Benchmark Electronics Inc.(BHE:US)
Market Cap$2.534B
Key Metrics
Price$70.62
Revenue (TTM)$2.818B
Holders Revenue (TTM)$40.99M
Gross Profit (TTM)$289.75M
Earnings (TTM)$53.14M
EBITDA (TTM)$167.48M
Op. Margin (TTM)4.12%
Dividend Yield0.96%
Holders Yield1.62%
Cash on hand$324.91M
Total Assets$2.096B
Net Assets$1.097B
Total Debt$304.33M
Key Metrics
Price$70.62
Revenue (TTM)$2.818B
Holders Revenue (TTM)$40.99M
Gross Profit (TTM)$289.75M
Earnings (TTM)$53.14M
EBITDA (TTM)$167.48M
Op. Margin (TTM)4.12%
Dividend Yield0.96%
Holders Yield1.62%
Cash on hand$324.91M
Total Assets$2.096B
Net Assets$1.097B
Total Debt$304.33M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $755.98M | $677.28M | $704.33M | $680.68M | $642.34M | $631.76M | $656.89M | $657.75M | $665.9M | $675.58M | $691.35M | $719.7M | $733.23M | $694.7M | $750.64M | $771.58M | $728.03M | $636.08M | $633.05M | $571.88M | $544.66M | $505.72M | $521.25M | $525.95M | $490.97M | $514.96M | $508.44M | $555.23M | $601.6M | $602.82M | $657.05M | $640.69M | $660.59M | $608.14M | $679.86M | $610.93M | $619.61M | $557.9M | $607.51M | $574.34M | $579.34M | $549.23M | $625.72M | $630.19M | $664.04M | $620.93M | $709.55M | $731.3M | $716.87M | $639.34M | $756.84M | $599.66M | $607.52M | $542.44M | $633.93M | $610.77M | $630.03M | $593.42M | $559.09M | $570.08M | $585.55M | $538.31M | $626.93M | $613.86M | $589.45M | $571.91M | $600.22M | $510.46M | $481.8M | $496.77M | $581.77M | $641.67M | $682.42M | $684.31M | $734.55M | $672.6M | $756.3M | $752.48M | $737.34M | $769.55M | $749.17M | $651.24M | $625.37M | $561.45M | $560.82M | $509.58M | $524.23M | $504.75M | $491.39M | $480.97M | $487.05M | $455.35M | $448.95M | $448.47M | $468.18M | $428.28M | $404.38M | $329.19M | $269.64M | $257.97M | $317.43M | $431.91M | $489.66M | $459.54M | $406.57M | $349.16M | $338.8M | $229.87M | $162.62M | $146.55M | $143.74M | $139.65M | $132.64M | $108.05M | $88.17M | $83.18M | $78.16M | $75.72M | $75.11M | $62.3M | $33.5M | $30.38M | $26.2M | $24.4M | $23.6M | $23.1M | $23.8M | $25.1M | $25M | $24.3M | $24.1M | $19.6M | $17.1M | $15.2M | $14M | $15.1M | $11.6M | $9.9M | $9.6M | $9.4M | $8.3M | $5.9M | $5M | $5.1M | $5.5M | $5.7M | $4.5M | $4.5M | $4.5M | $4.5M |
Cost of Revenue | $677.58M | $608.05M | $630.16M | $612.74M | $577.56M | $568.58M | $588.96M | $591.01M | $597.95M | $608.17M | $620.35M | $650.62M | $666.2M | $630.74M | $678.52M | $704.83M | $669.27M | $578.48M | $571M | $518.18M | $496.75M | $463.49M | $470.59M | $479.6M | $456.29M | $471.6M | $467.72M | $506.27M | $552.38M | $552.78M | $601.85M | $587.91M | $606.29M | $549.82M | $617.96M | $552.69M | $560.13M | $510.37M | $550.04M | $521.52M | $526.49M | $498.91M | $568.92M | $575.63M | $608.32M | $569.15M | $653.86M | $676.01M | $659.12M | $588.22M | $697M | $554.22M | $563.16M | $505.61M | $588.47M | $565.99M | $584.04M | $552.91M | $530.26M | $535.45M | $547.8M | $500.69M | $578.19M | $566.67M | $543.2M | $526.56M | $556.65M | $473.65M | $447.25M | $465.13M | $541.37M | $597.38M | $636.39M | $639.09M | $683.37M | $633.82M | $701.8M | $697.99M | $687.74M | $717.29M | $696.87M | $605.88M | $580.31M | $521.15M | $522.07M | $472.1M | $484.49M | $466.23M | $453.04M | $443.81M | $446.28M | $418.38M | $412.02M | $412.87M | $431.51M | $395.77M | $373.57M | $304.31M | $249.25M | $239.07M | $295.38M | $399.74M | $452.8M | $425.64M | $376.87M | $325.51M | $316.58M | $216.11M | $141.32M | $127.95M | $129.16M | $126.1M | $119.96M | $97.14M | $77.43M | $73.03M | $68.69M | $66.48M | $66.65M | $55.75M | $29.02M | $26.56M | $22.6M | $20.8M | $20M | $19.5M | $19.8M | $21.5M | $21.8M | $21.1M | $20.8M | $16.7M | $14.6M | $13M | $11.7M | $13M | $9.8M | $8.1M | $8.2M | $8M | $6.8M | $4.7M | $4M | $4.1M | $4.4M | $4.6M | - | - | - | - |
