Bladex Inc.(BLX:US)
Market Cap$2.052B
Key Metrics
Price$54.67
Revenue (TTM)$329.47M
Holders Revenue (TTM)$104.19M
Gross Profit (TTM)-
Earnings (TTM)$233.78M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield5.08%
Holders Yield5.08%
Cash on hand$1.861B
Total Assets$14.437B
Net Assets$1.757B
Total Debt$4.168B
Key Metrics
Price$54.67
Revenue (TTM)$329.47M
Holders Revenue (TTM)$104.19M
Gross Profit (TTM)-
Earnings (TTM)$233.78M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield5.08%
Holders Yield5.08%
Cash on hand$1.861B
Total Assets$14.437B
Net Assets$1.757B
Total Debt$4.168B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $98.9M | $82.8M | $64.99M | $82.78M | $90.04M | $77.95M | $59.57M | $77.58M | $75.04M | $72.59M | $49M | $71.78M | $57.38M | $59.18M | $32.65M | $46.32M | $36.92M | $21.15M | $30.57M | $26.83M | $25.59M | $21.96M | $25.31M | $25.33M | $19.91M | $28.76M | $33.37M | $29.52M | $33.63M | $31.13M | $35.41M | -$25.03M | $30.88M | $28.81M | $34.61M | $30.99M | $34.43M | $34.66M | $43.47M | $43.59M | $43.89M | $37.03M | $38.19M | $52.26M | $37.87M | $43.06M | $51.76M | $43.18M | $37.24M | $36.51M | $32.04M | $31.54M | $39.93M | $30.05M | $31.11M | $23.52M | $36.28M | $40.9M | $45.93M | $27.47M | $36.98M | $32.3M | $39.99M | $13.28M | $17.98M | $19.98M | $6.01M | $24.42M | $28.12M | $54.05M | $7.63M | $23.38M | $35.85M | $28.44M | $22.58M | $26.87M | $43.48M | $27.77M | $53.8M | $15.69M | $17.23M | $26.75M | $2.01M | $14.07M | $12.08M | $25.84M | $15.05M | $11.1M | $9.35M | $16.18M | $28.36M | $12.54M | $36.9M | $16.21M | $18.73M | $23.76M | $13.48M | $26.08M | $39.32M | $33.93M | $38.16M | $35.74M | $34.07M | $34.94M | $33.51M | $36.12M | $36.08M | $36.1M | $34.5M | $32.48M | $30.5M | $27.8M | $27.6M | $27.9M | $30.7M | $29.1M | $28.7M | $28.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $13.95M | $13.35M | $34.86M | $13.2M | $12.38M | $13.94M | $30.14M | $14.18M | $11.76M | $11.67M | $26.98M | $14.18M | $9.86M | $9.74M | $21.01M | $8.73M | $8.25M | $7.45M | $4.89M | $5.95M | $5.36M | $5.45M | $5.66M | $4.63M | $4.17M | $7.01M | $6.39M | $5.65M | $5.83M | $6.31M | $6.6M | $5.21M | $6.08M | $10.09M | $7.35M | $5.84M | $7.77M | $6.7M | $6.19M | $6.23M | $4.9M | $7.88M | $7.67M | $7.47M | $7.81M | $8.36M | $8.53M | $7.98M | $7.89M | $8.48M | $7.8M | $8.52M | $8.76M | $8.16M | $10.58M | $8.75M | $8.05M | $7.73M | $9.4M | $7.54M | $9.11M | $7.34M | - | $5.95M | $5.83M | $5.76M | - | - | $5.77M | $7.16M | $2.72M | $6.24M | $8.44M | $5.53M | $6.69M | $4.87M | $6.23M | $4.26M | $5.81M | $4M | $3.5M | $3.53M | $4.1M | $3.15M | $2.73M | $3.1M | $3.08M | $2.38M | $2.49M | $2.38M | $4.3M | $2.1M | $2.44M | $2.55M | $2.79M | $1.79M | $3.07M | $2.56M | $4.15M | $2.68M | $2.61M | $2.36M | $4.16M | $2.09M | $2.26M | $2.13M | $1.81M | $2.7M | $2.7M | $2.5M | $2.8M | $2.2M | $2.6M | $2.5M | $2.5M | $2.5M | $2.4M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $13.95M | $13.35M | $34.86M | $13.2M | $12.38M | $13.94M | $30.14M | $14.18M | $11.76M | $11.67M | $26.98M | $14.18M | $9.86M | $9.74M | $21.01M | $8.73M | $8.25M | $7.45M | $4.89M | $5.95M | $5.36M | $5.45M | $5.66M | $4.63M | $4.17M | $7.01M | $6.39M | $5.65M | $5.83M | $6.31M | $6.6M | $5.21M | $6.08M | $10.09M | $7.35M | $5.84M | $7.77M | $6.7M | $6.19M | $6.23M | $4.9M | $7.88M | $7.67M | $7.47M | $7.81M | $8.36M | $8.53M | $7.98M | $7.89M | $8.48M | $7.8M | $8.52M | $8.76M | $8.16M | $10.58M | $8.75M | $8.05M | $7.73M | $9.4M | $7.54M | $9.11M | $7.34M | - | $5.95M | $5.83M | $5.76M | - | - | $5.77M | $7.16M | $2.72M | $6.24M | $8.44M | $5.53M | $6.69M | $4.87M | $6.23M | $4.26M | $5.81M | $4M | $3.5M | $3.53M | $4.1M | $3.15M | $2.73M | $3.1M | $3.08M | $2.38M | $2.49M | $2.38M | $4.3M | $2.1M | $2.44M | $2.55M | $2.79M | $1.79M | $3.07M | $2.56M | $4.15M | $2.68M | $2.61M | $2.36M | $4.16M | $2.09M | $2.26M | $2.13M | $1.81M | $2.7M | $2.7M | $2.5M | $2.8M | $2.2M | $2.6M | $2.5M | $2.5M | $2.5M | $2.4M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $66.45M | $56.36M | $56M | $54.97M | $64.18M | $51.73M | $51.49M | $52.99M | $50.12M | $51.27M | $46.39M | $45.75M | $37.07M | $36.95M | $31.03M | $26.87M | $23.02M | $11.12M | $20.07M | $15.73M | $14.08M | $12.82M | $15.74M | $15.44M | $14.11M | $18.3M | $22.1M | $20.44M | $22.27M | $21.25M | $20.73M | -$40.72M | $16.63M | $14.5M | $20.6M | $20.46M | $17.48M | $23.46M | $13.34M | $27.99M | $22.27M | $23.44M | $23.23M | $37.37M | $13.52M | $29.87M | $36.14M | $26.6M | $20.69M | $23.04M | $21.22M | $19.88M | $23.15M | $16.33M | $24.75M | $13.1M | $23.49M | $32.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $67.09M | $10.38M | $17.29M | $15.83M | -$298.53M | $1.09M | -$74.85M | $22.6M | $28.25M | $26.03M | $22.86M | $24.83M | $23.3M | $26.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | $4K | -$71.26K | $6K | $9K | $9K | $0 | $5K | $20K | $16K | $0 | $59K | $3K | $3K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $66.45M | $56.36M | $56M | $54.97M | $64.18M | $51.73M | $51.49M | $52.99M | $50.12M | $51.27M | $46.39M | $45.75M | $37.07M | $36.95M | $31.03M | $26.87M | $23.02M | $11.12M | $20.07M | $15.73M | $14.08M | $12.82M | $15.74M | $15.44M | $14.11M | $18.3M | $22.1M | $20.44M | $22.27M | $21.25M | $20.73M | -$40.72M | $16.63M | $14.5M | $20.6M | $20.46M | $17.48M | $23.46M | $13.34M | $27.99M | $22.27M | $23.44M | $23.23M | $37.37M | $13.52M | $29.87M | $36.14M | $26.6M | $20.69M | $23.04M | $21.22M | $19.88M | $23.17M | $16.31M | $24.66M | $12.97M | $23.33M | $32.36M | $25.01M | $16.19M | $26.16M | $16.5M | $15.35M | $15.48M | -$779K | $9.78M | $12.15M | $16.26M | $10.6M | $16.98M | $10.73M | $14.25M | $26.42M | $19.2M | $15.53M | $14.83M | $26.98M | $14.83M | $21.07M | $11.25M | $8.93M | $16.65M | $16.4M | $19.87M | $13.59M | $30.24M | $53.91M | $33.72M | $24.26M | $29.83M | $16.23M | $17.8M | $67.08M | $10.38M | $15.01M | $15.82M | -$300.15M | $474K | -$74.85M | $22.6M | $28.23M | $27.14M | $22.86M | $24.77M | $23.29M | $26.13M | $25.26M | $26.4M | $25.1M | $24.3M | $22.1M | $8.8M | $19.5M | $21.4M | $17.3M | $21.5M | $20.9M | $21.4M | $20.4M | $20.4M | $20.4M | $20.4M | $18M | $13.9M | $12.4M | $10.1M | $9.8M | $9.3M | $9.3M | $9.3M | $7.4M | $6.2M | $5.