Bio-Rad Laboratories Inc(BIO:US)
Market Cap$9.457B
Key Metrics
Price$353.70
Revenue (TTM)$2.589B
Holders Revenue (TTM)$241.4M
Gross Profit (TTM)$1.344B
Earnings (TTM)$222.4M
EBITDA (TTM)$482.7M
Op. Margin (TTM)8.67%
Dividend Yield-
Holders Yield2.55%
Cash on hand$507.2M
Total Assets$9.79B
Net Assets$6.851B
Total Debt$1.378B
Key Metrics
Price$353.70
Revenue (TTM)$2.589B
Holders Revenue (TTM)$241.4M
Gross Profit (TTM)$1.344B
Earnings (TTM)$222.4M
EBITDA (TTM)$482.7M
Op. Margin (TTM)8.67%
Dividend Yield-
Holders Yield2.55%
Cash on hand$507.2M
Total Assets$9.79B
Net Assets$6.851B
Total Debt$1.378B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $651M | $592.1M | $693.2M | $653M | $651.6M | $585.4M | $667.48M | $649.73M | $638.48M | $610.82M | $681.18M | $632.12M | $681.11M | $676.84M | $730.29M | $680.8M | $691.1M | $700.06M | $732.77M | $747.05M | $715.93M | $726.8M | $789.84M | $647.26M | $536.88M | $571.64M | $624.43M | $560.63M | $572.62M | $553.98M | $616.85M | $545.14M | $575.91M | $551.52M | $620.43M | $534.14M | $504.67M | $500.05M | $571.45M | $508.75M | $516.78M | $471.2M | $570.56M | $469.96M | $506.1M | $472.82M | $598.22M | $530.64M | $536.83M | $509.34M | $602.64M | $505.07M | $525.32M | $499.67M | $573.84M | $498.7M | $510.42M | $486.28M | $550.24M | $516.51M | $521.66M | $485.12M | $533.72M | $471.5M | $467.66M | $454.23M | $495.07M | $461.06M | $427.18M | $400.93M | $447.97M | $441.84M | $452.36M | $422.2M | $459.69M | $339.74M | $339.11M | $322.51M | $343.08M | $304.76M | $317.75M | $308.34M | $307.29M | $283.23M | $291.3M | $299.17M | $307.87M | $258.85M | $260.55M | $262.75M | $266.2M | $241.81M | $239.33M | $245.97M | $243M | $224.88M | $214.66M | $210.18M | $233.38M | $186.1M | $195.35M | $202.67M | $183.03M | $175.76M | $186.83M | $185.46M | $194.4M | $113.5M | $115.79M | $125.74M | $118.8M | $99M | $107.9M | $116.2M | $115.8M | $99.5M | $105.8M | $105.9M | $114M | $96.6M | $100M | $108.3M | $107.9M | $92.9M | $97.9M | $97.9M | $96.7M | $83.8M | $85.1M | $89.7M | $87.3M | $78.9M | $81.8M | $80.5M | $88.1M | $78.6M | $80M | $83.6M | $82.4M | $75.1M | $76.5M | $76.7M | $80.3M | $69.5M | $68.8M | $68.1M | $64.8M | $55.1M | $60M | $56.3M | $53.3M | $46.2M | $49M | $50.5M | $44.1M | $39M | $38.9M | $37.5M | $34M | $31.1M | $31.4M | $30M | $27.2M | $25.4M | $24.8M | $24.8M | $23.6M | $20.1M | $20.4M | $20.5M |
Cost of Revenue | $305.2M | $282.7M | $348M | $309.6M | $306.3M | $279.4M | $325.56M | $293.83M | $283.36M | $284.85M | $314.82M | $296.44M | $318.63M | $314.43M | $336.29M | $308.23M | $296.07M | $297.43M | $331.77M | $309.61M | $314.33M | $326.17M | $329.68M | $279.95M | $243.89M | $254.28M | $293.99M | $253.61M | $264.85M | $242.22M | $284.28M | $258.42M | $274.24M | $249.32M | $280.84M | $235.13M | $231.29M | $229.99M | $257.1M | $229.28M | $236.55M | $207.17M | $262.04M | $206.51M | $226.51M | $202.72M | $280.81M | $242.07M | $239.59M | $234.06M | $279.89M | $220.85M | $225.22M | $228.26M | $259.69M | $224.93M | $222.52M | $207.7M | $239.27M | $220.34M | $228.52M | $207.51M | $234M | $205.17M | $199.35M | $197.11M | $226.6M | $200.55M | $185.22M | $172.03M | $201.29M | $201.3M | $203.94M | $195.31M | $226.06M | $151.39M | $149.12M | $143.13M | $157.52M | $137.98M | $133.09M | $132.81M | $144.66M | $126.41M | $130.66M | $132.77M | $139.53M | $116.04M | $110.89M | $113.49M | $117.35M | $106.82M | $104.27M | $103.26M | $106.16M | $95.85M | $92.39M | $88.84M | $99.48M | $79.92M | $85.61M | $81.02M | $74.48M | $84.09M | $87.19M | $76.03M | $86.3M | $46.1M | $45M | $50.3M | $50.3M | $40.3M | $43.9M | $47M | $47.6M | $40.6M | $42.2M | $39.5M | $47M | $36.4M | $37.8M | $42.8M | $44.3M | $36M | $37.3M | $37.6M | $39.2M | $32.1M | $32.6M | $35.1M | $38M | $32.7M | $32.8M | $30.8M | $34.8M | $30.1M | $29.2M | $30.5M | $33.2M | $29.1M | $30.8M | $29M | $32.6M | $28.3M | $25.9M | $26.5M | $27M | $21.9M | $24.