Gross Profit | $78.4M | $69.23M | $74.17M | $67.94M | $64.77M | $63.18M | $67.93M | $66.74M | $67.95M | $67.41M | $71M | $69.08M | $67.03M | $63.96M | $72.13M | $66.75M | $58.76M | $57.6M | $62.06M | $53.71M | $47.91M | $42.23M | $50.66M | $46.35M | $34.67M | $43.36M | $40.73M | $48.96M | $49.22M | $50.04M | $55.2M | $52.78M | $54.3M | $58.32M | $61.9M | $58.24M | $59.48M | $47.53M | $57.47M | $52.82M | $52.85M | $50.32M | $56.8M | $54.56M | $55.72M | $51.78M | $55.69M | $55.29M | $57.75M | $51.12M | $59.84M | $45.44M | $44.37M | $36.83M | $45.46M | $44.78M | $45.99M | $40.51M | $28.83M | $34.64M | $37.75M | $37.62M | $48.73M | $47.19M | $46.25M | $45.35M | $43.58M | $36.81M | $34.55M | $31.64M | $40.4M | $44.3M | $46.03M | $45.22M | $51.17M | $38.78M | $54.5M | $54.49M | $49.6M | $52.26M | $52.3M | $45.37M | $45.07M | $40.3M | $38.75M | $37.49M | $39.74M | $38.52M | $38.35M | $37.16M | $40.77M | $36.97M | $36.92M | $35.61M | $36.67M | $32.51M | $30.8M | $24.88M | $20.4M | $18.9M | $22.05M | $32.16M | $36.86M | $33.9M | $29.7M | $23.65M | $22.22M | $13.76M | $21.3M | $18.6M | $14.58M | $13.55M | $12.68M | $10.91M | $10.74M | $10.16M | $9.47M | $9.24M | $8.46M | $6.55M | $4.48M | $3.83M | $3.6M | $3.6M | $3.6M | $3.6M | $4M | $3.6M | $3.2M | $3.2M | $3.3M | $2.9M | $2.5M | $2.2M | $2.3M | $2.1M | $1.8M | $1.8M | $1.4M | $1.4M | $1.5M | $1.2M | $1M | $1M | $1.1M | $1.1M | - | - | - | - |
| $46.13M | $42.41M | $38.77M | $41.52M | $40.57M | $38.8M | $37.47M | $36.64M | $38.02M | $37.33M | $35.65M | $35.51M | $37.67M | $38.2M | $39.54M | $38.54M | $35.84M | $36.29M | $37.73M | $34.39M | $34.03M | $30.55M | $32.38M | $29.72M | $28.52M | $31.58M | $37.69M | $30.95M | $31.51M | $30.01M | $34.02M | $37.61M | $35.83M | $35.75M | $33.32M | $32.09M | $32.34M | $32.65M | $28.37M | $28.09M | $28.54M | $28.46M | $28.58M | $26.22M | $27.92M | $28.2M | $27.63M | $31.22M | $28.7M | $28.15M | $29.12M | $24.5M | $23.31M | $22.4M | $22.22M | $22.45M | $22.78M | $22.5M | $25.21M | $22.87M | $23.11M | $21.84M | $23.32M | $23.38M | $23.03M | $22.52M | $22.6M | $21.39M | $21.18M | $20.33M | $23.11M | $21.33M | $22.66M | $23.28M | $24.47M | $22M | $24.22M | $23.25M | $17.31M | $17.21M | $18.41M | $16.37M | $16.02M | $15.62M | $15.48M | $15.21M | $15.5M | $14.55M | $15.33M | $15.72M | $15.73M | $16.33M | $16.44M | $8.36M | $16.63M | $17.27M | $17.73M | $14.18M | $12.98M | $12.58M | $14.67M | $14.16M | $16.24M | $15.52M | $13.43M | $12.68M | $13.21M | $8.64M | $5.68M | $4.95M | $4.92M | $4.77M | $4.47M | $3.53M | $3.42M | $3.17M | $3.04M | $3.18M | $3.41M | $1.83M | $1.1M | $884K | $800K | $700K | $700K | $700K | $900K | $800K | $800K | $800K | $700K | $700K | $700K | $800K | $700K | $700K | $600K | $700K | $300K | $500K | $500K | $400K | $400K | $300K | $300K | $300K | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $46.13M | $42.41M | $38.77M | $41.52M | $40.57M | $38.8M | $37.47M | $36.64M | $38.02M | $37.33M | $35.65M | $35.51M | $37.67M | $38.2M | $39.54M | $38.54M | $35.84M | $36.29M | $37.73M | $34.39M | $34.03M | $30.55M | $32.38M | $29.72M | $28.52M | $31.58M | $37.69M | $30.95M | $31.51M | $30.01M | $34.02M | $37.61M | $35.83M | $35.75M | $33.32M | $32.09M | $32.34M | $32.65M | $28.37M | $28.09M | $28.54M | $28.46M | $28.58M | $26.22M | $27.92M | $28.2M | $27.63M | $31.22M | $28.7M | $28.15M | $29.12M | $24.5M | $23.31M | $22.4M | $22.22M | $22.45M | $22.78M | $22.5M | $25.21M | $22.87M | $23.11M | $21.84M | $23.32M | $23.38M | $23.03M | $22.52M | $22.6M | $21.39M | $21.18M | $20.33M | $23.11M | $21.33M | $22.66M | $23.28M | $24.47M | $22M | $24.22M | $23.25M | $17.31M | $17.21M | $18.41M | $16.37M | $16.02M | $15.62M | $15.48M | $15.21M | $15.5M | $14.55M | $15.33M | $15.72M | $15.73M | $16.33M | $16.44M | $16.47M | $16.63M | $17.27M | $16.12M | $14.18M | $12.98M | $12.58M | $14.67M | $14.16M | $16.24M | $15.52M | $13.43M | $12.68M | $13.21M | $8.64M | $5.68M | $4.95M | $4.92M | $4.77M | $4.47M | $3.53M | $3.42M | $3.17M | $3.04M | $3.18M | $3.41M | $1.83M | $1.1M | $884K | $800K | $700K | $700K | $700K | $900K | $800K | $800K | $800K | $700K | $700K | $700K | $800K | $700K | $700K | $600K | $700K | $300K | $500K | $500K | $400K | $400K | $300K | $300K | $300K | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$8.11M | $0 | - | $1.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $31.06M | $25.62M | $34.2M | $25.22M | $23M | $23.18M | $29.25M | $28.9M | $28.72M | $28.87M | $34.15M | $31.98M | $27.77M | $24.17M | $31M | $26.62M | $21.32M | $19.7M | $22.73M | $17.72M | $12.28M | $10.08M | $16.3M | $14.26M | $3.79M | $9.41M | $668K | $15.64M | $15.36M | $17.66M | $18.79M | $12.8M | $16.11M | $20.2M | $26.21M | $23.41M | $24.67M | $12.4M | $26.21M | $21.57M | $21.34M | $19.06M | $28.21M | $27.24M | $27.8M | $23.58M | $28.06M | $24.08M | $29.05M | $22.97M | $30.72M | $20.94M | $21.06M | $14.44M | $23.24M | $22.33M | $23.21M | $18.01M | $3.62M | $11.76M | $14.65M | $15.78M | $25.41M | $23.81M | $23.22M | $22.83M | $20.98M | $15.43M | $13.37M | $11.3M | -$230.63M | $22.52M | $22.92M | $21.49M | $26.26M | $16.33M | $29.83M | $30.79M | $32.29M | $35.05M | $33.89M | $29M | $29.05M | $24.69M | $23.27M | $22.27M | $24.24M | $23.97M | $23.02M | $21.44M | $25.04M | $20.64M | $20.48M | $27.24M | $20.04M | $15.24M | $13.07M | $10.7M | -$56.85M | $3.1M | $4.16M | $14.78M | $17.2M | $15.28M | $13.17M | $7.75M | $6.03M | $3.49M | $10.27M | $8.83M | $8.75M | $7.87M | $7.31M | $6.79M | $6.89M | $6.57M | $6.01M | $5.65M | $4.64M | $4.43M | $3.38M | $2.94M | $2.1M | $2.4M | $2.4M | $2.4M | $2.4M | $2.3M | $2M | $2M | $2.2M | $1.9M | $1.5M | $1.1M | $1.3M | $1.1M | $1M | $800K | $900K | $700K | $800K | $700K | $500K | $600K | $700K | $700K | -$11.8M | $4.5M | $4.5M | $4.5M |
