Brookdale Senior Living Inc(BKD:US)
Market Cap$2.409B
Key Metrics
Price$10.09
Revenue (TTM)$3.145B
Holders Revenue (TTM)-
Gross Profit (TTM)$830.82M
Earnings (TTM)-$204.61M
EBITDA (TTM)$461.48M
Op. Margin (TTM)3.47%
Dividend Yield-
Holders Yield-
Cash on hand$265.2M
Total Assets$5.898B
Net Assets-$54.57M
Total Debt$5.515B
Key Metrics
Price$10.09
Revenue (TTM)$3.145B
Holders Revenue (TTM)-
Gross Profit (TTM)$830.82M
Earnings (TTM)-$204.61M
EBITDA (TTM)$461.48M
Op. Margin (TTM)3.47%
Dividend Yield-
Holders Yield-
Cash on hand$265.2M
Total Assets$5.898B
Net Assets-$54.57M
Total Debt$5.515B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $764.86M | $754.09M | $813.17M | $812.94M | $813.86M | $780.95M | $784.17M | $777.54M | $782.83M | $754.48M | $754.67M | $746.67M | $750.94M | $695.66M | $690.7M | $681.11M | $677.44M | $643.63M | $641.57M | $721.98M | $738.71M | $773.88M | $797.22M | $839.22M | $1.014B | $986.64M | $1.009B | $1.019B | $1.042B | $1.069B | $1.12B | $1.155B | $1.187B | $1.166B | $1.178B | $1.186B | $1.217B | $1.209B | $1.246B | $1.259B | $1.263B | $1.236B | $1.239B | $1.238B | $1.248B | $1.252B | $1.084B | $748.39M | $747.28M | $734.23M | $729M | $716.47M | $712.27M | $699.75M | $696.15M | $690.47M | $682.71M | $671.97M | $615.73M | $583.3M | $586.92M | $561.4M | $575.79M | $565.52M | $544.42M | $518.52M | $505.84M | $500.76M | $497.95M | $486.93M | $482.28M | $478.2M | $480.65M | $469.46M | $464.59M | $458.41M | $446.83M | $432.26M | $387.04M | $268.43M | $222.18M | $170.98M | $209.25M | $193.3M | $174.98M |
Cost of Revenue | $548.5M | $566.4M | $602.31M | $597.02M | $590.78M | $588.89M | $586.04M | $572.72M | $578.52M | $565.86M | $572.39M | $565.12M | $565.76M | $567.02M | $562.99M | $551.05M | $549.91M | $523.08M | $518.27M | $593.85M | $622.11M | $663M | $661.31M | $707.55M | $711.2M | $775.37M | $809.87M | $792.39M | $802.92M | $831.28M | $868.43M | $869.24M | $894.61M | $874.82M | $887.61M | $872.37M | $858.49M | $864.71M | $891.98M | $879.18M | $901.13M | $876.58M | $883.79M | $874.36M | $877.44M | $901.22M | $755.08M | $522.8M | $519.43M | $509.84M | $510.81M | $503.81M | $493.29M | $499.34M | $494.68M | $484.44M | $477.48M | $389.96M | $418.65M | $384.11M | $388.43M | $360.62M | $368.94M | $353.05M | $355.32M | $338.64M | $328.94M | $316.59M | $318.11M | $322.6M | $322.6M | $306.53M | $305.06M | $309.27M | $295M | $285.87M | $280.81M | $276.38M | $245.19M | $161.28M | $136.95M | $99.46M | $133.57M | - | - |
