Blackbaud Inc.(BLKB:US)
Market Cap$2.351B
Key Metrics
Price$51.65
Revenue (TTM)$1.148B
Holders Revenue (TTM)$199.23M
Gross Profit (TTM)$684.5M
Earnings (TTM)$150.68M
EBITDA (TTM)$321.94M
Op. Margin (TTM)19.79%
Dividend Yield-
Holders Yield8.48%
Cash on hand$34.39M
Total Assets$2.594B
Net Assets$67.03M
Total Debt$1.15B
Key Metrics
Price$51.65
Revenue (TTM)$1.148B
Holders Revenue (TTM)$199.23M
Gross Profit (TTM)$684.5M
Earnings (TTM)$150.68M
EBITDA (TTM)$321.94M
Op. Margin (TTM)19.79%
Dividend Yield-
Holders Yield8.48%
Cash on hand$34.39M
Total Assets$2.594B
Net Assets$67.03M
Total Debt$1.15B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $290.6M | $281.14M | $295.26M | $281.14M | $281.38M | $270.66M | $302.23M | $286.73M | $287.29M | $279.25M | $295.01M | $277.63M | $271.04M | $261.75M | $274.76M | $261.3M | $264.93M | $257.12M | $247.89M | $231.22M | $229.44M | $219.19M | $242.61M | $215M | $231.99M | $223.62M | $237.84M | $221.12M | $225.63M | $215.83M | $221.22M | $209.53M | $213.67M | $204.18M | $216.98M | $194.42M | $191.59M | $185.07M | $198.31M | $183.06M | $180.19M | $169.26M | $175.88M | $158.81M | $156.26M | $146.99M | $152.81M | $144.6M | $139.39M | $127.62M | $134.87M | $127.85M | $125.47M | $115.62M | $120.05M | $122.47M | $110.19M | $94.71M | $94.66M | $95.41M | $93.78M | $86.63M | $86.96M | $83.23M | $80.67M | $76.24M | $78.98M | $79.21M | $76.42M | $74.74M | $80.46M | $80.1M | $72.5M | $69.44M | $70.01M | $67.84M | $64.05M | $55.15M | $49.56M | $49.79M | $48.78M | $43.55M | $42.94M | $43.14M | $42.81M | $37.4M | $35.72M | $36.41M | $35.49M | $31.36M | $29.84M | $27.31M |
Cost of Revenue | $112.43M | $114.58M | $122.97M | $113.65M | $113.63M | $114.82M | $137.87M | $127.52M | $124.7M | $126.21M | $135.84M | $121.77M | $121.48M | $123.11M | $135.48M | $120.94M | $125.61M | $123.36M | $124.06M | $107.68M | $108.07M | $103.39M | $119.58M | $98.69M | $104.94M | $104.87M | $116.54M | $101.8M | $100.81M | $99.28M | $103.3M | $95.24M | $95.17M | $88.04M | $102.42M | $87.01M | $87M | $85.48M | $92.4M | $83.32M | $83.61M | $79.89M | $85.22M | $74.17M | $73.43M | $71.81M | $77.26M | $68.15M | $64.7M | $63.33M | $66.36M | $56.11M | $56.61M | $53.58M | $55.75M | $55.13M | $50.51M | $41.08M | $42.16M | $39.69M | $39.29M | $36.14M | $36.21M | $33.28M | $31.69M | $30.65M | $29.63M | $30.54M | $30.5M | $30.28M | $32.21M | $31.31M | $26.15M | $26.74M | $25.94M | $24.04M | $22.6M | $19.9M | $15.22M | $14.33M | $14.1M | $13.62M | $13.8M | $12.56M | $12.47M | $11.3M | $11.38M | $9.25M | $10.42M | $9.85M | $9.95M | $9.12M |