| -$2.35M | -$7.2M | -$18.25M | -$4.63M | -$6.39M | -$14.78M | -$5.37M | -$8.51M | -$8.2M | -$9.77M | -$11.82M | -$6.38M | -$9.86M | -$8.78M | -$4.77M | -$3.29M | -$30K | -$6.21M | -$6.65M | -$7.29M | -$3.06M | -$407K | -$6.95M | -$7.15M | -$7.69M | -$4.68M | -$11.57M | -$6.93M | -$3.27M | -$284K | -$4.01M | -$2.91M | -$2.76M | -$2.69M | -$4.34M | -$3.9M | -$3.47M | -$2.74M | -$3.81M | -$5.59M | -$5.5M | -$5.08M | -$7.2M | -$2.47M | -$1.2M | -$5.93M | $1M | -$3.48M | -$1.61M | -$473K | $29.05M | $9.09M | -$8.95M | -$171K | $1.28M | $2.62M | -$5.48M | -$9.76M | -$4.44M | -$235K | $363K | -$363K | -$6.35M | $811K | -$572K | -$2.04M | -$2.95M | -$4.3M | -$877K | -$642K | -$249.78M | -$1.04M | $709K | $1.63M | -$13.02M | -$726K | $1.38M | -$1.63M | -$7.97M | $1.39M | $720K | -$1.08M | -$5.61M | $2.06M | $1.96M | $670K | -$3.92M | $849K | $1.32M | $433K | -$8.16M | $967K | -$148K | $8.92M | -$2.68M | $2.36M | $999K | $572K | -$3.91M | -$61.48M | -$2.55M | -$1.77M | -$980K | -$540K | -$648K | $828K | $273K | $1.12M | -$266K | $216K | $16K | $8K | $12K | $47K | $18K | $79K | $11K | $41K | $64.88K | -$6K | - | $1K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $0 | $200K | $200K | - | $0 | - | - | $100K | $200K | $200K | $100K | - | - | - | - | - | |
| Non-Operating Interest Income | $1.99M | $1.9M | $1.73M | $1.96M | $3.14M | $2.73M | $2.88M | $2.81M | $2.53M | $1.99M | $2.03M | $1.34M | $1.62M | $1.26M | $887K | $452K | $261K | $130K | $89K | $122K | $164K | $165K | $156K | $154K | $287K | $599K | $745K | $734K | $1.05M | $1.3M | $1.65M | $1.62M | $1.65M | $1.93M | $1.75M | $1.33M | $1.21M | $1.07M | $966K | $577K | $329K | $264K | $236K | $246K | $293K | $432K | $330K | $535K | $668K | $515K | $691K | $292K | $291K | $414K | $371K | $326K | $231K | $378K | $475K | $446K | $443K | $404K | $413K | $394K | $447K | $367K | $500K | $382K | $489K | $839K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.75M | $3.65M | $4.1M | $4.42M | $6.35M | $5.3M | $6.18M | $6.57M | $6.93M | $7.25M | $8.69M | $8.48M | $8.26M | $6.45M | $5.47M | $3.49M | $2.19M | $1.75M | $2.26M | $1.99M | $2.08M | $2.15M | $2.18M | $2.14M | $2.35M | $1.7M | $1.65M | $1.69M | $1.72M | $1.61M | $1.93M | $3.82M | $2.29M | $2.43M | $2.54M | $2.32M | $2.31M | $2.23M | $2.37M | $2.3M | $2.3M | $2.33M | $1.57M | $495K | $497K | $435K | $447K | $494K | $473K | $476K | $531K | $481K | $463K | $459K | $490K | $443K | $322K | $325K | $330K | $334K | $331K | $332K | $340K | $343K | $340K | $339K | $348K | $350K | $350K | $351K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$588K | -$5.45M | -$15.89M | -$2.17M | -$3.18M | -$12.22M | -$2.08M | -$4.75M | -$3.79M | -$4.52M | -$5.16M | $749K | -$3.23M | -$3.59M | -$189K | -$244K | $1.89M | -$4.59M | -$4.49M | -$5.43M | -$1.14M | $1.58M | -$4.93M | -$5.16M | -$5.63M | -$3.58M | -$10.67M | -$5.98M | -$2.61M | $28K | -$3.73M | -$706K | -$2.11M | -$2.19M | -$3.54M | -$2.91M | -$2.37M | -$1.59M | -$2.41M | -$3.87M | -$3.53M | -$3.01M | -$5.87M | -$2.22M | -$992K | -$5.93M | $1.12M | -$3.52M | -$1.81M | -$512K | $28.89M | $9.28M | -$8.77M | -$126K | $1.4M | $2.73M | -$5.39M | -$9.82M | -$4.59M | -$347K | $251K | -$435K | -$6.43M | $760K | -$679K | -$2.07M | -$3.1M | -$4.33M | -$1.02M | -$1.13M | -$249.78M | -$1.04M | $709K | $1.63M | -$13.02M | -$726K | $1.38M | -$1.63M | -$7.97M | $1.39M | $720K | -$1.08M | -$5.61M | $2.06M | $1.96M | $670K | -$3.92M | $849K | $1.32M | $433K | -$8.16M | $967K | -$148K | $8.92M | -$2.68M | $2.36M | $999K | $572K | -$3.91M | -$61.48M | -$2.55M | -$1.77M | -$980K | -$540K | -$648K | $828K | $273K | $1.12M | -$266K | $216K | $16K | $8K | $12K | $47K | $18K | $79K | $11K | $41K | $64.88K | -$6K | - | $1K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $200K | $0 | $200K | $200K | - | $0 | - | - | $100K | $200K | $200K | $100K | - | - | - | - | - |