Gross Profit | $216.36M | $187.69M | $210.85M | $215.92M | $223.09M | $192.06M | $198.12M | $204.82M | $204.31M | $188.63M | $182.28M | $181.55M | $185.17M | $128.65M | $127.71M | $130.05M | $127.54M | $120.56M | $123.29M | $128.13M | $116.6M | $110.88M | $135.91M | $131.67M | $302.94M | $211.27M | $199.08M | $227.07M | $239.13M | $237.65M | $251.63M | $285.96M | $292.62M | $291.07M | $290.38M | $314.11M | $358.28M | $344.16M | $354.14M | $379.65M | $362.03M | $359.13M | $355.06M | $363.83M | $370.44M | $350.88M | $328.86M | $225.59M | $227.84M | $224.4M | $218.19M | $212.66M | $218.98M | $200.41M | $201.47M | $206.03M | $205.22M | $282.01M | $197.08M | $199.19M | $198.49M | $200.79M | $206.85M | $212.47M | $189.1M | $179.88M | $176.9M | $184.17M | $179.83M | $164.33M | $159.68M | $171.68M | $175.59M | $160.19M | $169.6M | $172.54M | $166.03M | $155.88M | $141.85M | $107.15M | $85.24M | $71.52M | $75.69M | - | - |
| $89.04M | $84.17M | $102.86M | $107.63M | $100.75M | $94.72M | $96.87M | $97.63M | $97.23M | $94.5M | $93.6M | $91.72M | $92.42M | $76.34M | $15.89M | $74.88M | $86.31M | $81.38M | $86.95M | $94.96M | $83.63M | $12.59M | $94.99M | $88.2M | $119.08M | $115.05M | $123.66M | $125.27M | $124.98M | $126.7M | $129.19M | $144.87M | $161.84M | $140.8M | $148.22M | $151.78M | $154.37M | $158.41M | $155.94M | $183.38M | $189.31M | $182.59M | $190.68M | $180.88M | $184M | $191.04M | $181.48M | $117.04M | $114.53M | $115.78M | $115.06M | $114.81M | $115.63M | $115.41M | $114.33M | $116.7M | $116.42M | $196.54M | $144.26M | $117.62M | $99.86M | $98.78M | $477.35M | $115.56M | $100.2M | $102.6M | $102.76M | $100.16M | $101.45M | $99.91M | $99.97M | $174.7M | $104.2M | $95.13M | $102.44M | $104.02M | $110.22M | $115.36M | $91.73M | $68.93M | $66.82M | $58.15M | $77.02M | $181.28M | $168.51M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $89.04M | $84.17M | $102.86M | $107.63M | $100.75M | $94.72M | $96.87M | $97.63M | $97.23M | $94.5M | $96.22M | $95.84M | $94.75M | $81.26M | $82.65M | $83.29M | $86.69M | $81.61M | $87.04M | $96.26M | $94.36M | $90.88M | $105.76M | $114.9M | $119.08M | $115.05M | $123.66M | $125.27M | $124.98M | $126.7M | $129.19M | $144.87M | $161.84M | $140.8M | $148.22M | $151.78M | $154.37M | $158.41M | $155.94M | $183.38M | $189.31M | $182.59M | $190.68M | $180.88M | $184M | $191.04M | $181.48M | $117.04M | $114.53M | $115.78M | $115.06M | $114.81M | $115.63M | $115.41M | $114.33M | $116.7M | $116.42M | $116.56M | $107.03M | $99.75M | $99.86M | $106.69M | $105.94M | $99.01M | $100.2M | $102.6M | $102.76M | $100.16M | $101.45M | $99.91M | $99.97M | $107.5M | $36.39M | $95.13M | $102.44M | $35.76M | $40.65M | $117.24M | $92.87M | $69.75M | $21.09M | $58.15M | $78.28M | $11.32M | $11.66M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | $0 | -$2.62M | -$4.12M | -$2.33M | -$4.92M | -$66.76M | -$8.41M | -$376K | -$236K | -$89K | -$1.31M | -$10.74M | -$78.29M | -$10.77M | -$26.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $79.98M | $37.23M | $17.87M | - | -$7.91M | $371.42M | $16.55M | - | - | - | - | - | - | - | $67.2M | $67.81M | - | - | $68.26M | $69.57M | -$1.88M | -$1.14M | -$816K | $45.73M | - | -$1.26M | $169.96M | $156.85M |
