Biglari Holdings Inc. Class A Common Stock(BH.A:US)
Market Cap$6.609B
Key Metrics
Price$2.11K
Revenue (TTM)$405.61M
Holders Revenue (TTM)-
Gross Profit (TTM)$158.72M
Earnings (TTM)-$29.75M
EBITDA (TTM)$11.27M
Op. Margin (TTM)5.9%
Dividend Yield-
Holders Yield-
Cash on hand$68.39M
Total Assets$1.059B
Net Assets$543.79M
Total Debt$358.45M
Key Metrics
Price$2.11K
Revenue (TTM)$405.61M
Holders Revenue (TTM)-
Gross Profit (TTM)$158.72M
Earnings (TTM)-$29.75M
EBITDA (TTM)$11.27M
Op. Margin (TTM)5.9%
Dividend Yield-
Holders Yield-
Cash on hand$68.39M
Total Assets$1.059B
Net Assets$543.79M
Total Debt$358.45M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $108.52M | $97.48M | $99.87M | $99.74M | $100.62M | $95.04M | $91.12M | $90.41M | $91.14M | $89.45M | $90.67M | $90.94M | $93.54M | $90.18M | $98.46M | $92.03M | $92.37M | $85.37M | $98.95M | $82.08M | $90.79M | $94.29M | $99.65M | $101.84M | $96.5M | $135.7M | $158.42M | $160.22M | $168.34M | $181.86M | $195.35M | $203.58M | $208.74M | $202.23M | $209.22M | $214.23M | $212.95M | $203.39M | $205.99M | $216.73M | $219.11M | $208.24M | $215.23M | $218.44M | $221.96M | $205.83M | $224.45M | $193.67M | $193.23M | $234.57M | $204.44M | $179.5M | $184.6M | $225.21M | $166.51M | $168.42M | $175.77M | $223.68M | $166.39M | $168.34M | $170.86M | $211.03M | $158.72M | $165.9M | $160.91M | $199.12M | $149.36M | $159.99M | $146.35M | $189.03M | $131.68M | $138.89M | $144.29M | $190.49M | $136.4M | $151.14M | $153.59M | $202.15M | $147.27M | $152.02M | $150.4M | $197.66M | $138.74M | $145.71M | $147.85M | $186.82M | $126.53M | $144.8M | $130.63M | $163.79M | $114.47M | $124.72M | $121.68M | $149.67M | $102.05M | $110.04M | $108.92M | $140.77M | $101.09M | $109.11M | $106.47M | $135.81M | $96.56M | $95.76M | $97.81M | $117.8M | $88.6M | $93.5M | $87.09M | $102.39M | $78.6M | $82.5M | $71.2M | $89.7M | $63.4M | $67.1M | $64.2M | $77.1M | $54.3M | $56.9M | $55.9M | $65M | $47M | $47M | $45.4M | $54.7M | $39.6M | $40.4M | $38.9M | $45.7M | $34.3M | $33.7M | $31.4M | $38M | $29.3M | $31.4M | $30M | $36.2M | $27.8M | $27.5M | $27.9M | $32.9M | $27.1M | $26.2M | $25.2M | $30.4M | $24M | $23.2M | $24.3M | $28.9M | $22.5M | $22.1M | $22.1M | $26.7M | $21.8M | $22.4M | $21.2M | $25.7M | $20.1M | $20.5M | $20.5M | $24.5M | $19.4M |
Cost of Revenue | $63.74M | $59.09M | $63.39M | $60.67M | $61.27M | $60.51M | $56.1M | $55.47M | $57.44M | $54.49M | $52.08M | $54M | $52.21M | $51.67M | $53.44M | $53.84M | $54.27M | $53.9M | $53.59M | $55.3M | $54.79M | $59.66M | $65.07M | $68.07M | $63.78M | $99.81M | $114.96M | $121.75M | $137.89M | $159.02M | $162.2M | $167.43M | $166.01M | $165.8M | $172.94M | $177.57M | $172.96M | $163.81M | $163.89M | $169.96M | $169.42M | $164.86M | $168.72M | $171.65M | $170.75M | $167.14M | $180.04M | $183M | $138.65M | $174.52M | $157.67M | $134.15M | $137.18M | $170.21M | $125.31M | $128.54M | $131.14M | $166.08M | $119.39M | $123.29M | $126.46M | $160.18M | $113.97M | $118.89M | $118.56M | $152.64M | $111.72M | $123.05M | $111.69M | $147.14M | $106.71M | -$223.56M | $114.77M | $151.49M | $108.49M | $115.53M | $115.2M | $147.97M | $108.54M | $110.91M | $107.33M | $142.88M | $101.31M | $103.05M | $105.45M | $134.64M | $92.15M | $104.96M | $94.18M | $37.37M | $83.7M | $91.27M | $86.03M | $33.83M | $22.75M | $78.22M | $76.28M | $101M | $23.64M | $78.96M | $76.33M | $98.66M | $70.91M | $62.9M | $69.48M | $84.36M | $63.7M | $75.8M | $62.9M | $74.3M | $56.3M | $59.8M | $50.2M | $64.5M | $45.7M | $48M | $45.3M | $54.9M | $38.8M | $40.8M | $39.1M | $49.4M | $35.2M | $35.1M | $33.5M | $42.3M | $29.8M | $29.5M | $29.4M | $35.4M | - | $24.7M | $22.9M | $28.2M | - | - | - | - | - | $20.6M | $20.9M | - | $20.