Income Before Tax | $28.72M | $18.42M | $15.94M | $20.59M | $16.61M | $8.39M | $23.88M | $20.4M | $20.52M | $19.1M | $22.34M | $25.59M | $17.91M | $15.39M | $26.23M | $23.33M | $21.29M | $13.49M | $16.08M | $10.43M | $9.22M | $9.67M | $9.36M | $7.12M | -$3.9M | $4.73M | -$10.9M | $8.71M | $12.08M | $17.38M | $14.79M | $9.89M | $13.35M | $17.52M | $21.87M | $19.52M | $21.2M | $9.66M | $22.4M | $15.97M | $15.84M | $13.98M | $21.01M | $24.78M | $26.6M | $17.65M | $29.06M | $20.6M | $27.44M | $22.5M | $59.77M | $30.03M | $12.11M | $14.26M | $24.52M | $24.94M | $17.73M | $8.24M | -$821K | $11.53M | $15.01M | $15.42M | $19.06M | $24.62M | $22.65M | $20.79M | $18.03M | $11.13M | $12.49M | $10.26M | -$231.52M | $22.78M | $25.25M | $26M | $24.06M | $18.3M | $30.65M | $28.35M | $33.06M | $36.36M | $34.51M | $27.83M | $31.14M | $26.66M | $25.14M | $22.88M | $24.68M | $24.42M | $23.95M | $21.1M | $19.91M | $19.63M | $17.99M | $25.49M | $18.99M | $14.72M | $12.9M | $8.36M | -$357K | -$62.25M | -$2.99M | $7.3M | $10.84M | $9.1M | $5.47M | $3.01M | $1.56M | $1.98M | $8.81M | $7.92M | $7.87M | $6.82M | $6.09M | $6.11M | $6.57M | $6.36M | $5.72M | $5.31M | $4.32M | $3.89M | $3.29M | $2.98M | $2.1M | $2.5M | $2.5M | $2.5M | $2.6M | $2.3M | $2.2M | $2M | $2.2M | $1.9M | $1.6M | $1.3M | $1.3M | $1.3M | $1.1M | $1M | $900K | $900K | $800K | $800K | $800K | $800K | $700K | $700K | - | - | - | - |
Income Tax | $8.83M | $5.4M | $9.97M | $6.33M | $15.64M | $4.75M | $5.46M | $5.02M | $5M | $5.1M | $4.78M | $5.18M | $3.92M | $3.03M | $5.01M | $4.5M | $4.07M | $2.53M | $3.66M | $2.36M | $1.86M | $1.76M | $1.66M | $1.2M | -$497K | $873K | -$3.97M | $1.57M | $2.64M | $3.61M | -$12.93M | $2.09M | $2.4M | $41.16M | $98.21M | $1.69M | $3.12M | $1.1M | $3.83M | -$5.77M | $3.16M | $2.92M | -$18.41M | $4.21M | $5.39M | $3.44M | $5.05M | $3.69M | $5.29M | $3.37M | -$7.72M | $6.3M | $3.65M | $2.78M | $6.41M | $5.63M | $4.15M | $2.65M | -$3.7M | -$8.34M | $308K | $905K | $51K | $2.16M | $2.51M | $2.54M | $1.35M | -$5.29M | $938K | $1.03M | -$26.91M | -$1.15M | $2.82M | $3.38M | $3.19M | -$3.71M | $4.73M | $3.88M | $4.76M | $7.02M | $6.99M | $1.31M | $6.48M | $6.36M | $6.44M | $5.95M | $4.47M | $6.39M | $6.39M | $5.91M | $6.5M | $6.69M | $6.23M | $8.16M | $6.28M | $5.14M | $4.64M | $3.01M | -$41K | -$5.23M | -$897K | $2.19M | $2.76M | $2.87M | $1.87M | $1.03M | $267K | $647K | $3.21M | $2.88M | $3.16M | $2.64M | $2.36M | $2.37M | $2.34M | $2.35M | $2.17M | $2.02M | $1.68M | $1.53M | $1.27M | $1.14M | $700K | $900K | $900K | $900K | $1M | $800K | $800K | $700K | $800K | $700K | $600K | $500K | $400K | $400K | $400K | $400K | $400K | $300K | $300K | $300K | $300K | $300K | $200K | $200K | - | - | - | - |
Net Income | $19.88M | $13.02M | $5.97M | $14.26M | $972K | $3.64M | $18.42M | $15.37M | $15.53M | $14M | $17.55M | $20.41M | $13.99M | $12.36M | $21.22M | $18.83M | $17.22M | $10.96M | $12.42M | $8.07M | $7.37M | $7.92M | $7.7M | $5.92M | -$3.41M | $3.85M | -$6.93M | $7.14M | $9.45M | $13.77M | $27.72M | $7.8M | $10.94M | -$23.64M | -$76.34M | $17.83M | $18.07M | $8.56M | $18.57M | $21.74M | $12.69M | $11.05M | $39.42M | $20.57M | $21.21M | $14.21M | $24.01M | $16.91M | $22.15M | $19.13M | $67.49M | $23.73M | $8.46M | $11.49M | $18.12M | $19.31M | $13.58M | $5.6M | $2.88M | $19.87M | $14.7M | $14.51M | $19.01M | $22.47M | $20.14M | $18.25M | $16.69M | $16.42M | $11.56M | $9.24M | -$204.61M | $23.93M | $22.43M | $22.62M | $20.88M | $22.01M | $25.92M | $24.48M | $28.3M | $29.34M | $27.52M | $26.52M | $24.66M | $20.31M | $18.7M | $16.93M | $20.21M | $18.03M | $17.56M | $15.2M | $13.41M | $12.94M | $11.75M | $17.33M | $12.7M | $9.58M | $8.26M | $5.35M | -$316K | -$57.02M | -$2.09M | $5.11M | $8.08M | $6.24M | $3.61M | $1.98M | -$4K | $39K | $5.61M | $5.04M | $4.71M | $4.18M | $3.74M | $3.74M | $4.23M | $4.01M | $3.56M | $3.29M | $2.63M | $2.37M | $2.03M | $1.84M | $1.4M | $1.6M | $1.6M | $1.6M | $1.6M | $1.5M | $1.4M | $1.3M | $1.4M | $1.2M | $1M | $900K | $900K | $900K | $700K | $600K | $500K | $600K | $500K | $500K | $500K | $500K | $500K | $500K | $400K | $300K | $300K | $300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $19.88M | $13.02M | $5.97M | $14.26M | $972K | $3.64M | $18.42M | $15.37M | $15.53M | $14M | $17.55M | $20.41M | $13.99M | $12.36M | $21.22M | $18.83M | $17.22M | $10.96M | $12.42M | $8.07M | $7.37M | $7.92M | $7.7M | $5.92M | -$3.41M | $3.85M | -$6.93M | $7.14M | $9.45M | $13.77M | $27.72M | $7.8M | $10.94M | -$23.64M | -$76.34M | $17.83M | $18.07M | $8.56M | $18.57M | $21.74M | $12.69M | $11.05M | $39.42M | $20.57M | $21.21M | $14.21M | $24.01M | $16.91M | $22.15M | $19.13M | $67.49M | $23.73M | $8.46M | $11.49M | $18.12M | $19.31M | $13.58M | $5.6M | $2.88M | $19.87M | $14.7M | $14.51M | $19.01M | $22.47M | $20.14M | $18.25M | $16.69M | $16.42M | $11.56M | $9.24M | -$204.61M | $23.93M | $22.43M | $22.62M | $20.88M | $22.01M | $25.92M | $24.48M | $28.3M | $29.34M | $27.52M | $26.52M | $24.66M | $20.31M | $18.7M | $16.93M | $20.21M | $18.03M | $17.56M | $15.2M | $13.41M | $12.94M | $11.75M | $17.33M | $12.7M | $9.58M | $8.26M | $5.35M | -$316K | -$57.02M | -$2.09M | $5.11M | $8.08M | $6.24M | $3.61M | $1.98M | -$4K | $39K | $5.61M | $5.04M | $4.71M | $4.18M | $3.74M | $3.74M | $4.23M | $4.01M | $3.56M | $3.29M | $2.63M | $2.37M | $2.03M | $1.84M | $1.4M | $1.6M | $1.6M | $1.6M | $1.6M | $1.5M | $1.4M | $1.3M | $1.4M | $1.2M | $1M | $900K | $900K | $900K | $700K | $600K | $500K | $600K | $500K | $500K | $500K | $500K | $500K | $500K | $400K | $300K | $300K | $300K |
Shares Outstanding (Basic) | 35.9M | 35.77M | 35.68M | 35.8M | 35.99M | 36.05M | 35.97M | 36.05M | 36.05M | 35.81M | 35.66M | 35.65M | 35.62M | 35.34M | 35.17M | 35.15M | 35.16M | 35.25M | 35.21M | 35.42M | 35.75M | 36.25M | 36.4M | 36.47M | 36.44M | 36.79M | 36.93M | 37.42M | 38.43M | 40.63M | 43.12M | 46.3M | 47.45M | 48.52M | 49.58M | 49.87M | 49.77M | 49.51M | 49.06M | 48.97M | 49.32M | 49.85M | 50.48M | 51.19M | 52.18M | 52.46M | 53.02M | 53.66M | 53.83M | 53.65M | 53.77M | 54.09M | 54.21M | 54.8M | 55.04M | 55.81M | 56.96M | 57.48M | - | 58.62M | 60.16M | 60.92M | - | 61.71M | 62.7M | 63.4M | - | 64.75M | 65.02M | 65.1M | - | 66.27M | 67.54M | 69.33M | - | 72.95M | 72.54M | 71.44M | - | 64.59M | 64.32M | 63.6M | - | 62.74M | 62.56M | 62.44M | - | 61.68M | 61.57M | 61.43M | - | 57.11M | 55.45M | 55.15M | - | 54.55M | 53.22M | 44.47M | - | 44.2M | 44.11M | 44.09M | - | 40.93M | 36.67M | 36.56M | - | 35.12M | 28.67M | 26.2M | - | 26.08M | 26.03M | 26.02M | - | 25.88M | 25.82M | 25.8M | - | 20.85M | 18.7M | 18.58M | - | 18.58M | 18.33M | 18.46M | - | 18.73M | 18.51M | 17.19M | - | 17.98M | 17.29M | 15.56M | - | 18.39M | 15.73M | 13.49M | - | 14.99M | 14.05M | 14.05M | - | 14.05M | 9.37M | 9.37M | - | - | - | - |