Operating Income | $53.86M | $26.61M | $13.2M | $15.44M | $31.36M | $3.78M | $11.19M | $19.16M | $20.95M | $6.73M | $2.75M | $5.39M | $7.82M | -$35.91M | $24.89M | -$31.45M | -$44.46M | -$46.39M | -$48.22M | -$50.42M | -$50.91M | $10.78M | -$46.9M | -$49.69M | $93.13M | $1.25M | -$18.13M | $7.78M | $17.26M | $4.84M | $11.46M | $24.98M | $16.53M | $34.21M | $24.51M | $41.44M | $76.43M | $56.66M | $67.42M | $62.88M | $45.58M | $50.16M | $3.66M | -$42.7M | -$33.99M | -$56.8M | -$31.63M | $37.47M | $42.99M | $40.42M | $34.49M | $30.59M | $38.69M | $22.5M | $24.27M | $25.77M | $25.46M | $23.4M | $25.99M | $28.86M | $26.85M | $30.85M | -$345.45M | $23.74M | $15.84M | $5.68M | $7.17M | $16.75M | $10.25M | -$223.93M | -$7.36M | -$4.7M | -$551K | -$174K | -$12.08M | -$12.86M | -$16.09M | -$35.36M | -$11.9M | $6.45M | -$3.88M | $20.57M | -$16.39M | $2.94M | $1.3M |
| -$57.71M | -$64.02M | -$124.03M | -$55.04M | -$93.4M | -$81.4M | -$58.91M | -$54.12M | -$48.32M | -$86.14M | -$51.53M | -$7.74M | -$49.87M | $5.19M | -$52.04M | -$50.12M | -$56.01M | -$64.72M | $239.64M | -$32.07M | -$54.72M | -$57.12M | -$61.48M | -$58.67M | $260.54M | -$94.35M | -$62.18M | -$63.2M | -$59.19M | $94.96M | -$66.37M | -$206.04M | -$458.18M | -$85.78M | -$469.66M | -$90.51M | -$118.76M | -$325.83M | -$114.98M | -$98.25M | -$92.73M | -$154.99M | -$102.8M | -$94.7M | -$175.01M | -$117.2M | -$121.48M | -$39.8M | -$44.29M | -$42.91M | -$34.49M | -$34.63M | -$33.98M | -$47.9M | -$35.74M | -$43.91M | -$35.08M | -$38.02M | -$32.51M | -$50.09M | -$50.31M | -$45.89M | -$52.22M | -$38.63M | -$37.51M | -$39.18M | -$35.78M | -$29.78M | -$33M | -$286.15M | -$50.86M | -$1.56M | -$70.81M | -$75.96M | -$309K | -$69.43M | -$71.02M | $1.19M | -$4.9M | -$469K | -$47.24M | $424K | -$263K | - | - | |
| Non-Operating Interest Income | $3.11M | $2.8M | $3.02M | $2.92M | $3.65M | $5.01M | $4.66M | $4.71M | $4.78M | $5.38M | $6.32M | $6.12M | $5.33M | $3.87M | $2.19M | $778K | $95K | $301K | $286K | $341K | $421K | $494K | $607K | $2.24M | $1.46M | $1.8M | $2.16M | $2.81M | $3.08M | $2.27M | $1.65M | $2.94M | $2.98M | $1.9M | $1.29M | $804K | $631K | $694K | $809K | $728K | $702K | $395K | $399K | $382K | $427K | $345K | $392K | $285K | $321K | $312K | $472K | $252K | $303K | $1.79M | $676K | $692K | $852K | $969K | $1.17M | $773K | $625K | $717K | $441K | $453K | $627K | $583K | $623K | $328K | $820K | - | $1.38M | $3.16M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $57.37M | $58.83M | $59.85M | $59.4M | $60.26M | $66.65M | $59.23M | $58.89M | $58.52M | $58.78M | $58.36M | $57.71M | $56.87M | $66.23M | $53.25M | $47.69M | $45.22M | $54.11M | $47.38M | $46.92M | $46.73M | $49.45M | $48.82M | $50.87M | $56.36M | $60.07M | $62.08M | $62.83M | $63.37M | $65.2M | $68.63M | $73.9M | $72.54M | $76.61M | $80M | $76.48M | $93.07M | $95.63M | $96.48M | $96.6M | $96.9M | $97.67M | $97.97M | $96.64M | $96.48M | $99.08M | $79.19M | $35.06M | $34.86M | $34.52M | $35.12M | $32.36M | $35.41M | $36.07M | $36.67M | $37.3M | $36.76M | $32.21M | $36.25M | $30.67M | $34.27M | $19.83M | $33.36M | $33.9M | $33.28M | $31.8M | $35.22M | $28.94M | $38.65M | - | $49.06M | $3.06M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.45M | -$7.99M | -$67.19M | $1.44M | -$36.79M | -$19.76M | -$4.34M | $53K | $5.42M | -$32.74M | $515K | $43.85M | $1.67M | $67.55M | -$986K | -$3.22M | -$10.89M | -$10.92M | $286.74M | $14.5M | -$8.41M | -$8.16M | -$13.27M | -$10.05M | $315.45M | -$36.08M | -$2.26M | -$3.18M | $1.09M | $157.89M | $606K | -$135.08M | -$388.62M | -$11.07M | -$390.94M | -$14.84M | -$26.32M | -$230.9M | -$19.31M | -$2.37M | $3.47M | -$57.72M | -$5.23M | $1.56M | -$78.95M | -$18.47M | -$42.69M | -$5.03M | -$9.74M | -$8.7M | $153K | -$2.52M | $1.12M | -$13.62M | $251K | -$7.3M | $828K | -$6.78M | $2.57M | -$20.19M | -$16.66M | -$26.78M | -$19.3M | -$5.18M | -$4.86M | -$7.96M | -$1.19M | -$1.17M | $4.83M | -$286.15M | -$3.19M | -$1.66M | -$70.81M | -$75.96M | -$309K | -$69.43M | -$71.02M | $1.19M | -$4.9M | -$469K | -$47.24M | $424K | -$263K | - | - |
Income Before Tax | -$7.33M | -$41.15M | -$114.57M | -$43.31M | -$65.67M | -$80.38M | -$50.06M | -$37.29M | -$29.62M | -$81.36M | -$50.69M | -$4.25M | -$43.99M | -$26.12M | -$28.67M | -$83.09M | -$102.01M | -$105.12M | $189.54M | -$84.4M | -$107.55M | -$46.35M | -$110.11M | -$109.92M | $353.67M | -$93.1M | -$80.31M | -$55.42M | -$41.93M | $99.8M | -$54.9M | -$181.06M | -$441.65M | -$51.57M | -$445.15M | -$49.07M | -$42.33M | -$269.17M | -$47.57M | -$35.37M | -$47.15M | -$104.84M | -$99.13M | -$137.4M | -$209M | -$174M | -$153.11M | -$2.33M | -$1.29M | -$2.49M | -$7K | -$4.04M | $4.71M | -$25.4M | -$11.47M | -$18.13M | -$9.61M | -$14.62M | -$6.52M | -$21.23M | -$23.46M | -$15.04M | -$28.73M | -$14.89M | -$21.67M | -$34.79M | -$28.62M | -$13.03M | -$22.75M | -$310.52M | -$58.22M | -$6.26M | -$84.98M | -$81.98M | -$94.05M | -$32.03M | -$55.58M | -$62.13M | -$45.2M | -$19.75M | -$18.82M | $10.22M | -$30.22M | -$8.87M | -$4.13M |
