Backblaze, Inc. Class A Common Stock(BLZE:US)
Market Cap$507.08M
Key Metrics
Price$8.60
Revenue (TTM)$156.3M
Holders Revenue (TTM)$2.17M
Gross Profit (TTM)$96.86M
Earnings (TTM)-$20.43M
EBITDA (TTM)$8.64M
Op. Margin (TTM)-11.2%
Dividend Yield-
Holders Yield0.43%
Cash on hand$32.43M
Total Assets$223.84M
Net Assets$88.54M
Total Debt$82.44M
Key Metrics
Price$8.60
Revenue (TTM)$156.3M
Holders Revenue (TTM)$2.17M
Gross Profit (TTM)$96.86M
Earnings (TTM)-$20.43M
EBITDA (TTM)$8.64M
Op. Margin (TTM)-11.2%
Dividend Yield-
Holders Yield0.43%
Cash on hand$32.43M
Total Assets$223.84M
Net Assets$88.54M
Total Debt$82.44M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $42.71M | $38.67M | $37.76M | $37.16M | $36.3M | $34.61M | $33.79M | $32.59M | $31.29M | $29.97M | $28.74M | $25.3M | $24.59M | $23.39M | $22.93M | $22.05M | $20.69M | $19.49M | $18.7M | $17.32M | $16.15M | $15.31M | $14.59M | $13.82M |
Cost of Revenue | $15.88M | $15.14M | $14.34M | $14.09M | $13.26M | $15.36M | $15.28M | $14.79M | $14.06M | $14.16M | $13.65M | $13.55M | $12.54M | $12.43M | $11.22M | $10.84M | $9.56M | $9.68M | $8.86M | $8.52M | $7.93M | $7.83M | $7.03M | $7.1M |
Gross Profit | $26.83M | $23.53M | $23.43M | $23.07M | $23.04M | $19.26M | $18.5M | $17.8M | $17.23M | $15.81M | $15.08M | $11.75M | $12.05M | $10.97M | $11.71M | $11.22M | $11.13M | $9.81M | $9.83M | $8.8M | $8.22M | $7.48M | $7.56M | $6.72M |
| $31.01M | $28.88M | $28.09M | $26.39M | $29.76M | $28.18M | $32.28M | $30M | $27.04M | $26.32M | $26.71M | $27.32M | $25.97M | $27.77M | $25.25M | $23.28M | $21.95M | $21.5M | $17.41M | $13.47M | $11.96M | $10.3M | $10.05M | $7.78M | |
| Research and Development | $11M | $11.29M | $11.14M | $11.24M | $11.88M | $11.86M | $12.03M | $10.73M | $9.59M | $9.75M | $9.43M | $9.64M | $9.93M | $10.53M | $8.61M | $8.15M | $8.4M | $7.94M | $6.22M | $5.34M | $4.71M | $4.27M | $3.94M | $3.3M |
| Selling, General, and Administrative | $20.01M | $17.6M | $16.95M | $15.16M | $17.88M | $16.32M | $20.25M | $19.26M | $17.45M | $16.58M | $17.28M | $17.68M | $16.04M | $17.24M | $16.64M | $15.12M | $13.55M | $13.56M | $11.19M | $8.13M | $7.25M | $6.03M | $6.11M | $4.48M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$4.17M | -$5.35M | -$4.67M | -$3.32M | -$6.72M | -$8.92M | -$13.77M | -$12.2M | -$9.81M | -$10.51M | -$11.63M | -$15.57M | -$13.91M | -$16.8M | -$13.55M | -$12.06M | -$10.82M | -$11.69M | -$7.58M | -$4.67M | -$3.73M | -$2.82M | -$2.49M | -$1.06M |
| -$875K | -$766K | -$748K | -$457K | -$380K | -$320K | -$605K | -$555K | -$539K | -$537K | -$583K | -$489K | -$423K | -$313K | -$918K | -$740K | -$673K | -$798K | -$2.07M | -$1.33M | $1.45M | -$871K | -$940K | -$793K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $120K | $75K | - | - | $0 | $0 | - | - |