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $345.8M | $309.4M | $345.2M | $343.4M | $345.3M | $306M | $341.91M | $355.9M | $355.12M | $325.97M | $366.36M | $335.68M | $362.48M | $362.42M | $394M | $372.57M | $395.03M | $402.64M | $401M | $437.44M | $401.6M | $400.63M | $460.16M | $367.31M | $292.99M | $317.37M | $330.44M | $307.03M | $307.77M | $311.76M | $332.57M | $286.72M | $301.67M | $302.2M | $339.59M | $299.01M | $273.38M | $270.06M | $314.36M | $279.47M | $280.23M | $264.03M | $308.52M | $263.45M | $279.6M | $270.11M | $317.41M | $288.58M | $297.24M | $275.29M | $322.75M | $284.22M | $300.1M | $271.41M | $314.15M | $273.77M | $287.9M | $278.58M | $310.97M | $296.18M | $293.14M | $277.61M | $299.72M | $266.33M | $268.31M | $257.13M | $268.47M | $260.51M | $241.96M | $228.9M | $246.68M | $240.54M | $248.42M | $226.88M | $233.63M | $188.36M | $189.99M | $179.38M | $185.56M | $166.79M | $184.66M | $175.53M | $162.63M | $156.81M | $160.64M | $166.41M | $168.34M | $142.81M | $149.66M | $149.26M | $148.85M | $134.99M | $135.06M | $142.71M | $136.85M | $129.03M | $122.27M | $121.34M | $133.9M | $106.19M | $109.74M | $121.65M | $108.54M | $91.67M | $99.63M | $109.43M | $108.1M | $67.4M | $70.79M | $75.44M | $68.5M | $58.7M | $64M | $69.2M | $68.2M | $58.9M | $63.6M | $66.4M | $67M | $60.2M | $62.2M | $65.5M | $63.6M | $56.9M | $60.6M | $60.3M | $57.5M | $51.7M | $52.5M | $54.6M | $49.3M | $46.2M | $49M | $49.7M | $53.3M | $48.5M | $50.8M | $53.1M | $49.2M | $46M | $45.7M | $47.7M | $47.7M | $41.2M | $42.9M | $41.6M | $37.8M | $33.2M | $35.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $273.2M | $275.3M | $291.3M | $278.1M | $268.2M | $282.3M | $283.58M | $291.44M | $253.62M | $281.26M | $271.05M | $244.73M | $272.87M | $300.5M | $267.82M | $277.92M | $272.14M | $256.23M | $294.02M | $280.63M | $276.82M | $299.77M | $284.91M | $257.71M | $241.25M | $243M | $271.23M | $249.57M | $251.38M | $255.16M | $267.11M | $250.44M | $257.88M | $258.56M | $281.02M | $260.25M | $275.08M | $243.85M | $275.2M | $251.38M | $255.35M | $238.3M | $249.03M | $230.78M | $239.39M | $235.76M | $266.82M | $255.34M | $251.56M | $254.82M | $270.43M | $255.16M | $247.17M | $236.26M | $248.85M | $207.93M | $214.59M | $224.22M | $225.04M | $222.25M | $224.95M | $210.49M | $221.94M | $191.53M | $200.13M | $193.88M | $208.37M | $193.14M | $186.08M | $177.47M | $195.62M | $189.35M | $188.71M | $177.14M | $202.85M | $150.83M | $154.31M | $140.53M | $155.79M | $136.94M | $141.44M | $128.16M | $140.74M | $131.41M | $132.72M | $126.32M | $142.71M | $116.76M | $115.74M | $111.39M | $115.2M | $101.24M | $98.94M | $98.55M | $103.44M | $93.4M | $89.29M | $85.9M | $99.46M | $85.63M | $83.04M | $70.73M | $82.76M | $76.44M | $81.38M | $69.68M | $84.9M | $54.6M | $52.7M | $53.5M | $54M | $51.2M | $52.1M | $51M | $56.7M | $50.9M | $51.7M | $51.5M | $52.3M | $47M | $48.3M | $47.4M | $49.5M | $44.8M | $47.4M | $43.4M | $44M | $40.3M | $39.5M | $39M | $44.2M | $40M | $41.9M | $41.2M | $44.9M | $41.9M | $50.8M | $40M | $41.7M | $37.8M | $38.1M | $36.8M | $36.8M | $34.4M | $35.3M | $32.2M | $31.1M | $27.4M | $27.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $61.2M | $62.9M | $70.3M | $71.3M | $60.5M | $73.5M | $79.62M | $91M | $58.9M | $66.38M | $63.9M | $43.54M | $65.04M | $74.95M | $57.36M | $66.81M | $64.35M | $59.54M | $69.87M | $64.48M | $63.39M | $73.91M | $65.77M | $59.55M | $51.98M | $49.3M | $57.07M | $47.94M | $50.12M | $47.58M | $53.07M | $49.25M | $47.45M | $49.43M | $76.82M | $62.08M | $62.59M | $49.45M | $55.18M | $49.92M | $49.81M | $48.59M | $55.89M | $43.34M | $46.55M | $47.2M | $59.29M | $52.79M | $55.72M | $52.54M | $55.85M | $52.92M | $51.84M | $50.34M | $59.78M | $47.8M | $52.34M | $52.92M | $50.11M | $45.39M | $48.21M | $42.73M | $45.27M | $42.87M | $43.86M | $40.26M | $44.51M | $39.52M | $42.41M | $37.15M | $41.12M | $38.83M | $42.08M | $37.49M | $39.86M | $33.15M | $34.75M | $32.78M | $33.33M | $30.99M | $30.97M | $28.09M | $31.11M | $28.67M | $28.5M | $26.82M | $31.89M | $26.58M | $25.55M | $24.33M | $26.38M | $23.02M | $21.99M | $21.39M | $22.9M | $19.99M | $19.81M | $20.24M | $21.99M | $18.43M | $17.7M | $18.43M | $16.52M | $16.37M | $17.38M | $17.87M | $18.8M | $11M | $10.9M | $10.5M | $10.6M | $10.2M | $10.6M | $9.9M | $13.1M | $11M | $11.2M | $10.8M | $10.6M | $9.7M | $9.6M | $9.6M | $9.3M | $8.5M | $8.5M | $8.4M | $8.3M | $7.3M | $7.3M | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $212M | $212.4M | $221M | $206.8M | $207.7M | $208.8M | $203.96M | $200.44M | $194.72M | $214.88M | $207.15M | $201.2M | $207.82M | $225.55M | $210.45M | $211.11M | $207.79M | $196.69M | $224.15M | $216.15M | $213.43M | $225.85M | $219.15M | $198.17M | $189.26M | $193.69M | $214.17M | $201.62M | $201.26M | $207.58M | $214.03M | $201.2M | $210.43M | $209.13M | $204.21M | $198.17M | $212.49M | $194.4M | $220.02M | $201.45M | $205.54M | $189.72M | $193.15M | $187.45M | $192.85M | $188.56M | $207.54M | $202.55M | $195.84M | $202.28M | $214.58M | $202.24M | $195.33M | $185.92M | $189.08M | $160.13M | $162.26M | $171.29M | $174.92M | $176.87M | $176.74M | $167.76M | $176.67M | $148.65M | $156.27M | $153.62M | $163.86M | $153.62M | $143.67M | $140.31M | $154.5M | $150.52M | $146.63M | $139.66M | $162.99M | $117.69M | $119.55M | $107.75M | $122.46M | $105.95M | $110.47M | $100.07M | $109.63M | $102.74M | $104.22M | $99.5M | $110.83M | $90.18M | $90.2M | $87.06M | $88.82M | $78.22M | $76.95M | $77.16M | $80.54M | $73.42M | $69.49M | $65.66M | $77.47M | $67.2M | $65.34M | $62.6M | $66.24M | $60.06M | $64M | $62.5M | $66.1M | $43.6M | $41.8M | $43M | $43.4M | $41M | $41.5M | $41.1M | $43.6M | $39.9M | $40.5M | $40.7M | $41.7M | $37.3M | $38.7M | $37.8M | $40.2M | $36.3M | $38.9M | $35M | $35.7M | $33M | $32.2M | $31.7M | $44.2M | $40M | $41.9M | $41.2M | $44.9M | $41.9M | $50.8M | $40M | $41.7M | $37.8M | $38.1M | $36.8M | $36.8M | $34.4M | $35.3M | $32.2M | $31.1M | $27.4M | $27.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10.3M | - | - | - | -$10.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $72.6M | $34.1M | $53.9M | $63.9M | $77.1M | $23.7M | $58.33M | $64.47M | $101.5M | $44.71M | $95.32M | $90.95M | $89.62M | $61.91M | $118.68M | $94.65M | $122.89M | $146.41M | $106.98M | $156.8M | $124.78M | $100.86M | $175.24M | $109.6M | $51.74M | $74.37M | $59.21M | $57.46M | $56.39M | $56.61M | $65.46M | $36.28M | $43.79M | $43.65M | $58.57M | $38.76M | -$1.7M | $26.21M | $39.15M | $28.09M | $24.89M | $25.73M | $59.48M | $32.67M | $40.21M | $34.35M | $50.59M | $33.24M | $45.69M | $20.47M | $52.32M | $29.06M | $52.93M | $35.15M | $65.29M | $65.84M | $73.31M | $54.37M | $85.93M | $73.92M | $68.19M | $67.12M | $77.78M | $74.8M | $68.18M | $63.25M | $60.1M | $67.37M | $55.89M | $51.44M | $51.06M | $51.19M | $59.71M | $49.74M | $30.79M | $37.53M | $35.69M | $38.85M | $29.77M | $29.85M | $43.23M | $47.37M | $21.89M | $25.4M | $27.92M | $40.09M | $25.63M | $26.05M | $33.92M | $37.87M | $33.66M | $33.75M | $36.12M | $44.17M | $33.41M | $35.62M | $32.98M | $35.44M | $34.45M | $20.56M | $26.7M | $40.63M | $14.91M | $15.24M | $18.25M | $29.07M | $12.3M | $7M | $12.49M | $16.74M | $8.8M | $2.4M | $6.8M | $13.1M | $5.1M | $3.9M | $7.1M | $10.7M | $9M | $8.9M | $10M | $14.1M | $9.7M | $8.1M | $9.1M | $12.7M | $9.1M | $7.3M | $9M | $11.3M | $800K | $1.8M | $2.7M | $5M | $4.6M | $3.2M | -$3.1M | $9.9M | $3.7M | $5.2M | $4.9M | $8.3M | $8.1M | $4.2M | $5M | $7.1M | $4.6M | $3.7M | $5.9M | $56.3M | -$125.8M | $46.2M | $49M | $50.5M | -$99M | $39M | $38.9M | $37.5M | -$80.7M | $31.1M | $31.4M | $30M | -$66.4M | $25.4M | $24.8M | $24.8M | -$57.4M | $20.1M | $20.4M | $20.5M |
