Buckle Inc-The(BKE:US)
Market Cap$2.399B
Key Metrics
Price$46.57
Revenue (TTM)$1.329B
Holders Revenue (TTM)$225.22M
Gross Profit (TTM)$650.37M
Earnings (TTM)$220.84M
EBITDA (TTM)$303.68M
Op. Margin (TTM)20.84%
Dividend Yield9.39%
Holders Yield9.39%
Cash on hand$266.16M
Total Assets$1.049B
Net Assets$458.87M
Total Debt$410.87M
Key Metrics
Price$46.57
Revenue (TTM)$1.329B
Holders Revenue (TTM)$225.22M
Gross Profit (TTM)$650.37M
Earnings (TTM)$220.84M
EBITDA (TTM)$303.68M
Op. Margin (TTM)20.84%
Dividend Yield9.39%
Holders Yield9.39%
Cash on hand$266.16M
Total Assets$1.049B
Net Assets$458.87M
Total Debt$410.87M
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $319.82M | $288.74M | $399.14M | $320.84M | $305.74M | $272.12M | $379.2M | $293.62M | $282.39M | $262.48M | $382.38M | $303.46M | $292.43M | $282.83M | $401.81M | $332.34M | $301.98M | $309.06M | $380.93M | $319.43M | $295.12M | $299.13M | $318.84M | $251.01M | $216.03M | $115.41M | $271M | $224.12M | $203.82M | $201.31M | $264.41M | $215.11M | $201.08M | $204.9M | $281.17M | $224.31M | $195.65M | $212.25M | $279.96M | $239.21M | $212.16M | $243.54M | $332.03M | $280.19M | $236.05M | $271.35M | $353.54M | $292.2M | $235.73M | $271.68M | $339M | $286.76M | $232.53M | $269.71M | $360.62M | $284.15M | $215.48M | $263.76M | $337.08M | $273.4M | $212.38M | $240.09M | $303.06M | $243.35M | $188.64M | $214.8M | $274.45M | $231.24M | $192.91M | $199.7M | $251.41M | $210.57M | $169.77M | $160.3M | $206.96M | $167.56M | $124.26M | $121.11M | $174.99M | $143.08M | $102.4M | $109.61M | $153.36M | $138.07M | $104.13M | $105.55M | $145.59M | $133.72M | $96.85M | $94.77M | $134.1M | $121.33M | $85.68M | $81.71M | $123.25M | $114.44M | $83.52M | $79.86M | $121.46M | $111.14M | $78.6M | $76.44M | $123.47M | $114.16M | $77.11M | $78.5M | $108.83M | $107.5M | $79.6M | $79.69M | $103.5M | $96.8M | $70.5M | $67M | $84.8M | $79.6M | $55.2M | $48.3M | $62.1M | $61.1M | $43.3M | $39.9M | $56.5M | $50.3M | $34.6M | $30.9M | $45M | $42.6M | $30.8M | $26.6M | $38.8M | $39.9M | $27.8M | $23.1M | $34.2M | $34.3M | $24.6M | $19.8M | $26.2M | $25.4M | $19.3M | $15.9M |
Cost of Revenue | $166.8M | $155.26M | $189.17M | $166.93M | $160.73M | $145.15M | $179.71M | $153.55M | $149.86M | $141.78M | $182.2M | $156.24M | $154.02M | $149.58M | $188.73M | $166.94M | $156.61M | $156.9M | $178.56M | $158.37M | $153.1M | $151.57M | $155.32M | $134.06M | $122.64M | $88.59M | $142.41M | $130.59M | $125.12M | $124.66M | $143.12M | $128.95M | $122.15M | $125.21M | $147.93M | $133.38M | $121.51M | $130.53M | $154.28M | $142.34M | $132.28M | $148.81M | $176.09M | $162.92M | $141.46M | $157.75M | $186.13M | $164.41M | $140.8M | $154.48M | $177.57M | $160.54M | $138.04M | $152.71M | $187.41M | $158.73M | $128.98M | $149.57M | $177.18M | $154.74M | $125.23M | $137.15M | $158.71M | $137.4M | $113.25M | $121.35M | $144.93M | $129.12M | $110.63M | $112.99M | $135.62M | $118.76M | $99.5M | $94.68M | $115.09M | $96.81M | $77.84M | $75.61M | $99.42M | $84.44M | $68.33M | $70.58M | $89.06M | $81.82M | $67.88M | $68.3M | $87.41M | $81.53M | $67.05M | $64.06M | $82.29M | $77.68M | $61.09M | $58.84M | $78.89M | $74.2M | $59.71M | $56.74M | $77.24M | $72.41M | $56.41M | $53.59M | $75.15M | $71.32M | $52.1M | $51.89M | $66.03M | $66.3M | $50.7M | $50.6M | $62.5M | $59.7M | $44.6M | $42.9M | $51M | $49.4M | $36.5M | $32.3M | $39.3M | $38.9M | $29.6M | $27.3M | $35.3M | $32.5M | $23.9M | $21.2M | $28.6M | $27.7M | $21.1M | $18.1M | $24.3M | $26.1M | $19.2M | $15.4M | $21.2M | $21.2M | $15.8M | $13M | - | - | - | - |
Gross Profit | $153.02M | $133.48M | $209.97M | $153.91M | $145.01M | $126.98M | $199.49M | $140.07M | $132.53M | $120.7M | $200.18M | $147.22M | $138.41M | $133.26M | $213.07M | $165.4M | $145.37M | $152.16M | $202.37M | $161.07M | $142.02M | $147.55M | $163.51M | $116.95M | $93.38M | $26.83M | $128.59M | $93.53M | $78.7M | $76.65M | $121.29M | $86.16M | $78.93M | $79.69M | $133.24M | $90.93M | $74.14M | $81.72M | $125.68M | $96.87M | $79.88M | $94.73M | $155.95M | $117.26M | $94.6M | $113.6M | $167.42M | $127.79M | $94.93M | $117.2M | $161.43M | $126.23M | $94.49M | $117.01M | $173.2M | $125.42M | $86.5M | $114.2M | $159.9M | $118.67M | $87.15M | $102.94M | $144.35M | $105.94M | $75.39M | $93.45M | $129.52M | $102.12M | $82.28M | $86.7M | $115.79M | $91.81M | $70.27M | $65.62M | $91.87M | $70.75M | $46.41M | $45.5M | $75.57M | $58.65M | $34.07M | $39.03M | $64.29M | $56.25M | $36.25M | $37.25M | $58.18M | $52.19M | $29.79M | $30.71M | $51.81M | $43.65M | $24.6M | $22.87M | $44.36M | $40.24M | $23.81M | $23.12M | $44.23M | $38.73M | $22.19M | $22.85M | $48.33M | $42.84M | $25.02M | $26.61M | $42.8M | $41.2M | $28.9M | $29.09M | $41M | $37.1M | $25.9M | $24.1M | $33.8M | $30.2M | $18.7M | $16M | $22.8M | $22.2M | $13.7M | $12.6M | $21.2M | $17.8M | $10.7M | $9.7M | $16.4M | $14.9M | $9.7M | $8.5M | $14.5M | $13.8M | $8.6M | $7.7M | $13M | $13.1M | $8.8M | $6.8M | - | - | - | - |
| $97.22M | $74.02M | $109.32M | $92.99M | $88.67M | $83.43M | $103.26M | $85.59M | $84.27M | $78.3M | $103.68M | $83.15M | $81.65M | $79.53M | $103.14M | $85.98M | $79.66M | $79.1M | $92.77M | $78.85M | $74.14M | $71.75M | $78.97M | $62.82M | $47.85M | $43.01M | $68.74M | $60.22M | $59.1M | $57.92M | $70.09M | $59.86M | $58.77M | $56.43M | $72.55M | $59.99M | $56.72M | $56.68M | $70.26M | $60.05M | $55.8M | $58.3M | $72.63M | $60.97M | $57.42M | $60.79M | $72.98M | $63.24M | $56.15M | $57.99M | $67.15M | $62.17M | $55.08M | $57.75M | $75.6M | $59.25M | $50.11M | $56.17M | $72.09M | $58.29M | $50.37M | $51.59M | $66.64M | $51.59M | $42.86M | $47.26M | $61.58M | $50.44M | $44.15M | $44.98M | $59.67M | $46.42M | $36.96M | $38.25M | $48.94M | $37.61M | $29.96M | $28.4M | $43.94M | $32.81M | $25.78M | $25.77M | $35.97M | $31.16M | $25.57M | $25.02M | $33.53M | $29.6M | $22.25M | $22.23M | $30.4M | $25.18M | $19.85M | $19.28M | $26.67M | $23.04M | $18.44M | $17.58M | $24.31M | $21.98M | $17.19M | $17.25M | $24.75M | $21.74M | $16.74M | $16.78M | $20.28M | $20.6M | $16.8M | $17.3M | $20.2M | $19.1M | $15M | $15.2M | $17.6M | $16.6M | $12.3M | $11.4M | $13.3M | $13.3M | $9.5M | $9.4M | $13.2M | $10.8M | $7.8M | $7.6M | $10.5M | $8.9M | $6.7M | $6.6M | $9M | $8.3M | $6.1M | $6M | $8.1M | $7.5M | $5.7M | $5.1M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $97.22M | $74.02M | $109.32M | $92.99M | $88.67M | $83.43M | $103.26M | $85.59M | $84.27M | $78.3M | $103.68M | $83.15M | $81.65M | $79.53M | $103.14M | $85.98M | $79.66M | $79.1M | $92.77M | $78.85M | $74.14M | $71.75M | $78.97M | $62.82M | $47.85M | $43.01M | $68.74M | $60.22M | $59.1M | $57.92M | $70.09M | $59.86M | $58.77M | $56.43M | $72.55M | $59.99M | $56.72M | $56.68M | $70.26M | $60.05M | $55.8M | $58.3M | $72.63M | $60.97M | $57.42M | $60.79M | $72.98M | $63.24M | $56.15M | $57.99M | $67.15M | $62.17M | $55.08M | $57.75M | $75.6M | $59.25M | $50.11M | $56.17M | $72.09M | $58.29M | $50.37M | $51.59M | $66.64M | $51.59M | $42.86M | $47.26M | $61.58M | $50.44M | $44.15M | $44.98M | $59.67M | $46.42M | $36.96M | $38.25M | $48.94M | $37.61M | $29.96M | $28.4M | $43.94M | $32.81M | $25.78M | $25.77M | $35.97M | $31.16M | $25.57M | $25.02M | $33.53M | $29.6M | $22.25M | $22.23M | $30.4M | $25.18M | $19.85M | $19.28M | $26.67M | $23.04M | $18.44M | $17.58M | $24.31M | $21.98M | $17.19M | $17.25M | $24.75M | $21.74M | $16.74M | $16.78M | $20.28M | $20.6M | $16.8M | $17.3M | $20.2M | $19.1M | $15M | $15.2M | $17.6M | $16.6M | $12.3M | $11.4M | $13.3M | $13.3M | $9.5M | $9.4M | $13.2M | $10.8M | $7.8M | $7.6M | $10.5M | $8.9M | $6.7M | $6.6M | $9M | $8.3M | $6.1M | $6M | $8.1M | $7.5M | $5.7M | $5.1M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $55.8M | $59.45M | $100.64M | $60.91M | $56.34M | $43.55M | $96.23M | $54.48M | $48.26M | $42.4M | $96.5M | $64.07M | $56.76M | $53.73M | $109.94M | $79.42M | $65.71M | $73.06M | $109.6M | $82.22M | $67.88M | $75.8M | $84.55M | $54.13M | $45.53M | -$16.18M | $59.85M | $33.31M | $19.6M | $18.73M | $51.21M | $26.3M | $20.16M | $23.26M | $60.69M | $30.94M | $17.42M | $25.04M | $55.43M | $36.82M | $24.08M | $36.43M | $83.31M | $56.3M | $37.18M | $52.81M | $94.44M | $64.55M | $38.77M | $59.21M | $94.28M | $64.06M | $39.4M | $59.26M | $97.6M | $66.16M | $36.39M | $58.02M | $87.82M | $60.38M | $36.78M | $51.35M | $77.71M | $54.35M | $32.53M | $46.19M | $67.94M | $51.67M | $38.12M | $41.73M | $56.13M | $45.39M | $33.31M | $27.37M | $42.93M | $33.14M | $16.46M | $17.1M | $31.63M | $25.84M | $8.29M | $13.26M | $28.33M | $25.09M | $10.68M | $12.23M | $24.66M | $22.59M | $7.54M | $8.48M | $21.4M | $18.47M | $4.75M | $3.59M | $17.69M | $17.19M | $5.37M | $5.54M | $19.92M | $16.75M | $5M | $5.61M | $32.19M | $18.08M | $5.38M | $7.15M | $19.53M | $18M | $9.8M | $9.79M | $18.4M | $16.4M | $9.3M | $7.5M | $14.8M | $12.3M | $5.1M | $3.3M | $8.1M | $7.6M | $2.9M | $1.9M | $6.6M | $5.6M | $1.6M | $800K | $4.5M | $4.7M | $1.7M | $800K | $4.2M | $4.4M | $1.5M | $900K | $4M | $4.2M | $2.5M | $1.1M | -$52.6M | $25.4M | $19.3M | $15.9M |