| Non-Operating Interest Expense | $1.26M | $1.21M | $1.2M | $934K | $880K | $853K | $968K | $868K | $901K | $921K | $991K | $936K | $942K | $923K | $1.48M | $950K | $913K | $948K | $991K | $968K | $847K | $871K | $940K | $793K |
| Other Income/Expense | $388K | $443K | $451K | $477K | $500K | $533K | $363K | $313K | $362K | $384K | $408K | $447K | $519K | $610K | $560K | $210K | $120K | $75K | -$1.08M | -$359K | $2.3M | - | - | - |
Income Before Tax | -$5.05M | -$6.12M | -$5.41M | -$3.78M | -$7.1M | -$9.24M | -$14.38M | -$12.75M | -$10.35M | -$11.05M | -$12.21M | -$16.06M | -$14.34M | -$17.11M | -$14.46M | -$12.8M | -$11.61M | -$12.56M | -$9.65M | -$5.99M | -$2.28M | -$3.69M | -$3.43M | -$1.85M |
Income Tax | $40K | $28K | $0 | $0 | $0 | $84K | $0 | $0 | $0 | $6K | $0 | $0 | $0 | $0 | $30K | $0 | -$37K | -$32K | -$40K | $0 | $136K | $0 | -$7K | $12K |
Net Income | -$5.09M | -$6.15M | -$5.41M | -$3.78M | -$7.1M | -$9.32M | -$14.38M | -$12.75M | -$10.35M | -$11.05M | -$12.21M | -$16.06M | -$14.34M | -$17.11M | -$14.49M | -$12.8M | -$11.58M | -$12.53M | -$9.61M | -$5.99M | -$2.42M | -$3.69M | -$3.42M | -$1.86M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$5.09M | -$6.15M | -$5.41M | -$3.78M | -$7.1M | -$9.32M | -$14.38M | -$12.75M | -$10.35M | -$11.05M | -$12.21M | -$16.06M | -$14.34M | -$17.11M | -$14.49M | -$12.8M | -$11.58M | -$12.53M | -$9.61M | -$5.99M | -$2.42M | -$3.69M | -$3.42M | -$1.86M |
Shares Outstanding (Basic) | 60.79M | 59.29M | 58.14M | 56.98M | 55.63M | 54.06M | 48.21M | 43.52M | 42.15M | 40.23M | 38.25M | 36.67M | 35.15M | 33.92M | 32.9M | 31.99M | 31.18M | 30.54M | 25.01M | 29.27M | 22.05M | 22.05M | - | 22.05M |
Shares Outstanding (Diluted) | 60.79M | 59.29M | 58.14M | 56.98M | 55.63M | 54.06M | 48.21M | 43.52M | 42.15M | 40.23M | 38.25M | 36.67M | 35.15M | 33.92M | 32.9M | 31.99M | 31.18M | 30.54M | 25.01M | 29.27M | 22.05M | 22.05M | - | 22.05M |
EPS (Basic) | -$0.08 | -$0.10 | -$0.09 | -$0.07 | -$0.13 | -$0.17 | -$0.30 | -$0.29 | -$0.25 | -$0.27 | -$0.30 | -$0.44 | -$0.41 | -$0.50 | -$0.45 | -$0.40 | -$0.37 | -$0.41 | -$0.38 | -$0.20 | -$0.11 | -$0.17 | - | -$0.084 |
EPS (Diluted) | -$0.08 | -$0.10 | -$0.09 | -$0.07 | -$0.13 | -$0.17 | -$0.30 | -$0.29 | -$0.25 | -$0.27 | -$0.30 | -$0.44 | -$0.41 | -$0.50 | -$0.45 | -$0.40 | -$0.37 | -$0.41 | -$0.38 | -$0.20 | -$0.11 | -$0.17 | - | -$0.084 |
EBIT | -$3.79M | -$4.91M | -$4.21M | -$2.84M | -$6.22M | -$8.39M | -$13.41M | -$11.89M | -$9.45M | -$10.13M | -$11.22M | -$15.12M | -$13.4M | -$16.19M | -$12.99M | -$11.85M | -$10.7M | -$11.61M | -$8.65M | -$5.03M | -$1.44M | -$2.82M | -$2.49M | -$1.06M |
EBITDA | $2.85M | $1.43M | $1.64M | $2.72M | -$1.24M | -$1.16M | -$6.71M | -$4.87M | -$2.78M | -$3.6M | -$5.06M | -$9.13M | -$7.75M | -$11.07M | -$8.08M | -$6.73M | -$6.32M | -$6.83M | -$3.3M | -$607K | $238K | $1.19M | $1.36M | $2.31M |