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $44.78M | $38.4M | $36.48M | $39.06M | $39.35M | $34.53M | $35.01M | $34.94M | $33.71M | $34.97M | $38.58M | $36.94M | $41.33M | $38.5M | $45.02M | $38.19M | $38.1M | $31.47M | $45.35M | $26.79M | $36M | $34.63M | $34.58M | $33.76M | $32.72M | $35.89M | $43.46M | $38.47M | $30.45M | $22.84M | $33.15M | $36.15M | $42.73M | $36.43M | $36.29M | $36.66M | $39.99M | $39.58M | $42.1M | $46.77M | $49.69M | $43.38M | $46.5M | $46.79M | $51.21M | $38.69M | $44.41M | $10.67M | $54.58M | $60.05M | $46.77M | $45.35M | $47.42M | $55M | $41.2M | $39.88M | $44.64M | $57.61M | $47M | $45.05M | $44.4M | $50.84M | $44.75M | $47.01M | $42.35M | $46.48M | $37.64M | $36.94M | $34.66M | $41.89M | $24.96M | $362.45M | $29.53M | $39M | $27.9M | $35.61M | $38.39M | $54.18M | $38.73M | $41.12M | $43.07M | $54.77M | $37.43M | $42.66M | $42.41M | $52.19M | $34.38M | $39.84M | $36.45M | $126.42M | $30.77M | $33.44M | $35.65M | $115.84M | $79.3M | $31.83M | $32.64M | $39.77M | $77.44M | $30.15M | $30.14M | $37.16M | $25.65M | $32.85M | $28.33M | $33.44M | $24.9M | $17.7M | $24.19M | $28.09M | $22.3M | $22.7M | $21M | $25.2M | $17.7M | $19.1M | $18.9M | $22.2M | $15.5M | $16.1M | $16.8M | $15.6M | $11.8M | $11.9M | $11.9M | $12.4M | $9.8M | $10.9M | $9.5M | $10.3M | - | $9M | $8.5M | $9.8M | - | - | - | - | - | $6.9M | $7M | - | $6.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $26.23M | $24.87M | $22.2M | $20.42M | $22.85M | $21.37M | $19.23M | $19.51M | $18.65M | $18.28M | $22.42M | $18.32M | $19.01M | $17.26M | $22.33M | $15.47M | $16.58M | $16.22M | $25.17M | $16.89M | $18.42M | $15.54M | $15.67M | $19.9M | $17.85M | $17.23M | $18.28M | $22.93M | $25.99M | $32.99M | $35M | $31.97M | $32.95M | $32.65M | $37.19M | $32.48M | $31.66M | $29.49M | $32.87M | $31.3M | $32.88M | $30.37M | $34.74M | $31.74M | $36.2M | $32.46M | $30.85M | $7.95M | $45.7M | $42.52M | $31.53M | $37.07M | $35.08M | $40.77M | $27.72M | $30.86M | $30.6M | $37.21M | $25.77M | $23.07M | $24.43M | $30.21M | $25.01M | $23.48M | $22.93M | $26.04M | $20.16M | $21.13M | $18.99M | $26.07M | $19.78M | $362.33M | $20.43M | $29.94M | $19.8M | $23.45M | $23.64M | $31.77M | $23.96M | $20.73M | $23.26M | $30.2M | $22.04M | $21.79M | $21.66M | $27.58M | $18.6M | $19.68M | $17.2M | $103.2M | $15.64M | $15.77M | $15.47M | $94.23M | $65.84M | $2.52M | $17.29M | $22.65M | $66.43M | $16.35M | $16.23M | $21.68M | $15.07M | $15.31M | $14.74M | $19.18M | $13.8M | $12.7M | $11.3M | $15.9M | $11.6M | $11.3M | $9.9M | $13.4M | $9.1M | $9.4M | $9M | $11.6M | $7.8M | $13.4M | $6M | $8.1M | $5.3M | $5.2M | $5.1M | $6.3M | $4.3M | $4.2M | $4.4M | $5.4M | - | $4.6M | $4.3M | $5.3M | - | - | - | - | - | $3.5M | $3.4M | - | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $26.23M | $24.87M | $22.2M | $20.42M | $22.85M | $21.37M | $19.23M | $19.51M | $18.65M | $18.28M | $22.42M | $18.32M | $19.01M | $17.26M | $22.33M | $15.47M | $16.58M | $16.22M | $25.17M | $16.89M | $18.42M | $15.54M | $15.67M | $19.9M | $17.85M | $17.23M | $18.28M | $22.93M | $25.99M | $32.99M | $35M | $31.97M | $32.95M | $32.65M | $37.19M | $32.48M | $31.66M | $29.49M | $32.87M | $31.3M | $32.88M | $30.37M | $34.74M | $31.74M | $36.2M | $32.46M | $30.85M | $7.95M | $45.85M | $42.49M | $31.63M | $36.12M | $35M | $40.88M | $27.82M | $30.86M | $30.72M | $37.01M | $26.29M | $23.33M | $26.09M | $30.53M | $23.9M | $23.48M | $22.94M | $26.48M | $20.22M | $21.13M | $19.7M | $25.33M | $19.75M | $362.33M | $21.1M | $29.94M | $19.8M | $23.45M | $23.64M | $31.77M | $23.96M | $20.73M | $23.26M | $30.2M | $22.04M | $21.79M | $21.66M | $27.58M | $18.6M | $19.68M | $17.2M | $103.2M | $15.64M | $15.77M | $15.47M | $94.23M | $65.84M | $2.52M | $17.29M | $22.65M | $66M | $16.35M | $16.23M | $21.68M | $15.07M | $15.31M | $14.74M | $19.18M | $13.8M | $12.7M | $11.3M | $15.9M | $11.6M | $11.3M | $9.9M | $13.4M | $9.1M | $9.4M | $9M | $11.6M | $7.8M | $13.4M | $6M | $8.1M | $5.3M | $5.2M | $5.1M | $6.3M | $4.3M | $4.2M | $4.4M | $5.4M | - | $4.6M | $4.3M | $5.3M | - | - | - | - | - | $3.5M | $3.4M | - | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$149K | $36K | -$105K | $947K | $76K | -$114K | -$105K | - | -$123K | $195K | -$519K | -$263K | -$1.66M | -$327K | $1.11M | - | -$8K | -$436K | -$63K | - | -$715K | $741K | $30K | - | -$673K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $427.37K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.4M | $2.87M | $3.58M | $9.1M | $6.22M | $2.9M | $5.7M | $4.85M | $5.93M | $6.64M | $6.83M | $9.01M | $12.23M | $11.3M | $10.37M | $14.27M | $13.72M | $7.38M | $12.37M | $2.22M | $10.2M | $11.92M | $10.97M | $6.59M | $7.93M | $8.6M | $13.79M | $8.02M | -$737K | -$15.63M | -$6.63M | -$591K | $4.96M | -$1.17M | -$6.02M | -$1.09M | $2.9M | $4.48M | $3.58M | $9.6M | $11.46M | $6.97M | $5.86M | $8.95M | $8.78M | -$316K | $6.74M | -$3.32M | $2.94M | $10.05M | $8.57M | $2.49M | $6.59M | $6.48M | $7.54M | $2.24M | $8M | $12.3M | $14.93M | $15.47M | $13.4M | $11.63M | $13.14M | $17.43M | $12.71M | $11.48M | $10.56M | $7.22M | $7.99M | $6.21M | -$2.26M | -$7.62M | $1.29M | -$1.4M | $447K | $4.6M | $7.17M | $12.59M | $7.54M | $13.33M | $13.01M | $15.85M | $9M | $14.15M | $14.38M | $16.48M | $10.08M | $14.08M | $13.53M | $15.82M | $9.58M | $11.84M | $14.43M | $14.25M | $8.02M | $20.55M | $11.01M | $11.32M | $6.81M | $9.44M | $9.87M | $10.26M | $6.71M | $13.42M | $10.02M | $9.65M | $7.7M | $4.5M | $8.59M | $6.89M | $7.6M | $7.6M | $7.5M | $7M | $5M | $6.1M | $6.6M | $6.3M | $4.7M | -$300K | $8.1M | $4M | $4M | $4.3M | $4.7M | $3.4M | $3.7M | $3.7M | $3.8M | $3.1M | $34.3M | $3M | $2.9M | $2.8M | $29.3M | -$83.4M | $30M | $36.2M | $27.8M | $2.2M | $2.4M | $32.9M | $2.6M | -$70.5M | $25.2M | $30.4M | $24M | -$67.4M | $24.3M | $28.9M | $22.5M | -$63.9M | $22.1M | $26.7M | $21.8M | -$61.7M | $21.2M | $25.7M | $20.1M | -$62M | $20.5M | $24.5M | $19.4M |
| $43.22M | -$21.75M | -$67.63M | -$16.65M | $58.88M | -$44.09M | -$23.66M | $38.48M | -$68.85M | $22.76M | $43.86M | -$83.03M | -$9.34M | $73.98M | $1.93M | $27.37M | -$110.21M | -$7.85M | -$21.95M | -$17.16M | -$37.14M | $81.81M | $36.6M | $20.13M | $49.3M | -$190.32M | $2.55M | -$8.65M | $28.61M | $27.19M | $59.33M | -$24.31M | -$13.39M | -$1.45M | $33.61M | -$48.83M | $32.14M | -$30.07M | $109.12M | -$113.85M | $45.62M | $73.77M | -$67.34M | $100K | -$10.96M | $17.49M | $138.86M | $9.33M | -$4.87M | $23.53M | $19.83M | $16.72M | $163.25M | -$5.06M | -$1.61M | $1.55M | -$3.02M | -$4.63M | -$175K | -$338K | -$2.25M | -$3.19M | -$30K | -$3.48M | -$2.13M | -$3.12M | -$2.38M | -$6.79M | -$2.64M | -$3.61M | -$3.72M | -$261K | -$17.46M | $524K | $451K | $553K | -$4.7M | $666K | $471K | $792K | $588K | $438K | $656K | $512K | $364K | $608K | $482K | $582.12K | $785K | $511K | $514K | - | - | $1.73M | $1.25M | - | - | - | - | - | - | - | - | - | $1.46M | $1.79M | $600K | $1.5M | $1.4M | $100K | $400K | $1.4M | $1.3M | $1.4M | $1.7M | $1.6M | $1.6M | $1.2M | $1.3M | $6.7M | -$1.2M | $1.5M | $1.1M | $1M | $700K | $1M | $700K | $600K | $600K | $600K | - | $500K | $500K | $200K | - | - | - | - | - | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | $1K | $0 | $0 | $0 | $1K | $3K | $5K | $8K | -$113K | $235K | $472K | $586K | $932K | $2.35M | $2.44M | $2.54M | $1.6M | $1M | $776K | $626K | $503K | $86K | $118K | $35K | - | $114K | $154K | $75K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.93M | $7.01M | $6.98M | $2.34M | $2.09M | $2.23M | $1.8M | $1.63M | $1.39M | $1.31M | $1.46M | $1.52M | $1.34M | $1.47M | $1.66M | $1.44M | $1.39M | $1.41M | $1.42M | $1.46M | $1.54M | $2.74M | $3.88M | $3.74M | $3.64M | $4.27M | $5.01M | $5.02M | $5.15M | $5.07M | $4.94M | $4.96M | $5.05M | $4.94M | $4.95M | $4.97M | $5.1M | $5.1M | $4.86M | $5.24M | $5.62M | $5.2M | $5.27M | $5.2M | $5.41M | $5.48M | $5.85M | $6.17M | $5.03M | $5.11M | $4.25M | $3.94M | $3.45M | $5.05M | $3.95M | $4.28M | $4.13M | $5.64M | $4.18M | $3.2M | $3.04M | $4.13M | $3.01M | $3.51M | $3.5M | $3.67M | $2.62M | $2.74M | $3.35M | $4.05M | $3.6M | - | $3.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $50.15M | -$14.74M | -$60.65M | -$14.31M | $60.97M | -$41.85M | -$21.86M | $40.11M | -$67.45M | $24.07M | $45.32M | -$81.5M | -$8M | $75.45M | $3.58M | $28.81M | -$108.82M | -$6.44M | -$20.53M | -$15.7M | -$35.6M | $84.55M | $40.48M | $23.87M | $52.94M | -$186.04M | $7.56M | -$3.63M | $33.76M | $32.25M | $64.27M | -$19.35M | -$8.34M | $3.5M | $38.55M | -$43.86M | $37.24M | -$24.97M | $113.98M | -$108.61M | $51.24M | $78.97M | -$62.07M | $5.3M | -$5.56M | $22.97M | $144.7M | $15.61M | -$79K | $28.17M | $23.49M | $19.73M | $164.35M | -$2.45M | -$206K | $4.24M | $112K | $225K | $3.38M | $2.36M | $700K | $823K | $2.95M | $31K | $1.26M | $400K | $164K | -$4.05M | $709K | $441K | -$117K | -$261K | -$14.2M | $524K | $451K | $553K | -$4.7M | $666K | $471K | $792K | $588K | $438K | $656K | $512K | $364K | $608K | $482K | $582.12K | $785K | $511K | $514K | - | - | $1.73M | $1.25M | - | - | - | - | - | - | - | - | - | $1.46M | $1.79M | $600K | $1.5M | $1.4M | $100K | $400K | $1.4M | $1.3M | $1.4M | $1.7M | $1.6M | $1.6M | $1.2M | $1.3M | $6.7M | -$1.2M | $1.5M | $1.1M | $1M | $700K | $1M | $700K | $600K | $600K | $600K | - | $500K | $500K | $200K | - | - | - | - | - | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $51.62M | -$18.88M | -$64.06M | -$7.55M | $65.1M | -$41.18M | -$17.96M | $43.33M | -$62.92M | $29.4M | $50.69M | -$74.02M | $2.89M | $85.28M | $12.29M | $41.64M | -$96.49M | -$469K | -$9.58M | -$14.94M | -$26.94M | $93.72M | $47.57M | $26.72M | $57.23M | -$181.72M | $16.34M | -$631K | $27.87M | $11.56M | $52.7M | -$24.9M | -$8.43M | -$2.61M | $27.59M | -$49.93M | $35.04M | -$25.6M | $112.7M | -$104.26M | $57.08M | $80.74M | -$61.48M | $9.05M | -$2.18M | $17.17M | $145.6M | $6M | -$1.94M | $33.58M | $28.4M | $19.21M | $169.83M | $1.42M | $5.93M | $3.79M | $4.99M | $7.67M | $14.75M | $15.13M | $11.15M | $8.44M | $13.11M | $14.33M | $10.58M | $8.36M | $8.18M | $5.22M | $5.35M | $2.61M | -$5.98M | -$11.08M | -$16.18M | -$5.11M | -$2.42M | $1.83M | -$847K | $9.01M | $4.88M | $11.17M | $11.07M | $13.19M | $6.87M | $11.75M | $11.81M | $13.14M | $7.77M | $11.76M | $11.32M | $12.36M | $7.09M | $5.42M | $11.06M | $10.65M | $5.29M | $7.96M | $10.62M | $10.66M | $6.81M | $9M | $9.36M | $9.4M | $6.16M | $8.9M | $9.68M | $9.23M | $8M | $5.5M | $9.5M | $6.2M | $7.4M | $8.7M | $8.4M | $7.7M | $6.2M | $6.8M | $7.3M | $6.2M | $5.1M | $5.8M | $6M | $4.6M | $4.6M | $4.9M | $4.6M | $3.2M | $3.4M | $3.3M | $3.3M | $2.3M | - | $2.5M | $2.4M | $1.5M | - | - | - | - | - | $1.5M | $1.5M | - | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $11.69M | -$4.35M | -$14.21M | -$2.26M | $14.17M | -$7.91M | -$7.69M | $11.2M | -$14.73M | $6.82M | $6.05M | -$17.5M | $1.02M | $19.74M | $2.56M | $9.6M | -$22.71M | -$171K | -$4.76M | -$4.27M | -$6.2M | $22.02M | $11.24M | $5.62M | $14.76M | -$43.83M | $2.74M | -$614K | $5.9M | $1.74M | $10.25M | -$11.2M | -$890K | -$797K | -$41.88M | -$25.23M | $13.92M | -$9.78M | $41.8M | -$44.13M | $19.56M | $29.58M | -$26.33M | -$248K | -$2.2M | $7.19M | $54.55M | $4.53M | $3.77M | -$6.46M | $9.45M | $12.45M | $62.26M | -$1.97M | $1.54M | -$426K | -$17K | $2.14M | $4.76M | $5M | $1.84M | $2.69M | $4.34M | $3.16M | $3.34M | $2.84M | $2.68M | $1.81M | $1.54M | $353K | -$2.54M | -$1.89M | -$6.38M | -$2.3M | -$1.23M | $301K | -$971K | $3.02M | $712K | $3.68M | $3.75M | $4.66M | $2.21M | $3.1M | $4.04M | $4.46M | $2.64M | $4.11M | $3.92M | $4.35M | $2.5M | $1.81M | $3.97M | $3.82M | $1.89M | $2.78M | $3.85M | $3.87M | $2.46M | $3.21M | $3.35M | $3.36M | $2.2M | $3M | $3.43M | $3.35M | $2.8M | $1.7M | $3.4M | $2.2M | $2.7M | $3.1M | $3.1M | $2.8M | $2.3M | $2.3M | $2.7M | $2.4M | $1.9M | $2.1M | $2.3M | $1.8M | $1.8M | $1.8M | $1.8M | $1.2M | $1.3M | $1.1M | $1.3M | $900K | - | $800K | $1M | $600K | - | - | - | - | - | $600K | $600K | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $39.93M | -$14.53M | -$49.85M | -$5.29M | $50.93M | -$33.28M | -$10.27M | $32.13M | -$48.19M | $22.58M | $44.64M | -$56.51M | $1.88M | $65.54M | $9.73M | $32.04M | -$73.78M | -$298K | -$4.82M | -$10.67M | -$20.74M | $71.71M | $36.33M | $21.1M | $42.47M | -$137.89M | $13.61M | -$17K | $21.97M | $9.82M | $42.45M | -$13.7M | -$7.54M | -$1.81M | $69.47M | -$24.7M | $21.13M | -$15.82M | $70.9M | -$60.13M | $37.52M | $51.16M | -$35.15M | $9.3M | $26K | $9.98M | $91.05M | $8.52M | $9.59M | -$5.8M | $18.95M | $26.83M | $107.58M | $3.39M | $4.39M | $4.22M | $5M | $5.53M | $9.99M | $10.13M | $9.32M | $5.75M | $8.77M | $11.17M | $7.24M | $5.52M | $5.49M | $3.41M | $3.8M | $2.25M | -$3.44M | -$9.19M | -$9.8M | -$2.81M | -$1.19M | $1.53M | $124K | $5.99M | $4.17M | $7.5M | $7.32M | $8.53M | $4.66M | $8.66M | $7.77M | $8.68M | $5.13M | $7.65M | $7.4M | $8.01M | $4.59M | $3.61M | $7.09M | $6.84M | $3.4M | $5.18M | $6.77M | $6.8M | $4.35M | $5.78M | $6.01M | $6.04M | $3.96M | $2.18M | $6.01M | $5.48M | $5M | $5.6M | $6.1M | $4M | $2.9M | $5.6M | $5.3M | $4.9M | $3.9M | $4.5M | $4.6M | $3.8M | $3.2M | $3.7M | $3.7M | $2.8M | $2.8M | $3.1M | $2.8M | $2M | $2.1M | $2.2M | $2M | $1.4M | $1.6M | $1.7M | $1.4M | $900K | $1.2M | $1.3M | $1.3M | $700K | $900K | $900K | $900K | $300K | $1.1M | $1.4M | $1.4M | $900K | $1.3M | $1.2M | $1.2M | $800K | $1.1M | $1M | $900K | $600K | $900K | $600K | $800K | $200K | $300K | $600K | $500K | -$200K | -$300K |
