BK Technologies Corporation Common Stock(BKTI:US)
Market Cap$244.97M
Key Metrics
Price$65.01
Revenue (TTM)$90.63M
Holders Revenue (TTM)$223K
Gross Profit (TTM)$46.21M
Earnings (TTM)$13.59M
EBITDA (TTM)$18.55M
Op. Margin (TTM)17.87%
Dividend Yield-
Holders Yield0.091%
Cash on hand$28.98M
Total Assets$68.78M
Net Assets$47.71M
Total Debt$1.44M
Key Metrics
Price$65.01
Revenue (TTM)$90.63M
Holders Revenue (TTM)$223K
Gross Profit (TTM)$46.21M
Earnings (TTM)$13.59M
EBITDA (TTM)$18.55M
Op. Margin (TTM)17.87%
Dividend Yield-
Holders Yield0.091%
Cash on hand$28.98M
Total Assets$68.78M
Net Assets$47.71M
Total Debt$1.44M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 | Dec 31, 1983 | Sep 30, 1983 | Jun 30, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $23.41M | $21.29M | $21.51M | $24.41M | $21.17M | $19.05M | $17.93M | $20.18M | $20.25M | $18.23M | $16.31M | $20.07M | $19M | $18.72M | $20.34M | $11.92M | $12.11M | $6.59M | $12.84M | $12.63M | $11.34M | $8.56M | $10.55M | $12.76M | $9.94M | $10.89M | $7.36M | $11.81M | $13.29M | $7.64M | $10.68M | $13.3M | $13.66M | $11.75M | $9.42M | $11.83M | $10.76M | $7.38M | $7.23M | $14.73M | $16.66M | $12.07M | $6.95M | $7.61M | $6.59M | $8.58M | $5.42M | $8.67M | $9.06M | $7.82M | $6.16M | $7.6M | $6.19M | $7.07M | $5.77M | $8.11M | $9.33M | $4.37M | $5.74M | $6.98M | $4.67M | $6.71M | $5.38M | $7.05M | $7.08M | $6.45M | $5.85M | $8.29M | $9.88M | $3.97M | $3.58M | $5.79M | $6.3M | $3.51M | $4.56M | $8.37M | $9.41M | $4.63M | $7.49M | $9.18M | $8.6M | $7.18M | $8.97M | $7.6M | $6.41M | $5.54M | $5.55M | $5.19M | $4.95M | $4.97M | $5.9M | $5M | $5.23M | $3.6M | $2.32M | $3.98M | $4.95M | $4.73M | $5.68M | $6.22M | $6.19M | $4.72M | $5.34M | $5.96M | $5.16M | $4.6M | $3.7M | $5.1M | $7.1M | $6.5M | $7.5M | $7.2M | $7.1M | $7.7M | $11.4M | $11.4M | $14.6M | $9.5M | $9.6M | $18.6M | $11.6M | $12.4M | $19.7M | $19.3M | $22.9M | $33.5M | $30.6M | $31.3M | $34.8M | $30M | $31.6M | $24.5M | $26.6M | $25.2M | $25.2M | $24.3M | $24.9M | $23.6M | $18.6M | $18.6M | $17.8M | $20.1M | $19.4M | $18.3M | $21.1M | $20.7M | $400K | $400K | $400K | $5.5M | $4.9M | $5M | $5.5M | $7.2M | $9M | $10.8M | $11.1M | $11M | $11.6M | $10.4M | $9.4M | $8.4M | $8.5M | $9.3M | $10.9M | $10M | $10.4M | $10.3M | $12.1M | $12.2M | $12M | $13.5M | $11.7M |
Cost of Revenue | $11.27M | $10.26M | $10.66M | $12.22M | $11.13M | $10.1M | $10.55M | $12.34M | $12.71M | $11.94M | $10.58M | $13.66M | $13.79M | $13.83M | $15.93M | $9.68M | $10.39M | $5.11M | $8.19M | $8.49M | $6.98M | $5.44M | $5.89M | $7.45M | $5.61M | $6.99M | $4.95M | $6.7M | $7.59M | $5.21M | $6.88M | $7.84M | $7.77M | $6.91M | $10.42M | $8.01M | $6.27M | $5.14M | $4.2M | $10.1M | $11.07M | $8.24M | $4.22M | $4.12M | $4.2M | $4.89M | $3.05M | $4.88M | $5.18M | $4.68M | $3.64M | $4.33M | $3.47M | $3.84M | $3.04M | $4.08M | $4.69M | $2.7M | $3.38M | $3.47M | $3.02M | $4.11M | $3.68M | $3.78M | $3.68M | $3.49M | $2.93M | $4.06M | $4.98M | $2.36M | $2.03M | $2.85M | $3.1M | $2.13M | $2.85M | $3.66M | $3.97M | $2.67M | $3.81M | $4.09M | $3.71M | $3.36M | $4.18M | $3.42M | $3.14M | $3.1M | $3.33M | $2.76M | $2.61M | $2.87M | $3.12M | $3.01M | $3.47M | $2.52M | $2.15M | $2.82M | $3.41M | $3.38M | $3.98M | $4.29M | $4.45M | $3.47M | $2.67M | $4.28M | $3.68M | $3.61M | $1.8M | $3.8M | $5.1M | $4.5M | $4.6M | $5.4M | $5.5M | $6.1M | $12.1M | $8.9M | $11.1M | $6.8M | $5.7M | $14.6M | $7.7M | $8.3M | $12.6M | $15.6M | $17.7M | $26.9M | $22.8M | $24.6M | $27M | $24.1M | $21.7M | $19.6M | $21.3M | $19.7M | $18.5M | $19.6M | $19.3M | $17.6M | $14.9M | $14.6M | $13.9M | $15.6M | $15.2M | $13.7M | $16.9M | $16.