B&G Foods, Inc.(BGS:US)
Market Cap$186.12M
Key Metrics
Price$2.29
Revenue (TTM)$1.771B
Holders Revenue (TTM)$60.76M
Gross Profit (TTM)$381.27M
Earnings (TTM)-$70.85M
EBITDA (TTM)$260.37M
Op. Margin (TTM)9.77%
Dividend Yield32.64%
Holders Yield32.64%
Cash on hand$64.54M
Total Assets$2.836B
Net Assets$403.4M
Total Debt$2.058B
Key Metrics
Price$2.29
Revenue (TTM)$1.771B
Holders Revenue (TTM)$60.76M
Gross Profit (TTM)$381.27M
Earnings (TTM)-$70.85M
EBITDA (TTM)$260.37M
Op. Margin (TTM)9.77%
Dividend Yield32.64%
Holders Yield32.64%
Cash on hand$64.54M
Total Assets$2.836B
Net Assets$403.4M
Total Debt$2.058B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $383.28M | $408.94M | $539.56M | $439.3M | $424.43M | $425.4M | $551.57M | $461.07M | $444.59M | $475.22M | $578.13M | $502.73M | $469.64M | $511.81M | $623.23M | $528.4M | $478.97M | $532.41M | $571.79M | $514.97M | $464.38M | $505.13M | $510.24M | $495.76M | $512.54M | $449.37M | $470.17M | $406.31M | $371.2M | $412.73M | $458.06M | $422.6M | $388.38M | $431.73M | $473.68M | $406.05M | $361.68M | $412.31M | $413.66M | $318.25M | $306.38M | $352.98M | $342.29M | $213.3M | $193.65M | $217.12M | $237.99M | $209M | $202.89M | $198.14M | $211.55M | $181.35M | $160.88M | $171.19M | $173.71M | $154.16M | $148.61M | $157.34M | $150M | $133.01M | $129.45M | $131.41M | $141.87M | $125.14M | $121.15M | $125.18M | $135.61M | $123.87M | $122.9M | $118.64M | $134.86M | $116.52M | $119.18M | $116.34M | -$2.918B | $117M | $118.2M | $103.75M | $111.21M | $101.85M | $105.27M | $92.98M | $102.72M | $92.32M | $94.12M | $90.11M | $96.4M | $91.94M | $93.74M | $90.68M | $101.22M | $83.31M | $76.37M | $67.45M | $78.72M | $70.9M | $77.85M | $66.21M | $87.76M | $84.63M | $73.09M | $71.96M | $93.18M | $89.08M | $95.77M | $73.39M |
Cost of Revenue | $303.64M | $329.05M | $416.82M | $340.29M | $337.44M | $335.32M | $432.88M | $358.73M | $352.55M | $366.34M | $452.96M | $388.9M | $367.36M | $397.58M | $497.15M | $422.64M | $402.47M | $431.12M | $469.87M | $409.3M | $352.79M | $387.34M | $403.54M | $359.73M | $378.44M | $344.45M | $375.78M | $297.53M | $279.33M | $324.66M | $408.12M | $307.56M | $307.21M | $328.37M | $372.49M | $285.11M | $257.12M | $291.09M | $306.75M | $202.82M | $196.66M | $237.06M | $253.73M | $141.7M | $131.64M | $149.73M | $180.98M | $145.94M | $139.86M | $133.47M | $144.4M | $120.08M | $105.19M | $112.38M | $114.22M | $98.88M | $96.86M | $100.51M | $100.71M | $91.56M | $87.28M | $86.54M | $94.81M | $85.96M | $81.75M | $83.15M | $98.71M | $87.65M | $86.03M | $79.89M | $100.15M | $85.78M | $85.63M | $81.41M | $92.65M | $78.73M | $80.88M | $71.06M | $82.58M | $72.5M | $76.86M | $65.11M | $77.23M | $64.77M | $70.37M | $63.28M | $69.93M | $64.92M | $64.27M | $61.69M | $68.7M | $57.23M | $52.86M | $47.39M | $55.92M | $48.7M | $53.58M | $45.51M | $51.63M | $49.2M | $49.89M | $41.81M | $66.71M | $46.31M | $49.87M | $37.75M |
