | $19.35M | $17.87M | $11.44M | $13.58M | $17.33M | $13.61M | $8.08M | $11.77M | $17.3M | $14.22M | $13.24M | $4.43M | $10.33M | $14.76M | $7.72M | $11.69M | $15.65M | $14.97M | $10.87M | $8.72M | $12.65M | $15.03M | $13.49M | $11.65M | $10.96M | $13.67M | $11.67M | $8.64M | $11.31M | $11.11M | $6.03M | $13.24M | $8.38M | $10.43M | $10.52M | $5.13M | $7.8M | $9.25M | $8.3M | $5.75M | $8.53M | $7.25M | $6.54M | $6.71M | $6.74M | $4.07M | $3.43M | $3.74M | $6.86M | $5.99M | $4.5M | $2.43M | $4.09M | $2.51M | $3.51M | $3.88M | $5.41M | $1.33M | $4.56M | $4.9M | $5.8M | $6.4M | $5.4M | $4.5M | $5M | $5.1M | $4M | $3.2M | $4.2M | $4.4M | $3.4M | $3.2M | $3.5M | $3.8M | $2.6M | $2.8M | $2.8M | $3.2M | $3M | $2.2M | $2.9M | $3M | $2.4M | $2.3M | $2M | $2.1M | $2.4M | -$100K | $1.7M | $2.4M | $2.2M | $1.2M | $2M | $2.8M | $2.2M | $800K | $2.8M | $3M | $2.7M | $1.2M | $2.4M | $2.6M | $18.1M | -$48.9M | $18.9M | $18.5M | $16.1M | -$46.4M | $17M | $16.9M | $16.6M | -$44.4M | $15.6M | $16.5M | $14.8M | -$40.1M | $13.8M | $14.9M | $14M | -$40.4M | $15.4M | $14.5M | $13.6M |