Builders FirstSource Inc.(BLDR:US)
Market Cap$5.88B
Key Metrics
Price$54.65
Revenue (TTM)$14.449B
Holders Revenue (TTM)$303.52M
Gross Profit (TTM)$4.217B
Earnings (TTM)$102.55M
EBITDA (TTM)$1.033B
Op. Margin (TTM)3.01%
Dividend Yield-
Holders Yield5.16%
Cash on hand$65.65M
Total Assets$11.324B
Net Assets$4.005B
Total Debt$5.238B
Key Metrics
Price$54.65
Revenue (TTM)$14.449B
Holders Revenue (TTM)$303.52M
Gross Profit (TTM)$4.217B
Earnings (TTM)$102.55M
EBITDA (TTM)$1.033B
Op. Margin (TTM)3.01%
Dividend Yield-
Holders Yield5.16%
Cash on hand$65.65M
Total Assets$11.324B
Net Assets$4.005B
Total Debt$5.238B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.863B | $3.287B | $3.358B | $3.941B | $4.234B | $3.657B | $3.82B | $4.232B | $4.456B | $3.891B | $4.151B | $4.534B | $4.529B | $3.883B | $4.358B | $5.761B | $6.926B | $5.681B | $4.635B | $5.509B | $5.577B | $4.174B | $2.531B | $2.295B | $1.946B | $1.787B | $1.764B | $1.981B | $1.905B | $1.631B | $1.816B | $2.118B | $2.09B | $1.7B | $1.779B | $1.879B | $1.843B | $1.533B | $1.547B | $1.746B | $1.677B | $1.397B | $1.456B | $1.276B | $461.52M | $370.99M | $396.74M | $434.91M | $426.54M | $345.91M | $369.11M | $402.93M | $398.15M | $319.7M | $287.59M | $291.78M | $271.92M | $219.39M | $192.68M | $217.19M | $206.39M | $162.83M | $147.09M | $180.39M | $211.48M | $161.37M | $153.96M | $188.87M | $175.48M | $159.58M | $168.43M | $288.32M | $307.26M | $270.51M | $302.26M | $413.92M | $465.14M | $411.14M | $438.58M | $569.9M | $642.35M | $588.63M | $565.85M | $643.96M | $618.6M | $509.34M |
Cost of Revenue | $2.776B | $2.358B | $2.356B | $2.742B | $2.935B | $2.542B | $2.586B | $2.846B | $2.994B | $2.591B | $2.686B | $2.953B | $2.934B | $2.512B | $2.872B | $3.747B | $4.514B | $3.849B | $3.149B | $3.796B | $3.994B | $3.104B | $1.862B | $1.725B | $1.428B | $1.322B | $1.287B | $1.44B | $1.387B | $1.189B | $1.323B | $1.596B | $1.594B | $1.289B | $1.348B | $1.42B | $1.383B | $1.157B | $1.155B | $1.309B | $1.259B | $1.047B | $1.074B | $951.29M | $350.91M | $287.25M | $306.1M | $337.26M | $332.74M | $270.99M | $286.26M | $310.44M | $315.92M | $257.36M | $229.52M | $234.07M | $218.26M | $174.27M | $153.41M | $172.76M | $163.59M | $131.4M | $119.03M | $144.87M | $172.75M | $131.94M | $123.67M | $149.47M | $136.31M | $126.03M | $132.48M | $227.79M | $240.99M | $210.11M | $232.76M | $314.29M | $348.51M | $306.59M | $324.45M | $418.1M | $472.09M | $438.26M | $419.71M | $474.02M | $463.1M | $388.41M |
Gross Profit | $1.087B | $928.97M | $1.002B | $1.199B | $1.299B | $1.115B | $1.234B | $1.386B | $1.463B | $1.3B | $1.465B | $1.581B | $1.595B | $1.371B | $1.485B | $2.015B | $2.412B | $1.832B | $1.486B | $1.712B | $1.583B | $1.07B | $669.19M | $570.65M | $517.33M | $465.41M | $476.56M | $541.14M | $517.16M | $441.98M | $492.78M | $522.78M | $496.33M | $411.05M | $431.22M | $459.32M | $460.8M | $376.05M | $391.58M | $437.09M | $418.33M | $349.75M | $382.34M | $324.77M | $110.61M | $83.73M | $90.64M | $97.65M | $93.8M | $74.92M | $82.85M | $92.49M | $82.23M | $62.35M | $58.07M | $57.71M | $53.66M | $45.12M | $39.27M | $44.44M | $42.8M | $31.43M | $28.06M | $35.53M | $38.74M | $29.43M | $30.29M | $39.39M | $39.17M | $33.55M | $35.95M | $60.53M | $66.27M | $60.4M | $69.5M | $99.62M | $116.63M | $104.55M | $114.13M | $151.8M | $170.26M | $150.37M | $146.14M | $169.95M | $155.5M | $120.94M |
| $958.28M | $912.45M | $940.23M | $970.72M | $987.75M | $930.8M | $930.03M | $958.31M | $973.2M | $926.26M | $974.45M | $939.47M | $1.018B | $904.22M | $959.12M | $1B | $1.046B | $968.57M | $864.01M | $875.01M | $902.91M | $821.6M | $455.29M | $430.89M | $388.08M | $404.47M | $401.42M | $411.51M | $401.51M | $370.08M | $402.3M | $400.99M | $391.77M | $358.91M | $366.42M | $370.64M | $369.46M | $335.78M | $340.7M | $350.84M | $341.91M | $326.97M | $346.54M | $286.53M | $94.66M | $83M | $78.81M | $82.06M | $76.42M | $69.32M | $69.45M | $72.34M | $69.01M | $61.08M | $56.92M | $58.65M | $54.96M | $50.83M | $47.54M | $50.32M | $50.85M | $46.72M | $45.77M | $47.98M | $51.45M | $49.45M | $49.75M | $49.3M | $51.03M | $52.06M | $42.75M | $79.71M | $95.07M | $79.57M | $94.09M | $112.06M | $99.56M | $97.47M | $99.39M | $117.33M | $117.79M | $112.2M | $108.58M | $115.97M | $109.53M | $133.27M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $958.28M | $912.45M | $940.23M | $970.72M | $987.75M | $930.8M | $930.03M | $958.31M | $973.2M | $926.26M | $974.45M | $939.47M | $1.018B | $904.22M | $959.12M | $1B | $1.046B | $968.57M | $864.01M | $875.01M | $902.91M | $821.6M | $455.29M | $430.89M | $388.08M | $404.47M | $401.42M | $411.51M | $401.51M | $370.08M | $402.3M | $400.99M | $391.77M | $358.91M | $366.42M | $370.64M | $369.46M | $335.78M | $340.7M | $350.84M | $341.91M | $326.97M | $346.54M | $286.53M | $94.66M | $83M | $78.81M | $82.06M | $76.42M | $69.32M | $69.45M | $72.34M | $69.01M | $61.08M | $56.92M | $58.65M | $54.96M | $50.83M | $47.54M | $50.32M | $50.85M | $46.72M | $45.77M | $47.98M | $51.45M | $49.45M | $49.75M | $49.3M | $51.03M | $52.06M | $52.17M | $79.71M | $80.84M | $79.57M | $85.39M | $93.2M | $99.56M | $97.47M | $99.39M | $110.56M | $117.79M | $112.2M | $108.58M | $115.97M | $109.53M | $133.27M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.43M | - | $14.24M | - | $8.7M | $18.86M | - | - | $0 | $6.76M | - | - | - | - | - | - |
Operating Income | $128.51M | $16.52M | $61.78M | $228.77M | $311.29M | $184.44M | $304.15M | $428.02M | $489.48M | $373.6M | $490.44M | $641.63M | $577.07M | $467.18M | $526.01M | $1.015B | $1.366B | $863.81M | $621.79M | $837.44M | $680.24M | $247.96M | $213.89M | $139.76M | $129.26M | $60.95M | $75.14M | $129.63M | $115.65M | $71.89M | $90.48M | $121.79M | $104.56M | $52.14M | $64.8M | $88.68M | $91.34M | $40.28M | $50.88M | $86.26M | $76.42M | $22.78M | $35.8M | $38.24M | $15.95M | $733K | $11.83M | $15.59M | $17.38M | $5.6M | $13.39M | $20.15M | $13.22M | $1.27M | $1.15M | -$937K | -$1.3M | -$5.71M | -$8.27M | -$5.88M | -$8.04M | -$15.29M | -$17.71M | -$12.45M | -$12.72M | -$20.02M | -$19.45M | -$9.91M | -$11.86M | -$18.51M | -$6.8M | -$19.18M | -$28.8M | -$19.17M | -$24.59M | -$12.44M | $17.07M | $7.08M | $14.74M | $34.47M | $52.47M | $38.16M | $37.56M | $53.97M | $45.97M | -$12.33M |
| -$76.1M | -$74.39M | -$67.76M | -$69.26M | -$71.99M | -$64.89M | -$53.11M | -$54.26M | -$52.02M | -$48.34M | -$46.8M | -$50.19M | -$53.02M | -$42.11M | -$42.23M | -$44.11M | -$70.72M | -$41.31M | -$40.28M | -$35.95M | -$27.8M | -$31.84M | -$28.9M | -$28.04M | -$26.81M | -$51.93M | -$27.48M | -$27.79M | -$29.38M | -$24.9M | -$23.41M | -$29.11M | -$28.96M | -$26.74M | -$89.47M | -$33.84M | -$33.71M | -$36.16M | -$44.35M | -$92.29M | -$42.8M | -$35.22M | -$43.01M | -$46.01M | -$12.7M | -$7.86M | -$8.81M | -$6.49M | -$6.53M | -$8.99M | -$8.63M | -$7.33M | -$61.11M | -$12.56M | -$10.96M | -$11.31M | -$10.54M | -$13.23M | - | -$5.32M | -$5.67M | -$5.88M | -$6.91M | -$7.75M | -$6.53M | -$11.33M | -$7.5M | -$5.97M | -$6.56M | -$7.99M | -$36.82M | - | -$14.24M | - | -$8.7M | -$18.86M | - | - | $0 | -$6.76M | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $76.1M | $74.39M | $67.76M | $69.26M | $71.99M | $64.89M | $53.11M | $54.26M | $52.02M | $48.34M | $46.8M | $50.19M | $53.02M | $42.11M | $42.23M | $44.11M | $70.72M | $41.31M | $40.28M | $35.95M | $27.8M | $31.84M | $28.9M | $28.04M | $26.81M | $51.93M | $27.48M | $27.79M | $29.38M | $24.9M | $23.41M | $29.11M | $28.96M | $26.74M | $89.47M | $33.84M | $33.71M | $36.16M | $44.35M | $92.29M | $42.8M | $35.22M | $43.01M | $46.01M | $12.57M | $7.61M | $8.62M | $6.39M | $6.5M | $8.83M | $8.56M | $7.53M | $61.06M | $12.5M | $10.96M | $10.62M | $10.46M | $13.11M | - | $5.32M | $5.67M | $5.88M | $6.91M | $6.91M | $6.53M | $11.33M | $7.49M | $5.93M | $6.09M | $7.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$131K | -$254K | -$181K | -$99K | -$28K | -$163K | -$79K | $197K | -$52K | -$59K | - | -$692K | -$76K | -$128K | - | - | - | - | $0 | -$839K | - | -$5K | -$10K | -$41K | -$470K | -$454K | -$36.82M | - | -$14.24M | - | -$8.7M | -$18.86M | - | - | $0 | -$6.76M | - | - | - | - | - | - |