Shares Outstanding (Diluted) | 36.4M | 36.28M | 36.19M | 36.18M | 36.26M | 36.61M | 36.66M | 36.63M | 36.5M | 36.4M | 35.96M | 35.88M | 35.68M | 35.59M | 35.63M | 35.35M | 35.34M | 35.47M | 35.41M | 35.67M | 36.06M | 36.71M | 36.6M | 36.54M | 36.44M | 37.07M | 36.93M | 37.65M | 38.58M | 40.85M | 43.23M | 46.46M | 47.63M | 48.52M | 49.58M | 50.33M | 50.24M | 50.08M | 49.54M | 49.41M | 49.67M | 50.29M | 50.91M | 51.59M | 52.67M | 53.05M | 53.61M | 54.27M | 54.41M | 54.28M | 54.33M | 54.61M | 54.5M | 55.15M | 55.26M | 56.03M | 57.2M | 57.85M | - | 58.88M | 60.57M | 61.48M | - | 62.1M | 63.24M | 63.96M | - | 65.19M | 65.2M | 65.26M | - | 66.63M | 67.71M | 69.46M | - | 73.63M | 73.35M | 72.47M | - | 65.49M | 65.27M | 64.83M | - | 64.16M | 64M | 64.06M | - | 63.47M | 63.25M | 63.53M | - | 62.49M | 61.71M | 61.78M | - | 56.08M | 55.55M | 46.14M | - | 44.2M | 44.11M | 45.73M | - | 44.48M | 39.48M | 38.64M | - | 37.79M | 30.99M | 28.55M | - | 27.23M | 27.2M | 27.52M | - | 27.7M | 26.84M | 26.42M | - | 20.85M | 18.7M | 18.58M | - | 18.58M | 18.33M | 18.46M | - | 18.73M | 18.51M | 17.19M | - | 17.98M | 17.29M | 15.56M | - | 18.39M | 15.73M | 13.49M | - | 14.99M | 14.05M | 14.05M | - | 14.05M | 9.37M | 9.37M | - | - | - | - |
EPS (Basic) | $0.55 | $0.36 | $0.17 | $0.40 | $0.03 | $0.10 | $0.51 | $0.43 | $0.43 | $0.39 | $0.49 | $0.57 | $0.39 | $0.35 | $0.60 | $0.54 | $0.49 | $0.31 | $0.35 | $0.23 | $0.21 | $0.22 | $0.21 | $0.16 | -$0.09 | $0.10 | -$0.19 | $0.19 | $0.25 | $0.34 | $0.64 | $0.17 | $0.23 | -$0.49 | -$1.54 | $0.35 | $0.35 | $0.20 | $0.38 | $0.44 | $0.26 | $0.22 | $0.78 | $0.40 | $0.41 | $0.27 | $0.45 | $0.32 | $0.41 | $0.36 | $1.26 | $0.44 | $0.16 | $0.21 | $0.33 | $0.35 | $0.24 | $0.10 | - | $0.34 | $0.24 | $0.25 | - | $0.37 | $0.33 | $0.29 | - | $0.25 | $0.18 | $0.14 | - | $0.36 | $0.33 | $0.33 | - | $0.30 | $0.36 | $0.34 | - | $0.45 | $0.43 | $0.42 | - | $0.32 | $0.30 | $0.27 | - | $0.29 | $0.29 | $0.25 | - | $0.23 | $0.21 | $0.32 | - | $0.18 | $0.16 | $0.12 | - | -$1.29 | -$0.049 | $0.12 | - | $0.15 | $0.098 | $0.053 | - | $0 | $0.20 | $0.19 | - | $0.16 | $0.14 | $0.14 | - | $0.16 | $0.14 | $0.13 | - | $0.12 | $0.11 | $0.10 | - | $0.085 | $0.089 | $0.085 | - | $0.08 | $0.076 | $0.076 | - | $0.067 | $0.058 | $0.058 | - | $0.049 | $0.044 | $0.044 | - | $0.04 | $0.036 | $0.036 | - | $0.036 | $0.058 | $0.053 | - | $0.036 | $0.036 | $0.036 |
EPS (Diluted) | $0.55 | $0.36 | $0.17 | $0.39 | $0.03 | $0.10 | $0.50 | $0.42 | $0.43 | $0.38 | $0.49 | $0.57 | $0.39 | $0.35 | $0.60 | $0.53 | $0.49 | $0.31 | $0.35 | $0.23 | $0.20 | $0.22 | $0.21 | $0.16 | -$0.09 | $0.10 | -$0.19 | $0.19 | $0.24 | $0.34 | $0.64 | $0.17 | $0.23 | -$0.49 | -$1.54 | $0.35 | $0.34 | $0.19 | $0.37 | $0.44 | $0.26 | $0.22 | $0.77 | $0.40 | $0.40 | $0.27 | $0.45 | $0.32 | $0.41 | $0.35 | $1.24 | $0.43 | $0.16 | $0.21 | $0.33 | $0.34 | $0.24 | $0.10 | - | $0.34 | $0.24 | $0.25 | - | $0.37 | $0.33 | $0.29 | - | $0.25 | $0.18 | $0.14 | - | $0.36 | $0.33 | $0.33 | - | $0.30 | $0.35 | $0.34 | - | $0.45 | $0.42 | $0.41 | - | $0.32 | $0.29 | $0.27 | - | $0.29 | $0.28 | $0.24 | - | $0.21 | $0.20 | $0.29 | - | $0.17 | $0.15 | $0.12 | - | -$1.29 | -$0.049 | $0.11 | - | $0.14 | $0.093 | $0.053 | - | $0 | $0.18 | $0.18 | - | $0.16 | $0.14 | $0.14 | - | $0.15 | $0.13 | $0.12 | - | $0.12 | $0.11 | $0.10 | - | $0.085 | $0.089 | $0.085 | - | $0.08 | $0.076 | $0.076 | - | $0.067 | $0.058 | $0.058 | - | $0.049 | $0.044 | $0.044 | - | $0.04 | $0.036 | $0.036 | - | $0.036 | $0.058 | $0.053 | - | $0.036 | $0.036 | $0.036 |
