Saul Centers, Inc.(BFS:US)
Market Cap$723.56M
Key Metrics
Price$29.49
Revenue (TTM)$302.2M
Holders Revenue (TTM)$68.6M
Gross Profit (TTM)$212.32M
Earnings (TTM)$34.86M
EBITDA (TTM)$181.35M
Op. Margin (TTM)40.52%
Dividend Yield9.48%
Holders Yield9.48%
Cash on hand$5.88M
Total Assets$2.159B
Net Assets$469.56M
Total Debt$1.604B
Key Metrics
Price$29.49
Revenue (TTM)$302.2M
Holders Revenue (TTM)$68.6M
Gross Profit (TTM)$212.32M
Earnings (TTM)$34.86M
EBITDA (TTM)$181.35M
Op. Margin (TTM)40.52%
Dividend Yield9.48%
Holders Yield9.48%
Cash on hand$5.88M
Total Assets$2.159B
Net Assets$469.56M
Total Debt$1.604B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $76.79M | $78.26M | $75.15M | $72M | $70.83M | $71.86M | $67.92M | $67.29M | $66.94M | $66.69M | $66.68M | $63.77M | $63.71M | $63.05M | $62.34M | $61.09M | $60.29M | $62.14M | $60.24M | $60.26M | $60M | $58.72M | $58.28M | $56.76M | $53.22M | $56.94M | $56.58M | $57.05M | $58.14M | $59.75M | $58.27M | $56.91M | $56.08M | $56.11M | $56.68M | $56.23M | $55.9M | $58.47M | $54.2M | $53.23M | $52.71M | $56.93M | $52.9M | $52.38M | $51.71M | $52.09M | $51.26M | $50.6M | $52.29M | $52.95M | $50.15M | $49.76M | $48.81M | $49.19M | $47.93M | $47.45M | $47.37M | $46.99M | $46.97M | $42.88M | $42.78M | $41.73M | $40.3M | $39.55M | $40.09M | $43.61M | $41.74M | $40.24M | $39.42M | $39.69M | $40.57M | $40.95M | $40.11M | $38.72M | $38.81M | $38.01M | $37.08M | $36.68M | $35.9M | $34.86M | $33.75M | $33.47M | $32.77M | $33.18M | $30.75M | $30.31M | $29.57M | $29.04M | $27.89M | $26.34M | $26.13M | $24.66M | $23.23M | $23.87M | $24.51M | $23.47M | $22.79M | $23.19M | $22.62M | $21.53M | $20.92M | $21.24M | $20.91M | $19.72M | $18.99M | $19.41M | $19.39M | $18.41M | $18M | $18M | $18.08M | $17.7M | $17.5M | $17.1M | $17.42M | $17.1M | $16.6M | $16.6M | $16.42M | $16.1M | $15.8M | $15.6M | $15.8M | $15.3M | $15.2M | $15.2M | $15.1M | $14.3M | $14.1M | $13.9M | $4.7M | $4.6M | $4.6M | $4.6M |
Cost of Revenue | $22.36M | $24.2M | $23.14M | $20.18M | $19.44M | $21.73M | $18.9M | $17.73M | $17.26M | $18.17M | $17.05M | $17.36M | $16.45M | $16.28M | $16.7M | $16.07M | $14.8M | $16.96M | $15.09M | $15.36M | $14.66M | $16.52M | $15.53M | $14.94M | $13.76M | $14.19M | $14.21M | $14.64M | $13.93M | $15.15M | $14.25M | $13.85M | $13.51M | $13.97M | $14.02M | $14.25M | $13.17M | $13.24M | $13.2M | $12.88M | $12.2M | $13.93M | $12.4M | $12.24M | $12.07M | $13.52M | $12.16M | $11.91M | $11.72M | $13.04M | $12.07M | $11.72M | $11.47M | $11.71M | $10.66M | $11.41M | $11.44M | $11.57M | $11.52M | $11.17M | $11M | $11.63M | $10.43M | $9.91M | $9.48M | $12.52M | $10.64M | $9.61M | $9.7M | $0 | - | $9.84M | $9.05M | $9.