Gross Profit | $79.64M | $79.89M | $122.74M | $99.01M | $86.98M | $90.09M | $118.69M | $102.35M | $92.04M | $108.88M | $125.17M | $113.84M | $102.28M | $114.24M | $126.08M | $105.76M | $76.5M | $101.29M | $101.92M | $105.67M | $111.59M | $117.79M | $106.7M | $136.03M | $134.1M | $104.92M | $94.4M | $108.78M | $91.87M | $88.08M | $49.93M | $115.04M | $81.17M | $103.36M | $101.19M | $120.94M | $104.56M | $121.22M | $106.91M | $115.43M | $109.72M | $115.92M | $88.56M | $71.6M | $62.01M | $67.4M | $57.01M | $63.06M | $63.03M | $64.67M | $67.15M | $61.27M | $55.7M | $58.81M | $59.48M | $55.28M | $51.76M | $56.83M | $49.29M | $41.45M | $42.17M | $44.87M | $47.06M | $39.18M | $39.4M | $42.03M | $36.89M | $36.22M | $36.87M | $38.75M | $34.7M | $30.74M | $33.56M | $34.93M | -$3.011B | $38.28M | $37.32M | $32.68M | $28.63M | $29.35M | $28.4M | $27.87M | $25.49M | $27.54M | $23.75M | $26.83M | $26.47M | $27.02M | $29.47M | $28.99M | $32.52M | $26.09M | $23.51M | $20.07M | $22.79M | $22.2M | $24.27M | $20.71M | $36.13M | $35.43M | $23.2M | $30.15M | $26.46M | $42.77M | $45.89M | $35.64M |
| $40.59M | $50.19M | $54M | $44.62M | $47.2M | $49.13M | $50.34M | $45.99M | $43.13M | $48.61M | $53.25M | $48.2M | $47.87M | $46.73M | $51.86M | $47.52M | $44.2M | $46.84M | $52.31M | $46.41M | $47.08M | $50.38M | $58.48M | $43.4M | $44.35M | $39.97M | $44.48M | $38.11M | $39.86M | $38.3M | $47.56M | $39.99M | $37.27M | $42.57M | $58.99M | $41M | $43.59M | $48.52M | $58.77M | $42.47M | $33.89M | $39.64M | $36.59M | $27.31M | $19.2M | $22.85M | $23.97M | $21.17M | $25.29M | $22.6M | $23.95M | $21.27M | $17.32M | $16.51M | $20.01M | $14.94M | $14.63M | $16.64M | $16.55M | $12.73M | $14.19M | $14.15M | $16.55M | $12.44M | $13.46M | $14.05M | $13.64M | $13.6M | $13.41M | $13.33M | $13.73M | $12.88M | $13.34M | $13.65M | $17.38M | $16.49M | $14.16M | $13.33M | $14.44M | $13.06M | $13.36M | $12.17M | $12.24M | $12.06M | $12.76M | $11.54M | $22.92M | $11M | $12.31M | $12.52M | $15.12M | $11.79M | $10.18M | $9.2M | $10.25M | $10.33M | $10.88M | $9.3M | $27M | $25.86M | $12.15M | $23.15M | $18.64M | $33.22M | $34.38M | $28.18M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $40.59M | $50.19M | $54M | $44.62M | $47.2M | $49.13M | $50.34M | $45.99M | $43.13M | $48.61M | $53.25M | $48.2M | $47.87M | $46.73M | $51.86M | $47.52M | $44.2M | $46.84M | $52.31M | $46.41M | $47.08M | $50.38M | $58.48M | $43.4M | $44.35M | $39.97M | $44.48M | $38.11M | $39.86M | $38.3M | $47.56M | $39.99M | $37.27M | $42.57M | $58.99M | $41M | $43.59M | $48.52M | $58.77M | $42.47M | $33.89M | $39.64M | $36.59M | $27.31M | $19.2M | $22.85M | $23.97M | $21.17M | $25.29M | $22.6M | $23.95M | $21.27M | $17.32M | $16.51M | $20.01M | $14.94M | $14.63M | $16.64M | $16.55M | $12.73M | $14.19M | $14.15M | $16.55M | $12.44M | $13.46M | $14.05M | $13.64M | $13.6M | $13.41M | $13.33M | $13.73M | $12.88M | $13.34M | $13.65M | $17.38M | $16.49M | $14.16M | $13.33M | $14.44M | $13.06M | $13.36M | $12.17M | $12.24M | $12.06M | $12.76M | $11.54M | $22.92M | $10.87M | $12.18M | $12.39M | $41.22M | $11.66M | $10.06M | $9.08M | $10.25M | $10.33M | $10.75M | $9.18M | $26.75M | $25.88M | $12.02M | $21.92M | $18.51M | $33.1M | $34.01M | $28.05M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $125K | $125K | $125K | -$26.09M | $125K | $125K | $125K | - | - | $125K | $125K | $250K | -$25K | $125K | $1.23M | $125K | $125K | $375K | $125K |
Operating Income | $34.58M | $25.32M | $63.74M | $49.32M | $34.68M | $35.85M | $63.24M | $51.25M | $43.8M | $55.16M | $66.81M | $60.44M | $49.19M | $62.27M | $68.98M | $52.82M | $26.94M | $49.23M | $44.21M | $53.86M | $59.12M | $61.98M | $43.31M | $87.9M | $85.02M | $60.22M | $45.2M | $65.94M | $47.41M | $45.29M | -$2.12M | $70.42M | $39.29M | $56.18M | $37.59M | $75.68M | $56.71M | $68.23M | $44.37M | $69.69M | $72.47M | $72.87M | $48.79M | $41.56M | $40.14M | $41.88M | $30.34M | $38.5M | $34.39M | $38.82M | $39.93M | $37.61M | $36.22M | $40.24M | $37.42M | $38.32M | $35.1M | $38.16M | $30.98M | $27.09M | $26.34M | $29.08M | $28.9M | $25.14M | $24.32M | $26.36M | $21.64M | $21.02M | $21.85M | $23.81M | $19.37M | $16.24M | $18.6M | $19.67M | -$3.03B | $20.18M | $21.55M | $18.69M | $14M | $16.11M | $14.69M | $15.7M | $13.25M | $15.48M | $10.99M | $15.28M | $3.92M | $16.02M | $17.16M | $16.47M | $17.4M | $14.3M | $13.33M | $10.87M | $11.94M | $11.87M | $13.4M | $11.4M | $9.13M | $9.57M | $11.06M | $7M | $7.83M | $9.55M | $11.51M | $7.46M |
| -$36.95M | -$70.6M | -$73.09M | -$74.38M | -$47.23M | -$36.61M | -$358.57M | -$41.12M | -$36.76M | -$107.5M | -$64.53M | -$167.85M | -$34.88M | -$38.6M | -$37.26M | -$133.65M | -$28.09M | -$17.86M | -$48.54M | -$25.5M | -$25.6M | -$25.88M | -$23.61M | -$25.73M | -$24.15M | -$25.59M | -$28.58M | -$24.09M | -$22.65M | -$22.82M | $142.7M | -$26.62M | -$28.54M | -$29.03M | -$28.02M | -$23.18M | -$21.77M | -$17.17M | -$20.73M | -$18.1M | -$23.46M | -$20.04M | -$17.26M | -$11.27M | -$11.06M | -$11.54M | -$12.04M | -$45.74M | -$9.35M | -$11.14M | -$10.91M | -$13.91M | -$38.51M | -$9.77M | -$11.82M | -$11.99M | -$11.86M | -$11.99M | -$11.82M | -$8.32M | -$8.34M | -$8.19M | -$8.49M | -$10.34M | -$10.9M | -$25.85M | -$18.98M | -$14.24M | -$12.14M | -$14.29M | - | - | - | - | - | - | - | - | $0 | $525K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.33M | - | - | $13.91M | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $38.48M | $35.82M | $38.8M | $37.3M | $35.78M | $37.76M | $39.65M | $42.17M | $37.81M | $37.83M | $40.23M | $35.86M | $35.81M | $39.44M | $36.3M | $31.87M | $29.94M | $26.8M | $26.58M | $26.63M | $26.71M | $26.97M | $24.32M | $26.43M | $24.85M | $26.04M | $27.72M | $24.15M | $23.18M | $23.07M | $24.49M | $27.93M | $27.61M | $28.31M | $26.77M | $23.37M | $22M | $19.65M | $18.92M | $17.97M | $18.43M | $19.14M | $17.26M | $11.27M | $11.06M | $11.54M | $12.04M | $11.59M | $11.8M | $11.14M | $10.91M | $11.1M | $10.03M | $9.77M | $11.82M | $11.99M | $11.86M | $11.99M | $11.82M | $8.32M | $8.34M | $8.19M | $8.49M | $10.34M | $10.9M | $10.62M | $9.44M | $13.57M | $12.14M | $14.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.53M | -$34.78M | -$34.3M | -$37.09M | -$11.45M | $1.15M | -$318.92M | $1.05M | $1.05M | -$69.67M | -$24.3M | -$131.99M | $936K | $836K | -$962K | -$101.78M | $1.85M | $8.94M | -$21.96M | $1.13M | $1.12M | $1.09M | $702K | $702K | $701K | $453K | -$860K | $59K | $525K | $258K | $167.19M | $1.31M | -$934K | -$724K | -$1.26M | $198K | $224K | $2.48M | -$1.81M | -$127K | -$5.03M | -$907K | - | - | - | - | $0 | -$34.15M | $2.46M | - | $0 | -$2.81M | -$28.48M | - | - | - | - | - | - | - | - | - | $0 | - | - | -$15.22M | -$9.55M | -$674K | - | - | - | - | - | - | - | - | - | - | $0 | $525K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.33M | - | - | $13.91M | - | - | - | - |
Income Before Tax | -$2.37M | -$45.28M | -$9.35M | -$25.07M | -$12.55M | -$765K | -$295.33M | $10.13M | $7.04M | -$52.34M | $2.29M | -$107.4M | $14.32M | $23.67M | $31.72M | -$80.84M | -$1.15M | $31.36M | -$4.33M | $28.36M | $33.52M | $36.1M | $19.69M | $62.17M | $60.87M | $34.63M | $16.61M | $41.85M | $24.76M | $22.48M | $140.58M | $43.8M | $10.75M | $27.15M | $9.57M | $52.5M | $34.93M | $51.06M | $23.64M | $51.59M | $49.01M | $52.83M | $31.54M | $30.29M | $29.08M | $30.34M | $18.3M | -$7.24M | $25.05M | $27.68M | $29.01M | $23.7M | -$2.29M | $30.46M | $15.17M | $26.33M | $23.24M | $26.17M | $19.15M | $18.77M | $18M | $20.89M | $20.41M | $14.8M | $13.43M | $517K | $2.66M | $6.77M | $9.71M | $9.52M | -$1.66M | $4.68M | $5.7M | $7.1M | $8.08M | $7.8M | $6.02M | $6.56M | $3.31M | $5.63M | $3.76M | $4.84M | $2.81M | $5.03M | $559K | $4.85M | -$20.42M | $7.82M | $9.37M | $8.66M | $9.42M | $5.07M | $6.55M | $3.64M | $5.1M | $6.48M | $7.89M | $5.03M | $2.47M | $2.42M | $3.54M | $1.6M | -$1.34M | $394K | $2.38M | -$1.16M |