Gross Profit | $178.16M | $166.56M | $172.28M | $167.49M | $167.75M | $155.85M | $164.36M | $159.21M | $162.59M | $153.04M | $159.18M | $155.86M | $149.57M | $138.64M | $139.27M | $140.36M | $139.32M | $133.76M | $123.83M | $123.54M | $121.37M | $115.81M | $123.03M | $116.32M | $127.05M | $118.76M | $121.3M | $119.32M | $124.83M | $116.55M | $117.92M | $114.3M | $118.5M | $116.15M | $114.56M | $107.42M | $104.59M | $99.59M | $105.9M | $99.75M | $96.58M | $89.37M | $90.66M | $84.64M | $82.83M | $75.18M | $75.55M | $76.45M | $74.69M | $64.29M | $68.51M | $71.74M | $68.86M | $62.05M | $64.3M | $67.34M | $59.69M | $53.63M | $52.5M | $55.72M | $54.49M | $50.49M | $50.75M | $49.95M | $48.99M | $45.59M | $49.35M | $48.66M | $45.92M | $44.46M | $48.25M | $48.79M | $46.35M | $42.69M | $44.07M | $43.79M | $41.45M | $35.25M | $34.34M | $35.46M | $34.68M | $29.93M | $29.15M | $30.58M | $30.33M | $26.11M | $24.34M | $27.16M | $25.07M | $21.51M | $19.89M | $18.19M |
| $115.56M | $114.53M | $112.58M | $112.35M | $110.5M | $134.88M | $125.33M | $114.47M | $119.59M | $141.42M | $126.08M | $133.02M | $148.49M | $147.81M | $154.16M | $146.73M | $138.46M | $138.93M | $129.91M | $111M | $107.68M | $108.56M | $123.13M | $105.38M | $106.69M | $109.57M | $112.91M | $110.34M | $109.45M | $111.03M | $101.1M | $98.19M | $102.24M | $96.49M | $93.92M | $88.26M | $87.33M | $85.63M | $81.19M | $85.52M | $82.25M | $78M | $79.7M | $70.15M | $67.84M | $66.68M | $67.79M | $62.32M | $58.28M | $54.43M | $53.25M | $53.01M | $53.76M | $53.56M | $53.74M | $60.47M | $60.83M | $48.18M | $39.27M | $39.44M | $39.76M | $40.45M | $38.19M | $36.63M | $37.63M | $35.73M | $35.85M | $34.59M | $34.89M | $36.52M | $38M | $37.1M | $31.59M | $31.27M | $29.73M | $28.31M | $27.74M | $25.89M | $21.75M | $21.71M | $22.05M | $20.95M | $20.42M | $19.86M | $21.33M | $8.82M | $33.52M | $14.47M | $16.01M | $14.88M | $3.59M | $3.62M | |
| Research and Development | $34.86M | $36.92M | $33.78M | $37.2M | $33.6M | $33.56M | $39.35M | $39.37M | $39.07M | $42.8M | $38.6M | $37.97M | $36.15M | $40.59M | $38.18M | $40.45M | $38.33M | $39.95M | $33.61M | $31.57M | $30.22M | $29.18M | $27.49M | $22.78M | $24.9M | $24.98M | $25.86M | $25.94M | $25.9M | $28.46M | $23.34M | $24.22M | $25.3M | $25.96M | $22.26M | $22.07M | $22.87M | $22.71M | $21.9M | $22.51M | $22.75M | $22.72M | $22.63M | $20.56M | $20.17M | $21.28M | $22.91M | $19.71M | $18.06M | $16.49M | $16.19M | $16.55M | $16.48M | $16.43M | $17.33M | $19.21M | $14.86M | $13.3M | $11.45M | $11.72M | $11.53M | $11.97M | $11.13M | $11.78M | $11.71M | $10.91M | $11.51M | $11.39M | $11.3M | $11.46M | $10.73M | $10.57M | $8.64M | $8.77M | $7.52M | $7.25M | $6.93M | $6.83M | $5.47M | $5.74M | $5.89M | $6.02M | $5.36M | $5.31M | $5.33M | $5.1M | $4.63M | $4.54M | $4.43M | $4.28M | $3.59M | $3.62M |