| $3.02M | $2.64M | $4.75M | $3.59M | $3.27M | $3.07M | $4.9M | $4.02M | $3.73M | $3.75M | $6.83M | $4.49M | $3.69M | $3.14M | $4.21M | $1.88M | $703K | $125K | $1.79M | $192K | $222K | $51K | $927K | $1.02M | $404K | $574K | $1.76M | $1.11M | $2.09M | $1.26M | $1.93M | $1.33M | $972K | $1.49M | $2.77M | $808K | $899K | $935K | $2.01M | $497K | $595K | $408K | $3.28M | $951K | $272K | $736K | $1.89M | $226K | $260K | $345K | $2.24M | $361K | $507K | $350K | $1.18M | $172K | $361K | $1.81M | $1.73M | $313K | $506K | $1.61M | $1.04M | $470K | $566K | $1.83M | - | $1.19M | $1.55M | $910K | -$1.69M | -$6K | $134K | $88K | -$152K | $103K | $87K | $237K | $388K | $100K | $2.28M | $1.58M | $2.27M | $1.12M | $1.26M | $1.48M | $1.82M | $910K | $825K | $918K | $1.84M | $776K | $932K | $1.14M | $1.51M | $770K | $1.11M | $1.31M | $1.57M | $775K | $1.34M | $1.14M | $2.01M | $532K | $658K | $660K | $964K | $600K | $300K | $600K | $900K | $500K | $300K | $500K | $600K | $500K | $400K | $300K | $500K | $300K | $200K | $200K | $500K | $100K | $200K | $400K | $300K | - | - | $100K | $300K | - | - | $200K | $200K | $100K | $100K | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.02M | $2.64M | $4.75M | $3.59M | $3.27M | $3.07M | $4.9M | $4.02M | $3.73M | $3.75M | $6.83M | $4.49M | $3.69M | $3.14M | $4.21M | $1.88M | $703K | $125K | $1.79M | $192K | $222K | $51K | $927K | $1.02M | $404K | $574K | $1.76M | $1.11M | $2.09M | $1.26M | $1.93M | $1.33M | $972K | $1.49M | $2.77M | $808K | $899K | $935K | $2.01M | $497K | $595K | $408K | $3.28M | $951K | $272K | $736K | $1.89M | $226K | $260K | $345K | $2.24M | $361K | $507K | $350K | $1.18M | $172K | $361K | $1.81M | $1.73M | $313K | $506K | $1.61M | $1.04M | $470K | $566K | $1.83M | - | $1.19M | $1.55M | $910K | -$1.69M | -$6K | $134K | $88K | -$152K | $103K | $87K | $237K | $388K | $100K | $2.28M | $1.58M | $2.27M | $1.12M | $1.26M | $1.48M | $1.82M | $910K | $825K | $918K | $1.84M | $776K | $932K | $1.14M | $1.51M | $770K | $1.11M | $1.31M | $1.57M | $775K | $1.34M | $1.14M | $2.01M | $532K | $658K | $660K | $964K | $600K | $300K | $600K | $900K | $500K | $300K | $500K | $600K | $500K | $400K | $300K | $500K | $300K | $200K | $200K | $500K | $100K | $200K | $400K | $300K | - | - | $100K | $300K | - | - | $200K | $200K | $100K | $100K | - | - | - | - | - |
Income Before Tax | $58.82M | $62.1M | $105.39M | $64.5M | $59.61M | $46.61M | $101.13M | $58.51M | $51.99M | $46.15M | $103.34M | $68.56M | $60.45M | $56.87M | $114.15M | $81.31M | $66.42M | $73.18M | $111.39M | $82.41M | $68.1M | $75.85M | $85.47M | $55.15M | $45.94M | -$15.61M | $61.62M | $34.42M | $21.69M | $19.99M | $53.13M | $27.63M | $21.13M | $24.75M | $63.45M | $31.75M | $18.31M | $25.97M | $57.44M | $37.32M | $24.68M | $36.84M | $86.59M | $57.25M | $37.45M | $53.54M | $96.33M | $64.78M | $39.03M | $59.56M | $96.52M | $64.42M | $39.91M | $59.61M | $98.78M | $66.34M | $36.75M | $59.83M | $89.55M | $60.69M | $37.28M | $52.97M | $78.75M | $54.82M | $33.09M | $48.02M | $68.95M | $52.87M | $39.67M | $42.64M | $54.44M | $45.38M | $35.36M | $29.69M | $45.56M | $35.32M | $18.72M | $19.22M | $34.61M | $28.03M | $10.57M | $14.84M | $30.6M | $26.21M | $11.93M | $13.71M | $26.47M | $23.5M | $8.37M | $9.4M | $23.24M | $19.25M | $5.68M | $4.73M | $19.21M | $17.96M | $6.48M | $6.84M | $21.49M | $17.52M | $6.34M | $6.74M | $22.5M | $18.61M | $6.04M | $7.81M | $20.4M | $18.6M | $10.2M | $10.4M | $19.4M | $17M | $9.6M | $8.1M | $15.4M | $12.8M | $5.6M | $3.7M | $8.5M | $7.8M | $3.2M | $2.1M | $7.1M | $5.7M | $1.9M | $1.1M | $4.9M | $4.7M | $1.8M | $900K | $4.5M | $4.4M | $1.6M | $1M | $4.1M | $4.4M | $2.6M | $1M | - | - | - | - |
Income Tax | $14.41M | $15.21M | $24.55M | $15.8M | $14.61M | $11.42M | $23.93M | $14.33M | $12.74M | $11.31M | $23.76M | $16.79M | $14.81M | $13.93M | $26.31M | $19.92M | $16.27M | $17.93M | $27.48M | $20.19M | $16.69M | $18.58M | $19.87M | $13.51M | $11.25M | -$3.82M | $14.64M | $8.43M | $5.31M | $4.9M | $12M | $7.16M | $5.47M | $6.41M | $21.42M | $11.84M | $6.83M | $9.69M | $21.44M | $13.92M | $9.21M | $13.74M | $32.25M | $21.35M | $13.97M | $19.97M | $36.2M | $24.16M | $14.56M | $22.22M | $37.22M | $23.84M | $14.77M | $22.06M | $37.42M | $24.42M | $13.53M | $22.03M | $33.47M | $22.34M | $13.72M | $19.5M | $29.29M | $20.45M | $12.35M | $17.91M | $26.81M | $19.56M | $14.68M | $15.78M | $20.1M | $16.31M | $13.08M | $10.97M | $16.49M | $13.12M | $6.93M | $7.03M | $12.53M | $10.37M | $3.93M | $5.49M | $11.45M | $9.62M | $4.38M | $5.09M | $9.42M | $8.62M | $3.05M | $3.48M | $8.26M | $7.06M | $2.09M | $1.73M | $6.77M | $6.7M | $2.41M | $2.55M | $7.8M | $6.5M | $2.43M | $2.5M | $7.94M | $7.01M | $2.27M | $2.95M | $7.41M | $7M | $3.8M | $3.9M | $7M | $6.4M | $3.6M | $3.1M | $5.8M | $4.8M | $2.1M | $1.4M | $3M | $3M | $1.2M | $800K | $2.8M | $2.2M | $700K | $400K | $1.8M | $1.8M | $700K | $300K | $1.7M | $1.7M | $600K | $400K | $1.5M | $1.7M | $1M | $400K | - | - | - | - |
Net Income | $44.41M | $46.88M | $80.85M | $48.7M | $45.01M | $35.19M | $77.2M | $44.17M | $39.26M | $34.84M | $79.58M | $51.76M | $45.64M | $42.94M | $87.84M | $61.39M | $50.14M | $55.25M | $83.92M | $62.22M | $51.42M | $57.27M | $65.61M | $41.64M | $34.68M | -$11.78M | $46.98M | $25.98M | $16.37M | $15.09M | $41.14M | $20.48M | $15.66M | $18.34M | $42.04M | $19.9M | $11.48M | $16.29M | $36M | $23.4M | $15.47M | $23.1M | $54.34M | $35.89M | $23.48M | $33.57M | $60.13M | $40.62M | $24.47M | $37.34M | $59.3M | $40.58M | $25.14M | $37.55M | $61.36M | $41.92M | $23.22M | $37.81M | $56.08M | $38.35M | $23.56M | $33.47M | $49.45M | $34.37M | $20.75M | $30.11M | $42.14M | $33.31M | $24.99M | $26.86M | $34.34M | $29.08M | $22.28M | $18.72M | $29.06M | $22.2M | $11.79M | $12.19M | $22.07M | $17.66M | $6.64M | $9.35M | $19.14M | $16.59M | $7.55M | $8.62M | $17.05M | $14.88M | $5.32M | $5.92M | $14.98M | $12.18M | $3.59M | $2.99M | $12.43M | $11.26M | $4.07M | $4.3M | $13.69M | $11.02M | $3.91M | $4.24M | $14.56M | $11.61M | $3.77M | $4.6M | $12.99M | $11.6M | $6.4M | $6.5M | $12.4M | $10.6M | $6M | $5M | $9.6M | $8M | $3.5M | $2.3M | $5.5M | $4.8M | $2M | $1.3M | $4.3M | $3.5M | $1.2M | $700K | $3.1M | $2.9M | $1.1M | $600K | $2.8M | $2.7M | $1M | $600K | $2.6M | $2.7M | $1.6M | $600K | $1.5M | $1.5M | $1.5M | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $44.41M | $46.88M | $80.85M | $48.7M | $45.01M | $35.19M | $77.2M | $44.17M | $39.26M | $34.84M | $79.58M | $51.76M | $45.64M | $42.94M | $87.84M | $61.39M | $50.14M | $55.25M | $83.92M | $62.22M | $51.42M | $57.27M | $65.61M | $41.64M | $34.68M | -$11.78M | $46.98M | $25.98M | $16.37M | $15.09M | $41.14M | $20.48M | $15.66M | $18.34M | $42.04M | $19.9M | $11.48M | $16.29M | $36M | $23.4M | $15.47M | $23.1M | $54.34M | $35.89M | $23.48M | $33.57M | $60.13M | $40.62M | $24.47M | $37.34M | $59.3M | $40.58M | $25.14M | $37.55M | $61.36M | $41.92M | $23.22M | $37.81M | $56.08M | $38.35M | $23.56M | $33.47M | $49.45M | $34.37M | $20.75M | $30.11M | $42.14M | $33.31M | $24.99M | $26.86M | $34.34M | $29.08M | $22.28M | $18.72M | $29.06M | $22.2M | $11.79M | $12.19M | $22.07M | $17.66M | $6.64M | $9.35M | $19.14M | $16.59M | $7.55M | $8.62M | $17.05M | $14.88M | $5.32M | $5.92M | $14.98M | $12.18M | $3.59M | $2.99M | $12.43M | $11.26M | $4.07M | $4.3M | $13.69M | $11.02M | $3.91M | $4.24M | $14.56M | $11.61M | $3.77M | $4.6M | $12.99M | $11.6M | $6.4M | $6.5M | $12.4M | $10.6M | $6M | $5M | $9.6M | $8M | $3.5M | $2.3M | $5.5M | $4.8M | $2M | $1.3M | $4.3M | $3.5M | $1.2M | $700K | $3.1M | $2.9M | $1.1M | $600K | $2.8M | $2.7M | $1M | $600K | $2.6M | $2.7M | $1.6M | $600K | $1.5M | $1.5M | $1.5M | $400K |
Shares Outstanding (Basic) | 50.62M | 50.62M | 50.48M | 50.2M | 50.2M | 50.2M | 50.13M | 49.85M | 49.85M | 49.85M | 49.79M | 49.51M | 49.51M | 49.51M | 49.44M | 49.21M | 49.21M | 49.21M | 49.14M | 48.95M | 48.95M | 48.95M | 48.87M | 48.71M | 48.71M | 48.73M | 48.7M | 48.55M | 48.55M | 48.55M | 48.51M | 48.38M | 48.38M | 48.38M | 48.35M | 48.22M | 48.22M | 48.22M | 48.18M | 48.11M | 48.11M | 48.11M | 48.1M | 48.07M | 48.07M | 48.07M | 48.04M | 47.89M | 47.89M | 47.89M | 47.87M | 47.71M | 47.71M | 47.7M | 47.61M | 47.36M | 47.34M | 47.22M | - | 46.83M | 46.82M | 46.75M | - | 46.07M | 46.17M | 46.05M | - | 45.71M | 45.64M | 45.53M | - | 45.67M | 45.35M | 44.81M | - | 44.66M | 44.66M | 44.2M | - | 43.1M | 43.58M | 43.44M | - | 43.74M | 43.08M | 46.5M | - | 48.01M | 48.16M | 48.08M | - | 47.67M | 47.26M | 47.36M | - | 48.86M | 47.61M | 47.58M | - | 46.62M | 46.34M | 46.26M | - | 45.78M | 46.42M | 47M | - | 48.31M | 49.63M | 50.41M | - | 49.66M | 49.98M | 48.89M | - | 48.62M | 46.3M | 47.02M | - | 46.93M | 44.98M | 48.73M | - | 46.3M | 44.98M | 52.47M | - | 46.58M | 49.48M | 44.98M | - | 46.71M | 44.98M | 44.98M | - | 46.71M | 44.98M | 33.73M | - | 42.17M | 42.17M | 29.99M |
Shares Outstanding (Diluted) | 51.01M | 51M | 50.92M | 50.71M | 50.63M | 50.54M | 50.55M | 50.3M | 50.22M | 50.17M | 50.15M | 49.94M | 49.88M | 49.86M | 49.86M | 49.6M | 49.54M | 49.53M | 49.53M | 49.36M | 49.34M | 49.31M | 49.23M | 48.99M | 48.91M | 48.92M | 48.95M | 48.81M | 48.76M | 48.73M | 48.7M | 48.61M | 48.59M | 48.55M | 48.5M | 48.34M | 48.31M | 48.34M | 48.34M | 48.26M | 48.23M | 48.2M | 48.21M | 48.22M | 48.2M | 48.19M | 48.17M | 48.08M | 48.07M | 48.05M | 48.03M | 47.98M | 47.96M | 47.93M | 47.89M | 47.69M | 47.66M | 47.6M | - | 47.34M | 47.31M | 47.26M | - | 46.92M | 47.06M | 46.99M | - | 46.72M | 46.62M | 46.52M | - | 46.85M | 46.59M | 46.25M | - | 46.35M | 46.39M | 46.03M | - | 44.53M | 45.17M | 45.02M | - | 45.37M | 45.23M | 48.39M | - | 49.75M | 50.01M | 49.89M | - | 48.74M | 48.42M | 48.59M | - | 48.86M | 49.36M | 49.38M | - | 48.41M | 48.4M | 48.41M | - | 45.78M | 48.13M | 49.24M | - | 51.15M | 53.31M | 52.21M | - | 51.82M | 51.9M | 53.54M | - | 51.4M | 49.19M | 47.02M | - | 49.07M | 49.98M | 48.73M | - | 46.3M | 44.98M | 52.47M | - | 46.58M | 49.48M | 44.98M | - | 46.71M | 44.98M | 44.98M | - | 46.71M | 44.98M | 33.73M | - | 42.17M | 42.17M | 29.99M |
EPS (Basic) | $0.88 | $0.93 | $1.60 | $0.97 | $0.90 | $0.70 | $1.54 | $0.89 | $0.79 | $0.70 | $1.60 | $1.05 | $0.92 | $0.87 | $1.78 | $1.25 | $1.02 | $1.12 | $1.71 | $1.27 | $1.05 | $1.17 | $1.34 | $0.85 | $0.71 | -$0.24 | $0.96 | $0.54 | $0.34 | $0.31 | $0.85 | $0.42 | $0.32 | $0.38 | $0.87 | $0.41 | $0.24 | $0.34 | $0.75 | $0.49 | $0.32 | $0.48 | $1.13 | $0.75 | $0.49 | $0.70 | $1.25 | $0.85 | $0.51 | $0.78 | $1.24 | $0.85 | $0.53 | $0.79 | $1.29 | $0.89 | $0.49 | $0.80 | - | $0.82 | $0.50 | $0.72 | - | $0.75 | $0.45 | $0.65 | - | $0.73 | $0.55 | $0.59 | - | $0.64 | $0.49 | $0.42 | - | $0.50 | $0.27 | $0.27 | - | $0.41 | $0.15 | $0.21 | - | $0.38 | $0.17 | $0.19 | - | $0.31 | $0.11 | $0.12 | - | $0.25 | $0.076 | $0.062 | - | $0.24 | $0.084 | $0.089 | - | $0.24 | $0.084 | $0.093 | - | $0.25 | $0.08 | $0.098 | - | $0.24 | $0.13 | $0.13 | - | $0.21 | $0.12 | $0.10 | - | $0.16 | $0.076 | $0.049 | - | $0.10 | $0.044 | $0.027 | - | $0.076 | $0.027 | $0.013 | - | $0.062 | $0.022 | $0.013 | - | $0.058 | $0.022 | $0.013 | - | $0.058 | $0.036 | $0.018 | - | $0.036 | $0.036 | $0.013 |
EPS (Diluted) | $0.87 | $0.92 | $1.59 | $0.96 | $0.89 | $0.70 | $1.53 | $0.88 | $0.78 | $0.69 | $1.59 | $1.04 | $0.92 | $0.86 | $1.76 | $1.24 | $1.01 | $1.12 | $1.69 | $1.26 | $1.04 | $1.16 | $1.33 | $0.85 | $0.71 | -$0.24 | $0.96 | $0.53 | $0.34 | $0.31 | $0.84 | $0.42 | $0.32 | $0.38 | $0.87 | $0.41 | $0.24 | $0.34 | $0.74 | $0.48 | $0.32 | $0.48 | $1.13 | $0.74 | $0.49 | $0.70 | $1.25 | $0.84 | $0.51 | $0.78 | $1.23 | $0.85 | $0.52 | $0.78 | $1.28 | $0.88 | $0.49 | $0.79 | - | $0.81 | $0.50 | $0.71 | - | $0.73 | $0.44 | $0.64 | - | $0.71 | $0.54 | $0.58 | - | $0.62 | $0.48 | $0.41 | - | $0.48 | $0.25 | $0.27 | - | $0.39 | $0.15 | $0.21 | - | $0.36 | $0.17 | $0.18 | - | $0.30 | $0.11 | $0.12 | - | $0.25 | $0.076 | $0.062 | - | $0.23 | $0.084 | $0.089 | - | $0.23 | $0.08 | $0.089 | - | $0.24 | $0.08 | $0.093 | - | $0.23 | $0.12 | $0.12 | - | $0.20 | $0.12 | $0.093 | - | $0.16 | $0.071 | $0.049 | - | $0.098 | $0.04 | $0.027 | - | $0.076 | $0.027 | $0.013 | - | $0.062 | $0.022 | $0.013 | - | $0.058 | $0.022 | $0.013 | - | $0.058 | $0.036 | $0.018 | - | $0.036 | $0.036 | $0.013 |