Income Tax | -$429K | -$1.17M | $167K | -$271K | -$676K | $3.56M | $677K | $449K | -$40K | $9.81M | -$1.88M | $275K | $572K | -$473K | -$300K | $1.19M | -$1.98M | -$23.4M | $15.28M | -$792K | $752K | -$2.21M | $14.88M | $8.5M | -$15.83M | -$1.78M | -$1.8M | $633K | $679K | -$31.73M | -$17.76M | -$15.55M | $15.59M | -$66.59M | -$31.22M | -$2.74M | $84.03M | -$569K | $4.16M | $123K | $1.67M | $69.47M | -$30.8M | -$52.59M | -$78.29M | -$67.2M | -$116.07M | $962K | $1.01M | -$1.52M | $960K | $1.16M | $1.15M | -$909K | $747K | $882K | $930K | $253K | $513K | $12.73M | -$11.15M | -$6.9M | -$11.82M | -$5.33M | -$7.38M | -$13.99M | -$7.33M | -$2.5M | -$9.11M | -$31.74M | -$22.34M | -$2.77M | -$29.89M | -$32.85M | -$35.13M | -$12.72M | -$20.57M | -$25M | -$14.15M | $273K | $386K | -$1.03M | -$432K | $19K | $166K |
Net Income | -$6.9M | -$39.98M | -$114.74M | -$43.04M | -$64.99M | -$83.94M | -$50.73M | -$37.74M | -$29.58M | -$91.17M | -$48.81M | -$4.53M | -$44.56M | -$25.65M | -$28.37M | -$84.28M | -$100.03M | -$81.72M | $174.26M | -$83.6M | -$108.3M | -$44.14M | -$124.99M | -$118.42M | $369.5M | -$91.32M | -$78.51M | -$56.06M | -$42.61M | $131.53M | -$37.14M | -$165.51M | -$457.23M | $15.02M | -$413.93M | -$46.34M | -$126.36M | -$268.6M | -$51.73M | -$35.49M | -$48.82M | -$174.3M | -$68.34M | -$84.81M | -$130.71M | -$106.8M | -$37.04M | -$3.3M | -$2.3M | -$975K | -$967K | -$5.2M | $3.56M | -$24.49M | -$12.22M | -$19.02M | -$10.54M | -$14.88M | -$7.04M | -$33.96M | -$12.31M | -$8.14M | -$16.91M | -$9.56M | -$14.3M | -$20.8M | -$21.29M | -$10.53M | -$13.64M | -$278.79M | -$35.88M | -$3.49M | -$55.09M | -$49.12M | -$58.92M | -$19.32M | -$35.01M | -$37.12M | -$31.06M | -$20.03M | -$19.21M | $11.25M | -$29.99M | -$8.78M | -$4.33M |
Minority Interests | $12K | $13K | $12K | $15K | $14K | $15K | $14K | $15K | $15K | $14K | $15K | $16K | $14K | $14K | $15K | -$135K | $19K | $18K | $19K | $19K | $18K | $19K | $18K | $19K | $18K | -$85K | $50K | $585K | $11K | $8K | $19K | $21K | $46K | $36K | $44K | $50K | $57K | $113K | $43K | $41K | $42K | $44K | $116K | $260K | $258K | $262K | $174K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$113K | -$5K | $642K | -$131K | -$233K | -$89K | -$233K | -$116K | - | $11.1M | $2.94M | $2.53M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$6.89M | -$39.96M | -$114.73M | -$43.02M | -$64.98M | -$83.92M | -$50.72M | -$37.73M | -$29.57M | -$91.16M | -$48.8M | -$4.51M | -$44.55M | -$25.64M | -$28.36M | -$84.42M | -$100.01M | -$81.7M | $174.28M | -$83.59M | -$108.29M | -$44.12M | -$124.98M | -$118.4M | $369.52M | -$91.41M | -$78.46M | -$55.47M | -$42.6M | $131.54M | -$37.12M | -$165.49M | -$457.19M | $15.06M | -$413.89M | -$46.29M | -$126.3M | -$268.49M | -$51.69M | -$35.45M | -$48.78M | -$174.26M | -$68.22M | -$84.55M | -$130.45M | -$106.53M | -$36.86M | -$3.3M | -$2.3M | -$975K | -$967K | -$5.2M | $3.56M | -$24.49M | -$12.22M | -$19.02M | -$10.54M | -$14.88M | -$7.04M | -$33.96M | -$12.31M | -$8.14M | -$16.91M | -$9.56M | -$14.3M | -$20.8M | -$21.29M | -$10.53M | -$13.64M | -$278.79M | -$35.88M | -$3.49M | -$55.09M | -$49.24M | -$58.93M | -$18.68M | -$35.14M | -$37.36M | -$31.15M | -$20.26M | -$19.33M | $11.25M | -$18.89M | -$5.84M | -$1.8M |
Shares Outstanding (Basic) | 238.11M | 237.7M | 237.49M | 234.74M | 230.68M | 229.27M | 228.12M | 226.79M | 225.89M | 225.43M | 225.42M | 225.4M | 224.58M | 202.25M | 186.79M | 186.76M | 185.92M | 185.37M | 185.32M | 185.18M | 184.01M | 183.39M | 183.24M | 183.18M | 184.19M | 185.25M | 185.52M | 186.14M | 186.75M | 187.72M | 187.68M | 187.59M | 186.88M | 186.41M | 186.3M | 186.21M | 185.69M | 185.68M | 185.95M | 185.83M | 185.15M | 184.81M | 184.57M | 184.27M | 183.68M | 183.43M | 159M | 125.06M | 124.48M | 124.31M | 124.13M | 123.41M | 122.82M | 122.61M | 122.49M | 121.71M | 121.15M | - | 121.62M | 121.28M | 120.79M | - | 120.4M | 119.72M | 119.32M | - | 118.46M | 106.04M | 101.74M | - | 101.4M | 101.86M | 102M | - | 101.56M | 101.52M | 101.3M | - | 91.64M | 65.01M | 65.01M | - | 64.9M | 64.9M | 60.88M |
Shares Outstanding (Diluted) | 238.11M | 237.7M | 237.49M | 234.74M | 230.68M | 229.27M | 228.12M | 226.79M | 225.89M | 225.43M | 225.42M | 225.4M | 224.58M | 202.25M | 186.79M | 186.76M | 185.92M | 185.37M | 196.23M | 185.18M | 184.01M | 183.39M | 183.24M | 183.18M | 184.52M | 185.25M | 185.52M | 186.14M | 186.75M | 188.22M | 187.68M | 187.59M | 186.88M | 186.59M | 186.3M | 186.21M | 185.69M | 185.68M | 185.95M | 185.83M | 185.15M | 184.81M | 184.57M | 184.27M | 183.68M | 183.43M | 159M | 125.06M | 124.48M | 124.31M | 124.13M | 123.41M | 124.39M | 122.61M | 122.49M | 121.71M | 121.15M | - | 121.62M | 121.28M | 120.79M | - | 120.4M | 119.72M | 119.32M | - | 118.46M | 106.04M | 101.74M | - | 101.4M | 101.86M | 102M | - | 101.56M | 101.52M | 101.3M | - | 91.64M | 65.01M | 65.01M | - | 64.9M | 64.9M | 60.88M |
EPS (Basic) | -$0.03 | -$0.17 | -$0.48 | -$0.18 | -$0.28 | -$0.37 | -$0.22 | -$0.17 | -$0.13 | -$0.40 | -$0.22 | -$0.02 | -$0.20 | -$0.13 | -$0.15 | -$0.45 | -$0.54 | -$0.44 | $0.94 | -$0.45 | -$0.59 | -$0.24 | -$0.68 | -$0.65 | $2.01 | -$0.49 | -$0.42 | -$0.30 | -$0.23 | $0.70 | -$0.20 | -$0.88 | -$2.45 | $0.08 | -$2.22 | -$0.25 | -$0.68 | -$1.45 | -$0.28 | -$0.19 | -$0.26 | -$0.94 | -$0.37 | -$0.46 | -$0.71 | -$0.58 | -$0.23 | -$0.03 | -$0.02 | -$0.01 | -$0.01 | -$0.04 | $0.03 | -$0.20 | -$0.10 | -$0.16 | -$0.09 | - | -$0.06 | -$0.28 | -$0.10 | - | -$0.14 | -$0.08 | -$0.12 | - | -$0.18 | -$0.10 | -$0.13 | - | -$0.36 | -$0.03 | -$0.54 | - | -$0.58 | -$0.18 | -$0.35 | - | -$0.34 | -$0.31 | -$0.30 | - | -$0.29 | -$0.09 | -$0.03 |