Income Tax | $1.61M | -$12.73M | $5.83M | -$5.93M | -$2.78M | -$1.6M | -$72.92M | $2.66M | $3.1M | -$12.1M | -$288K | -$24.66M | $3.76M | $20.25M | $7.42M | -$21.26M | -$1.41M | $7.71M | $487K | $7.61M | $8.97M | $9.22M | $7.52M | $15.36M | $15.96M | $6.54M | $6.36M | $10.76M | $6.51M | $5.68M | $28.65M | $11.81M | $2.78M | $6.6M | -$120.34M | $19.77M | $12.87M | $18.3M | $10.07M | $19.18M | $18.76M | $19.63M | $20.58M | $10.48M | $10.33M | $10.77M | $6.84M | -$2.83M | $8.91M | $9.9M | $10.22M | $8.35M | -$852K | $10.83M | $5.61M | $9.43M | $7.22M | $9.4M | $6.9M | $6.68M | $5.4M | $7.58M | $6.13M | $5.52M | $4.93M | $191K | $1.32M | $2.61M | $3.68M | $3.61M | -$563K | $1.79M | $2.17M | $2.69M | $2.92M | $2.96M | $2.28M | $2.49M | $444K | $2.18M | $1.45M | $1.89M | $1.16M | $1.97M | $223K | $1.89M | -$7.85M | $3.02M | $3.61M | $3.34M | $3.75M | $1.85M | $2.52M | $1.4M | $1.44M | $2.62M | $3.19M | $2.01M | -$144K | $1.34M | $1.85M | $992K | $718K | $205K | $1.24M | -$603K |
Net Income | -$3.98M | -$32.54M | -$15.18M | -$19.14M | -$9.77M | $835K | -$222.41M | $7.46M | $3.94M | -$40.24M | $2.58M | -$82.74M | $10.55M | $3.42M | $24.3M | -$59.58M | $256K | $23.66M | -$4.81M | $20.75M | $24.55M | $26.88M | $12.17M | $46.81M | $44.91M | $28.09M | $10.26M | $31.09M | $18.25M | $16.79M | $111.92M | $31.99M | $7.98M | $20.55M | $129.91M | $32.73M | $22.06M | $32.76M | $13.57M | $32.41M | $30.25M | $33.2M | $10.96M | $19.82M | $18.75M | $19.57M | $11.45M | -$4.41M | $16.14M | $17.78M | $18.79M | $15.35M | -$1.43M | $19.63M | $9.56M | $16.9M | $16.03M | $16.78M | $12.26M | $12.08M | $12.6M | $13.31M | $14.28M | $9.28M | $8.49M | $326K | $1.34M | $4.16M | $6.03M | $5.91M | -$1.1M | $2.89M | $3.53M | $4.41M | $5.17M | $4.85M | $3.74M | $4.07M | $2.87M | $3.44M | $2.31M | $2.95M | $1.65M | $3.06M | $336K | $2.96M | -$6.62M | $4.8M | $5.75M | $5.31M | $5.67M | $3.23M | $4.03M | $2.24M | $3.66M | $3.86M | $4.71M | $3.02M | $2.61M | $1.09M | $1.69M | $608K | -$2.06M | $189K | $1.14M | -$556K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.98M | -$32.54M | -$15.18M | -$19.14M | -$9.77M | $835K | -$222.41M | $7.46M | $3.94M | -$40.24M | $2.58M | -$82.74M | $10.55M | $3.42M | $24.3M | -$59.58M | $256K | $23.66M | -$4.81M | $20.75M | $24.55M | $26.88M | $12.17M | $46.81M | $44.91M | $28.09M | $10.26M | $31.09M | $18.25M | $16.79M | $111.92M | $31.99M | $7.98M | $20.55M | $129.91M | $32.73M | $22.06M | $32.76M | $13.57M | $32.41M | $30.25M | $33.2M | $10.96M | $19.82M | $18.75M | $19.57M | $11.45M | -$4.41M | $16.14M | $17.78M | $18.79M | $15.35M | -$1.43M | $19.63M | $9.56M | $16.9M | $16.03M | $16.78M | $12.26M | $12.08M | $12.6M | $13.31M | $14.28M | $9.28M | $8.49M | $326K | $1.34M | $4.16M | $6.03M | $5.91M | -$1.1M | $2.89M | $3.53M | $4.41M | $5.17M | $4.85M | $3.74M | $4.07M | $2.87M | $3.44M | $2.31M | $2.95M | $1.65M | $3.06M | $336K | $2.96M | -$6.62M | $4.8M | $5.75M | $5.31M | $5.67M | $3.23M | $4.03M | $2.24M | $3.66M | $3.86M | $4.71M | $3.02M | $2.61M | $1.09M | $1.69M | $608K | -$2.06M | $189K | $1.14M | -$556K |