| Selling, General, and Administrative | $80.71M | $77.61M | $78.8M | $75.15M | $76.9M | $101.32M | $85.98M | $75.1M | $80.52M | $98.62M | $87.48M | $95.06M | $112.34M | $107.22M | $115.98M | $106.27M | $100.13M | $98.98M | $96.3M | $79.44M | $77.46M | $79.38M | $95.64M | $82.59M | $81.8M | $84.59M | $87.05M | $84.4M | $83.55M | $82.57M | $77.76M | $73.97M | $76.94M | $70.53M | $71.65M | $66.19M | $64.46M | $62.92M | $59.29M | $63.01M | $59.5M | $55.29M | $57.06M | $49.59M | $47.68M | $45.41M | $44.87M | $42.62M | $40.21M | $37.93M | $37.07M | $36.46M | $37.27M | $37.13M | $36.41M | $41.26M | $45.98M | $34.88M | $27.82M | $27.72M | $28.23M | $28.48M | $27.06M | $24.85M | $25.92M | $24.82M | $24.34M | $23.2M | $23.59M | $25.05M | $27.27M | $26.53M | $22.95M | $22.51M | $22.21M | $21.05M | $20.82M | $19.06M | $16.29M | $15.97M | $16.16M | $14.75M | $15.06M | $14.55M | $16M | $3.72M | $28.89M | $9.13M | $10.88M | $9.66M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $180K | - | - | - | - | $0 | $805K | $700K | $950K | - | - |
Operating Income | $62.02M | $51.45M | $59.14M | $54.57M | $56.69M | $20.43M | $38.22M | $43.83M | $42.09M | $10.72M | $32.31M | $22.04M | $294K | -$9.95M | -$15.55M | -$7.01M | $54K | -$5.98M | -$6.63M | $11.98M | $13.12M | $6.7M | -$793K | $10.19M | $19.63M | $8.45M | $6.31M | $8.28M | $14.22M | $4.14M | $15.68M | $14.87M | $15.06M | $18.39M | $19.53M | $18.42M | $16.52M | $13.27M | $24.02M | $13.54M | $13.62M | $10.61M | $10.27M | $13.97M | $14.46M | $8.01M | $7.59M | $13.5M | $16M | $9.28M | $14.65M | $18.12M | $14.46M | $7.8M | $9.88M | $6.19M | -$1.68M | $5.25M | $12.98M | $16.03M | $14.49M | $9.81M | $12.35M | $13.13M | $11.16M | $9.67M | $13.31M | $13.88M | $10.84M | $7.76M | $10.05M | $11.5M | $14.59M | $11.25M | $14.18M | $15.34M | $13.61M | $9.28M | $12.4M | $13.56M | $12.44M | $8.86M | $8.72M | $10.72M | $9.01M | $17.28M | -$9.18M | $12.69M | $9.06M | $6.59M | $16.3M | $14.57M |
| -$15.6M | -$13.64M | -$13.31M | -$13.53M | -$17.29M | -$14.84M | -$415.97M | -$11.14M | -$12.41M | -$6.93M | -$6.06M | -$3.96M | -$8.39M | -$8.66M | -$9.89M | -$4.88M | -$5.84M | -$6.48M | -$3.99M | -$3.27M | -$4.65M | -$6.03M | -$5.88M | -$3.56M | -$3.31M | -$3.11M | -$7.57M | -$3.35M | -$4.35M | -$7.09M | -$4.2M | -$3.37M | -$7.65M | -$4.17M | -$3.53M | -$2.62M | -$2.39M | -$2.09M | -$2.65M | -$2.66M | -$2.79M | -$2.66M | -$3.02M | -$1.62M | -$3.15M | -$1.97M | -$2.14M | -$1.23M | -$1.09M | -$2.68M | -$1.36M | -$1.63M | -$1.93M | -$4.78M | -$2.53M | -$1.56M | -$1.77M | -$452K | -$1.64M | -$111K | $201K | $78K | $118K | $29K | -$241K | -$23K | $544K | $77K | -$202K | -$524K | -$2K | -$152K | $49K | -$89K | -$83K | -$343K | -$8K | -$69K | -$42K | -$64K | -$103K | -$29K | $40K | -$32K | $109K | -$112K | -$2.84M | -$809K | -$703K | -$601K | - | - | |