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$950K | $475K | $2.69M | $2.95M | -$1.45M | -$12K | -$86K | $37K | -$104K | -$140K | -$212K | $154K | -$421K | -$197K | $168K | -$507K | $2.44M | $320K | -$233K | -$507K | -$109K | -$269K | - | - | -$153K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $66.45M | $56.36M | $56M | $54.97M | $64.18M | $51.73M | $51.49M | $52.99M | $50.12M | $51.27M | $46.39M | $45.75M | $37.07M | $36.95M | $31.03M | $26.87M | $23.02M | $11.12M | $20.07M | $15.73M | $14.08M | $12.82M | $15.74M | $15.44M | $14.11M | $18.3M | $22.1M | $20.44M | $22.27M | $21.25M | $20.73M | -$40.72M | $16.63M | $14.5M | $20.6M | $20.46M | $17.48M | $23.46M | $13.34M | $27.99M | $22.27M | $23.44M | $23.23M | $37.37M | $13.52M | $29.87M | $36.14M | $26.6M | $19.74M | $23.51M | $23.91M | $22.83M | $21.72M | $16.29M | $24.58M | $13.01M | $23.22M | $32.22M | $24.8M | $16.34M | $25.74M | $16.3M | $15.52M | $14.97M | $1.66M | $10.1M | $11.91M | $15.75M | $10.49M | $16.71M | $10.73M | $14.25M | $26.26M | $19.2M | $15.53M | $14.83M | $26.98M | $14.83M | $21.07M | $11.25M | $8.93M | $16.65M | $16.4M | $19.87M | $13.59M | $30.24M | $53.91M | $33.72M | $24.26M | $29.83M | $16.23M | $17.8M | $67.08M | $10.38M | $15.01M | $15.82M | -$300.15M | $474K | -$74.85M | $22.6M | $28.23M | $27.14M | $22.86M | $24.77M | $23.29M | $26.13M | $25.26M | $26.4M | $25.1M | $24.3M | $22.1M | $8.8M | $19.5M | $21.4M | $17.3M | $21.5M | $20.9M | $21.4M | $20.4M | $20.4M | $20.4M | $20.4M | $18M | $13.9M | $12.4M | $10.1M | $9.8M | $9.3M | $9.3M | $9.3M | $7.4M | $6.2M | $5.7M |
Shares Outstanding (Basic) | 37.58M | 37.39M | 37.23M | 37.23M | 37.2M | 36.94M | 36.79M | 36.79M | 36.78M | 36.61M | 36.54M | 36.53M | 36.49M | 36.36M | 36.33M | 36.33M | 36.31M | 36.25M | 37.07M | 38.29M | 39.66M | 39.69M | 39.68M | 39.67M | 39.65M | 39.61M | 39.6M | 39.6M | 39.55M | 39.54M | 39.54M | 39.51M | 39.52M | 39.47M | 39.38M | 39.36M | 39.32M | 39.19M | 39.16M | 39.1M | 39.08M | 39M | 38.97M | 38.97M | 38.95M | 38.81M | 38.78M | 38.72M | 38.67M | 38.6M | 38.53M | 38.46M | 38.41M | 38.22M | 38.14M | 38.03M | 37.83M | 37.28M | - | 37.07M | 36.94M | 36.73M | - | 36.68M | 36.65M | 36.56M | - | 36.54M | 36.47M | 36.42M | - | 36.38M | 36.37M | 36.37M | - | 36.16M | 36.46M | 36.33M | - | 36.34M | 37.22M | 38.07M | - | 38.21M | 38.74M | 38.77M | - | 39.35M | 39.35M | 39.35M | - | 39.34M | 18.31M | 17.34M | - | 17.34M | 17.34M | 17.34M | - | 17.71M | 18.45M | 18.9M | - | 19.87M | 19.92M | 19.91M | - | 20.47M | 20.41M | 20.59M | - | 21.46M | 20.74M | 20.58M | - | 20.67M | 20.69M | 20.58M | 20.61M | 20.61M | 20.61M | 20.82M | 20.69M | 20.75M | 17.71M | 17.72M | 17.82M | 17.88M | 17.88M | 17.88M | 13.96M | 13.78M | 13.57M |