| $469.5M | -$723.9M | $875.3M | -$495M | $336.9M | $59.7M | -$967.21M | $797.17M | -$2.888B | $446.35M | $333.03M | $46.11M | -$1.59B | $22.89M | $980.11M | -$301.96M | -$1.343B | -$4.514B | -$2.145B | $4.865B | $1.032B | $1.196B | $885.1M | $1.575B | $1.194B | $827.13M | $641.09M | -$388.58M | $713.22M | $1.071B | -$1.103B | $313.87M | $296.34M | $820M | -$20.87M | -$8.14M | $2.84M | -$6.11M | -$67.27M | -$5.44M | $1.97M | -$5.51M | -$5.27M | -$7.29M | -$672K | -$7.61M | -$4.89M | -$10.78M | $3.12M | -$5.89M | -$7.76M | -$34.24M | -$3.93M | -$11.11M | -$19.34M | -$10.85M | -$7.32M | -$8.14M | -$12.02M | -$18.15M | -$10.37M | -$18.86M | -$20.58M | -$16.89M | -$12.82M | -$13.43M | -$18M | -$16.15M | -$6.61M | -$8.19M | -$39.02M | -$7.75M | -$3.75M | -$10.36M | -$10.18M | $5.43M | $7.89M | $6.46M | $1.99M | $10.81M | $6.51M | $4.53M | -$4.61M | $3.6M | $5.61M | $6.12M | $7.02M | -$11.94M | $321K | -$1.32M | -$241K | -$988K | $326K | -$165K | $1.39M | -$2.38M | -$1.57M | -$2.28M | -$7.13M | -$3.3M | -$2.41M | -$10.13M | $3.98M | $13.56M | -$2.99M | -$5.27M | -$18.7M | -$300K | -$700K | -$600K | $900K | $1.3M | $4.4M | - | -$2.8M | -$100K | $200K | $100K | -$3.2M | $900K | $800K | -$500K | -$600K | -$1.1M | $700K | -$700K | -$1.4M | -$800K | -$2.8M | -$1.6M | -$100K | $500K | -$200K | $2.6M | $0 | $3.2M | $20.5M | -$1.3M | $1.3M | -$700K | -$900K | -$600K | -$400K | - | $200K | $200K | $1.3M | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $22.3M | $21M | $31M | $13.7M | $14.7M | $36.2M | $15.9M | $15.5M | $16.6M | $34M | $16.8M | $17.3M | $16.5M | $50.3M | $12.3M | $8M | $5.5M | - | $200K | - | $700K | - | - | $1.8M | $10M | $2.8M | $3.1M | $4.1M | $3.8M | $19.5M | $5.7M | $2.6M | $16.2M | $2.1M | $4.8M | $1.4M | $12M | $1.1M | $1.5M | $1.3M | $10.6M | $1.2M | $1.4M | $700K | $7.1M | $900K | $3.5M | $800K | $8.5M | $700K | $3.2M | $1.1M | $7.8M | $1.3M | - | $1M | $5.9M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.1M | $12.3M | $12.1M | $12.3M | $12.6M | $12M | $12.19M | $12.17M | $12.26M | $12.28M | $12.36M | $12.4M | $12.34M | $12.34M | $11.68M | $11.66M | $10.72M | $4.05M | $364K | $726K | $363K | $398K | $4.7M | $5.73M | $5.74M | $5.69M | $6.06M | $5.53M | $5.84M | $5.99M | $6.14M | $6.06M | $5.98M | $5.78M | $5.51M | $5.87M | $6.05M | $5.32M | $5.1M | $5.63M | $5.63M | $5.58M | $6.03M | $5.82M | $4.83M | $5M | $5M | $7.71M | $5.56M | $3.86M | $7.02M | $31.61M | $11.66M | $10.98M | $13.61M | $11.9M | $12.4M | $13.2M | $11.99M | $12.34M | $12.04M | $16.77M | $20.55M | $14.4M | $14.33M | $14.44M | $14.36M | $14.49M | $10.37M | $7.81M | - | $8.18M | $7.99M | $7.96M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $459.3M | -$732.6M | $856.4M | -$496.4M | $334.8M | $35.5M | -$970.92M | $793.85M | -$2.892B | $424.63M | $328.59M | $41.21M | -$1.594B | -$15.08M | $979.49M | -$298.3M | -$1.338B | -$4.51B | -$2.145B | $4.866B | $1.032B | $1.197B | $889.81M | $1.579B | $1.19B | $830.02M | $644.05M | -$387.15M | $715.26M | $1.057B | -$1.102B | $317.34M | $286.11M | $823.68M | -$20.17M | -$3.66M | -$3.12M | -$1.89M | -$63.67M | -$1.11M | -$3M | -$1.13M | -$639K | -$2.17M | -$2.94M | -$3.51M | -$3.39M | -$3.87M | $186K | -$2.74M | -$3.94M | -$3.73M | -$65K | -$1.43M | -$5.72M | $52K | -$819K | $4.06M | -$34K | -$5.81M | $1.67M | -$2.09M | -$35K | -$2.49M | $1.5M | $1.02M | -$3.64M | -$1.66M | $3.76M | -$385K | -$39.02M | $432K | $4.24M | -$2.4M | -$10.18M | $5.43M | $7.89M | $6.46M | $1.99M | $10.81M | $6.51M | $4.53M | -$4.61M | $3.6M | $5.61M | $6.12M | $7.02M | -$11.94M | $321K | -$1.32M | -$241K | -$988K | $326K | -$165K | $1.39M | -$2.38M | -$1.57M | -$2.28M | -$7.13M | -$3.3M | -$2.41M | -$10.13M | $3.98M | $13.56M | -$2.99M | -$5.27M | -$18.7M | -$300K | -$700K | -$600K | $900K | $1.3M | $4.4M | - | -$2.8M | -$100K | $200K | $100K | -$3.2M | $900K | $800K | -$500K | -$600K | -$1.1M | $700K | -$700K | -$1.4M | -$800K | -$2.8M | -$1.6M | -$100K | $500K | -$200K | $2.6M | $0 | $3.2M | $20.5M | -$1.3M | $1.3M | -$700K | -$900K | -$600K | -$400K | - | $200K | $200K | $1.3M | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $542.1M | -$689.8M | $929.2M | -$431.1M | $414M | $83.4M | -$908.92M | $861.62M | -$2.786B | $491.08M | $428.39M | $137.1M | -$1.5B | $84.83M | $1.099B | -$207.32M | -$1.22B | -$4.368B | -$2.038B | $5.022B | $1.157B | $1.297B | $1.079B | $1.684B | $1.246B | $898.7M | $699.43M | -$335.22M | $769.6M | $1.127B | -$1.041B | $350.13M | $340.09M | $863.69M | $37.68M | $30.59M | $1.12M | $20.15M | -$28.19M | $22.69M | $26.86M | $20.2M | $54.2M | $25.42M | $39.54M | $26.69M | $45.75M | $22.48M | $48.8M | $14.54M | $44.51M | -$5.22M | $49.04M | $24.05M | $57.34M | $55M | $66.02M | $46.18M | $73.91M | $55.77M | $57.82M | $48.26M | $57.2M | $57.91M | $55.35M | $49.82M | $42.09M | $51.22M | $49.27M | $43.25M | $4.06M | $43.45M | $55.96M | $39.38M | $12.58M | $35.11M | $35.71M | $37.44M | $23.85M | $32.45M | $41.86M | $43.88M | $9.01M | $20.79M | $25.49M | $38.08M | $27.39M | $9.12M | $29.32M | $31.51M | $28.64M | $14.42M | $32.75M | $39.35M | $24.99M | $26.38M | $25.43M | $27.61M | $21.83M | $11.19M | $18.35M | $13.6M | $12.19M | $21.45M | $7.46M | $4.35M | -$15.7M | $6M | $11.1M | $15.1M | $9M | $2.7M | $10.1M | $12.4M | $2M | $3.6M | $6.8M | $10.4M | $4.9M | $8.9M | $10M | $12.7M | $8.3M | $5.9M | $8.7M | $10.8M | $6.5M | $5M | $4.7M | $7.8M | -$1.3M | $200K | $400K | $5.4M | $2.5M | $3.9M | $15M | $6.2M | $2.7M | $2.7M | $2.3M | $5.8M | $5.5M | $2.6M | $3.5M | $5.7M | $4.2M | $2.2M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $170.7M | -$162.7M | $209.2M | -$89.2M | $96.2M | $19.4M | -$193.12M | $208.45M | -$620.8M | $107.16M | $78.68M | $30.85M | -$338.18M | $15.87M | $265.3M | -$44.51M | -$295.09M | -$1.001B | -$464.4M | $1.094B | $242.66M | $319.79M | $239.43M | $369.64M | $279.52M | $212.79M | $145.94M | -$76.4M | $170.79M | $262.07M | -$212.72M | $80.81M | $72.04M | $206.92M | -$39.73M | $8.52M | -$3.92M | $7.73M | -$7.62M | $4.28M | $8.85M | $7.92M | $4.72M | $8.05M | $11.12M | $8.88M | $6.71M | $10.97M | $17.17M | $7.87M | $14.37M | $1.88M | $14.44M | $3.88M | $15.37M | $12.38M | $17.45M | $15.24M | $14.71M | $9.91M | $17.8M | $15.32M | -$10.74M | $12.82M | $16.83M | $14.43M | $3.57M | $11.92M | $9.97M | $11.2M | $10.57M | $12.56M | $10.63M | $10.82M | -$1.07M | $7.14M | $10.04M | $10.44M | $7.2M | $9.3M | $9.59M | $12.68M | -$4.45M | $4.58M | $7.1M | $8.56M | $10.27M | $2.83M | $9.05M | $8.89M | $9.45M | $4.84M | $10.83M | $12.99M | $8.75M | $9.76M | $9.2M | $8.84M | $4.83M | $4.14M | $6.79M | $5.03M | $2.33M | $7.53M | $2.39M | $1.39M | -$4.5M | $1.7M | $3.2M | $4.3M | $2.6M | $800K | $2.9M | $3.6M | $600K | $1M | $1.9M | $2.9M | $1.2M | $2.2M | $2.5M | $3.2M | $2.1M | $1.5M | $2.2M | $2.7M | $2.3M | $1.1M | $1.9M | $3.1M | -$500K | $100K | $200K | $2.2M | $1.1M | $1.7M | $6.5M | $2.7M | $1.2M | $1M | $900K | $2.2M | $2.1M | $1M | $1.4M | $2.1M | $1.4M | $800K | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $371.4M | -$527.1M | $720M | -$341.9M | $317.8M | $64M | -$715.8M | $653.17M | -$2.165B | $383.92M | $349.71M | $106.26M | -$1.162B | $68.96M | $833.49M | -$162.81M | -$925.11M | -$3.367B | -$1.574B | $3.928B | $914.11M | $977.41M | $839.1M | $1.315B | $966.43M | $685.91M | $553.49M | -$258.82M | $598.81M | $865.2M | -$828.53M | $269.33M | $268.04M | $656.77M | $77.41M | $22.07M | $5.04M | $12.41M | -$20.57M | $18.41M | $18.01M | $12.28M | $49.48M | $17.37M | $28.42M | $17.82M | $39.04M | $11.51M | $31.63M | $6.67M | $30.14M | -$7.1M | $34.6M | $20.17M | $41.97M | $42.62M | $48.57M | $30.94M | $59.2M | $45.86M | $40.02M | $32.94M | $67.94M | $45.09M | $38.52M | $35.39M | $38.52M | $39.3M | $39.3M | $32.04M | -$6.51M | $30.89M | $45.32M | $28.56M | $13.66M | $27.97M | $25.67M | $27M | $16.65M | $23.15M | $32.27M | $31.2M | $13.45M | $16.22M | $18.39M | $33.49M | $17.11M | $6.29M | $22.86M | $21.98M | $19.19M | $9.66M | $20.96M | $26.36M | $16.24M | $16.62M | $16.23M | $18.77M | $17M | $7.05M | $11.56M | $8.57M | $9.15M | $13.92M | $5.07M | $2.96M | -$11.2M | $4.3M | $7.9M | $10.8M | $6.4M | $1.9M | $7.2M | $8.8M | $1.4M | $2.6M | $4.9M | $7.5M | $2.5M | $6.7M | $7.5M | $9.5M | $6.2M | $4.4M | $6.5M | $8.1M | $4.2M | $3.9M | $2.8M | $4.7M | -$800K | $100K | $200K | $3.2M | $1.4M | $2.2M | $8.5M | $3.5M | $1.5M | $1.7M | $1.4M | $3.6M | $3.4M | $1.6M | $2.1M | $3.6M | $2.8M | $1.4M | $2.7M | $3.2M | $1.9M | $1.9M | $2.7M | $3.1M | $1.6M | $1.5M | $2.4M | $2.3M | $1.3M | $1.3M | $1.7M | $1.7M | $800K | $1.2M | $1.1M | $1.1M | $1.6M | $100K | - | $100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$21K | $79K | $13K | -$222K | $61K | $38K | $35K | $26K | $101K | -$29K | -$321K | -$564K | -$531K | -$660K | -$776K | -$1.33M | -$1.78M | -$1.71M | -$3.06M | -$1.93M | -$2.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $371.4M | -$527.1M | $720M | -$341.9M | $317.8M | $64M | -$715.8M | $653.17M | -$2.165B | $383.92M | $349.71M | $106.26M | -$1.162B | $68.96M | $833.49M | -$162.81M | -$925.11M | -$3.367B | -$1.574B | $3.928B | $914.11M | $977.41M | $839.1M | $1.315B | $966.43M | $685.91M | $553.49M | -$258.82M | $598.81M | $865.2M | -$828.53M | $269.33M | $268.04M | $656.77M | $77.41M | $22.07M | $5.04M | $12.41M | -$20.57M | $18.41M | $18.01M | $12.28M | $49.48M | $17.37M | $28.42M | $17.82M | $39.04M | $11.51M | $31.63M | $6.67M | $30.14M | -$7.1M | $34.6M | $20.15M | $42.05M | $42.63M | $48.34M | $31.01M | $59.24M | $45.9M | $40.05M | $33.04M | $67.91M | $44.76M | $37.96M | $34.86M | $37.86M | $38.52M | $37.97M | $30.27M | -$8.22M | $27.83M | $43.4M | $26.5M | $13.66M | $27.97M | $25.67M | $27M | $16.65M | $23.15M | $32.27M | $31.2M | $13.45M | $16.22M | $18.39M | $33.49M | $17.11M | $6.29M | $22.86M | $21.98M | $19.19M | $9.66M | $20.96M | $26.36M | $16.24M | $16.62M | $16.23M | $18.77M | $17M | $7.05M | $11.56M | $8.57M | $9.15M | $13.92M | $5.07M | $2.96M | -$11.2M | $4.3M | $7.9M | $10.8M | $6.4M | $1.9M | $7.2M | $8.8M | $1.4M | $2.6M | $4.9M | $7.5M | $2.5M | $6.7M | $7.5M | $9.5M | $6.2M | $4.4M | $6.5M | $8.1M | $4.2M | $3.9M | $2.8M | $4.7M | -$800K | $100K | $200K | $3.2M | $1.4M | $2.2M | $8.5M | $3.5M | $1.5M | $1.7M | $1.4M | $3.6M | $3.4M | $1.6M | $2.1M | $3.6M | $2.8M | $1.4M | $2.7M | $3.2M | $1.9M | $1.9M | $2.7M | $3.1M | $1.6M | $1.5M | $2.4M | $2.3M | $1.3M | $1.3M | $1.7M | $1.7M | $800K | $1.2M | $1.1M | $1.1M | $1.6M | $100K | - | $100K |
Shares Outstanding (Basic) | 26.75M | 26.96M | 26.98M | 26.92M | 27.23M | 27.94M | 28M | 27.95M | 28.4M | 28.52M | 28.79M | 29.1M | 29.36M | 29.6M | 29.68M | 29.73M | 29.79M | 29.93M | 29.92M | 29.81M | 29.76M | 29.82M | 29.83M | 29.72M | 29.65M | 29.87M | 29.92M | 29.83M | 29.81M | 29.8M | 29.88M | 29.86M | 29.81M | 29.79M | 29.77M | 29.66M | 29.61M | 29.58M | 29.55M | 29.44M | 29.4M | 29.36M | 29.32M | 29.2M | 29.14M | 29.09M | 29M | 28.88M | 28.83M | 28.79M | 28.71M | 28.6M | 28.54M | 28.49M | 28.39M | 28.31M | 28.25M | 28.2M | - | 28.07M | 28.01M | 27.9M | - | 27.7M | 27.61M | 27.55M | - | 27.43M | 27.37M | 27.32M | - | 27.17M | 27.04M | 26.96M | - | 26.72M | 26.66M | 26.58M | - | 26.41M | 26.34M | 26.28M | - | 26.12M | 26.02M | 25.91M | - | 25.75M | 25.7M | 25.62M | - | 25.47M | 25.39M | 25.28M | - | 25.16M | 25.1M | 24.93M | - | 24.7M | 24.6M | 24.51M | - | 24.43M | 24.44M | 24.35M | - | 24.57M | 24.31M | 24.27M | - | 23.75M | 24.83M | 24.79M | - | 24.76M | 24.5M | 24.59M | - | 24.36M | 24.59M | 24.68M | - | 23.78M | 24.53M | 24.55M | - | 24.38M | 24.35M | 24.1M | - | 20M | 20M | 23.7M | - | 23.16M | 23.94M | 24.14M | - | 24.29M | 23.33M | 23.23M | - | 24.62M | 24.71M | 23.23M | - | 23.33M | 22.5M | 17.1M | - | 17.02M | 16.96M | 16.91M | - | 16.79M | 16.7M | 16.68M | - | 16.68M | 16.68M | 16.68M | - | 16.68M | 16.68M | 16.68M | - | 16.68M | 16.68M | 16.68M |