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $12.14M | $11.03M | $10.85M | $12.19M | $10.04M | $8.95M | $7.38M | $7.84M | $7.55M | $6.29M | $5.73M | $6.41M | $5.2M | $4.9M | $4.41M | $2.24M | $1.73M | $1.47M | $4.65M | $4.14M | $4.35M | $3.12M | $4.66M | $5.31M | $4.33M | $3.9M | $2.41M | $5.11M | $5.7M | $2.44M | $3.79M | $5.46M | $5.89M | $4.84M | -$998K | $3.82M | $4.49M | $2.24M | $3.03M | $4.63M | $5.59M | $3.83M | $2.73M | $3.49M | $2.39M | $3.68M | $2.37M | $3.79M | $3.88M | $3.15M | $2.52M | $3.27M | $2.72M | $3.24M | $2.73M | $4.03M | $4.64M | $1.67M | $2.37M | $3.51M | $1.66M | $2.6M | $1.69M | $3.27M | $3.4M | $2.96M | $2.92M | $4.23M | $4.89M | $1.62M | $1.55M | $2.94M | $3.2M | $1.38M | $1.71M | $4.71M | $5.44M | $1.96M | $3.68M | $5.09M | $4.88M | $3.83M | $4.79M | $4.18M | $3.27M | $2.44M | $2.22M | $2.43M | $2.34M | $2.1M | $2.78M | $1.99M | $1.77M | $1.08M | $166K | $1.16M | $1.54M | $1.36M | $1.7M | $1.93M | $1.74M | $1.25M | $2.67M | $1.68M | $1.48M | $987K | $1.9M | $1.3M | $2M | $2M | $2.9M | $1.8M | $1.6M | $1.6M | -$700K | $2.5M | $3.5M | $2.7M | $3.9M | $4M | $3.9M | $4.1M | $7.1M | $3.7M | $5.2M | $6.6M | $7.8M | $6.7M | $7.8M | $5.9M | $9.9M | $4.9M | $5.3M | $5.5M | $6.7M | $4.7M | $5.6M | $6M | $3.7M | $4M | $3.9M | $4.5M | $4.2M | $4.6M | $4.2M | $3.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $8.31M | $7.74M | $6.62M | $7.34M | $6.04M | $6.03M | $5.17M | $5.23M | $5.52M | $5.31M | $5.33M | $5.81M | $5.99M | $5.88M | $5.97M | $4.63M | $5.41M | $4.92M | $4.42M | $4.51M | $4.55M | $3.97M | $3.77M | $4.16M | $4.36M | $4.74M | $4.79M | $4.81M | $5.68M | $4.76M | $4.32M | $4.59M | $4.55M | $4.09M | $3.95M | $3.66M | $3.52M | $3.44M | $2.68M | $3.55M | $3.5M | $3.06M | $2.45M | $3.19M | $2.28M | $2.94M | $2.52M | $2.76M | $2.84M | $2.55M | $2.53M | $2.51M | $2.34M | $2.74M | $2.57M | $2.63M | $2.62M | $2.34M | $2.51M | $2.54M | $2.48M | $3.25M | $3.15M | $3M | $2.86M | $2.95M | $2.37M | $2.72M | $2.62M | $2.47M | $2.44M | $2.55M | $3.62M | $3.5M | $2.79M | $2.97M | $3.18M | $2.61M | $2.71M | $3.5M | $3.19M | $2.47M | $2.46M | $2.32M | $2.42M | $1.95M | $1.75M | $1.85M | $1.88M | $1.69M | $1.85M | $1.59M | $1.55M | $1.37M | $2.29M | $1.49M | $1.46M | $2.31M | $1.55M | $1.53M | $1.46M | $1.39M | $1.62M | $1.91M | $1.89M | $1.53M | $2.2M | $1.7M | $1.9M | $1.8M | $4M | $2M | $2.2M | $1.7M | $3.9M | $2.6M | $3.3M | $2.5M | $2.6M | $3.9M | $2.7M | $2.6M | $5.2M | $4.2M | $4.5M | $5M | $6.4M | $4.9M | $5.9M | $5.3M | $5.5M | $3.6M | $4.3M | $6.2M | $7.2M | $4.1M | $3.7M | $3.8M | $2.9M | $3M | $3.2M | $3.4M | $1.9M | $3.8M | $3.2M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $3.96M | $3.66M | $2.77M | $2.77M | $2.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $4.36M | $4.08M | $3.86M | $4.57M | $3.73M | $6.03M | $5.17M | $5.23M | $5.52M | $5.31M | $5.33M | $5.81M | $5.99M | $5.88M | $5.97M | $4.63M | $5.41M | $4.92M | $4.42M | $4.51M | $4.55M | $3.97M | $3.77M | $4.16M | $4.36M | $4.74M | $4.79M | $4.81M | $5.68M | $4.76M | $4.32M | $4.59M | $4.55M | $4.09M | $3.95M | $3.66M | $3.52M | $3.44M | $2.68M | $3.55M | $3.5M | $3.06M | $2.45M | $3.19M | $2.28M | $2.94M | $2.52M | $2.76M | $2.84M | $2.55M | $2.53M | $2.51M | $2.34M | $2.74M | $2.57M | $2.63M | $2.62M | $2.34M | $2.51M | $2.54M | $2.48M | $3.25M | $3.15M | $3M | $2.86M | $2.95M | $2.37M | $2.72M | $2.62M | $2.47M | $2.44M | $2.55M | $3.62M | $3.5M | $2.79M | $2.97M | $3.18M | $2.61M | $2.71M | $3.5M | $3.19M | $2.47M | $2.46M | $2.32M | $2.42M | $1.95M | $1.75M | $1.85M | $1.88M | $1.69M | $1.85M | $1.59M | $1.55M | $1.37M | $2.12M | $1.49M | $1.46M | $1.41M | $1.55M | $1.53M | $1.46M | $1.39M | $1.62M | $1.91M | $1.89M | $1.53M | $2.2M | $1.7M | $1.9M | $1.8M | $4M | $2M | $2.2M | $1.7M | $3.9M | $2.6M | $3.3M | $2.5M | $2.6M | $3.9M | $2.7M | $2.6M | $5.2M | $4.2M | $4.5M | $5M | $6.4M | $4.9M | $5.9M | $5.3M | $5.5M | $3.6M | $4.3M | $6.2M | $7.2M | $4.1M | $3.7M | $3.8M | $2.9M | $3M | $3.2M | $3.4M | $1.9M | $3.8M | $3.2M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $175K | - | - | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.83M | $3.29M | $4.23M | $4.85M | $4M | $2.92M | $2.21M | $2.61M | $2.03M | $983K | $400K | $594K | -$784K | -$987K | -$1.57M | -$2.39M | -$3.68M | -$3.44M | $226K | -$370K | -$200K | -$853K | $890K | $1.15M | -$36K | -$848K | -$2.38M | $295K | $20K | -$2.32M | -$531K | $878K | $1.33M | $748K | -$4.95M | $157K | $973K | -$1.21M | $344K | $1.08M | $2.09M | $766K | $281K | $300K | $107K | $740K | -$144K | $1.03M | $1.04M | $600K | -$3K | $767K | $378K | $499K | $155K | $1.4M | $2.02M | -$673K | -$147K | $968K | -$828K | -$647K | -$1.45M | $269K | $543K | $14K | $558K | $1.52M | $2.28M | -$852K | -$895K | $385K | -$418K | -$2.12M | -$1.08M | $1.74M | $2.26M | -$646K | $966K | $1.6M | $1.69M | $1.35M | $2.33M | $1.86M | $844K | $490K | $474K | $581K | $460K | $409K | $938K | $398K | $219K | -$289K | -$2.13M | -$331K | $78K | -$954K | $152K | $402K | $278K | -$139K | -$378K | -$232K | -$408K | -$539K | -$1.8M | -$400K | $100K | $200K | -$2.4M | -$200K | -$600K | -$100K | -$5.9M | -$100K | $200K | $0 | $300K | -$100K | $300K | $800K | $1.5M | -$1.1M | $100K | $800K | $800K | $900K | $1.2M | $0 | $3.7M | $400K | $600K | -$1.4M | -$1.3M | $0 | $1.2M | $1.6M | $500K | $500K | $200K | $600K | $1.7M | $400K | $500K | $700K | $400K | $400K | $400K | -$30M | $4.9M | $5M | $5.5M | -$58.6M | $9M | $10.8M | $11.1M | -$42.6M | $11.6M | $10.4M | $9.4M | -$34.3M | $8.5M | $9.3M | $10.9M | -$31.4M | $10.4M | $10.3M | $12.1M | -$30.8M | $12M | $13.5M | $11.7M |
| -$31K | $155K | $53K | $43K | -$20K | -$117K | -$24K | -$7K | -$141K | -$281K | -$56K | -$504K | -$556K | -$283K | $605K | -$11K | -$654K | -$492K | -$510K | -$2.2M | $2.22M | $183K | $152K | -$362K | -$238K | -$344K | $540K | -$310K | -$113K | $645K | -$1.29M | -$211K | -$94K | -$1.3M | -$837K | $695K | $567K | -$183K | -$24K | $2K | $8K | $2K | -$82K | -$3K | $39K | $3K | $1K | $3K | -$9K | $1K | $5K | $0 | $31K | -$20K | $0 | -$3K | -$5K | -$5K | $1K | -$29K | -$27K | -$41K | $12K | -$2K | $6K | -$12K | $0 | -$7K | $1K | $1K | $3K | -$2K | -$4K | -$3K | $3K | -$52K | $3K | -$2K | $5K | $51K | -$23K | - | $16K | $25K | -$16K | $8K | $13K | -$2K | $8K | $9K | $11K | $8K | $22K | $15K | -$152K | $51K | $36K | -$852K | $26K | -$40K | $12K | $10K | -$105K | $115K | $83K | $1.23M | $0 | $300K | $200K | $100K | -$1M | -$200K | $200K | - | -$1.8M | $300K | -$100K | - | -$500K | $200K | $100K | - | -$300K | $100K | $400K | $100K | - | - | $100K | $100K | -$2.2M | - | $600K | - | - | $300K | - | -$300K | -$200K | $400K | $300K | $500K | -$200K | $700K | $600K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $169K | - | $94K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9K | $16K | $33K | $46K | $55K | $39K | $28K | $19K | $17K | $14K | $14K | $10K | $8K | $5K | $2K | $1K | $1K | $0 | $1K | $0 | $0 | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | -$15K | $1K | $106K | $174K | $146K | $131K | $155K | $144K | $74K | $30K | $24K | $15K | - | $19K | $14K | $4K | - | $6K | $6K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $1K | $0 | $3K | $0 | - | $27K | $27K | $35K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$31K | -$14K | $53K | -$51K | -$20K | -$117K | -$39K | -$6K | -$35K | -$107K | $90K | -$373K | -$401K | -$139K | $679K | $19K | -$630K | -$477K | -$510K | -$2.18M | $2.24M | $187K | $152K | -$356K | -$232K | -$353K | $524K | -$343K | -$159K | $590K | -$1.33M | -$239K | -$113K | -$1.31M | -$851K | $681K | $557K | -$191K | -$29K | $0 | $7K | $1K | -$82K | -$4K | $39K | $3K | $1K | $3K | -$9K | $1K | $5K | $0 | $31K | -$20K | $1K | -$3K | -$2K | -$5K | $1K | -$2K | - | -$6K | $12K | -$2K | $6K | -$12K | $0 | -$7K | $1K | $1K | $3K | -$2K | -$4K | -$3K | $3K | -$52K | $3K | -$2K | $5K | $51K | -$23K | - | $16K | $25K | -$16K | $8K | $13K | -$2K | $8K | $9K | $11K | $8K | $22K | $15K | -$152K | $51K | $36K | -$852K | $26K | -$40K | $12K | $10K | -$105K | $115K | $83K | $1.23M | $0 | $300K | $200K | $100K | -$1M | -$200K | $200K | - | -$1.8M | $300K | -$100K | - | -$500K | $200K | $100K | - | -$300K | $100K | $400K | $100K | - | - | $100K | $100K | -$2.2M | - | $600K | - | - | $300K | - | -$300K | -$200K | $400K | $300K | $500K | -$200K | $700K | $600K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $4M | $3.44M | $4.41M | $4.89M | $4.02M | $2.8M | $2.19M | $2.6M | $1.88M | $702K | $344K | $90K | -$1.34M | -$1.27M | -$961K | -$2.4M | -$4.33M | -$3.94M | -$300K | -$2.57M | $2.02M | -$670K | $1.04M | $792K | -$274K | -$1.19M | -$1.84M | -$15K | -$93K | -$1.67M | -$1.83M | $667K | $1.24M | -$549K | -$5.79M | $852K | $1.54M | -$1.39M | $320K | $1.08M | $2.1M | $768K | $199K | $297K | $146K | $743K | -$143K | $1.04M | $1.03M | $601K | $2K | $767K | $409K | $479K | $156K | $1.39M | $2.01M | -$678K | -$163K | $939K | -$855K | -$688K | -$1.47M | $261K | $549K | $2K | $558K | $1.5M | $2.26M | -$867K | -$883K | $412K | -$383K | -$2.06M | -$963K | $1.88M | $2.41M | -$503K | $1.09M | $1.73M | $1.72M | $1.39M | $2.34M | $1.87M | $819K | $505K | - | $502K | - | - | - | - | - | - | - | - | - | - | - | - | $145K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$7.9M | $200K | $200K | -$400K | -$200K | -$200K | $200K | $400K | $200K | -$1M | - | $200K | $1.1M | $500K | $900K | -$500K | $600K | - | $700K | -$1.7M | $0 | -$100K | $700K | $800K | $500K | $400K | -$200K | $600K | - | $500K | $500K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $835K | $682K | $184K | $1.45M | $275K | $670K | -$1.47M | $247K | $220K | $21K | $54K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3K | $0 | $184K | $0 | -$27K | $2K | $28K | $0 | -$533K | -$253K | $154K | -$355K | -$477K | $17K | $290K | -$106K | -$1.51M | $252K | $222K | -$121K | $228K | $365K | $737K | $255K | -$13K | $85K | $68K | $205K | $36K | $380K | $357K | $126K | -$24K | $253K | $212K | $74K | -$180K | $508K | $765K | -$277K | -$298K | $25K | $0 | $0 | -$337K | $134K | $210K | $1K | $210K | $577K | $303K | $0 | -$537K | $75K | -$124K | -$699K | -$552K | $740K | $942K | -$159K | $681K | $649K | $646K | $522K | -$5.95M | $703K | $308K | $173K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4M | $100K | $100K | -$100K | $200K | -$100K | $100K | $200K | $0 | -$300K | - | $100K | $400K | $200K | $300K | -$100K | $200K | - | $300K | -$600K | $0 | $100K | $200K | $300K | $100K | $200K | -$100K | $300K | - | $200K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.17M | $2.76M | $4.23M | $3.44M | $3.74M | $2.13M | $3.66M | $2.36M | $1.66M | $681K | $290K | $90K | -$1.34M | -$1.27M | -$961K | -$2.4M | -$4.33M | -$3.94M | -$303K | -$2.57M | $1.84M | -$670K | $1.07M | $790K | -$302K | -$1.19M | -$1.31M | $238K | -$247K | -$1.32M | -$1.35M | $650K | $947K | -$443K | -$4.28M | $600K | $1.32M | -$1.27M | $92K | $719K | $1.37M | $513K | $212K | $212K | $78K | $538K | -$179K | $656K | $672K | $475K | $26K | $514K | $197K | $405K | $336K | $884K | $1.25M | -$401K | $135K | $914K | -$855K | -$688K | -$1.13M | $127K | $339K | $1K | $348K | $927K | $1.95M | -$867K | -$346K | $337K | -$259K | -$1.36M | -$411K | $1.14M | $1.47M | -$344K | $413K | $1.08M | $1.07M | $865K | $8.28M | $1.17M | $511K | $332K | $6.64M | $502K | $401K | $340K | $832K | $291K | $122K | -$377K | -$2.22M | -$395K | $3K | -$1.02M | $51K | $213K | $145K | -$287K | -$947K | -$330K | -$542K | $391K | -$2.1M | -$300K | $100K | $100K | -$4M | -$600K | -$700K | -$200K | -$14.4M | $100K | -$3M | -$300K | -$4.2M | -$100K | $100K | $200K | -$300K | $900K | $400K | $200K | -$1.5M | $300K | $700K | -$300K | $400K | - | $500K | -$1M | $200K | -$200K | $500K | $500K | $300K | $100K | -$500K | $600K | $900K | $300K | $300K | $200K | -$1.1M | -$1.1M | -$1.1M | -$7.4M | -$1.4M | $6.4M | -$500K | -$1.7M | -$22M | -$3.1M | -$1.1M | -$1.3M | -$1.9M | -$3.3M | -$3.4M | -$2M | -$2.6M | -$600K | -$100K | $0 | $100K | $600K | $800K | $1M | $1.1M | $1.2M | $1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | $0 | - | -$100K | -$100K | $0 | - | -$100K | -$100K | $0 | - | - | - | $0 | - | - | -$100K | $0 | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.17M | $2.76M | $4.23M | $3.44M | $3.74M | $2.13M | $3.66M | $2.36M | $1.66M | $681K | $290K | $90K | -$1.34M | -$1.27M | -$961K | -$2.4M | -$4.33M | -$3.94M | -$303K | -$2.57M | $1.84M | -$670K | $1.07M | $790K | -$302K | -$1.19M | -$1.31M | $238K | -$247K | -$1.32M | -$1.35M | $650K | $947K | -$443K | -$4.28M | $600K | $1.32M | -$1.27M | $92K | $719K | $1.37M | $513K | $212K | $212K | $78K | $538K | -$179K | $656K | $672K | $475K | $26K | $514K | $197K | $405K | $336K | $884K | $1.25M | -$401K | $135K | $914K | -$855K | -$688K | -$1.13M | $127K | $339K | $1K | $348K | $927K | $1.95M | -$867K | -$346K | $337K | -$259K | -$1.36M | -$411K | $1.14M | $1.47M | -$344K | $413K | $1.08M | $1.07M | $865K | $8.28M | $1.17M | $511K | $332K | $6.64M | $502K | $401K | $340K | $832K | $291K | $122K | -$377K | -$2.22M | -$395K | $3K | -$1.02M | $51K | $213K | $145K | -$287K | -$947K | -$330K | -$542K | $391K | -$2.1M | -$300K | $100K | $100K | -$4M | -$600K | -$700K | -$200K | -$14.4M | $100K | -$3M | -$300K | -$4.2M | -$100K | $100K | $200K | -$300K | $900K | $400K | $100K | -$1.5M | $300K | $600K | -$400K | $400K | - | $400K | -$1.1M | $200K | -$200K | $500K | $500K | $300K | $100K | -$500K | $500K | $900K | $300K | $300K | $100K | -$1.1M | -$1.1M | -$1.1M | -$7.4M | -$1.4M | $6.4M | -$500K | -$1.7M | -$22M | -$3.1M | -$1.1M | -$1.3M | -$1.9M | -$3.3M | -$3.4M | -$2M | -$2.6M | -$600K | -$100K | $0 | $100K | $600K | $800K | $1M | $1.1M | $1.2M | $1M |
Shares Outstanding (Basic) | 3.75M | 3.74M | - | 3.71M | 3.65M | 3.57M | 3.57M | 3.54M | 3.53M | 3.54M | - | 3.41M | 3.4M | 3.4M | 3.39M | 3.39M | 3.37M | 3.37M | 3.36M | 3.36M | 2.71M | 2.5M | 2.5M | 2.5M | 2.5M | 2.51M | 2.53M | 2.54M | 2.54M | 2.55M | 2.65M | 2.7M | 2.71M | 2.75M | 2.74M | 2.73M | 2.76M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.74M | 2.74M | 2.73M | 2.73M | 2.73M | 2.73M | 2.72M | - | 2.72M | 2.71M | 2.71M | - | 2.71M | 2.71M | 2.71M | - | 2.7M | 2.7M | 2.7M | - | 2.7M | 2.7M | 2.69M | - | 2.68M | 2.68M | 2.68M | - | 2.68M | 2.68M | 2.68M | - | 2.67M | 2.67M | 2.67M | - | 2.66M | 2.66M | 2.61M | - | 2.62M | 2.61M | 2.58M | - | 2.57M | 2.01M | 1.7M | - | 1.94M | 1.89M | 1.89M | - | 1.58M | 1.71M | 1.62M | - | 1.07M | 966.67K | 1.15M | - | 1.1M | 1.08M | 977.5K | - | 1.01M | 1M | 1.01M | - | 1M | 1.08M | 1M | - | 1M | 1.03M | 1M | - | 1M | 1M | 1M | - | 1.06M | 1M | 1M | - | 1M | 1.09M | 1M | - | 1.02M | 1.5M | 1.52M | - | 1.33M | 1.52M | 1.54M | - | 500K | 769.23K | 588.24K | - | 600K | 600K | 684.2K | 293.6K | 293.6K | 293.6K | - | 286K | 286.2K | 279.2K | - | 279.2K | 248K | 248.6K | - | 248.2K | 249.2K | 249.2K | - | 160K | 160K | 156.6K | - | 155.6K | 155.4K | 155.4K | - | 155.6K | 155.6K | 155.6K |
Shares Outstanding (Diluted) | 4.02M | 4.01M | - | 3.95M | 3.89M | 3.89M | 3.94M | 3.75M | 3.56M | 3.55M | - | 3.45M | 3.4M | 3.4M | 3.39M | 3.39M | 3.37M | 3.37M | 3.36M | 3.36M | 2.73M | 2.5M | 2.51M | 2.5M | 2.5M | 2.51M | 2.53M | 2.54M | 2.54M | 2.55M | 2.65M | 2.7M | 2.71M | 2.75M | 2.74M | 2.74M | 2.76M | 2.75M | 2.76M | 2.77M | 2.77M | 2.76M | 2.76M | 2.76M | 2.78M | 2.77M | 2.73M | 2.76M | 2.75M | 2.74M | - | 2.73M | 2.73M | 2.71M | - | 2.71M | 2.71M | 2.71M | - | 2.71M | 2.7M | 2.7M | - | 2.75M | 2.77M | 2.77M | - | 2.75M | 2.69M | 2.68M | - | 2.71M | 2.68M | 2.68M | - | 2.82M | 2.81M | 2.67M | - | 2.85M | 2.84M | 2.82M | - | 2.74M | 2.7M | 2.69M | - | 2.67M | 2.67M | 2.27M | - | 1.94M | 1.89M | 1.89M | - | 1.58M | 1.71M | 1.62M | - | 1.07M | 966.67K | 1.15M | - | 1.1M | 1.08M | 1.12M | - | 1.01M | 1M | 1.01M | - | 1M | 1.08M | 1M | - | 1M | 1.03M | 1M | - | 1M | 1M | 1M | - | 1.06M | 1M | 1M | - | 1M | 1.09M | 1M | - | 1.02M | 1.5M | 1.52M | - | 1.33M | 1.52M | 1.54M | - | 500K | 769.23K | 588.24K | - | 600K | 600K | 684.2K | 293.6K | 293.6K | 293.6K | - | 286K | 286.2K | 279.2K | - | 279.2K | 248K | 248.6K | - | 248.2K | 249.2K | 249.2K | - | 160K | 160K | 156.6K | - | 155.6K | 155.4K | 155.4K | - | 155.6K | 155.6K | 155.6K |
EPS (Basic) | $0.84 | $0.74 | - | $0.93 | $1.03 | $0.60 | $1.03 | $0.67 | $0.47 | $0.19 | - | $0.03 | -$0.39 | -$0.35 | -$0.30 | -$0.70 | -$1.28 | -$1.15 | -$0.10 | -$0.75 | $0.70 | -$0.25 | $0.40 | $0.30 | -$0.10 | -$0.45 | -$0.50 | $0.10 | -$0.10 | -$0.50 | -$0.50 | $0.25 | $0.35 | -$0.15 | -$1.55 | $0.20 | $0.50 | -$0.45 | $0.05 | $0.25 | $0.50 | $0.20 | $0.10 | $0.10 | $0.05 | $0.20 | -$0.05 | $0.25 | $0.25 | $0.15 | - | $0.20 | $0.05 | $0.15 | - | $0.35 | $0.45 | -$0.15 | - | $0.35 | -$0.30 | -$0.25 | - | $0.05 | $0.15 | $0 | - | $0.35 | $0.75 | -$0.30 | - | $0.15 | -$0.10 | -$0.50 | - | $0.40 | $0.55 | -$0.15 | - | $0.40 | $0.40 | $0.35 | - | $0.45 | $0.20 | $0.15 | - | $0.20 | $0.20 | $0.20 | - | $0.15 | $0.05 | -$0.20 | - | -$0.25 | $0.0018 | -$0.90 | - | $0.20 | $0.15 | -$0.25 | - | -$0.30 | -$0.50 | $0.40 | - | -$0.30 | $0.10 | $0.05 | - | -$0.60 | -$0.65 | -$0.20 | - | $0.05 | -$2.90 | -$0.30 | - | -$0.10 | $0.05 | $0.20 | - | $0.85 | $0.40 | $0.10 | - | $0.30 | $0.55 | -$0.40 | - | $0 | $0.40 | -$1.10 | - | -$0.15 | $0.50 | $0.55 | - | $0.20 | -$0.65 | $0.85 | - | $0.50 | $0.50 | $0.25 | -$3.90 | -$3.90 | -$3.90 | - | -$5.10 | $21.90 | -$1.50 | - | -$78.60 | -$12 | -$4.50 | - | -$7.80 | -$13.20 | -$13.50 | - | -$16.50 | -$3.60 | -$0.90 | - | $0.90 | $3.60 | $5.10 | - | $7.20 | $7.50 | $6.60 |
EPS (Diluted) | $0.79 | $0.69 | - | $0.87 | $0.96 | $0.55 | $0.93 | $0.63 | $0.47 | $0.19 | - | $0.03 | -$0.39 | -$0.35 | -$0.30 | -$0.70 | -$1.28 | -$1.15 | -$0.10 | -$0.75 | $0.65 | -$0.25 | $0.40 | $0.30 | -$0.10 | -$0.45 | -$0.50 | $0.10 | -$0.10 | -$0.50 | -$0.50 | $0.25 | $0.35 | -$0.15 | -$1.55 | $0.20 | $0.50 | -$0.45 | $0.05 | $0.25 | $0.50 | $0.20 | $0.10 | $0.10 | $0.05 | $0.20 | -$0.05 | $0.25 | $0.25 | $0.15 | - | $0.20 | $0.05 | $0.15 | - | $0.35 | $0.45 | -$0.15 | - | $0.35 | -$0.30 | -$0.25 | - | $0.05 | $0.10 | $0 | - | $0.35 | $0.75 | -$0.30 | - | $0.10 | -$0.10 | -$0.50 | - | $0.40 | $0.50 | -$0.15 | - | $0.40 | $0.40 | $0.30 | - | $0.45 | $0.20 | $0.10 | - | $0.20 | $0.15 | $0.15 | - | $0.15 | $0.05 | -$0.20 | - | -$0.25 | $0.0018 | -$0.90 | - | $0.20 | $0.15 | -$0.25 | - | -$0.30 | -$0.50 | $0.35 | - | -$0.30 | $0.10 | $0.05 | - | -$0.60 | -$0.65 | -$0.20 | - | $0.05 | -$2.90 | -$0.30 | - | -$0.10 | $0.05 | $0.20 | - | $0.85 | $0.40 | $0.10 | - | $0.30 | $0.55 | -$0.40 | - | $0 | $0.40 | -$1.10 | - | -$0.15 | $0.50 | $0.55 | - | $0.20 | -$0.65 | $0.85 | - | $0.50 | $0.50 | $0.25 | -$3.90 | -$3.90 | -$3.90 | - | -$5.10 | $21.90 | -$1.50 | - | -$78.60 | -$12 | -$4.50 | - | -$7.80 | -$13.20 | -$13.50 | - | -$16.50 | -$3.60 | -$0.90 | - | $0.90 | $3.60 | $5.10 | - | $7.20 | $7.50 | $6.60 |
EBIT | $3.83M | $3.29M | $4.23M | $4.85M | $4M | $2.92M | $2.17M | $2.61M | $1.99M | $876K | $490K | $221K | -$1.19M | -$1.13M | -$479K | -$2.37M | -$4.31M | -$3.92M | -$19K | -$2.55M | $2.04M | -$666K | $101K | $798K | -$268K | -$848K | -$2.38M | $295K | $20K | -$2.32M | -$531K | $878K | $1.33M | $748K | -$4.95M | $157K | $973K | -$1.21M | $344K | $1.08M | $2.09M | $766K | $281K | $300K | $107K | $740K | -$149K | $1.03M | $1.04M | $600K | $2K | $767K | $409K | $499K | $157K | $1.39M | $2.01M | -$678K | -$153K | $966K | -$828K | -$653K | -$1.45M | $269K | $543K | $14K | $560K | $1.52M | $2.28M | -$852K | -$751K | $385K | -$418K | -$2.12M | -$1.08M | $1.74M | $2.26M | -$646K | $966K | $1.6M | $1.69M | $1.35M | $2.33M | $1.86M | $844K | $490K | $474K | $581K | $460K | $409K | $938K | $398K | $219K | -$289K | -$2.13M | -$331K | $78K | -$954K | $152K | $402K | $278K | -$139K | -$378K | -$232K | -$408K | -$539K | -$1.8M | -$400K | $100K | $200K | -$2.4M | -$200K | -$600K | -$100K | -$5.9M | -$100K | $200K | $0 | $300K | -$100K | $300K | $800K | $1.5M | -$1.1M | $100K | $800K | $800K | $900K | $1.2M | $0 | $3.7M | $400K | $600K | -$1.4M | -$1.3M | $0 | $1.2M | $1.6M | $500K | $500K | $200K | $600K | $1.7M | $400K | $500K | $700K | $400K | $400K | $400K | -$30M | $4.9M | $5M | $5.5M | -$58.6M | $9M | $10.8M | $11.1M | -$42.6M | $11.6M | $10.4M | $9.4M | -$34.3M | $8.5M | $9.3M | $10.9M | -$31.4M | $10.4M | $10.3M | $12.1M | -$30.8M | $12M | $13.5M | $11.7M |
EBITDA | $4.56M | $4.01M | $4.68M | $5.3M | $4.44M | $3.34M | $2.61M | $3.04M | $2.4M | $1.37M | $816K | $1M | -$410K | -$635K | -$826K | -$2.08M | -$3.35M | -$3.08M | $825K | -$32K | $157K | -$573K | $263K | $1.43M | $273K | -$222K | -$2.59M | $874K | $487K | -$2.65M | $967K | $1.33M | $1.61M | $2.11M | -$3.85M | -$267K | $598K | -$873K | $568K | $1.34M | $2.34M | $980K | $498K | $554K | $332K | $958K | $106K | $1.35M | $1.36M | $897K | $358K | $1.15M | $780K | $868K | $537K | $1.73M | $2.34M | -$361K | $199K | $1.32M | -$475K | -$296K | -$1.14M | $440K | $700K | $180K | $729K | $1.69M | $2.44M | -$688K | -$660K | $487K | -$312K | -$2.03M | -$972K | $1.89M | $2.35M | -$553K | $1.1M | $1.68M | $1.85M | $1.48M | $2.45M | $1.97M | $1M | $614K | $645K | $751K | $618K | $560K | $1.1M | $559K | $362K | -$137K | -$1.76M | -$298K | $318K | $113K | $126K | $442K | $266K | -$149K | -$273K | -$347K | -$491K | -$1.77M | -$1.8M | -$700K | -$100K | $100K | -$1.4M | $0 | -$800K | -$100K | -$2.8M | -$400K | $300K | $200K | $1.8M | -$100K | $1.1M | $1.5M | $2.2M | -$600K | $300K | $1.5M | $1.4M | $2.2M | $1.8M | $500K | $6.6M | $1.3M | $400K | -$700K | -$500K | $300K | $1.9M | $2.5M | $1M | $600K | $400K | $600K | $2.5M | $100K | $400K | $900K | $400K | $400K | $400K | -$30M | $4.9M | $5M | $5.5M | -$58.6M | $9M | $10.8M | $11.1M | -$42.6M | $11.6M | $10.4M | $9.4M | -$34.3M | $8.5M | $9.3M | $10.9M | -$31.4M | $10.4M | $10.3M | $12.1M | -$30.8M | $12M | $13.5M | $11.7M |