Shares Outstanding (Diluted) | 37.58M | 37.39M | 37.23M | 37.23M | 37.2M | 36.94M | 36.79M | 36.79M | 36.78M | 36.61M | 36.54M | 36.53M | 36.49M | 36.36M | 36.33M | 36.33M | 36.31M | 36.25M | 37.07M | 38.29M | 39.66M | 39.69M | 39.68M | 39.67M | 39.65M | 39.61M | 39.6M | 39.6M | 39.55M | 39.54M | 39.54M | 39.51M | 39.52M | 39.49M | 39.41M | 39.41M | 39.35M | 39.3M | 39.31M | 39.23M | 39.2M | 39.12M | 39.11M | 39.1M | 39.07M | 38.86M | 38.97M | 38.87M | 38.8M | 38.68M | 38.73M | 38.67M | 38.63M | 38.31M | 38.4M | 38.25M | 38.08M | 37.57M | - | 37.35M | 37.2M | 36.99M | - | 36.81M | 36.81M | 36.72M | - | 36.8M | 36.67M | 36.46M | - | 36.43M | 36.42M | 36.37M | - | 37.07M | 36.96M | 36.99M | - | 36.34M | 38.84M | 38.07M | - | 38.96M | 38.74M | 39.28M | - | 39.35M | 39.35M | 39.35M | - | 39.34M | 18.31M | 17.34M | - | 17.34M | 17.34M | 17.34M | - | 17.71M | 18.45M | 18.9M | - | 19.87M | 19.92M | 19.91M | - | 20.63M | 20.74M | 20.77M | - | 21.46M | 20.97M | 20.98M | - | 20.67M | 20.69M | 20.58M | 20.61M | 20.61M | 20.61M | 20.82M | 20.69M | 20.75M | 17.71M | 17.72M | 17.82M | 17.88M | 17.88M | 17.88M | 13.96M | 13.78M | 13.57M |
EPS (Basic) | $1.77 | $1.31 | $1.50 | $1.48 | $1.73 | $1.40 | $1.40 | $1.44 | $1.36 | $1.40 | $1.27 | $1.25 | $1.02 | $1.02 | $0.85 | $0.74 | $0.63 | $0.31 | $0.54 | $0.41 | $0.36 | $0.32 | $0.40 | $0.39 | $0.36 | $0.46 | $0.56 | $0.52 | $0.56 | $0.54 | $0.52 | -$1.03 | $0.42 | $0.37 | $0.52 | $0.52 | $0.44 | $0.60 | $0.34 | $0.72 | $0.57 | $0.60 | $0.60 | $0.96 | $0.35 | $0.77 | $0.93 | $0.69 | $0.54 | $0.61 | $0.62 | $0.59 | $0.57 | $0.43 | $0.64 | $0.34 | $0.61 | $0.86 | - | $0.44 | $0.70 | $0.44 | - | $0.41 | $0.05 | $0.28 | - | $0.43 | $0.29 | $0.46 | - | $0.39 | $0.72 | $0.53 | - | $0.41 | $0.74 | $0.41 | - | $0.31 | $0.24 | $0.44 | - | $0.52 | $0.35 | $0.78 | - | $0.86 | $0.62 | $0.76 | - | $0.45 | $3.65 | $0.58 | - | $0.90 | -$17.32 | $0.01 | - | $1.05 | $1.78 | $1.42 | - | $1.23 | $1.15 | $1.29 | - | $1.29 | $1.23 | $1.18 | - | $0.41 | $0.94 | $1.04 | - | $1.04 | $1.01 | $1.04 | $0.99 | $0.99 | $0.99 | $0.98 | $0.87 | $0.67 | $0.70 | $0.57 | $0.55 | $0.52 | $0.52 | $0.52 | $0.53 | $0.45 | $0.42 |
EPS (Diluted) | $1.77 | $1.31 | $1.50 | $1.48 | $1.73 | $1.40 | $1.40 | $1.44 | $1.36 | $1.40 | $1.27 | $1.25 | $1.02 | $1.02 | $0.85 | $0.74 | $0.63 | $0.31 | $0.54 | $0.41 | $0.36 | $0.32 | $0.40 | $0.39 | $0.36 | $0.46 | $0.56 | $0.52 | $0.56 | $0.54 | $0.52 | -$1.03 | $0.42 | $0.37 | $0.52 | $0.52 | $0.44 | $0.60 | $0.34 | $0.71 | $0.57 | $0.60 | $0.59 | $0.96 | $0.35 | $0.77 | $0.93 | $0.68 | $0.53 | $0.61 | $0.62 | $0.59 | $0.56 | $0.43 | $0.64 | $0.34 | $0.61 | $0.86 | - | $0.44 | $0.69 | $0.44 | - | $0.41 | $0.05 | $0.28 | - | $0.43 | $0.29 | $0.46 | - | $0.39 | $0.72 | $0.53 | - | $0.40 | $0.73 | $0.40 | - | $0.31 | $0.23 | $0.43 | - | $0.51 | $0.35 | $0.77 | - | $0.86 | $0.62 | $0.76 | - | $0.45 | $3.62 | $0.58 | - | $0.89 | -$17.32 | $0.01 | - | $1.04 | $1.76 | $1.42 | - | $1.22 | $1.14 | $1.28 | - | $1.28 | $1.21 | $1.17 | - | $0.41 | $0.93 | $1.02 | - | $1.04 | $1.01 | $1.04 | $0.99 | $0.99 | $0.99 | $0.98 | $0.87 | $0.67 | $0.70 | $0.57 | $0.55 | $0.52 | $0.52 | $0.52 | $0.53 | $0.45 | $0.42 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |