Biogen Inc.(BIIB:US)
Market Cap$34.362B
Key Metrics
Price$232.65
Revenue (TTM)$10.028B
Holders Revenue (TTM)-
Gross Profit (TTM)$7.42B
Earnings (TTM)$834.6M
EBITDA (TTM)$2.94B
Op. Margin (TTM)19.29%
Dividend Yield-
Holders Yield-
Cash on hand$3.383B
Total Assets$29.483B
Net Assets$18.652B
Total Debt$6.562B
Key Metrics
Price$232.65
Revenue (TTM)$10.028B
Holders Revenue (TTM)-
Gross Profit (TTM)$7.42B
Earnings (TTM)$834.6M
EBITDA (TTM)$2.94B
Op. Margin (TTM)19.29%
Dividend Yield-
Holders Yield-
Cash on hand$3.383B
Total Assets$29.483B
Net Assets$18.652B
Total Debt$6.562B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.736B | $2.478B | $2.279B | $2.535B | $2.646B | $2.431B | $2.455B | $2.466B | $2.465B | $2.291B | $2.386B | $2.53B | $2.456B | $2.463B | $2.544B | $2.509B | $2.589B | $2.532B | $2.734B | $2.779B | $2.775B | $2.694B | $2.853B | $3.376B | $3.682B | $3.534B | $3.671B | $3.6B | $3.617B | $3.49B | $3.526B | $3.439B | $3.357B | $3.131B | $3.307B | $3.078B | $3.078B | $2.811B | $2.872B | $2.956B | $2.894B | $2.727B | $2.839B | $2.778B | $2.592B | $2.555B | $2.641B | $2.511B | $2.421B | $2.13B | $1.966B | $1.828B | $1.723B | $1.415B | $2.275B | $1.386B | $1.421B | $1.292B | $1.327B | $1.043B | $1.209B | $1.203B | $1.219B | $1.176B | $1.213B | $1.109B | $1.127B | $1.121B | $1.093B | $1.036B | $1.069B | $1.093B | $993.44M | $942.19M | $893.3M | $789.23M | $773.18M | $715.91M | -$102.52M | $703.49M | $660.04M | $611.18M | -$76.03M | $596.21M | $605.63M | $587.8M | -$27.96M | $543.28M | $538.76M | $541.74M | -$308.94M | $138.53M | $123.56M | $117.25M | $302.43M | $288.33M | $269.26M | $288.34M | $280.46M | $265.19M | $260.59M | $237.05M | $245.34M | $233.75M | $230.51M | $216.85M | $225.34M | $208.4M | $188.93M | $171.72M | $168.39M | $145.9M | $128.8M | $114.5M | $146.14M | $100.6M | $92.4M | $94.8M | $104.79M | $96.8M | $41.2M | $34.4M | $53.09M | $33.9M | $32.7M | $32M | $42.94M | $31.8M | $32.8M | $41.2M | $35.2M | $33.9M | $34.7M | $32.5M | $51.5M | $37.9M | $18.1M | $16.1M | $15.4M | $14.8M | $15.3M | $15.9M | $13.8M | $12.5M | $12M | $11.8M | $7.5M | $7M | $6.9M | $8.1M | $5.6M | $3.6M | $5.8M | $5.6M | $1.8M | $1.8M | $1.7M | $3.2M | $800K | $700K | $2M | $2.8M | $2.9M | $4M | $5.1M | $3M | $7.1M | $5.9M | $5.7M | $4.2M |
Cost of Revenue | $776.9M | $661M | $495.5M | $674.4M | $605M | $629.3M | $583.5M | $638.7M | $546M | $542.2M | $618.3M | $659.6M | $592.7M | $662.8M | $570.9M | $469.5M | $484M | $753.9M | $660.1M | $511.8M | $459.7M | $478.1M | $490.6M | $449.1M | $411.1M | $454.3M | $447.1M | $430M | $476.3M | $602M | $488.5M | $460.8M | $421M | $446M | $509.2M | $370M | $366.2M | $384.6M | $378.5M | $416.9M | $370.3M | $313M | $331.82M | $310M | $286.1M | $312.4M | $297.27M | $302.64M | $291.89M | $279.25M | $258.55M | $234.7M | $230.73M | $133.75M | $133.83M | $139.36M | $139.11M | $133.2M | $139.64M | $123.53M | $100.5M | $103.11M | $100.3M | $95.92M | $106.99M | $97.06M | $99.7M | $93.49M | $90.72M | $98.2M | $101.16M | $107.49M | $92.4M | $100.93M | $87.57M | $81.61M | $84.06M | $81.95M | $62.1M | $66.79M | $77.99M | $67.49M | $113.35M | $89.56M | $71.09M | $99.61M | $83.36M | $64.46M | $151.73M | $254.77M | $138.56M | $639K | $3.79M | $852K | $42.58M | $42.05M | $36.21M | $39.32M | $35.7M | $36.46M | $35.2M | $29.15M | $32.75M | $33.03M | $30.8M | $28.62M | $53.31M | $21.4M | $18.1M | $18.3M | $40.91M | $13.1M | $11.2M | $9.2M | $28.09M | $8M | $6.7M | $7.4M | $21.33M | $6.5M | $100K | $600K | - | $200K | $100K | $200K | $9.05M | $100K | $300K | $700K | $1.3M | $1.3M | $1.9M | $1M | -$43.5M | $17.9M | $15.2M | $12.7M | $11.8M | $11.2M | $10M | $10.3M | $8.8M | $9.3M | $9.4M | $8M | $7.3M | $6.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.959B | $1.817B | $1.784B | $1.86B | $2.041B | $1.802B | $1.871B | $1.827B | $1.919B | $1.748B | $1.768B | $1.871B | $1.863B | $1.8B | $1.973B | $2.039B | $2.105B | $1.778B | $2.074B | $2.267B | $2.315B | $2.216B | $2.362B | $2.927B | $3.271B | $3.08B | $3.224B | $3.17B | $3.14B | $2.888B | $3.038B | $2.978B | $2.936B | $2.685B | $2.798B | $2.708B | $2.712B | $2.426B | $2.494B | $2.539B | $2.524B | $2.414B | $2.508B | $2.468B | $2.306B | $2.243B | $2.343B | $2.209B | $2.13B | $1.851B | $1.707B | $1.593B | $1.493B | $1.281B | $2.141B | $1.246B | $1.282B | $1.159B | $1.187B | $919.94M | $1.108B | $1.1B | $1.119B | $1.08B | $1.106B | $1.012B | $1.027B | $1.027B | $1.003B | $938.29M | $967.75M | $985.47M | $901.04M | $841.25M | $805.73M | $707.62M | $689.11M | $633.96M | -$164.63M | $636.7M | $582.05M | $543.68M | -$189.38M | $506.65M | $534.54M | $488.19M | -$111.33M | $478.82M | $387.03M | $286.98M | -$447.51M | $137.89M | $119.77M | $116.39M | $259.85M | $246.28M | $233.05M | $249.03M | $244.75M | $228.74M | $225.38M | $207.9M | $212.58M | $200.73M | $199.72M | $188.23M | $172.03M | $187M | $170.83M | $153.42M | $127.48M | $132.8M | $117.6M | $105.3M | $118.06M | $92.6M | $85.7M | $87.4M | $83.47M | $90.3M | $41.1M | $33.8M | - | $33.7M | $32.6M | $31.8M | $33.9M | $31.7M | $32.5M | $40.5M | $33.9M | $32.6M | $32.8M | $31.5M | $95M | $20M | $2.9M | $3.4M | $3.6M | $3.6M | $5.3M | $5.6M | $5M | $3.2M | $2.6M | $3.8M | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.308B | $1.221B | $1.262B | $1.118B | $1.058B | $1.065B | $1.269B | $1.2B | $1.13B | $1.1B | $1.234B | $1.575B | $1.189B | $1.233B | $1.27B | $1.158B | $1.131B | $1.069B | $1.42B | $1.378B | $1.207B | $1.178B | $2.599B | $1.787B | $1.225B | $1.118B | $1.416B | $1.155B | $1.136B | $1.19B | $1.259B | $1.053B | $1.536B | $1.041B | $1.19B | $915M | $1.253B | $942.9M | $1.041B | $996.4M | $959.9M | $934.6M | $1.125B | $997.7M | $982.6M | $1.021B | $1.074B | $987.61M | $1.024B | $1.041B | $945.09M | $815.6M | $758.48M | $722.3M | $481.21M | $679.39M | $709.84M | $741.95M | $726.47M | $646.76M | $640M | $614.14M | $390.09M | $832.21M | $656.69M | $659.23M | $588M | $591.51M | $686.42M | $544.08M | $523.73M | $545.16M | $531.38M | $495.47M | $436.76M | $488.6M | $421.82M | $379.51M | $722.23M | $374.25M | $332.27M | $300.28M | $337.44M | $388.45M | $335.6M | $330.95M | $366.04M | $300.93M | $309.2M | $289.98M | $628.36M | $66.49M | $76.63M | $53.25M | $177.6M | $177.2M | $180.92M | $145.41M | $151.79M | $139.15M | $125.27M | $121.33M | $119.84M | $136.24M | $112.62M | $104.19M | $98.98M | $95.5M | $87.9M | $84.9M | $80.54M | $77.5M | $70.6M | $63.1M | $63.8M | $59.6M | $52.8M | $59.1M | $68.22M | $49.8M | $49.9M | $38.2M | $30.44M | $33.6M | $33.4M | $30.4M | -$3M | $55.8M | $33.8M | $29.3M | $38.6M | $23M | $22M | $20.3M | $68.2M | $9.8M | $4.2M | $3.9M | $3.6M | $3.3M | $3.9M | $3.4M | $2.5M | $2.5M | $2.5M | $2.7M | $2.4M | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $529.6M | $539M | $509.4M | $436.1M | $399M | $434.1M | $532.3M | $542.7M | $513.9M | $452.9M | $570.9M | $736.3M | $584.2M | $570.6M | $601.6M | $549.2M | $528.6M | $551.7M | $699.5M | $702.4M | $585.1M | $514.2M | $1.726B | $1.141B | $647.6M | $476.3M | $691.7M | $540.4M | $484.8M | $563.7M | $611.6M | $507.9M | $981M | $496.7M | $587.6M | $446.4M | $796.2M | $423.4M | $533.9M | $529M | $473.1M | $437.3M | $541.66M | $519.9M | $490.7M | $460.5M | $500.09M | $417.17M | $447.27M | $528.88M | $422.23M | $410.02M | $327.46M | $284.34M | $345.18M | $304.22M | $329.56M | $355.96M | $338.93M | $301.39M | $285.64M | $293.63M | $45.87M | $524.05M | $331.68M | $347.01M | $283.08M | $304.06M | $416.45M | $279.48M | $292.77M | $268.8M | $252.26M | $258.23M | $229.29M | $286.27M | $218.15M | $191.45M | $530M | $211.03M | $161.99M | $145.89M | $168.31M | $227.04M | $179.84M | $172.48M | $189.44M | $168.31M | $169.78M | $158.92M | $730.71M | $39.33M | $50.14M | $31.91M | $91.2M | $104.55M | $89.35M | $82.47M | $83.77M | $78.9M | $79.12M | $72.77M | $73.64M | $94.5M | $71.7M | $63.01M | $60.25M | $59M | $50.9M | $51M | $48.93M | $49.1M | $42.1M | $37.1M | $38.5M | $37M | $32M | $37.9M | $48.18M | $30.4M | $29.3M | $24.5M | $23.25M | $22.5M | $21.3M | $20.4M | $18.81M | $22.8M | $26.3M | $23.