Minority Interests | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $60K | -$651K | - | -$34K | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | -$871K | -$1.21M | $175K | -$801K | -$150K | -$1M | -$1.2M | $650K | -$639K | -$108K | $698K | -$2.76M | $1.45M | $7K | -$17K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $39.93M | -$14.53M | -$49.85M | -$5.29M | $50.93M | -$33.28M | -$10.27M | $32.13M | -$48.19M | $22.58M | $44.64M | -$56.51M | $1.94M | $64.89M | $9.73M | $32.01M | -$73.78M | -$298K | -$4.82M | -$10.67M | -$20.74M | $71.71M | $36.33M | $21.1M | $42.47M | -$137.89M | $13.61M | -$17K | $21.97M | $9.82M | $42.45M | -$13.7M | -$7.54M | -$1.81M | $69.47M | -$24.7M | $21.13M | -$15.82M | $70.9M | -$60.13M | $37.52M | $51.16M | -$35.15M | $9.3M | $26K | $9.98M | $91.05M | $8.52M | $9.59M | -$5.8M | $18.95M | $26.83M | $106.7M | $2.18M | $4.56M | $3.42M | $4.85M | $4.53M | $8.8M | $10.78M | $8.68M | $5.65M | $9.46M | $8.4M | $8.69M | $5.52M | $5.48M | $3.41M | $3.8M | $2.25M | -$3.44M | -$9.19M | -$9.8M | -$2.81M | -$1.19M | $1.53M | $124K | $5.99M | $4.17M | $7.5M | $7.32M | $8.53M | $4.66M | $8.66M | $7.77M | $8.68M | $5.13M | $7.65M | $7.4M | $8.01M | $4.59M | $3.61M | $7.09M | $6.84M | $3.4M | $5.18M | $6.77M | $6.8M | $4.35M | $5.78M | $6.01M | $6.04M | $3.96M | $2.18M | $6.01M | $5.48M | $5M | $5.6M | $6.1M | $4M | $2.9M | $5.6M | $5.3M | $4.9M | $3.9M | $4.5M | $4.6M | $3.8M | $3.2M | $3.7M | $3.7M | $2.8M | $2.8M | $3.1M | $2.8M | $2M | $2.1M | $2.2M | $2M | $1.4M | $1.6M | $1.7M | $1.4M | $900K | $1.2M | $1.3M | $1.3M | $700K | $900K | $900K | $900K | $300K | $1.1M | $1.4M | $1.4M | $900K | $1.3M | $1.2M | $1.2M | $800K | $1.1M | $1M | $900K | $600K | $900K | $600K | $800K | $200K | $300K | $600K | $500K | -$200K | -$300K |
Shares Outstanding (Basic) | 627.8K | 260.39K | - | 259.64K | 261.76K | 263.26K | - | 279.91K | 280.36K | 283.79K | - | 289.01K | 291.69K | 291.91K | - | 293.28K | 301.92K | 304.57K | - | 316.24K | 323.81K | 321.14K | - | 351.29K | 620.59K | 344.39K | - | 343.52K | 346.03K | 346.22K | - | 346.91K | 346.99K | 528.29K | - | 368.88K | 368.88K | 555.52K | - | 364.59K | 367.79K | 372.52K | - | 379K | 554.48K | 558.47K | 563.32K | - | 470.02K | 476.19K | 514.42K | - | 429.29K | 430.92K | 430.8K | - | 431.31K | 431.15K | 431.03K | - | 430.37K | 429.16K | 429K | - | 448.37K | 461.81K | 461.16K | - | 461.45K | 460.26K | 457.41K | - | 457.19K | 456.89K | 455.07K | - | 453.62K | 452.94K | 451.03K | - | 448.75K | 448.17K | 446.57K | - | 445.45K | 444.27K | 442.11K | - | 443.84K | 442.87K | 439.44K | - | 436.86K | 436.55K | 435.49K | - | 449.34K | 452.24K | 454.81K | - | 464.31K | 462.77K | 468.94K | - | 472.22K | 473.46K | 475.35K | - | 469.46K | 470.29K | 468.59K | - | 475.88K | 494.96K | 450.22K | - | 464.65K | 438.68K | 430.98K | - | 427.13K | 452.53K | 452.53K | - | 411.35K | 326.47K | 308.51K | - | 248.64K | 282.83K | 287.32K | - | 251.41K | 290.91K | 242.43K | - | 233.45K | 226.27K | 194.44K | - | 207.8K | 197.53K | 197.53K | - | 207.03K | 207.42K | 206.69K | - | 203.57K | 203.14K | 203.57K | - | 163.59K | 166.97K | 166.97K | - | 163.59K | 163.59K | 163.59K | - | 193.36K | 193.36K | 193.36K |
Shares Outstanding (Diluted) | 627.8K | 260.39K | - | 259.64K | 261.76K | 263.26K | - | 279.91K | 280.36K | 283.79K | - | 289.01K | 291.69K | 291.91K | - | 293.28K | 301.92K | 304.57K | - | 316.24K | 323.81K | 321.14K | - | 351.29K | 620.59K | 344.39K | - | 343.52K | 346.03K | 346.22K | - | 346.91K | 346.99K | 528.29K | - | 368.88K | 368.88K | 555.52K | - | 364.59K | 368.18K | 372.88K | - | 379.6K | 555.13K | 559.24K | 563.82K | - | 470.94K | 476.19K | 515.48K | - | 430.26K | 431.82K | 431.58K | - | 432.34K | 432.31K | 431.82K | - | 431.93K | 431.41K | 431.84K | - | 450.92K | 464.75K | 463.52K | - | 463.25K | 461.49K | 457.41K | - | 457.19K | 456.89K | 455.07K | - | 456.66K | 456.26K | 454.66K | - | 453.52K | 453.78K | 451.39K | - | 454.18K | 453.82K | 450.7K | - | 448.95K | 449.37K | 444.43K | - | 439.26K | 436.68K | 436.25K | - | 453K | 455.42K | 456.15K | - | 464.54K | 462.77K | 468.94K | - | 472.97K | 475.3K | 475.35K | - | 469.46K | 478.42K | 468.59K | - | 475.88K | 494.96K | 450.22K | - | 464.65K | 438.68K | 430.98K | - | 427.13K | 452.53K | 452.53K | - | 411.35K | 419.74K | 308.51K | - | 248.64K | 323.24K | 287.32K | - | 323.24K | 290.91K | 242.43K | - | 233.45K | 226.27K | 194.44K | - | 253.97K | 253.97K | 253.97K | - | 207.03K | 207.42K | 206.69K | - | 203.57K | 203.14K | 203.57K | - | 163.59K | 166.97K | 166.97K | - | 163.59K | 163.59K | 163.59K | - | 193.36K | 193.36K | 193.36K |
EPS (Basic) | $158.15 | -$55.80 | - | -$20.40 | $194.55 | -$126.40 | - | $114.75 | -$171.90 | $79.55 | - | -$195.55 | $6.65 | $222.30 | - | $109.13 | -$244.37 | -$1 | - | -$33.75 | -$64.05 | $223.30 | - | $60.05 | $607.55 | -$400.37 | - | -$0.05 | $63.50 | $28.35 | - | -$39.50 | -$21.75 | -$3.43 | - | -$66.95 | $57.25 | -$28.47 | - | -$164.93 | $102 | $137.33 | - | $24.53 | $0.033 | $17.87 | $161.63 | - | $20.40 | -$12.20 | $36.83 | - | $248.57 | $5.07 | $10.60 | - | $11.26 | $10.49 | $20.42 | - | $20.17 | $13.15 | $22.06 | - | $19.40 | $11.97 | $11.88 | - | $8.23 | $4.89 | -$7.52 | - | -$21.66 | -$6.19 | -$2.47 | - | $0 | $12.99 | $9.28 | - | $16.09 | $19.18 | $10.52 | - | $17.32 | $19.80 | $11.76 | - | $16.71 | $17.94 | $10.52 | - | $16.09 | $15.47 | $8.04 | - | $14.85 | $14.85 | $9.28 | - | $12.99 | $12.99 | $8.66 | - | $12.99 | $11.76 | $10.52 | - | $12.99 | $8.66 | $9.90 | - | $11.14 | $9.90 | $8.66 | - | $9.90 | $8.66 | $7.42 | - | $8.66 | $6.19 | $6.19 | - | $6.81 | $6.13 | $6.81 | - | $8.04 | $4.95 | $5.57 | - | $5.57 | $3.09 | $4.95 | - | $5.57 | $3.09 | $4.33 | - | $4.33 | $1.86 | $5.57 | - | $6.81 | $4.33 | $6.19 | - | $6.19 | $4.33 | $6.19 | - | $5.57 | $3.71 | $5.57 | - | $4.95 | $1.86 | $1.86 | - | $3.09 | -$1.86 | -$1.86 |
EPS (Diluted) | $158.15 | -$55.80 | - | -$20.40 | $194.55 | -$126.40 | - | $114.75 | -$171.90 | $79.55 | - | -$195.55 | $6.65 | $222.30 | - | $109.13 | -$244.37 | -$1 | - | -$33.75 | -$64.05 | $223.30 | - | $60.05 | $607.55 | -$400.37 | - | -$0.05 | $63.50 | $28.35 | - | -$39.50 | -$21.75 | -$3.43 | - | -$66.95 | $57.25 | -$28.47 | - | -$164.93 | $101.90 | $137.20 | - | $24.50 | $0.033 | $17.87 | $161.50 | - | $20.37 | -$12.20 | $36.77 | - | $248 | $5.03 | $10.57 | - | $11.23 | $10.49 | $20.36 | - | $20.08 | $13.09 | $21.90 | - | $19.27 | $11.88 | $11.82 | - | $8.20 | $4.89 | -$7.52 | - | -$21.66 | -$6.19 | -$2.47 | - | $0 | $12.99 | $9.28 | - | $16.09 | $18.56 | $10.52 | - | $17.32 | $19.18 | $11.14 | - | $16.71 | $17.94 | $10.52 | - | $16.09 | $15.47 | $8.04 | - | $14.85 | $14.85 | $9.28 | - | $12.99 | $12.99 | $8.66 | - | $12.99 | $11.76 | $10.52 | - | $12.99 | $8.66 | $9.90 | - | $11.14 | $9.90 | $8.66 | - | $9.90 | $8.66 | $7.42 | - | $8.66 | $6.19 | $6.19 | - | $6.81 | $4.76 | $5.45 | - | $4.95 | $4.33 | $4.33 | - | $4.33 | $3.09 | $3.71 | - | $3.71 | $2.47 | $3.09 | - | $3.09 | $1.86 | $4.33 | - | $6.81 | $4.33 | $6.19 | - | $6.19 | $4.33 | $6.19 | - | $5.57 | $3.71 | $5.57 | - | $4.95 | $1.86 | $1.86 | - | $3.09 | -$1.86 | -$1.86 |