Income Before Tax | $52.4M | -$57.88M | -$5.98M | $159.51M | $239.3M | $119.55M | $251.04M | $373.76M | $437.47M | $325.26M | $443.64M | $591.44M | $524.06M | $425.08M | $483.77M | $970.42M | $1.295B | $822.49M | $581.51M | $801.49M | $652.44M | $216.11M | $184.99M | $111.72M | $102.44M | $9.02M | $47.66M | $101.84M | $86.26M | $46.99M | $67.07M | $92.68M | $75.6M | $25.4M | -$24.67M | $54.85M | $57.63M | $4.12M | $6.53M | -$6.03M | $33.62M | -$12.45M | -$7.22M | -$7.76M | $3.38M | -$6.87M | $3.02M | $9.19M | $10.85M | -$3.39M | $4.76M | $12.82M | -$47.89M | -$11.29M | -$10.82M | -$12.25M | -$11.83M | -$18.95M | -$16.35M | -$11.2M | -$13.71M | -$21.17M | -$24.62M | -$20.2M | -$19.25M | -$31.34M | -$26.95M | -$15.84M | -$18.42M | -$26.5M | -$64.6M | -$25.32M | -$35.1M | -$25.64M | -$32.47M | -$18.99M | $10.49M | $369K | $7.82M | $27.18M | $45.15M | $30.99M | $29.98M | $45.83M | $33.67M | -$31.54M |
Income Tax | $56.3M | -$10.46M | -$37.46M | $37.13M | $54.27M | $23.25M | $60.79M | $88.98M | $93.38M | $66.48M | $92.95M | $139.98M | $119.44M | $91.29M | $99.26M | $232.41M | $307.94M | $182.85M | $139.05M | $188.34M | $155.21M | $43.53M | $45.08M | $25.78M | $23.52M | $249K | $6.29M | $23.71M | $19.66M | $11.28M | $15.05M | $19.35M | $18.98M | $2.18M | $18.03M | $15.1M | $19.72M | $298K | $116K | -$131.5M | $4.18M | $4.54M | $3.4M | $993K | -$199K | $196K | $510K | $453K | $230K | -$82K | $183K | -$129K | $400K | $315K | $226K | $33K | $144K | $174K | $300K | $268K | $1.67M | -$17K | -$117K | -$525K | -$326K | -$144K | -$33.18M | $110K | $134K | $2.11M | -$13.43M | -$6.46M | $10.82M | -$9.79M | -$12.1M | -$6.98M | $2.09M | $137K | $3.94M | $9.86M | $16.77M | $11.67M | $10.48M | $18.01M | $13.51M | -$12.68M |
Net Income | -$3.9M | -$47.41M | $31.48M | $122.38M | $185.03M | $96.3M | $190.24M | $284.78M | $344.09M | $258.78M | $350.69M | $451.46M | $404.62M | $333.79M | $384.51M | $738.01M | $987.21M | $639.64M | $442.46M | $613.15M | $497.24M | $172.58M | $139.91M | $85.93M | $78.92M | $8.77M | $41.37M | $78.13M | $66.6M | $35.71M | $52.02M | $73.33M | $56.62M | $23.22M | -$42.7M | $39.75M | $37.91M | $3.82M | $6.41M | $125.47M | $29.44M | -$16.98M | -$10.58M | -$8.76M | $3.58M | -$7.07M | $2.42M | $8.5M | $10.61M | -$3.38M | $4.53M | $12.79M | -$48.21M | -$11.81M | -$12.05M | -$13.57M | -$12.06M | -$19.19M | -$16.7M | -$11.56M | -$15.48M | -$21.25M | -$24.61M | -$20.47M | -$19.04M | -$31.39M | $6.57M | -$15.25M | -$22.6M | -$30.58M | -$58.88M | -$18.86M | -$45.91M | -$15.85M | -$20.37M | -$12.01M | $8.4M | $232K | $3.88M | $17.32M | $28.38M | $19.32M | $19.5M | $27.83M | $20.16M | -$18.86M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.9M | -$47.41M | $31.48M | $122.38M | $185.03M | $96.3M | $190.24M | $284.78M | $344.09M | $258.78M | $350.69M | $451.46M | $404.62M | $333.79M | $384.51M | $738.01M | $987.21M | $639.64M | $442.46M | $613.15M | $497.24M | $172.58M | $139.91M | $85.93M | $78.92M | $8.77M | $41.37M | $78.13M | $66.6M | $35.71M | $52.02M | $73.33M | $56.62M | $23.22M | -$42.7M | $39.75M | $37.91M | $3.82M | $6.41M | $125.47M | $29.44M | -$16.98M | -$10.58M | -$8.76M | $3.58M | -$7.07M | $2.42M | $8.5M | $10.61M | -$3.38M | $4.53M | $12.79M | -$48.21M | -$11.81M | -$12.05M | -$13.57M | -$12.06M | -$19.19M | -$16.7M | -$11.56M | -$15.48M | -$21.25M | -$24.61M | -$20.47M | -$19.04M | -$31.39M | $6.57M | -$15.25M | -$22.6M | -$30.58M | -$58.88M | -$18.86M | -$45.91M | -$15.85M | -$20.37M | -$12.01M | $8.4M | $232K | $3.88M | $17.32M | $28.38M | $19.32M | $19.5M | $27.83M | $20.16M | -$18.86M |
Shares Outstanding (Basic) | 107.56M | 109.87M | 110.6M | 110.55M | 110.92M | 113.68M | 114.81M | 116.18M | 119.24M | 121.97M | - | 124.58M | 126.98M | 137.07M | - | 155.31M | 170.38M | 177.12M | 189.56M | 204.27M | 207.11M | 206.57M | - | 116.73M | 116.63M | 116.26M | 115.93M | 115.73M | 115.76M | 115.43M | 114.9M | 114.71M | 114.64M | 114.09M | 113.24M | 112.69M | 112.44M | 111.96M | - | 111.19M | 110.34M | 109.91M | - | 105.86M | 99.16M | 98.2M | 98.17M | 98.1M | 98.03M | 97.62M | 97.46M | 97.23M | 96.35M | 95.99M | 95.65M | 95.51M | 95.43M | 95.26M | - | 94.98M | 94.91M | 94.9M | - | 94.9M | 94.88M | 81.85M | - | 39.23M | 39.19M | 39.03M | - | 38.95M | 38.93M | 38.7M | - | 38.21M | 38.1M | 37.8M | - | 37.17M | 36.88M | 36.13M | - | 35.65M | 28.26M | 27.45M |
Shares Outstanding (Diluted) | 107.56M | 109.87M | 110.9M | 110.93M | 111.2M | 114.34M | 115.6M | 116.94M | 120.07M | 123.37M | - | 125.79M | 128.07M | 138.41M | - | 156.49M | 171.55M | 179.55M | 191.47M | 205.63M | 208.32M | 208.62M | - | 118.03M | 117.55M | 117.49M | 117.48M | 117.15M | 116.92M | 116.53M | 116.38M | 116.46M | 116.69M | 116.7M | 113.24M | 115.87M | 115.47M | 114.58M | - | 114.27M | 113.5M | 109.91M | - | 105.86M | 102.98M | 98.62M | 99.81M | 100.36M | 100.76M | 97.62M | 99.47M | 99.77M | 96.35M | 95.99M | 95.65M | 95.51M | 95.43M | 95.26M | - | 94.98M | 94.91M | 94.9M | - | 94.9M | 94.88M | 81.85M | - | 39.23M | 39.19M | 39.03M | - | 38.95M | 38.93M | 38.7M | - | 38.21M | 39.68M | 39.52M | - | 39.31M | 39.38M | 39.28M | - | 38.2M | 30.69M | 27.45M |
EPS (Basic) | -$0.04 | -$0.43 | $0.28 | $1.11 | $1.67 | $0.85 | $1.66 | $2.45 | $2.89 | $2.12 | - | $3.62 | $3.19 | $2.44 | - | $4.75 | $5.79 | $3.61 | $2.33 | $3 | $2.40 | $0.84 | - | $0.74 | $0.68 | $0.08 | $0.36 | $0.68 | $0.58 | $0.31 | $0.45 | $0.64 | $0.49 | $0.20 | -$0.38 | $0.35 | $0.34 | $0.03 | - | $1.13 | $0.27 | -$0.15 | - | -$0.08 | $0.04 | -$0.07 | $0.02 | $0.09 | $0.11 | -$0.03 | $0.05 | $0.13 | -$0.50 | -$0.12 | -$0.13 | -$0.14 | -$0.13 | -$0.20 | - | -$0.12 | -$0.16 | -$0.22 | - | -$0.22 | -$0.20 | -$0.38 | - | -$0.38 | -$0.58 | -$0.78 | - | -$0.49 | -$1.18 | -$0.41 | - | -$0.31 | $0.22 | $0.0092 | - | $0.47 | $0.77 | $0.53 | - | $0.78 | $0.71 | -$0.69 |