| Non-Operating Interest Income | $1.93M | $1.68M | $1.9M | $2.37M | $1.97M | $1.66M | $1.87M | $3.12M | $2.82M | $2.05M | $2.27M | $3.01M | $2.31M | $1.24M | $838K | $671K | $114K | $123K | $81K | $82K | $77K | $152K | $261K | $767K | $110K | $522K | $376K | $1.25M | $525K | $654K | $395K | $943K | $277K | - | $222K | $393K | $210K | - | $118K | $224K | $118K | $121K | $132K | $8K | $7K | $8K | $13K | $17K | $13K | $16K | $14K | $16K | $20K | $17K | $28K | $38K | $33K | $47K | $50K | $55K | $45K | $33K | $20K | $21K | $23K | $20K | $506K | $32K | $37K | $62K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.58M | $16.04M | $15.84M | $16.77M | $18.41M | $16.95M | $15.5M | $14.14M | $15.72M | $10.28M | $8.47M | $9.62M | $11.17M | $10.66M | $9.89M | $9.34M | $8.98M | $7.6M | $3.83M | $4M | $5.05M | $5.11M | $5.24M | $4M | $3.89M | $4.16M | $4.39M | $5.11M | $5.8M | $5.32M | $3.94M | $4.14M | $4.3M | $3.52M | $3.41M | $3.09M | $3.22M | $2.38M | $2.55M | $2.64M | $2.72M | $2.68M | $2.7M | $1.82M | $1.87M | $1.69M | $1.95M | $1.27M | $1.33M | $1.46M | $1.23M | $1.39M | $1.5M | $1.69M | $2.24M | $1.98M | $1.46M | $191K | $57K | $59K | $60K | $24K | -$96K | $45K | $79K | $46K | $86K | $181K | $270K | $425K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $57K | $717K | $633K | $874K | -$850K | $450K | -$402.33M | -$121K | $495K | $1.3M | $149K | $2.65M | $470K | $771K | -$833K | $3.78M | $3.02M | $998K | -$240K | $649K | $332K | -$1.06M | -$902K | -$330K | $470K | $524K | -$3.56M | $511K | $926K | -$2.43M | -$656K | -$176K | -$3.62M | -$651K | -$337K | $75K | $617K | $286K | -$224K | -$239K | -$183K | -$105K | -$450K | $184K | -$1.28M | -$295K | -$200K | $29K | $225K | -$1.23M | -$144K | -$250K | -$455K | -$3.11M | -$326K | $382K | -$340K | -$308K | -$1.63M | -$107K | $216K | $69K | $2K | $53K | -$185K | $3K | $124K | $226K | $31K | -$161K | -$2K | -$152K | $49K | -$89K | -$83K | -$343K | -$8K | -$69K | -$42K | -$64K | -$103K | -$29K | $40K | -$32K | $109K | -$112K | -$2.84M | -$809K | -$703K | -$601K | - | - |
Income Before Tax | $46.42M | $37.81M | $45.83M | $41.04M | $39.39M | $5.59M | -$377.75M | $32.68M | $29.69M | $3.79M | $26.26M | $18.09M | -$8.1M | -$18.6M | -$25.43M | -$11.9M | -$5.79M | -$12.46M | -$10.62M | $8.71M | $8.48M | $520K | -$6.67M | $6.63M | $16.32M | $5.34M | -$1.26M | $4.93M | $9.87M | -$2.96M | $11.49M | $11.5M | $7.42M | $14.22M | $16.01M | $15.8M | $14.13M | $11.18M | $21.37M | $10.88M | $10.84M | $7.83M | $7.26M | $12.34M | $11.31M | $6.04M | $5.45M | $12.28M | $14.91M | $6.6M | $13.29M | $16.49M | $12.53M | $3.02M | $7.34M | $4.63M | -$3.45M | $4.8M | $11.34M | $15.92M | $14.69M | $9.89M | $12.47M | $13.16M | $10.91M | $9.65M | $13.85M | $13.96M | $10.64M | $7.24M | $9.45M | $10.96M | $14.53M | $11.26M | $14.13M | $14.84M | $13.38M | $9.21M | $13.06M | $13.97M | $12.55M | $9.14M | $8.94M | $10.86M | $9.43M | $17.41M | -$8.97M | $12.74M | $9.05M | $6.75M | $1.79M | $370K |
Income Tax | $11.06M | $6.67M | $9.14M | -$6.45M | $13.41M | $723K | -$46.99M | $12.14M | $7.88M | -$1.46M | $20.86M | $9.07M | -$10.2M | -$3.9M | -$4.18M | -$1.58M | -$2.37M | -$2.05M | -$3.56M | $2.52M | $1.75M | $684K | $6.95M | $1.76M | $4.5M | $696K | -$2.59M | $364K | $2.73M | -$1.83M | $2.15M | $332K | $825K | -$3.53M | -$14.7M | $2.98M | $3.11M | -$1.96M | $4.09M | $1.95M | $1.78M | $1.6M | $844K | $4.43M | $4.27M | $1.75M | $634K | $1.9M | $5.63M | $2.79M | $1.5M | $7.1M | $5.91M | $354K | $4.07M | $1.8M | -$1.18M | $2.04M | $4.4M | $5.71M | $5.33M | $2.59M | $3.92M | $4.64M | $4.12M | $3.69M | $5.89M | $4.13M | $4.05M | $3.17M | $2.92M | $3.65M | $5.54M | $4.22M | $5.17M | $6.03M | $5.18M | $3.46M | $4.46M | $5.54M | $4.82M | $3.58M | $2.75M | $3.14M | $896K | $6.55M | -$4.69M | $5.16M | $3.71M | $2.76M | $2.04M | $421K |
Net Income | $35.36M | $31.14M | $36.69M | $47.49M | $25.98M | $4.87M | -$330.76M | $20.54M | $21.8M | $5.25M | $5.4M | $9.02M | $2.11M | -$14.7M | -$21.26M | -$10.32M | -$3.42M | -$10.41M | -$7.06M | $6.19M | $6.73M | -$164K | -$13.62M | $4.88M | $11.82M | $4.64M | $1.32M | $4.57M | $7.14M | -$1.12M | $9.33M | $11.16M | $6.59M | $17.75M | $30.71M | $12.82M | $11.03M | $13.14M | $17.28M | $8.93M | $9.06M | $6.24M | $6.41M | $7.91M | $7.04M | $4.29M | $4.82M | $10.38M | $9.28M | $3.81M | $11.79M | $9.39M | $6.62M | $2.67M | $3.27M | $2.83M | -$2.27M | $2.76M | $6.95M | $10.21M | $9.36M | $7.29M | $8.54M | $8.52M | $6.79M | $5.95M | $7.96M | $9.83M | $6.59M | $4.07M | $6.53M | $7.32M | $8.99M | $7.04M | $8.96M | $8.81M | $8.2M | $5.76M | $8.61M | $8.44M | $7.73M | $5.56M | $6.19M | $7.72M | $8.54M | $10.86M | -$4.29M | $7.59M | $5.34M | $4M | -$246K | -$51K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $35.36M | $31.14M | $36.69M | $47.49M | $25.98M | $4.87M | -$330.76M | $20.54M | $21.8M | $5.25M | $5.4M | $9.02M | $2.11M | -$14.7M | -$21.26M | -$10.32M | -$3.42M | -$10.41M | -$7.06M | $6.19M | $6.73M | -$164K | -$13.62M | $4.88M | $11.82M | $4.64M | $1.32M | $4.57M | $7.14M | -$1.12M | $9.33M | $11.16M | $6.59M | $17.75M | $30.71M | $12.82M | $11.03M | $13.14M | $17.28M | $8.93M | $9.06M | $6.24M | $6.41M | $7.91M | $7.04M | $4.29M | $4.82M | $10.38M | $9.28M | $3.81M | $11.79M | $9.39M | $6.62M | $2.67M | $3.27M | $2.83M | -$2.27M | $2.76M | $6.95M | $10.21M | $9.36M | $7.29M | $8.54M | $8.52M | $6.79M | $5.95M | $7.96M | $9.83M | $6.59M | $4.07M | $6.53M | $7.32M | $8.99M | $7.04M | $8.96M | $8.81M | $8.2M | $5.76M | $8.61M | $8.44M | $7.73M | $5.56M | $6.19M | $7.72M | $8.54M | $10.86M | -$4.29M | $7.59M | $5.34M | $4M | -$246K | -$51K |
Shares Outstanding (Basic) | 44.76M | 45.56M | 46.85M | 47.68M | 47.78M | 48.43M | 49.05M | 50.41M | 50.75M | 52.05M | 52.7M | 52.7M | 52.64M | 52.13M | 51.72M | 51.69M | 51.66M | 51.2M | 46.99M | 47.54M | 47.76M | 47.36M | 48.19M | 48.27M | 48.24M | 48.04M | 47.78M | 47.76M | 47.71M | 47.52M | 47.3M | 47.28M | 47.22M | 47.02M | 46.79M | 46.71M | 46.66M | 46.5M | 46.27M | 46.16M | 46.08M | 45.97M | 45.77M | 45.62M | 45.58M | 45.53M | 45.38M | 45.2M | 45.16M | 45.13M | 44.99M | 44.74M | 44.54M | 44.47M | 44.35M | 44.17M | 44.11M | 43.94M | - | 43.55M | 43.45M | 43.35M | - | 42.75M | 43.26M | 43.44M | - | 42.78M | 42.58M | 42.54M | - | 42.67M | 42.78M | 43.9M | - | 43.56M | 43.36M | 43.66M | - | 43.44M | 43.22M | 42.88M | - | 41.96M | 43.87M | 42.64M | - | 42.54M | 42.49M | 42.41M | 42.4M | 42.36M |
Shares Outstanding (Diluted) | 44.88M | 46.35M | 47.96M | 48.5M | 48.25M | 49.45M | 49.05M | 51.63M | 51.68M | 53.41M | 54.44M | 54.09M | 53.64M | 52.13M | 51.72M | 51.69M | 51.66M | 51.2M | 46.99M | 48.27M | 48.44M | 47.36M | 48.19M | 48.86M | 48.42M | 48.46M | 48.57M | 48.46M | 48.16M | 48.05M | 48.03M | 48.16M | 48.05M | 48.01M | 48.01M | 47.85M | 47.69M | 47.48M | 47.44M | 47.39M | 46.93M | 46.76M | 46.71M | 46.6M | 46.4M | 46.17M | 46.06M | 45.88M | 45.66M | 45.55M | 45.58M | 45.57M | 45.35M | 45.01M | 44.76M | 44.72M | 44.11M | 44.61M | - | 44.15M | 44.1M | 43.92M | - | 43.47M | 44.03M | 44.23M | - | 43.83M | 43.33M | 43.04M | - | 43.41M | 43.46M | 44.66M | - | 44.53M | 44.34M | 44.83M | - | 44.68M | 44.65M | 44.6M | - | 45.02M | 48.68M | 47.56M | - | 46.52M | 46.36M | 46.14M | 42.4M | 42.36M |
EPS (Basic) | $0.79 | $0.68 | $0.78 | $1 | $0.54 | $0.10 | -$6.74 | $0.41 | $0.43 | $0.10 | $0.10 | $0.17 | $0.04 | -$0.28 | -$0.41 | -$0.20 | -$0.07 | -$0.20 | -$0.15 | $0.13 | $0.14 | -$0.0035 | -$0.28 | $0.10 | $0.25 | $0.10 | $0.03 | $0.10 | $0.15 | -$0.02 | $0.20 | $0.24 | $0.14 | $0.38 | $0.66 | $0.27 | $0.24 | $0.25 | $0.37 | $0.19 | $0.17 | $0.11 | $0.14 | $0.17 | $0.15 | $0.09 | $0.11 | $0.23 | $0.21 | $0.08 | $0.26 | $0.21 | $0.15 | $0.06 | $0.07 | $0.06 | -$0.05 | $0.06 | - | $0.22 | $0.21 | $0.17 | - | $0.20 | $0.16 | $0.14 | - | $0.23 | $0.15 | $0.10 | - | $0.17 | $0.21 | $0.16 | - | $0.20 | $0.19 | $0.13 | - | $0.19 | $0.18 | $0.13 | - | $0.18 | $0.19 | $0.25 | - | $0.18 | $0.13 | $0.09 | -$0.01 | -$0.0012 |