Shares Outstanding (Diluted) | 26.81M | 26.96M | 27.01M | 26.92M | 27.23M | 27.96M | 28M | 27.99M | 28.4M | 28.54M | 28.82M | 29.22M | 29.36M | 29.75M | 29.79M | 29.73M | 29.79M | 29.93M | 29.92M | 30.22M | 30.15M | 30.19M | 30.17M | 30.13M | 30.06M | 30.2M | 30.22M | 29.83M | 30.15M | 30.1M | 29.88M | 30.29M | 30.22M | 30.17M | 30.11M | 30.05M | 30.01M | 29.91M | 29.55M | 29.67M | 29.59M | 29.51M | 29.47M | 29.44M | 29.38M | 29.29M | 29.19M | 29.14M | 29.09M | 29.06M | 28.99M | 28.6M | 28.87M | 28.82M | 28.71M | 28.65M | 28.61M | 28.55M | - | 28.46M | 28.5M | 28.39M | - | 28.1M | 28.13M | 28.07M | - | 27.88M | 27.74M | 27.62M | - | 27.75M | 27.57M | 27.54M | - | 27.27M | 27.16M | 27.16M | - | 26.97M | 26.9M | 26.83M | - | 26.7M | 26.61M | 26.56M | - | 26.47M | 26.5M | 26.44M | - | 26.43M | 26.34M | 26.06M | - | 26.07M | 26.09M | 25.79M | - | 25.53M | 25.36M | 25.09M | - | 24.48M | 24.54M | 24.51M | - | 24.57M | 24.31M | 24.27M | - | 23.75M | 24.83M | 24.79M | - | 24.76M | 25.13M | 25M | - | 24.81M | 24.59M | 25M | - | 23.78M | 24.53M | 24.55M | - | 24.38M | 24.35M | 24.1M | - | 20M | 20M | 23.7M | - | 23.16M | 23.94M | 24.14M | - | 24.29M | 23.33M | 23.23M | - | 24.62M | 24.71M | 23.23M | - | 23.33M | 22.5M | 17.1M | - | 17.02M | 16.96M | 16.91M | - | 16.79M | 16.7M | 16.68M | - | 16.68M | 16.68M | 16.68M | - | 16.68M | 16.68M | 16.68M | - | 16.68M | 16.68M | 16.68M |
EPS (Basic) | $13.89 | -$19.55 | $26.69 | -$12.70 | $11.67 | $2.29 | -$25.57 | $23.37 | -$76.26 | $13.46 | $12.15 | $3.65 | -$39.59 | $2.33 | $27.89 | -$5.52 | -$31.12 | -$112.57 | -$52.59 | $131.75 | $30.71 | $32.77 | $28.13 | $44.24 | $32.59 | $22.97 | $18.50 | -$8.68 | $20.08 | $29.03 | -$27.88 | $9.02 | $8.99 | $22.05 | $2.35 | $0.92 | $0.17 | $0.42 | -$0.70 | $0.63 | $0.61 | $0.42 | $1.69 | $0.59 | $0.98 | $0.61 | $1.35 | $0.40 | $1.10 | $0.23 | $1.05 | -$0.25 | $1.22 | $0.68 | $1.67 | $1.50 | $1.71 | $1.10 | - | $1.63 | $1.43 | $1.18 | - | $1.62 | $1.37 | $1.27 | - | $1.40 | $1.39 | $1.11 | - | $1.02 | $1.61 | $0.98 | - | $1.05 | $0.96 | $1.02 | - | $0.88 | $1.22 | $1.19 | - | $0.62 | $0.71 | $1.29 | - | $0.24 | $0.89 | $0.86 | - | $0.38 | $0.83 | $1.04 | - | $0.66 | $0.65 | $0.75 | - | $0.29 | $0.47 | $0.35 | - | $0.57 | $0.21 | $0.12 | - | $0.18 | $0.33 | $0.45 | - | $0.08 | $0.29 | $0.36 | - | $0.11 | $0.20 | $0.31 | - | $0.28 | $0.31 | $0.39 | - | $0.19 | $0.27 | $0.33 | - | $0.16 | $0.12 | $0.20 | - | $0.005 | $0.01 | $0.14 | - | $0.095 | $0.36 | $0.15 | - | $0.07 | $0.06 | $0.16 | - | $0.065 | $0.085 | $0.16 | - | $0.06 | $0.12 | $0.14 | - | $0.085 | $0.12 | $0.14 | - | $0.065 | $0.11 | $0.10 | - | $0.06 | $0.08 | $0.085 | - | $0.065 | $0.055 | $0.055 | - | $0.085 | $0.005 | $0.005 |
EPS (Diluted) | $13.85 | -$19.55 | $26.65 | -$12.70 | $11.67 | $2.29 | -$25.57 | $23.34 | -$76.26 | $13.45 | $12.14 | $3.64 | -$39.59 | $2.32 | $27.78 | -$5.52 | -$31.12 | -$112.57 | -$52.59 | $129.96 | $30.32 | $32.38 | $27.81 | $43.64 | $32.15 | $22.72 | $18.31 | -$8.68 | $19.86 | $28.74 | -$27.88 | $8.89 | $8.87 | $21.77 | $2.32 | $0.91 | $0.17 | $0.41 | -$0.70 | $0.62 | $0.61 | $0.42 | $1.68 | $0.59 | $0.97 | $0.61 | $1.34 | $0.39 | $1.09 | $0.23 | $1.04 | -$0.25 | $1.20 | $0.68 | $1.65 | $1.48 | $1.69 | $1.09 | - | $1.61 | $1.41 | $1.16 | - | $1.59 | $1.35 | $1.24 | - | $1.38 | $1.37 | $1.10 | - | $1 | $1.57 | $0.96 | - | $1.03 | $0.95 | $0.99 | - | $0.86 | $1.20 | $1.16 | - | $0.61 | $0.69 | $1.26 | - | $0.24 | $0.86 | $0.83 | - | $0.37 | $0.80 | $1.01 | - | $0.64 | $0.62 | $0.73 | - | $0.28 | $0.46 | $0.34 | - | $0.57 | $0.21 | $0.12 | - | $0.18 | $0.33 | $0.45 | - | $0.08 | $0.29 | $0.36 | - | $0.11 | $0.20 | $0.30 | - | $0.27 | $0.31 | $0.38 | - | $0.19 | $0.27 | $0.33 | - | $0.16 | $0.12 | $0.20 | - | $0.005 | $0.01 | $0.14 | - | $0.095 | $0.36 | $0.15 | - | $0.07 | $0.06 | $0.16 | - | $0.065 | $0.085 | $0.16 | - | $0.06 | $0.12 | $0.14 | - | $0.085 | $0.12 | $0.14 | - | $0.065 | $0.11 | $0.10 | - | $0.06 | $0.08 | $0.085 | - | $0.065 | $0.055 | $0.055 | - | $0.085 | $0.005 | $0.005 |
EBIT | $554.2M | -$677.5M | $941.3M | -$418.8M | $426.6M | $95.4M | -$896.73M | $873.79M | -$2.774B | $503.36M | $440.75M | $149.5M | -$1.488B | $97.17M | $1.11B | -$195.66M | -$1.209B | -$4.364B | -$2.038B | $5.023B | $1.157B | $1.298B | $1.083B | $1.69B | $1.252B | $904.39M | $705.49M | -$329.69M | $775.44M | $1.133B | -$1.035B | $356.2M | $346.06M | $869.47M | $43.19M | $36.46M | $7.17M | $25.46M | -$23.09M | $28.32M | $32.5M | $25.78M | $60.23M | $31.24M | $44.37M | $31.7M | $50.75M | $30.19M | $54.36M | $18.4M | $51.53M | $26.4M | $60.71M | $35.02M | $70.95M | $66.9M | $78.42M | $59.38M | $85.9M | $68.11M | $69.86M | $65.03M | $77.75M | $72.31M | $69.68M | $64.26M | $56.46M | $65.71M | $59.64M | $51.05M | $14.32M | $51.63M | $63.95M | $47.34M | $30.79M | $37.53M | $35.69M | $38.85M | $29.77M | $29.85M | $43.23M | $47.37M | $21.89M | $25.4M | $27.92M | $40.09M | $25.63M | $26.05M | $33.92M | $37.87M | $33.66M | $33.75M | $36.12M | $44.17M | $33.41M | $35.62M | $32.98M | $35.44M | $34.45M | $20.56M | $26.7M | $40.63M | $14.91M | $15.24M | $18.25M | $29.07M | $12.3M | $7M | $12.49M | $16.74M | $8.8M | $2.4M | $6.8M | $13.1M | $5.1M | $3.9M | $7.1M | $10.7M | $9M | $8.9M | $10M | $14.1M | $9.7M | $8.1M | $9.1M | $12.7M | $9.1M | $7.3M | $9M | $11.3M | $800K | $1.8M | $2.7M | $5M | $4.6M | $3.2M | -$3.1M | $9.9M | $3.7M | $5.2M | $4.9M | $8.3M | $8.1M | $4.2M | $5M | $7.1M | $4.6M | $3.7M | $5.9M | $56.3M | -$125.8M | $46.2M | $49M | $50.5M | -$99M | $39M | $38.9M | $37.5M | -$80.7M | $31.1M | $31.4M | $30M | -$66.4M | $25.4M | $24.8M | $24.8M | -$57.4M | $20.1M | $20.4M | $20.5M |
EBITDA | $136.8M | $96.7M | $126.4M | $122.8M | $133M | $98.5M | $112.09M | $119.45M | $156.14M | $116.52M | $149.3M | $146.3M | $142.71M | $148.64M | $172.29M | $137.31M | $162.7M | $212.41M | $142.83M | $190.23M | $158.39M | $150.97M | $206.31M | $144.22M | $96.37M | $111.25M | $64.54M | $95.53M | $93.49M | $109.8M | $101.76M | $73.86M | $94.15M | $79.99M | $106M | $74.92M | $46.88M | $60.65M | $73.32M | $67.92M | $73.07M | $60.99M | $94.7M | $66.96M | $79.44M | $67.49M | $94.5M | $70.98M | $90.41M | $57.8M | $97.29M | $67.2M | $96.49M | $69.64M | $111.19M | $98.39M | $110.69M | $85.41M | $118.8M | $104.31M | $97.81M | $95.23M | $106.72M | $101.13M | $94.26M | $90.8M | $60.1M | $93.61M | $81.32M | $73.76M | $76.11M | $76.19M | $85.29M | $73.48M | $64.86M | $46.66M | $42.26M | $46.77M | $42.88M | $32.91M | $50.18M | $55.81M | $42.92M | $36.29M | $37.23M | $49.14M | $38.08M | $51.84M | $45.98M | $49.69M | $44.74M | $45.4M | $46.4M | $54.23M | $42.58M | $48.1M | $43.08M | $46.54M | $52.18M | $34.3M | $39.05M | $61.06M | $21.8M | $12.39M | $32.27M | $45.02M | $41.9M | $13.1M | $18.79M | $22.54M | $13.6M | $6.2M | $7.5M | $18.2M | $14.3M | $8.1M | $11.7M | $14.8M | $17.9M | $12.3M | $13.1M | $18.6M | $14.7M | $13.2M | $12.5M | $17.6M | $14.9M | $12.2M | $15.8M | $17.2M | $5.2M | $5.7M | $7.3M | $5.9M | $8.4M | $3.8M | -$20.5M | $14.4M | $6.2M | $8.9M | $8.5M | $11.5M | $11.3M | $6.8M | $7.4M | $9.2M | $5.4M | $5.9M | $7.9M | $56.3M | -$125.8M | $46.2M | $49M | $50.5M | -$99M | $39M | $38.9M | $37.5M | -$80.7M | $31.1M | $31.4M | $30M | -$66.4M | $25.4M | $24.8M | $24.8M | -$57.4M | $20.1M | $20.4M | $20.5M |