Shares Outstanding (Basic) | 81.17M | 80.2M | 79.98M | 79.99M | 79.86M | 79.17M | 79.15M | 79.16M | 79.08M | 78.65M | 78.62M | 74.43M | 72.24M | 71.78M | 71.67M | 71.67M | 69.9M | 68.63M | 66.15M | 64.85M | 64.78M | 64.58M | 64.25M | 64.22M | 64.13M | 64.05M | 64.05M | 65.08M | 65.34M | 65.59M | 65.83M | 65.93M | 65.93M | 66.52M | 66.5M | 66.5M | 66.48M | 66.47M | 66.41M | 64.76M | 62.65M | 59M | 57.98M | 57.98M | 56.63M | 53.76M | 53.67M | 53.66M | 53.65M | 53.65M | 53.4M | 52.87M | 52.86M | 52.72M | 52.15M | 48.39M | 48.38M | 48.04M | - | 47.82M | 47.91M | 47.98M | - | 47.64M | 47.63M | 47.43M | - | 37.79M | 35.95M | 36.2M | - | 36.8M | 36.78M | 36.78M | - | 36.78M | 30.9M | 34.69M | - | 27.56M | 27.56M | 20M | - | 27.56M | 27.56M | 20M | - | 11.59M | 11.59M | 11.59M | - | 15.4M | 27.56M | 27.56M | - | 27.56M | 27.56M | 27.56M | - | 27.56M | 27.56M | 27.56M | - | 27.56M | 27.56M | 27.56M |
Shares Outstanding (Diluted) | 81.17M | 80.2M | 80.88M | 79.99M | 79.86M | 79.67M | 79.15M | 79.4M | 79.39M | 78.65M | 78.62M | 74.43M | 72.38M | 71.8M | 72.02M | 72.02M | 70.29M | 69.02M | 66.87M | 65.49M | 65.41M | 65.21M | 64.93M | 64.8M | 64.41M | 64.08M | 64.05M | 65.1M | 65.39M | 65.62M | 65.93M | 66.02M | 65.93M | 66.72M | 66.69M | 66.64M | 66.71M | 66.78M | 66.67M | 65.04M | 62.87M | 59.1M | 58.08M | 58.06M | 56.68M | 53.8M | 53.8M | 53.66M | 53.72M | 53.71M | 53.66M | 53.12M | 52.86M | 52.94M | 52.6M | 48.74M | 48.72M | 48.34M | - | 48.48M | 48.64M | 48.69M | - | 48.6M | 48.45M | 47.82M | - | 37.79M | 35.95M | 36.2M | - | 36.8M | 36.78M | 36.78M | - | 36.78M | 30.9M | 34.69M | - | 27.56M | 27.56M | 20M | - | 27.56M | 27.56M | 20M | - | 15.49M | 15.49M | 15.49M | - | 15.4M | 27.56M | 27.56M | - | 27.56M | 27.56M | 27.56M | - | 27.56M | 27.56M | 27.56M | - | 27.56M | 27.56M | 27.56M |
EPS (Basic) | -$0.05 | -$0.41 | -$0.19 | -$0.24 | -$0.12 | $0.01 | -$2.81 | $0.09 | $0.05 | -$0.51 | $0.03 | -$1.11 | $0.15 | $0.05 | $0.34 | -$0.83 | $0.0037 | $0.34 | -$0.07 | $0.32 | $0.38 | $0.42 | $0.19 | $0.73 | $0.70 | $0.44 | $0.16 | $0.48 | $0.28 | $0.26 | $1.70 | $0.49 | $0.12 | $0.31 | $1.95 | $0.49 | $0.33 | $0.49 | $0.20 | $0.50 | $0.48 | $0.56 | $0.19 | $0.34 | $0.33 | $0.36 | $0.21 | -$0.08 | $0.30 | $0.33 | $0.35 | $0.29 | -$0.03 | $0.37 | $0.18 | $0.35 | $0.33 | $0.35 | - | $0.25 | $0.26 | $0.28 | - | $0.19 | $0.18 | $0.01 | - | $0.11 | $0.17 | $0.16 | - | $0.21 | $0.10 | $0.21 | - | $0.13 | $0.12 | $0.20 | - | $0.12 | $0.08 | $0.16 | - | $0.11 | $0.01 | $0.16 | - | $0.07 | $0.17 | $0.12 | - | -$0.01 | $0.15 | $0.081 | - | $0.14 | $0.17 | $0.11 | - | $0.039 | $0.061 | $0.022 | - | $0.0069 | $0.042 | -$0.02 |