EPS (Diluted) | $0.79 | $0.67 | $0.76 | $0.98 | $0.54 | $0.10 | -$6.74 | $0.40 | $0.42 | $0.10 | $0.10 | $0.17 | $0.04 | -$0.28 | -$0.41 | -$0.20 | -$0.07 | -$0.20 | -$0.15 | $0.13 | $0.14 | -$0.0035 | -$0.28 | $0.10 | $0.24 | $0.10 | $0.03 | $0.09 | $0.15 | -$0.02 | $0.19 | $0.23 | $0.14 | $0.37 | $0.64 | $0.26 | $0.23 | $0.24 | $0.36 | $0.19 | $0.17 | $0.11 | $0.14 | $0.17 | $0.15 | $0.09 | $0.10 | $0.23 | $0.20 | $0.08 | $0.26 | $0.21 | $0.15 | $0.06 | $0.07 | $0.06 | -$0.05 | $0.06 | - | $0.22 | $0.20 | $0.17 | - | $0.20 | $0.15 | $0.13 | - | $0.22 | $0.15 | $0.09 | - | $0.17 | $0.21 | $0.16 | - | $0.20 | $0.19 | $0.13 | - | $0.19 | $0.17 | $0.12 | - | $0.17 | $0.18 | $0.23 | - | $0.16 | $0.12 | $0.09 | -$0.01 | -$0.0012 |
EBIT | $64M | $53.84M | $61.67M | $57.82M | $57.8M | $22.54M | -$362.25M | $46.82M | $45.4M | $14.07M | $34.73M | $27.71M | $3.07M | -$7.94M | -$15.54M | -$2.56M | $3.19M | -$4.86M | -$6.79M | $12.71M | $13.53M | $5.63M | -$1.43M | $10.63M | $20.21M | $9.49M | $3.12M | $10.04M | $15.67M | $2.37M | $15.42M | $15.64M | $11.72M | $17.74M | $19.42M | $18.89M | $17.35M | $13.56M | $23.92M | $13.53M | $13.56M | $10.51M | $9.95M | $14.16M | $13.19M | $7.73M | $7.4M | $13.55M | $16.23M | $8.06M | $14.52M | $17.88M | $14.03M | $4.71M | $9.58M | $6.61M | -$1.98M | $4.99M | $11.4M | $15.98M | $14.75M | $9.91M | $12.37M | $13.2M | $10.99M | $9.69M | $13.94M | $14.14M | $10.91M | $7.66M | $10.05M | $11.5M | $14.59M | $11.25M | $14.18M | $15.34M | $13.61M | $9.28M | $12.4M | $13.56M | $12.44M | $8.86M | $8.72M | $10.72M | $9.01M | $17.28M | -$9.18M | $12.69M | $9.06M | $6.59M | $16.3M | $14.57M |
EBITDA | $85.08M | $74.56M | $83.45M | $78.86M | $81.53M | $45.06M | $71.26M | $79.2M | $76.24M | $43.88M | $63.52M | $54.04M | $29.96M | $19.58M | $11.43M | $19.77M | $26.65M | $20.11M | $15.14M | $31.97M | $33.67M | $26.15M | $22.6M | $33.4M | $44.55M | $31.32M | $27.54M | $31.33M | $37.79M | $26.04M | $36M | $34.87M | $35.44M | $38.37M | $39.41M | $37.32M | $35.43M | $31.65M | $41.3M | $31.09M | $31.5M | $28.12M | $24.61M | $28.23M | $28.76M | $21.4M | $20.23M | $24.94M | $26.75M | $19.73M | $26.09M | $28.5M | $25.14M | $18.53M | $19.96M | $15.82M | $5.62M | $9.81M | $17.75M | $20.3M | $18.65M | $13.89M | $16.48M | $17.26M | $15.2M | $13.51M | $17.76M | $17.78M | $14.75M | $11.65M | $13.82M | $15.64M | $17.16M | $13.84M | $16.59M | $17.91M | $15.55M | $11.01M | $13.47M | $14.58M | $13.45M | $9.74M | $9.35M | $11.43M | $9.6M | $18.08M | -$5.72M | $14.09M | $10.41M | $8.01M | $16.3M | $14.57M |