EPS (Diluted) | -$0.04 | -$0.43 | $0.28 | $1.10 | $1.66 | $0.84 | $1.65 | $2.44 | $2.87 | $2.10 | - | $3.59 | $3.16 | $2.41 | - | $4.72 | $5.75 | $3.56 | $2.31 | $2.98 | $2.39 | $0.83 | - | $0.73 | $0.67 | $0.07 | $0.35 | $0.67 | $0.57 | $0.31 | $0.45 | $0.63 | $0.49 | $0.20 | -$0.38 | $0.34 | $0.33 | $0.03 | - | $1.10 | $0.26 | -$0.15 | - | -$0.08 | $0.03 | -$0.07 | $0.02 | $0.07 | $0.09 | -$0.03 | $0.05 | $0.13 | -$0.50 | -$0.12 | -$0.13 | -$0.14 | -$0.13 | -$0.20 | - | -$0.12 | -$0.16 | -$0.22 | - | -$0.22 | -$0.20 | -$0.38 | - | -$0.39 | -$0.58 | -$0.78 | - | -$0.49 | -$1.18 | -$0.41 | - | -$0.31 | $0.21 | $0.0092 | - | $0.44 | $0.72 | $0.49 | - | $0.73 | $0.66 | -$0.69 |
EBIT | $128.51M | $16.52M | $61.78M | $228.77M | $311.29M | $184.44M | $304.15M | $428.02M | $489.48M | $373.6M | $490.44M | $641.63M | $577.07M | $467.18M | $526.01M | $1.015B | $1.366B | $863.81M | $621.79M | $837.44M | $680.24M | $247.96M | $213.89M | $139.76M | $129.26M | $60.95M | $75.14M | $129.63M | $115.65M | $71.89M | $90.48M | $121.79M | $104.56M | $52.14M | $64.8M | $88.68M | $91.34M | $40.28M | $50.88M | $86.26M | $76.42M | $22.78M | $35.8M | $38.24M | $15.95M | $733K | $11.65M | $15.59M | $17.35M | $5.43M | $13.32M | $20.35M | $13.17M | $1.21M | $140K | -$1.63M | -$1.37M | -$5.84M | -$8.27M | -$5.88M | -$8.04M | -$15.29M | -$17.71M | -$12.45M | -$12.72M | -$20.02M | -$19.46M | -$9.91M | -$12.33M | -$18.97M | -$57.85M | -$19.18M | -$28.8M | -$19.17M | -$24.59M | -$12.44M | $17.07M | $7.08M | $14.74M | $34.47M | $52.47M | $38.16M | $37.56M | $53.97M | $45.97M | -$12.33M |
EBITDA | $278.51M | $164.88M | $213.12M | $376.3M | $458.81M | $329.47M | $440.63M | $569.73M | $632.84M | $513.98M | $632.59M | $782.24M | $716.04M | $603.73M | $667.67M | $1.14B | $1.484B | $975.75M | $767.64M | $977.39M | $807.46M | $382.29M | $243.16M | $169.18M | $157.73M | $90.35M | $103.41M | $154.01M | $139.46M | $95.47M | $115.69M | $146.89M | $129.33M | $74.96M | $87M | $111.72M | $115.51M | $63.87M | $73.77M | $111.81M | $106.98M | $53.57M | $63.44M | $62.09M | $19.58M | $3.89M | $14.93M | $17.98M | $19.42M | $7.58M | $15.36M | $22.18M | $15.76M | $4.04M | $3.01M | $1.98M | $1.2M | -$2.86M | -$4.79M | -$2.51M | -$4.52M | -$11.61M | -$13.94M | -$7.76M | -$8.67M | -$16.25M | -$15.42M | -$5.55M | -$7.08M | -$13.76M | -$16.18M | -$15.34M | -$8.31M | -$12.54M | -$6.9M | $13.03M | $23.77M | $13.81M | $21.44M | $47.69M | $58.5M | $43.95M | $43.63M | $59.96M | $54.53M | $2.75M |