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $709.7M | $607.3M | $682.5M | $594.8M | $583.8M | $572.5M | $680M | $588.4M | $553.8M | $581.5M | $608.5M | $788.2M | $548M | $605M | $632.8M | $563.3M | $572.6M | $634.9M | $787.9M | $654.1M | $637.3M | $595M | $806.2M | $573.1M | $555.1M | $570.1M | $664.9M | $554.5M | $587.6M | $567.7M | $591.1M | $497.7M | $516.2M | $501.3M | $572.4M | $433.4M | $429.8M | $498.7M | $495.5M | $462.7M | $492.4M | $497.3M | $583.02M | $477.8M | $491.9M | $560.4M | $573.61M | $570.44M | $576.62M | $511.67M | $522.86M | $405.58M | $431.01M | $352.6M | $136.03M | $299.63M | $301.77M | $300.09M | $357.37M | $342.87M | $354.35M | $319.31M | $344.22M | $308.15M | $325.01M | $312.22M | $304.92M | $287.45M | $269.97M | $264.6M | $230.96M | $276.36M | $279.12M | $237.24M | $193.73M | $190.64M | $203.67M | $188.06M | $192.23M | $173.44M | $170.29M | $154.39M | $169.12M | $161.41M | $155.75M | $158.47M | $176.6M | $132.62M | $139.41M | $131.06M | -$102.35M | $27.16M | $26.49M | $21.34M | $86.4M | $72.65M | $91.57M | $73.39M | $68.02M | $60.25M | $55.19M | $48.56M | $46.21M | $41.75M | $40.92M | $41.18M | $38.73M | $36.5M | $37M | $33.9M | $31.61M | $28.4M | $28.5M | $26M | $25.3M | $22.6M | $20.8M | $21.2M | $20.03M | $19.4M | $20.6M | $13.7M | $7.19M | $11.1M | $12.1M | $10M | -$21.81M | $33M | $7.5M | $6M | $38.6M | $23M | $22M | $20.3M | $68.2M | $9.8M | $4.2M | $3.9M | $3.6M | $3.3M | $3.9M | $3.4M | $2.5M | $2.5M | $2.5M | $2.7M | $2.4M | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $68.8M | $74.2M | $69.9M | $87.2M | $75M | $58.1M | $57.1M | $69.3M | $62.4M | $65.6M | $54.3M | $50.5M | $56.9M | $57.1M | $35.2M | $45.3M | $29.4M | -$117.3M | -$67.3M | $21.2M | -$15.2M | $68.5M | $66.4M | $73M | $21.8M | $71.8M | $59.8M | $60.2M | $63.5M | $58.1M | $55.8M | $47.5M | $39.2M | $42.5M | $29.8M | $35.2M | $26.5M | $20.8M | $11.1M | $4.7M | -$5.6M | - | - | - | - | - | - | - | - | - | $0 | - | - | $85.36M | - | $75.55M | $78.51M | $85.89M | $30.17M | $2.5M | - | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | $13.74M | $11.68M | - | - | - | -$10.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10.45M | - | - | -$9.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $482.8M | $459.8M | $385.5M | $606.5M | $851.8M | $625.2M | $450.6M | $496.4M | $701.9M | $570M | $457.7M | $234.8M | $621.3M | $517.3M | $528.5M | $824.7M | $907M | $641.7M | $585.5M | $778.4M | $504M | $940.1M | -$485.9M | $1.057B | $1.985B | $1.89B | $1.74B | $1.731B | $1.934B | $1.63B | $1.525B | $1.643B | $1.292B | $1.541B | $1.468B | $1.684B | $1.342B | $1.035B | $1.349B | $1.443B | $1.471B | $1.39B | $1.286B | $1.372B | $1.231B | $1.126B | $1.162B | $1.099B | $988.84M | $666.69M | $652.78M | $677.49M | $652.05M | $507.75M | $1.291B | $513.79M | $519.72M | $370.91M | $409.74M | $226.33M | $413.01M | $432.87M | $675.32M | $194.14M | $395.88M | $303.69M | $383.38M | $384.18M | $222.91M | $304.96M | $226.59M | $345.85M | $296.8M | $271M | $298.05M | $165.01M | $206.34M | $194.53M | -$937.2M | $202.44M | $173.51M | $172.69M | -$600.37M | $42.21M | $121.87M | $81.57M | -$557.83M | $70.83M | -$1.47M | -$83.87M | -$1.109B | $71.4M | $43.14M | $63.14M | $82.25M | $69.08M | $52.14M | $93.17M | $92.96M | $89.59M | $91.08M | $86.57M | $92.74M | $64.48M | $87.1M | $84.04M | $95.65M | $84.4M | $74.03M | $61.92M | $64.94M | $48.9M | $41M | $36.6M | $68.57M | $28.5M | $28.2M | $23.9M | $24.73M | $36.6M | -$12.5M | -$8M | $13.95M | -$2.7M | -$3.5M | -$900K | $10.19M | -$26.2M | -$3.1M | $9.4M | -$6.4M | $8.1M | $9.1M | $9.4M | $23.8M | $8.8M | -$2.6M | -$1.9M | -$1.5M | -$1.1M | $300K | $1.1M | $1.4M | -$300K | -$800K | $200K | -$3.3M | -$2.8M | $6.9M | $8.1M | -$26.9M | $3.6M | $5.8M | $5.6M | -$31M | $1.8M | $1.7M | $3.2M | -$34.7M | $700K | $2M | $2.8M | -$45.1M | $4M | $5.1M | $3M | -$36M | $5.9M | $5.7M | $4.2M |