EBIT | $58.55M | -$11.87M | -$57.08M | -$5.22M | $67.19M | -$38.95M | -$16.16M | $44.95M | -$61.52M | $30.71M | $52.15M | -$72.49M | $4.24M | $86.75M | $13.95M | $43.08M | -$95.1M | $943K | -$8.16M | -$13.48M | -$25.4M | $96.46M | $51.45M | $30.46M | $60.87M | -$177.44M | $21.35M | $4.39M | $33.02M | $16.63M | $57.63M | -$19.94M | -$3.38M | $2.33M | $32.54M | -$44.95M | $40.14M | -$20.49M | $117.56M | -$99.02M | $62.7M | $85.94M | -$56.21M | $14.25M | $3.23M | $22.65M | $151.45M | $12.18M | $3.09M | $38.68M | $32.65M | $23.14M | $173.28M | $6.47M | $9.88M | $8.07M | $9.12M | $13.3M | $18.93M | $18.33M | $14.19M | $12.57M | $16.12M | $17.84M | $14.08M | $12.03M | $10.8M | $7.96M | $8.69M | $6.66M | -$2.38M | -$7.62M | -$12.92M | -$1.4M | $447K | $4.6M | $7.17M | $12.59M | $7.54M | $13.33M | $13.01M | $15.85M | $9M | $14.15M | $14.38M | $16.48M | $10.08M | $14.08M | $13.53M | $15.82M | $9.58M | $11.84M | $14.43M | $14.25M | $8.02M | $20.55M | $11.01M | $11.32M | $6.81M | $9.44M | $9.87M | $10.26M | $6.71M | $13.42M | $10.02M | $9.65M | $7.7M | $4.5M | $8.59M | $6.89M | $7.6M | $7.6M | $7.5M | $7M | $5M | $6.1M | $6.6M | $6.3M | $4.7M | -$300K | $8.1M | $4M | $4M | $4.3M | $4.7M | $3.4M | $3.7M | $3.7M | $3.8M | $3.1M | $34.3M | $3M | $2.9M | $2.8M | $29.3M | -$83.4M | $30M | $36.2M | $27.8M | $2.2M | $2.4M | $32.9M | $2.6M | -$70.5M | $25.2M | $30.4M | $24M | -$67.4M | $24.3M | $28.9M | $22.5M | -$63.9M | $22.1M | $26.7M | $21.8M | -$61.7M | $21.2M | $25.7M | $20.1M | -$62M | $20.5M | $24.5M | $19.4M |
EBITDA | $54.19M | $70K | -$45.74M | $2.74M | $75M | -$36.43M | -$2.69M | $50.75M | -$64.84M | $38.68M | $60.12M | -$70.98M | $14.83M | $93.83M | $28.98M | $52.38M | -$83.72M | $8.59M | $3.79M | -$10.33M | -$16.61M | $100.86M | $65.15M | $41.08M | $74.12M | -$157.08M | $33.51M | $16.99M | $38.67M | $24M | $62.41M | -$14.82M | $1.44M | $7.28M | $37.65M | -$39.68M | $45.58M | -$14.87M | $123.21M | -$93.14M | $68.05M | $91.99M | -$50.3M | $20.36M | $9.46M | $29.2M | $158.28M | $16.45M | $9.11M | $18M | $39.22M | $9.21M | $14.7M | $16.67M | $16.02M | $15.77M | $15.04M | $21.18M | $21.86M | $22.48M | $20.05M | $20.68M | $19.78M | $26.15M | $19.53M | $20.59M | $17.56M | $19.54M | $14.96M | $15.82M | $5.18M | $373K | $9.1M | $8.54M | $7.65M | $11.61M | $19.45M | $21.75M | $14.29M | $19.59M | $19.22M | $24.13M | $14.74M | $20.35M | $20.39M | $24M | $15.33M | $19.58M | $18.55M | $22.71M | $14.62M | $17.67M | $20.18M | $19.88M | $12.21M | $29.3M | $15.35M | $17.12M | $11.99M | $13.8M | $13.91M | $15.47M | $10.58M | $17.54M | $13.8M | $14.76M | $10.5M | $3.5M | $11.59M | $12.89M | $10.3M | $10M | $9.8M | $10.4M | $6.9M | $8.1M | $8.3M | $9.4M | $6.4M | -$4M | $12.1M | $6M | $5.4M | $5.7M | $6.1M | $5.1M | $4.8M | $6.1M | $4.6M | $4.3M | $34.3M | $3.9M | $3.7M | $4.3M | $29.3M | -$83.4M | $30M | $36.2M | $27.8M | $2.8M | $3.1M | $32.9M | $3.7M | -$70.5M | $25.2M | $30.4M | $24M | -$67.4M | $24.3M | $28.9M | $22.5M | -$63.9M | $22.1M | $26.7M | $21.8M | -$61.7M | $21.2M | $25.7M | $20.1M | -$62M | $20.5M | $24.5M | $19.4M |