EPS (Diluted) | -$0.03 | -$0.17 | -$0.48 | -$0.18 | -$0.28 | -$0.37 | -$0.22 | -$0.17 | -$0.13 | -$0.40 | -$0.22 | -$0.02 | -$0.20 | -$0.13 | -$0.15 | -$0.45 | -$0.54 | -$0.44 | $0.89 | -$0.45 | -$0.59 | -$0.24 | -$0.68 | -$0.65 | $2 | -$0.49 | -$0.42 | -$0.30 | -$0.23 | $0.70 | -$0.20 | -$0.88 | -$2.45 | $0.08 | -$2.22 | -$0.25 | -$0.68 | -$1.45 | -$0.28 | -$0.19 | -$0.26 | -$0.94 | -$0.37 | -$0.46 | -$0.71 | -$0.58 | -$0.23 | -$0.03 | -$0.02 | -$0.01 | -$0.01 | -$0.04 | $0.03 | -$0.20 | -$0.10 | -$0.16 | -$0.09 | - | -$0.06 | -$0.28 | -$0.10 | - | -$0.14 | -$0.08 | -$0.12 | - | -$0.18 | -$0.10 | -$0.13 | - | -$0.36 | -$0.03 | -$0.54 | - | -$0.58 | -$0.18 | -$0.35 | - | -$0.34 | -$0.31 | -$0.30 | - | -$0.29 | -$0.09 | -$0.03 |
EBIT | $50.04M | $17.68M | -$54.72M | $16.09M | -$5.41M | -$13.73M | $9.18M | $21.6M | $28.9M | -$22.57M | $7.68M | $53.46M | $12.88M | $40.1M | $24.57M | -$35.41M | -$56.79M | -$51.02M | $236.92M | -$37.48M | -$60.82M | $3.1M | -$61.29M | -$59.05M | $410.03M | -$33.03M | -$18.23M | $7.41M | $21.44M | $165M | $13.72M | -$107.15M | -$369.11M | $25.04M | -$365.15M | $27.4M | $50.74M | -$173.54M | $48.91M | $61.24M | $49.75M | -$7.16M | -$1.16M | -$40.76M | -$112.52M | -$74.92M | -$73.92M | $32.72M | $33.57M | $32.03M | $35.11M | $28.32M | $40.11M | $10.67M | $25.2M | $19.16M | $27.14M | $17.58M | $29.73M | $9.44M | $10.81M | $4.79M | $4.62M | $19.02M | $11.61M | -$2.99M | $6.6M | $15.92M | $15.9M | -$223.93M | -$9.16M | -$3.2M | -$551K | -$174K | -$12.08M | -$12.86M | -$16.09M | -$35.36M | -$11.9M | $6.45M | -$3.88M | $20.57M | -$16.39M | $2.94M | $1.3M |
EBITDA | $130.55M | $106.5M | $111.16M | $113.27M | $127.35M | $104.65M | $109.5M | $112.1M | $115.2M | $103.84M | $103.74M | $98M | $100.65M | $71.57M | $113.87M | $53.4M | $36.4M | $46.12M | $35.73M | $50.41M | $34.51M | $100.41M | $42.18M | $47.14M | $188.29M | $103M | $80.46M | $107.81M | $120.67M | $117.99M | $123.57M | $150.55M | $136.07M | $156.4M | $142.89M | $163.49M | $209.78M | $191.71M | $204.22M | $201.9M | $181.78M | $181M | $166.9M | $185.31M | $191.22M | $162.05M | $147.22M | $117.9M | $118.75M | $114.82M | $108.41M | $102.97M | $109.34M | $88.19M | $92.62M | $94.56M | $94.12M | $92.28M | $95.3M | $102.37M | $102.22M | $103.82M | $101.12M | $99.89M | $92.52M | $73.75M | $76.98M | $88.32M | $81.34M | $194.76M | $64.46M | $76.56M | $142.02M | $147.06M | $67.16M | $137.35M | $125.37M | $37.92M | $53.38M | $38.21M | $65.49M | $19.95M | -$1.27M | $13.15M | $6.9M |