EBIT | $32.47M | $22.07M | $20.04M | $25.01M | $22.96M | $13.69M | $30.05M | $26.96M | $27.46M | $26.34M | $31.03M | $34.07M | $26.16M | $21.84M | $31.69M | $26.82M | $23.48M | $15.24M | $18.34M | $12.42M | $11.3M | $11.82M | $11.53M | $9.25M | -$1.55M | $6.43M | -$9.25M | $10.4M | $13.8M | $18.99M | $16.72M | $13.72M | $15.64M | $19.94M | $24.41M | $21.84M | $23.51M | $11.88M | $24.77M | $18.28M | $18.14M | $16.31M | $22.58M | $25.27M | $27.1M | $18.08M | $29.51M | $21.09M | $27.91M | $22.97M | $60.31M | $30.51M | $12.57M | $14.72M | $25.01M | $25.39M | $18.05M | $8.57M | -$491K | $11.86M | $15.34M | $15.75M | $19.4M | $24.97M | $22.99M | $21.13M | $18.38M | $11.48M | $12.84M | $10.62M | -$230.63M | $22.52M | $22.92M | $21.49M | $26.26M | $16.33M | $29.83M | $30.79M | $32.29M | $35.05M | $33.89M | $29M | $29.05M | $24.69M | $23.27M | $22.27M | $24.24M | $23.97M | $23.02M | $21.44M | $25.04M | $20.64M | $20.48M | $27.24M | $20.04M | $15.24M | $13.07M | $10.7M | -$56.85M | $3.1M | $4.16M | $14.78M | $17.2M | $15.28M | $13.17M | $7.75M | $6.03M | $3.49M | $10.27M | $8.83M | $8.75M | $7.87M | $7.31M | $6.79M | $6.89M | $6.57M | $6.01M | $5.65M | $4.64M | $4.43M | $3.38M | $2.94M | $2.1M | $2.4M | $2.4M | $2.4M | $2.4M | $2.3M | $2M | $2M | $2.2M | $1.9M | $1.5M | $1.1M | $1.3M | $1.1M | $1M | $800K | $900K | $700K | $800K | $700K | $500K | $600K | $700K | $700K | -$11.8M | $4.5M | $4.5M | $4.5M |
EBITDA | $45.26M | $37.72M | $46.09M | $38.41M | $37.49M | $36.87M | $42.35M | $39.31M | $40.36M | $41.28M | $44.39M | $47.26M | $40.9M | $34.36M | $47.01M | $39.28M | $33.33M | $30.44M | $33.63M | $29.31M | $23.82M | $21.03M | $27.83M | $27.26M | $16.44M | $21.53M | $12.73M | $28.5M | $29.17M | $32.74M | $32.44M | $30.12M | $30.1M | $34.56M | $39.56M | $36.63M | $37.1M | $25.67M | $40.57M | $35.86M | $35.74M | $33.01M | $42.07M | $38.38M | $41.03M | $35.09M | $41.38M | $35.04M | $41.22M | $34.31M | $42.06M | $32.04M | $30.8M | $24.79M | $33.02M | $31.85M | $31.98M | $27.21M | $13.43M | $20.97M | $24.05M | $24.61M | $35.44M | $34.01M | $33.8M | $33.49M | $31.6M | $26.01M | $23.68M | $21.41M | $29.49M | $33.69M | $32.33M | $29.96M | $50.41M | $28.29M | $38.59M | $43.05M | $47.67M | $40.64M | $39.75M | $36.48M | $41.17M | $29.15M | $27.85M | $28.2M | $34.63M | $29.56M | $28.48M | $28.17M | $40.33M | $26.81M | $27.88M | $25.89M | $30.02M | $20.8M | $19.9M | $18.09M | -$41.46M | $78.02M | $19.99M | $30.2M | $31.46M | $29.54M | $26.64M | $19.78M | $17.42M | $11.61M | $15.89M | $13.43M | $13.01M | $12.13M | $11.94M | $10.23M | $9.91M | $9.36M | $9.18M | $8.69M | $7.53M | $6.62M | $4.1M | $3.53M | $2.7M | $2.8M | $2.8M | $2.8M | $3M | $2.7M | $2.3M | $2.3M | $2.5M | $2.2M | $1.7M | $1.2M | $1.6M | $1.2M | $1M | $1.1M | $1.1M | $900K | $1.1M | $700K | $400K | $500K | $700K | $800K | -$11.8M | $4.5M | $4.5M | $4.5M |