EBIT | $55.8M | $59.45M | $100.64M | $60.91M | $56.34M | $43.55M | $96.23M | $54.48M | $48.26M | $42.4M | $96.5M | $64.07M | $56.76M | $53.73M | $109.94M | $79.42M | $65.71M | $73.06M | $109.6M | $82.22M | $67.88M | $75.8M | $84.55M | $54.13M | $45.53M | -$16.18M | $59.85M | $33.31M | $19.6M | $18.73M | $51.21M | $26.3M | $20.16M | $23.26M | $60.69M | $30.94M | $17.42M | $25.04M | $55.43M | $36.82M | $24.08M | $36.43M | $83.31M | $56.3M | $37.18M | $52.81M | $94.44M | $64.55M | $38.77M | $59.21M | $94.28M | $64.06M | $39.4M | $59.26M | $97.6M | $66.16M | $36.39M | $58.02M | $87.82M | $60.38M | $36.78M | $51.35M | $77.71M | $54.35M | $32.53M | $46.19M | $67.94M | $51.67M | $38.12M | $41.73M | $56.13M | $45.39M | $33.31M | $27.37M | $42.93M | $33.14M | $16.46M | $17.1M | $31.63M | $25.84M | $8.29M | $13.26M | $28.33M | $25.09M | $10.68M | $12.23M | $24.66M | $22.59M | $7.54M | $8.48M | $21.4M | $18.47M | $4.75M | $3.59M | $17.69M | $17.19M | $5.37M | $5.54M | $19.92M | $16.75M | $5M | $5.61M | $32.19M | $18.08M | $5.38M | $7.15M | $19.53M | $18M | $9.8M | $9.79M | $18.4M | $16.4M | $9.3M | $7.5M | $14.8M | $12.3M | $5.1M | $3.3M | $8.1M | $7.6M | $2.9M | $1.9M | $6.6M | $5.6M | $1.6M | $800K | $4.5M | $4.7M | $1.7M | $800K | $4.2M | $4.4M | $1.5M | $900K | $4M | $4.2M | $2.5M | $1.1M | -$52.6M | $25.4M | $19.3M | $15.9M |
EBITDA | $62.78M | $65.92M | $107.89M | $67.09M | $62.47M | $49.41M | $102.62M | $59.99M | $53.93M | $47.82M | $102.48M | $69.01M | $61.82M | $58.58M | $115.2M | $83.83M | $70.41M | $77.55M | $114.26M | $86.55M | $72.77M | $80.61M | $89.72M | $58.81M | $51.06M | -$10.7M | $65.62M | $38.9M | $25.85M | $24.91M | $57.75M | $32.69M | $27.13M | $30.21M | $68.29M | $38.3M | $25.35M | $32.89M | $64.15M | $44.74M | $32.31M | $44.36M | $91.84M | $64.08M | $45.28M | $60.53M | $102.86M | $72.29M | $46.64M | $66.86M | $102.92M | $72.12M | $47.44M | $67.14M | $106.72M | $74.63M | $44.75M | $65.92M | $95.42M | $68.19M | $44.08M | $57.24M | $85.48M | $61.48M | $38.83M | $50.84M | $75.26M | $56.85M | $42.53M | $46.3M | $60.08M | $51.93M | $39.72M | $33.72M | $49.92M | $39.04M | $22.16M | $22.5M | $39.7M | $31.29M | $10.53M | $16.13M | $31.31M | $28.47M | $13.89M | $14.81M | $30.31M | $26.45M | $11.34M | $12.14M | $24.01M | $21.51M | $7.15M | $5.47M | $19.78M | $19.54M | $7.15M | $7.08M | $21.64M | $19.12M | $6.56M | $7.27M | $33.44M | $20.57M | $7.62M | $9.17M | $21.56M | $20M | $11.8M | $11.19M | $19.9M | $17.7M | $10.6M | $8.4M | $15.6M | $13.1M | $6M | $4.3M | $9M | $8.6M | $4M | $3M | $7.5M | $6.9M | $2.7M | $1.7M | $5.6M | $6M | $3M | $1.8M | $5.2M | $5.5M | $2.5M | $1.5M | $4.7M | $5.5M | $3M | $1.7M | -$52.6M | $25.4M | $19.3M | $15.9M |