| -$350.4M | -$82.1M | -$441.5M | -$49.2M | -$107.8M | -$314M | -$159.1M | -$45.4M | -$3.2M | -$105.2M | -$166.1M | -$376M | $86.8M | -$79M | $75.3M | $546.4M | $362.5M | -$294.3M | -$180.5M | -$487.3M | $78.1M | -$473.1M | $838.8M | -$99.6M | $53M | -$190.9M | -$11.7M | $47.9M | -$175.9M | $229.9M | -$110.7M | $169.5M | -$113M | -$47M | -$68.4M | -$74M | -$209.8M | -$48M | -$510.6M | -$75.6M | -$69.1M | -$64.8M | -$200.41M | -$15.6M | -$8.7M | -$22.8M | -$11.5M | $37.51M | $4.78M | -$942K | -$257K | $2.45M | $82K | -$11.73M | -$859.83M | $16.96M | -$11M | $13.56M | -$4.61M | $254.47M | -$25.2M | -$6.64M | -$324.79M | -$6.95M | $1.01M | -$8.39M | $6.37M | $9.36M | $14.68M | $6.85M | -$30.97M | -$23.71M | -$4.02M | -$21.99M | -$2.99M | -$35.76M | $31.69M | $8.86M | $1.118B | $17.21M | -$273.72M | $18.96M | $705.51M | -$9.85M | -$69.51M | -$15.22M | $619.85M | -$1.57M | $6.41M | $11.73M | -$35.3M | $4.96M | $11.86M | -$2.35M | -$62.39M | -$10.46M | $8.1M | $19.8M | -$8.84M | $10.15M | $19.34M | $16.46M | $9.78M | $33.2M | $16.74M | $99.02M | $7.77M | $8.1M | -$9.3M | $6.2M | -$1.45M | $7M | $6.3M | $6.9M | - | $5.6M | $5.2M | $4.9M | - | $4.1M | $4.2M | $4.5M | - | $4.3M | $4.2M | $4M | - | - | $4M | $3.5M | $10.8M | $3.5M | -$2.9M | $2.9M | $2.9M | $2.7M | $3.2M | $2.7M | $2.5M | $2.2M | $2.1M | $1.9M | $1.2M | $2.1M | $2.4M | $1.5M | $5M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $25.3M | $37.9M | $37.2M | $31.6M | $32.3M | $23.9M | $18.5M | $11.6M | $20.1M | $17.4M | $23.8M | $95.9M | $75.9M | $80.9M | $49.9M | $23.9M | $12.6M | $2.9M | $2.8M | $2.6M | $2.7M | $2.9M | $4M | $6M | $7.6M | $24.4M | $29.2M | $30.5M | $29.1M | $31.2M | $31.1M | $26M | $28.7M | $26.7M | $24.3M | $20.6M | $16.9M | $16.7M | $20.4M | $16.4M | $15.4M | $11.2M | $9.1M | $5.4M | $4.3M | $3.3M | $3.5M | $3.6M | $2.4M | $2.7M | $1.5M | $1.5M | $900K | $4.3M | $6.9M | $5.9M | $10.2M | $6.5M | $5.9M | $5.3M | $4.3M | $37M | $3.7M | $3.1M | $6.7M | $8.9M | $10.7M | $10.9M | $12.1M | $14.8M | $72.05M | $16.8M | $15.3M | $22.9M | $23.51M | $18.8K | $32.09M | $29.1M | $25.52M | $26.02M | $26.1M | $23.56M | $18.12M | $16.53M | $12.4M | $15.71M | $14.17M | $13.79M | $14.94M | $14.33M | - | $6.64M | $8.11M | $8.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $82.3M | $67.6M | $67.5M | $67.4M | $72.6M | $60M | $60M | $59.8M | $61.3M | $69.2M | $71.5M | $63.8M | $49.1M | $62.5M | $54.8M | $59.9M | $65.8M | $66.1M | $66.3M | $66.3M | $56.4M | $64.7M | $56M | $56.3M | $66M | $44.3M | $46M | $45.8M | $47.7M | $47.9M | $49.4M | $49M | $51.7M | $50.5M | $62M | $61.8M | $63.6M | $63.4M | $64.8M | $66M | $65.9M | $63.3M | $67.4M | $15.6M | $5.8M | $6.7M | $7.4M | $7.4M | $7.1M | $7.6M | $6.4M | $6.6M | $7.3M | $11.5M | $13.4M | $8.7M | $7M | $7.4M | $7.5M | $7.9M | $8.4M | $92M | $9.5M | $9.35M | $9M | $8.3M | $8.2M | $8.5M | $9.3M | $9.9M | $51.96M | $8.1M | $13.9M | $15.7M | $18.6M | $19.6K | $1.9M | $400K | $318K | $100K | $200K | $293K | -$684K | $571K | $2.85M | $6.91M | $8.65M | $2.98M | $3.45M | $3.81M | - | $4.65M | $4.86M | $4.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$293.4M | -$52.4M | -$411.2M | -$13.4M | -$67.5M | -$277.9M | -$117.6M | $2.8M | $38M | -$53.4M | -$118.4M | -$408.1M | $60M | -$97.4M | $80.2M | $582.4M | $415.7M | -$231.1M | -$117M | -$423.6M | $131.8M | -$411.3M | $890.8M | -$49.3M | $111.4M | -$171M | $5.1M | $63.2M | -$157.3M | $246.6M | -$92.4M | $192.5M | -$90M | -$23.2M | -$30.7M | -$32.8M | -$163.1M | -$1.3M | -$466.2M | -$26M | -$18.6M | -$12.7M | -$142.11M | -$5.4M | -$7.2M | -$19.4M | -$7.6M | $41.31M | $9.48M | $3.96M | $4.64M | $7.55M | $6.48M | -$4.53M | -$853.33M | $19.76M | -$14.2M | $14.46M | -$3.01M | $257.07M | -$21.1M | $48.36M | -$318.99M | -$700K | $3.31M | -$8.99M | $3.87M | $6.96M | $11.88M | $1.95M | -$51.05M | -$32.41M | -$5.42M | -$29.19M | -$7.9M | -$35.76M | $1.51M | -$19.84M | $1.093B | -$8.71M | -$299.62M | -$4.3M | $686.71M | -$25.81M | -$79.07M | -$24.01M | $614.34M | -$12.38M | -$5.07M | $1.21M | -$35.3M | $2.97M | $8.61M | -$5.66M | -$62.39M | -$10.46M | $8.1M | $19.8M | -$8.84M | $10.15M | $19.34M | $16.46M | $9.78M | $33.2M | $16.74M | $99.02M | $7.77M | $8.1M | -$9.3M | $6.2M | -$1.45M | $7M | $6.3M | $6.9M | - | $5.6M | $5.2M | $4.9M | - | $4.1M | $4.2M | $4.5M | - | $4.3M | $4.2M | $4M | - | - | $4M | $3.5M | $10.8M | $3.5M | -$2.9M | $2.9M | $2.9M | $2.7M | $3.2M | $2.7M | $2.5M | $2.2M | $2.1M | $1.9M | $1.2M | $2.1M | $2.4M | $1.5M | $5M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $132.4M | $377.7M | -$56M | $557.3M | $744M | $311.2M | $291.5M | $451M | $698.7M | $464.8M | $291.6M | -$141.2M | $708.1M | $438.3M | $603.8M | $1.371B | $1.27B | $347.4M | $405M | $291.1M | $582.1M | $467M | $352.9M | $957.8M | $2.038B | $1.699B | $1.728B | $1.779B | $1.759B | $1.86B | $1.415B | $1.813B | $1.179B | $1.494B | $1.4B | $1.61B | $1.132B | $986.7M | $838.2M | $1.367B | $1.402B | $1.326B | $1.086B | $1.356B | $1.222B | $1.103B | $1.151B | $1.136B | $993.59M | $665.75M | $652.52M | $679.89M | $652.1M | $496.07M | $431.22M | $530.7M | $508.67M | $384.51M | $405.13M | $480.77M | $399.09M | $426.23M | $350.52M | $187.19M | $396.89M | $295.3M | $389.74M | $393.54M | $237.59M | $311.8M | $290.11M | $322.14M | $292.78M | $249.08M | $295.06M | $174.11M | $238.03M | $203.39M | $181.07M | $219.65M | -$100.21M | $191.65M | $105.14M | $32.36M | $52.35M | $66.35M | $62.03M | $69.26M | $4.94M | -$72.14M | -$1.126B | $73.39M | $46.4M | $66.45M | $57.53M | $58.62M | $60.24M | $100.2M | $84.12M | $99.73M | $102.61M | $103.03M | $102.52M | $97.69M | $103.83M | $183.06M | $103.52M | $92.6M | $64.8M | $68.2M | $63.49M | $56M | $47.2M | $43.4M | $52.87M | $34.1M | $33.4M | $28.6M | $11.83M | $40.8M | -$8.3M | -$3.5M | $1.45M | $1.9M | $900K | $3M | $10.59M | -$26.2M | $800K | $12.9M | $4.5M | $11.6M | $6.1M | $12.4M | $26.7M | $11.6M | $800K | $900K | $1M | $1.1M | $2.4M | $3M | $2.7M | $1.9M | $1.7M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $34.9M | $58.2M | -$7.1M | $90.8M | $109.2M | $70.7M | $24.8M | $62.5M | $115.1M | $71.4M | $42.7M | -$72.9M | $114.8M | $50.7M | $54.3M | $236.2M | $216.7M | $125.6M | $443.2M | -$25.9M | -$409.1M | $44.2M | $13.3M | $240.8M | $446.1M | $292M | $276.1M | $211.3M | $248.1M | $422.5M | $469.6M | $369.8M | $263.7M | $322.5M | $1.566B | $383.8M | $269.6M | $239.2M | $190.3M | $337M | $353.6M | $356.4M | $257.13M | $330.1M | $292.5M | $281.9M | $268.23M | $274.77M | $268.52M | $178.41M | $190.26M | $186.11M | $159.14M | $65.51M | $136.34M | $131.04M | $121.02M | $82.15M | $104.92M | $127.1M | $95.04M | $117.47M | $78.77M | $75.01M | $102.24M | $75.31M | $83.75M | $113.94M | $92.71M | $65.23M | $83.46M | $114.34M | $84.71M | $83.28M | $93.91M | $54.73M | $51.89M | $71.89M | $72.52M | $63.05M | $70.4M | $72.46M | $49.57M | $5.17M | $17.85M | $22.89M | $33.34M | $32.49M | $4.12M | -$30.94M | -$74.21M | $27.89M | $17.63M | $25.25M | $16.11M | $16.41M | $16.87M | $28.06M | $25.24M | $29.91M | $30.76M | $30.91M | $30.75M | $29.31M | $31.77M | $61.69M | $34.17M | $30.6M | $21.4M | $22.5M | $21.6M | $18.4M | $15.8M | $15.6M | $21.1M | $13.6M | $13.5M | $11.6M | $3.6M | -$4.3M | $800K | $200K | $485K | $800K | $200K | $200K | $890K | $200K | $200K | $1.7M | $300K | $300K | $500K | $1.1M | $1M | $500K | $100K | $100K | $0 | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $97.5M | $319.5M | -$48.9M | $466.5M | $634.8M | $240.5M | $266.7M | $388.5M | $583.6M | $393.4M | $248.9M | -$68.3M | $593.3M | $387.6M | $549.5M | $1.135B | $1.059B | $218.5M | -$20.5M | $318.1M | $1.026B | $404.6M | $357.6M | $703.9M | $1.607B | $1.393B | $1.44B | $1.546B | $1.494B | $1.409B | $944.9M | $1.443B | $915M | $1.171B | -$166.3M | $1.226B | $862.8M | $747.5M | $647.9M | $1.03B | $1.048B | $969.2M | $828.71M | $1.02B | $924.8M | $820.2M | $882.59M | $856.12M | $723.13M | $479.73M | $457.31M | $487.62M | $490.67M | $426.75M | $292.13M | $398.4M | $387.14M | $302.37M | $300.21M | $353.66M | $304.05M | $308.77M | $271.75M | $112.18M | $294.65M | $219.99M | $306M | $279.6M | $144.89M | $246.58M | $206.65M | $207.8M | $208.07M | $165.81M | $201.15M | $119.38M | $186.14M | $131.5M | $108.56M | $156.6M | -$170.61M | $122.97M | $55.56M | $27.19M | $34.5M | $43.46M | $28.69M | $36.77M | $827K | -$41.2M | -$1.052B | $45.5M | $28.77M | $41.2M | $41.42M | $42.21M | $43.38M | $72.14M | $58.89M | $69.82M | $71.85M | $72.12M | $71.77M | $68.38M | $72.06M | $121.37M | $69.35M | $62M | $43.4M | $45.7M | $41.9M | $37.6M | $31.4M | $27.8M | $31.77M | $20.5M | $19.9M | $17M | $8.23M | $45.1M | -$9.1M | -$3.7M | $960K | $1.1M | $700K | $2.8M | $9.7M | -$26.4M | $600K | $11.2M | $4.2M | $11.3M | $5.6M | $11.3M | $25.7M | $11.1M | $700K | $800K | $1M | $1M | $2.3M | $2.9M | $2.6M | $1.8M | $1.6M | $1.7M | $1.6M | $1.7M | -$200K | $100K | $200K | $400K | -$900K | -$900K | -$3.4M | -$7M | -$6.6M | -$5.6M | -$7.7M | -$7.5M | -$6.7M | -$6.3M | -$6.5M | -$4.8M | -$2.8M | -$5M | -$2.2M | -$2.8M | -$4.5M | -$3.6M |
Minority Interests | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $800K | $200K | -$1.7M | $300K | $900K | -$200K | -$700K | $85.3M | $388.7M | $11.1M | -$577M | $5.6M | $300K | -$2.4M | -$64.4M | $6.5M | $0 | $0 | $0 | $0 | $1.9M | $1.5M | -$48.4M | $1.7M | -$131.1M | $0 | $0 | $100K | $1.3M | $2.7M | $1.4M | $1.7M | $2.85M | -$53.9M | $2.5M | $2.4M | $879K | $738K | -$8.63M | $228K | $0 | $0 | $0 | $0 | $0 | $0 | -$295K | $295K | $28K | -$1.84M | -$16.02M | -$14.44M | -$31.47M | $141.94M | -$1.21M | -$2.55M | -$359K | -$1.94M | -$2.04M | -$2.59M | - | -$1.01M | -$1.45M | -$2.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $31K | - | - | - | $42K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $97.5M | $319.5M | -$48.9M | $466.5M | $634.8M | $240.5M | $266.7M | $388.5M | $583.6M | $393.4M | $249.7M | -$68.1M | $591.6M | $387.9M | $550.4M | $1.135B | $1.058B | $303.8M | $368.2M | $329.2M | $448.5M | $410.2M | $357.9M | $701.5M | $1.542B | $1.399B | $1.44B | $1.546B | $1.494B | $1.409B | $946.8M | $1.444B | $866.6M | $1.173B | -$297.4M | $1.226B | $862.8M | $747.6M | $649.2M | $1.033B | $1.05B | $970.9M | $831.56M | $965.6M | $927.3M | $822.6M | $883.46M | $856.86M | $714.51M | $479.96M | $457.31M | $487.62M | $490.67M | $426.75M | $292.13M | $398.4M | $386.85M | $302.66M | $300.24M | $351.83M | $288.03M | $294.3M | $240.28M | $254.12M | $293.44M | $217.4M | $305.64M | $277.66M | $142.85M | $243.99M | $206.65M | $206.79M | $206.63M | $163.1M | $201.15M | $119.38M | $186.14M | $131.5M | $108.56M | $156.6M | -$170.61M | $122.97M | $55.56M | $27.19M | $34.5M | $43.46M | $28.69M | $36.77M | $827K | -$41.2M | -$1.052B | $45.5M | $28.77M | $41.2M | $41.42M | $42.21M | $43.38M | $72.14M | $58.89M | $69.82M | $71.85M | $72.12M | $71.77M | $68.38M | $72.06M | $121.37M | $69.35M | $62M | $43.4M | $45.7M | $41.9M | $37.6M | $31.4M | $27.8M | $31.77M | $20.5M | $19.9M | $17M | $8.23M | $45.1M | -$9.1M | -$3.7M | $960K | $1.1M | $700K | $2.8M | $9.7M | -$26.4M | $600K | $11.2M | $4.2M | $11.3M | $5.6M | $11.3M | $25.7M | $11.1M | $700K | $800K | $1M | $1M | $2.3M | $2.9M | $2.6M | $1.8M | $1.6M | $1.7M | $1.6M | $1.7M | -$200K | $100K | $200K | $400K | -$900K | -$900K | -$3.4M | -$7M | -$6.6M | -$5.6M | -$7.7M | -$7.5M | -$6.7M | -$6.3M | -$6.5M | -$4.8M | -$2.8M | -$5M | -$2.2M | -$2.8M | -$4.5M | -$3.6M |
Shares Outstanding (Basic) | 147.7M | 147.2M | 146.7M | 146.6M | 146.5M | 146.1M | 145.7M | 145.7M | 145.6M | 145.2M | 144.9M | 144.8M | 144.7M | 144.4M | 144.1M | 144.4M | 145.9M | 147.1M | 146.9M | 148M | 149.7M | 151.9M | 153.7M | 156.9M | 160.6M | 172.8M | 177.8M | 184M | 190.3M | 196.6M | 199.8M | 201.4M | 207.1M | 211.4M | 211.5M | 211.4M | 211.9M | 215.6M | 216.6M | 218.9M | 219.1M | 218.9M | 220.4M | 232.2M | 235.3M | 235M | 235.48M | 236.22M | 236.66M | 236.79M | 236.28M | 237.07M | 237.48M | 236.84M | 236.61M | 236.47M | 238.99M | 239.75M | 242.96M | 242.88M | 242.38M | 241.54M | - | 239.86M | 259.94M | 269.92M | - | 288.92M | 288.62M | 287.7M | - | 291.41M | 290.36M | 296.17M | - | 288.96M | 340.32M | 340.31M | - | 338.02M | 342.38M | 339.65M | - | 336.54M | 332.63M | 335.28M | - | 334.78M | 337.02M | 333.7M | - | 155.5M | 155.17M | 154.67M | - | 149.52M | 149.23M | 148.66M | - | 148.41M | 148.6M | 148.19M | - | 444.22M | 445.93M | 451.08M | - | 907.32M | 897.93M | 884.52M | - | 867.69M | 897.14M | 877.89M | - | 878.57M | 852.86M | 850M | - | 845.63M | 780M | 740M | - | 660M | 420M | 840M | - | 792M | 360M | 840M | - | 753.33M | 672M | 847.5M | - | 740M | 420M | 480M | - | 600M | 660M | 420M | - | 180M | 60M | 120M | - | 120M | 120M | 60M | - | 240M | 540M | 540M | - | 525M | 495M | 480M | - | 450M | 446.67M | 420M | - | 411.43M | 420M | 428.57M | - | 420M | 450M | 432M |
Shares Outstanding (Diluted) | 148.7M | 148.4M | 146.7M | 147.1M | 146.7M | 146.6M | 146.1M | 146.1M | 145.9M | 145.9M | 145.7M | 144.8M | 145.5M | 145.2M | 145.2M | 144.8M | 146.2M | 14.76B | 147.5M | 148.6M | 150.1M | 152.3M | 154M | 157.2M | 160.9M | 173.1M | 178.2M | 184.2M | 190.4M | 197M | 200.3M | 201.9M | 207.3M | 211.7M | 212M | 211.8M | 212.2M | 215.9M | 217M | 219.4M | 219.4M | 219.3M | 220.8M | 232.6M | 235.7M | 235.63M | 236.29M | 236.97M | 237.4M | 237.85M | 237.63M | 238.35M | 238.74M | 238.3M | 238.32M | 238.13M | 240.62M | 241.83M | 245.38M | 245.37M | 244.97M | 244.55M | - | 242.31M | 261.66M | 272.7M | - | 291.04M | 290.36M | 289.74M | - | 293.92M | 293.48M | 299.5M | - | 293.4M | 343.39M | 344.06M | - | 344.75M | 342.38M | 345.82M | - | 340.86M | 344.74M | 352.17M | - | 355.23M | 350.28M | 333.7M | - | 184.84M | 176.14M | 177.82M | - | 151.4M | 152.03M | 152.2M | - | 152.64M | 153.34M | 153.49M | - | 461.11M | 462.45M | 473.14M | - | 953.85M | 930M | 945.52M | - | 902.4M | 942M | 926.67M | - | 878.57M | 918.46M | 927.27M | - | 902M | 780M | 740M | - | 660M | 420M | 840M | - | 792M | 360M | 840M | - | 753.33M | 672M | 847.5M | - | 740M | 420M | 480M | - | 600M | 660M | 420M | - | 180M | 60M | 120M | - | 120M | 120M | 60M | - | 240M | 540M | 540M | - | 525M | 495M | 480M | - | 450M | 446.67M | 420M | - | 411.43M | 420M | 428.57M | - | 420M | 450M | 432M |
EPS (Basic) | $0.66 | $2.17 | -$0.33 | $3.18 | $4.33 | $1.65 | $1.83 | $2.67 | $4.01 | $2.71 | $1.72 | -$0.47 | $4.09 | $2.69 | $3.82 | $7.86 | $7.25 | $2.06 | $2.51 | $2.22 | $3 | $2.70 | $2.33 | $4.47 | $9.60 | $8.10 | $8.10 | $8.40 | $7.85 | $7.17 | $4.74 | $7.17 | $4.18 | $5.55 | -$1.41 | $5.80 | $4.07 | $3.47 | $3 | $4.72 | $4.79 | $4.44 | $3.77 | $4.16 | $3.94 | $3.50 | $3.75 | $3.63 | $3.02 | $2.03 | $1.94 | $2.06 | $2.07 | $1.80 | $1.23 | $1.68 | $1.62 | $1.26 | $1.24 | $1.45 | $1.19 | $1.22 | - | $1.06 | $1.13 | $0.80 | - | $0.96 | $0.49 | $0.85 | - | $0.71 | $0.71 | $0.55 | - | $0.41 | $0.55 | $0.39 | - | $0.46 | -$0.50 | $0.36 | - | $0.08 | $0.10 | $0.13 | - | $0.11 | $0.0025 | -$0.12 | - | $0.29 | $0.18 | $0.27 | - | $0.28 | $0.29 | $0.49 | - | $0.47 | $0.48 | $0.49 | - | $0.15 | $0.16 | $0.27 | - | $0.068 | $0.048 | $0.052 | - | $0.043 | $0.035 | $0.032 | - | $0.023 | $0.023 | $0.02 | - | $0.053 | -$0.012 | -$0.005 | - | $0.0017 | $0.0017 | $0.0033 | - | -$0.033 | $0.0017 | $0.013 | - | $0.015 | $0.0083 | $0.013 | - | $0.015 | $0.0017 | $0.0017 | - | $0.0017 | $0.0017 | $0.0033 | - | $0.0017 | $0.0017 | $0.0017 | - | $0.0017 | -$0.0017 | $0.0017 | - | $0.0017 | -$0.0017 | -$0.0017 | - | -$0.013 | -$0.013 | -$0.012 | - | -$0.017 | -$0.015 | -$0.015 | - | -$0.012 | -$0.0067 | -$0.012 | - | -$0.0067 | -$0.01 | -$0.0083 |
EPS (Diluted) | $0.66 | $2.15 | -$0.33 | $3.17 | $4.33 | $1.64 | $1.83 | $2.66 | $4 | $2.70 | $1.71 | -$0.47 | $4.07 | $2.67 | $3.79 | $7.84 | $7.24 | $2.06 | $2.50 | $2.22 | $2.99 | $2.69 | $2.32 | $4.46 | $9.59 | $8.08 | $8.08 | $8.39 | $7.85 | $7.15 | $4.73 | $7.15 | $4.18 | $5.54 | -$1.41 | $5.79 | $4.07 | $3.46 | $2.99 | $4.71 | $4.79 | $4.43 | $3.77 | $4.15 | $3.93 | $3.49 | $3.74 | $3.62 | $3.01 | $2.02 | $1.92 | $2.05 | $2.06 | $1.79 | $1.23 | $1.67 | $1.61 | $1.25 | $1.22 | $1.43 | $1.18 | $1.20 | - | $1.05 | $1.12 | $0.80 | - | $0.95 | $0.49 | $0.84 | - | $0.70 | $0.70 | $0.54 | - | $0.41 | $0.54 | $0.38 | - | $0.45 | -$0.50 | $0.36 | - | $0.08 | $0.10 | $0.12 | - | $0.10 | $0.0024 | -$0.12 | - | $0.26 | $0.17 | $0.24 | - | $0.28 | $0.29 | $0.47 | - | $0.46 | $0.47 | $0.47 | - | $0.15 | $0.16 | $0.26 | - | $0.065 | $0.047 | $0.048 | - | $0.042 | $0.033 | $0.03 | - | $0.023 | $0.022 | $0.018 | - | $0.05 | -$0.012 | -$0.005 | - | $0.0017 | $0.0017 | $0.0033 | - | -$0.033 | $0.0017 | $0.013 | - | $0.015 | $0.0083 | $0.013 | - | $0.015 | $0.0017 | $0.0017 | - | $0.0017 | $0.0017 | $0.0033 | - | $0.0017 | $0.0017 | $0.0017 | - | $0.0017 | -$0.0017 | $0.0017 | - | $0.0017 | -$0.0017 | -$0.0017 | - | -$0.013 | -$0.013 | -$0.012 | - | -$0.017 | -$0.015 | -$0.015 | - | -$0.012 | -$0.0067 | -$0.012 | - | -$0.0067 | -$0.01 | -$0.0083 |
EBIT | $214.7M | $445.3M | $11.5M | $624.7M | $816.6M | $371.2M | $351.5M | $510.8M | $760M | $534M | $363.1M | -$77.4M | $757.2M | $500.8M | $658.6M | $1.431B | $1.335B | $413.5M | $471.3M | $357.4M | $638.5M | $531.7M | $408.9M | $1.014B | $2.104B | $1.744B | $1.774B | $1.825B | $1.806B | $1.908B | $1.464B | $1.862B | $1.23B | $1.544B | $1.462B | $1.672B | $1.196B | $1.05B | $903M | $1.433B | $1.468B | $1.389B | $1.153B | $1.372B | $1.228B | $1.11B | $1.158B | $1.144B | $1.001B | $673.35M | $658.92M | $686.49M | $659.4M | $507.57M | $444.62M | $539.4M | $515.67M | $391.91M | $412.63M | $488.67M | $407.49M | $518.23M | $360.02M | $196.54M | $405.89M | $303.6M | $397.94M | $402.04M | $246.89M | $321.7M | $342.07M | $330.24M | $306.68M | $264.78M | $313.66M | $174.13M | $239.93M | $203.79M | $181.39M | $219.75M | -$100.01M | $191.95M | $104.45M | $32.93M | $55.2M | $73.26M | $70.68M | $72.24M | $8.4M | -$68.33M | -$1.105B | $78.04M | $51.26M | $71.38M | $65.75M | $69.08M | $52.14M | $93.17M | $92.96M | $89.59M | $91.08M | $86.57M | $92.74M | $64.48M | $87.1M | $84.04M | $95.65M | $84.4M | $74.03M | $61.92M | $64.94M | $48.9M | $41M | $36.6M | $68.57M | $28.5M | $28.2M | $23.9M | $24.73M | $36.6M | -$12.5M | -$8M | $13.95M | -$2.7M | -$3.5M | -$900K | $10.19M | -$26.2M | -$3.1M | $9.4M | -$6.4M | $8.1M | $9.1M | $9.4M | $23.8M | $8.8M | -$2.6M | -$1.9M | -$1.5M | -$1.1M | $300K | $1.1M | $1.4M | -$300K | -$800K | $200K | -$3.3M | -$2.8M | $6.9M | $8.1M | -$26.9M | $3.6M | $5.8M | $5.6M | -$31M | $1.8M | $1.7M | $3.2M | -$34.7M | $700K | $2M | $2.8M | -$45.1M | $4M | $5.1M | $3M | -$36M | $5.9M | $5.7M | $4.2M |
EBITDA | $747.2M | $701M | $635.6M | $856.1M | $1.075B | $831.8M | $716.8M | $690M | $878.9M | $733M | $623.2M | $452.3M | $812.3M | $711.1M | $768.5M | $971M | $1.028B | $787M | $721.4M | $913.2M | $1.108B | $1.046B | -$230.2M | $1.179B | $2.109B | $2.03B | $1.846B | $2.087B | $2.073B | $1.782B | $1.884B | $2.013B | $1.488B | $1.735B | $1.627B | $1.876B | $1.536B | $1.566B | $1.544B | $1.635B | $1.656B | $1.547B | $1.445B | $1.527B | $1.372B | $1.28B | $1.323B | $1.273B | $1.153B | $859.95M | $809.76M | $826.12M | $778.34M | $600.75M | $1.399B | $614.25M | $619.89M | $464.7M | $504.36M | $318.97M | $518.89M | $562.42M | $773.03M | $287.36M | $490.03M | $395.1M | $487.28M | $480.96M | $361.75M | $441.9M | $515.14M | $490.22M | $417.64M | $400.91M | $423.82M | $306.64M | $330.88M | $312.45M | -$13.6M | $318.19M | $275.87M | $319.48M | $224.15M | $168.49M | $233.09M | $193.38M | $178.54M | $214.26M | $115.02M | $32.25M | -$1.053B | $81.89M | $54.26M | $74.48M | $141.88M | $90.37M | $75.01M | $83.81M | $110.61M | $125.62M | $80.78M | $78.89M | $99.9M | $36.84M | $78.45M | -$6.76M | $141.59M | $83.4M | $92.23M | $62.32M | $108.98M | $48.3M | $40.7M | $35.3M | $101.46M | $27.4M | $27.7M | $23.4M | $51.19M | $36.4M | -$13M | -$8.9M | $32.66M | -$4.2M | -$5M | -$2.6M | $23.95M | -$24.1M | -$5.3M | $7.7M | -$15.5M | $6.1M | $13.7M | $8.3M | $23.9M | $7.5M | -$4.5M | -$3.2M | -$2.5M | -$1.9M | -$700K | $300K | $1.3M | -$1.4M | -$2.3M | -$400K | -$7.2M | -$6.6M | $6.9M | $8.1M | -$26.9M | $3.6M | $5.8M | $5.6M | -$31M | $1.8M | $1.7M | $3.2M | -$34.7M | $700K | $2M | $2.8M | -$45.1M | $4M | $5.1M | $3M | -$36M | $5.9M | $5.7M | $4.2M |