EPS (Diluted) | -$0.05 | -$0.41 | -$0.19 | -$0.24 | -$0.12 | $0.01 | -$2.81 | $0.09 | $0.05 | -$0.51 | $0.03 | -$1.11 | $0.15 | $0.05 | $0.34 | -$0.83 | $0.0036 | $0.34 | -$0.07 | $0.32 | $0.38 | $0.41 | $0.19 | $0.72 | $0.70 | $0.44 | $0.16 | $0.48 | $0.28 | $0.26 | $1.70 | $0.48 | $0.12 | $0.31 | $1.95 | $0.49 | $0.33 | $0.49 | $0.20 | $0.50 | $0.48 | $0.56 | $0.19 | $0.34 | $0.33 | $0.36 | $0.21 | -$0.08 | $0.30 | $0.33 | $0.35 | $0.29 | -$0.03 | $0.37 | $0.18 | $0.35 | $0.33 | $0.35 | - | $0.25 | $0.26 | $0.27 | - | $0.19 | $0.18 | $0.01 | - | $0.11 | $0.17 | $0.16 | - | $0.21 | $0.10 | $0.21 | - | $0.13 | $0.12 | $0.20 | - | $0.12 | $0.08 | $0.16 | - | $0.11 | $0.01 | $0.16 | - | $0.05 | $0.13 | $0.09 | - | -$0.01 | $0.15 | $0.081 | - | $0.14 | $0.17 | $0.11 | - | $0.039 | $0.061 | $0.022 | - | $0.0069 | $0.042 | -$0.02 |
EBIT | $36.11M | -$9.45M | $29.45M | $12.23M | $23.23M | $36.99M | -$255.68M | $52.29M | $44.84M | -$14.52M | $42.51M | -$71.54M | $50.13M | $63.1M | $68.02M | -$48.96M | $28.79M | $58.16M | $22.25M | $54.99M | $60.23M | $63.07M | $44.01M | $88.6M | $85.72M | $60.67M | $44.34M | $66M | $47.94M | $45.55M | $165.07M | $71.73M | $38.36M | $55.46M | $36.33M | $75.88M | $56.93M | $70.71M | $42.56M | $69.57M | $67.43M | $71.96M | $48.79M | $41.56M | $40.14M | $41.88M | $30.34M | $4.34M | $36.85M | $38.82M | $39.93M | $34.8M | $7.75M | $40.24M | $26.99M | $38.32M | $35.1M | $38.16M | $30.98M | $27.09M | $26.34M | $29.08M | $28.9M | $25.14M | $24.32M | $11.14M | $12.1M | $20.34M | $21.85M | $23.81M | $19.37M | $16.24M | $18.6M | $19.67M | -$3.03B | $20.18M | $21.55M | $18.69M | $14M | $16.11M | $14.69M | $15.7M | $13.25M | $15.48M | $10.99M | $15.28M | $3.92M | $16.02M | $17.16M | $16.47M | $17.4M | $14.3M | $13.33M | $10.87M | $11.94M | $11.87M | $13.4M | $11.4M | $9.13M | $9.57M | $11.06M | $7M | $7.83M | $9.55M | $11.51M | $7.46M |
EBITDA | $54.74M | $47.29M | $86.19M | $72.15M | $57.58M | $58.78M | $86.17M | $74.41M | $66.7M | $78.38M | $90.25M | $83.11M | $71.87M | $85.66M | $94.66M | $79.79M | $53.58M | $74.75M | $47.95M | $79.07M | $83.86M | $86.52M | $64.22M | $107.16M | $104.09M | $79.19M | $63.67M | $84.17M | $65.23M | $62.05M | $12.2M | $85.26M | $52.25M | $71.3M | $49.22M | $87.61M | $70.3M | $83.04M | $53.02M | $78.22M | $81.99M | $83.8M | $56.93M | $48.7M | $46.97M | $48.42M | $36.99M | $45.34M | $41.44M | $45.71M | $47M | $43.59M | $41.82M | $45.66M | $32.4M | $42.85M | $39.58M | $42.6M | $35.24M | $31.13M | $30.31M | $33.03M | $32.8M | $28.9M | $28.02M | $30.02M | $26.03M | $24.69M | $25.46M | $27.37M | $21.12M | $20.92M | $23.24M | $24.15M | -$3.026B | $24.81M | $25.78M | $21.92M | $16.83M | $18.25M | $17.52M | $18.18M | $15.73M | $17.95M | $13.38M | $17.65M | $8.21M | $17.75M | $18.79M | $18.07M | $19.18M | $15.79M | $14.71M | $12.23M | $13.35M | $13.22M | $14.7M | $12.63M | -$562K | $13.15M | $14.6M | -$3.39M | $11.86M | $13.56M | $15.25M | $11.43M |