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $54.43M | $54.06M | $52.01M | $51.83M | $51.39M | $50.13M | $49.03M | $49.56M | $49.68M | $48.52M | $49.64M | $46.41M | $47.26M | $46.77M | $45.64M | $45.01M | $45.5M | $45.19M | $45.15M | $44.89M | $45.34M | $42.21M | $42.76M | $41.82M | $39.46M | $42.75M | $42.37M | $42.41M | $44.21M | $44.6M | $44.02M | $43.06M | $42.57M | $42.14M | $42.66M | $41.98M | $42.72M | $45.22M | $41M | $40.35M | $40.51M | $43M | $40.5M | $40.14M | $39.64M | $38.57M | $39.1M | $38.69M | $40.56M | $39.91M | $38.07M | $38.04M | $37.34M | $37.47M | $37.28M | $36.03M | $35.93M | $35.42M | $35.45M | $31.71M | $31.78M | $30.1M | $29.87M | $29.64M | $30.61M | $31.1M | $31.09M | $30.63M | $29.72M | $39.69M | - | $31.11M | $31.06M | $29.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $6.81M | $6.45M | $7.85M | $6.66M | $6.42M | $6.01M | $7.5M | $5.68M | $6.1M | $5.78M | $7.33M | $5.18M | $5.68M | $5.27M | $6.4M | $5.56M | $5.67M | $4.77M | $6.02M | $4.63M | $4.93M | $4.68M | $5.32M | $17.82M | $17.23M | $16.33M | $17.25M | $16.76M | $16.66M | $16.46M | $5.35M | $15.4M | $16M | $15.77M | $5.3M | $4.41M | $4.71M | $4.64M | $5.28M | $4.42M | $4.79M | $4.49M | $4.28M | $4.42M | $4.55M | $4.02M | $4.62M | $4.01M | $4.13M | $4.88M | $4.35M | $3.69M | $4.21M | $3.67M | $3.97M | $5.31M | $4.03M | $3.6M | $3.85M | $3.29M | $3.94M | $3.17M | $4.01M | $3.42M | $3.69M | $2.85M | $3.63M | $3.26M | $3.28M | $8.16M | $23.29M | $29.68M | $27.93M | $39.85M | $39.12M | $26.06M | $26M | $25.56M | $35.03M | $24.42M | $23.99M | $23.88M | $32.47M | $32.24M | $16.19M | $30.26M | $28.92M | $14.61M | $14.11M | $25.05M | $113K | $13.05M | $12.87M | $13.25M | $24.14M | $23.89M | $22.13M | $11.99M | $14.88M | $14.06M | $13.75M | $13.94M | $14.2M | $12.42M | $12.52M | $13M | $1.06M | $900K | $900K | $900K | $793K | $900K | $900K | $800K | $979K | $800K | $800K | $800K | $795K | $700K | $800K | - | -$3M | $1.9M | $2M | $2M | $800K | $700K | $700K | $600K | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.87M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $6.81M | $6.45M | $7.85M | $6.66M | $6.42M | $6.01M | $7.5M | $5.68M | $6.1M | $5.78M | $7.33M | $5.18M | $5.68M | $5.27M | $6.4M | $5.56M | $5.67M | $4.77M | $6.02M | $4.63M | $4.93M | $4.68M | $5.32M | $4.11M | $4.63M | $5.05M | $6.1M | $4.74M | $5.14M | $4.81M | $5.25M | $4.14M | $4.65M | $4.42M | $5M | $4.36M | $4.51M | $4.3M | $5M | $4.03M | $4.41M | $4.06M | $4.64M | $3.8M | $4.14M | $3.77M | $4.42M | $3.84M | $4.02M | $4.68M | $4.12M | $3.5M | $3.93M | $3.4M | $3.97M | $3.27M | $3.78M | $3.25M | $3.85M | $3.29M | $3.94M | $3.17M | $4.01M | $3.42M | $3.69M | $2.85M | $3.63M | $3.26M | $3.28M | $8.16M | $23.29M | $2.79M | $3.19M | $2.92M | $3.35M | $2.64M | $3.19M | $2.49M | $2.7M | $2.42M | $2.56M | $2.46M | $2.53M | $2.48M | $2.33M | $2.23M | $2.48M | $2.09M | $2.12M | $1.76M | $1.82M | $1.5M | $1.5M | $1.4M | $1.64M | $1.36M | $1.34M | $1.21M | $1.33M | $1M | $1.03M | $974K | $1.07M | $938K | $970K | $918K | $1.06M | $900K | $900K | $900K | $793K | $900K | $900K | $800K | $979K | $800K | $800K | $800K | $795K | $700K | $800K | - | -$3M | $1.9M | $2M | $2M | $800K | $700K | $700K | $600K | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.71M | $12.6M | $11.28M | $11.15M | $12.02M | $11.52M | $11.64M | $101K | $11.26M | $11.35M | $11.35M | $304K | $43K | $197K | $343K | $287K | $391K | $384K | $432K | -$366K | $621K | $414K | $246K | $200K | $170K | $107K | $203K | $228K | $191K | $285K | $264K | - | $168K | $241K | $352K | - | - | - | - | - | - | - | - | - | - | - | - | - | $26.89M | $24.74M | $36.93M | $35.77M | $23.42M | $22.81M | $23.07M | $32.33M | $22M | $21.43M | $21.42M | $29.94M | $29.76M | $13.86M | $28.02M | $26.45M | $12.52M | $11.99M | $23.3M | -$1.71M | $11.55M | $11.37M | $11.85M | $22.5M | $22.54M | $20.79M | $10.78M | $13.55M | $13.06M | $12.72M | $12.97M | $13.13M | $11.48M | $11.55M | $12.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $31.58M | $31.69M | $28.11M | $31.06M | $30.88M | $29.6M | $27.13M | $31.81M | $31.58M | $30.71M | $30.1M | $29.13M | $29.47M | $29.48M | $27.17M | $27.26M | $27.45M | $28.09M | $26.72M | $27.8M | $27.78M | $24.78M | $23.91M | $24M | $22.23M | $26.42M | $25.13M | $25.65M | $27.54M | $28.14M | $26.76M | $27.67M | $26.57M | $26.37M | $26.06M | $26.21M | $26.32M | $29.24M | $24.78M | $24.3M | $24.91M | $27.47M | $25.34M | $24.58M | $24.28M | $24.11M | $24.02M | $24.42M | $26.13M | $24.85M | $23.91M | $23.86M | $20.65M | $17.45M | $23.73M | $22.36M | $22.15M | $22.06M | $21.51M | $19.91M | $19.36M | $18.61M | $18.75M | $19.19M | $19.63M | $21.2M | $20.41M | $20.29M | $19.36M | $19.75M | $20.25M | $19.83M | $20.88M | $19.68M | $11.34M | $11.96M | $11.08M | $11.01M | $10.99M | $10.33M | $9.65M | $9.51M | $9.74M | $9.69M | $8.95M | $8.64M | $8.83M | $8.79M | $8.33M | $8.33M | $33.33M | $7.04M | $6.02M | $6.54M | $7.28M | $5.5M | $6.5M | $6.93M | $13.29M | $12.49M | $12.12M | $12.4M | $11.69M | $11.9M | $11.05M | $11.32M | -$31.07M | $25.21M | $24.6M | $24.5M | -$31.88M | $24.3M | $24.1M | $24.2M | -$33.5M | $24.1M | $24.2M | $23.2M | -$54.14M | $22.7M | $23M | $23.4M | $26.7M | $20.4M | $20.3M | $20.4M | $29.4M | $21.2M | $21.4M | $21.4M | $13.6M | $4.6M | $4.6M | $4.6M |
| -$19.16M | -$18.79M | -$19.06M | -$16.21M | -$16.08M | -$16.12M | -$16.14M | -$11.64M | -$11.5M | -$11.88M | -$12.07M | -$11.86M | -$11.71M | -$11.26M | -$11.22M | -$11.27M | -$9.99M | -$10.13M | -$10.39M | -$10.49M | -$11.25M | -$11.58M | -$12.1M | -$12M | -$11.63M | -$9.22M | -$9.26M | -$9.96M | -$10.42M | -$10.68M | -$10.87M | -$10.59M | -$10.29M | -$10.95M | -$11.22M | -$11.47M | -$11.55M | -$11.52M | -$10.06M | -$11.24M | -$11.33M | -$10.76M | -$10.92M | -$11.01M | -$10.95M | -$11.07M | -$11.35M | -$11.59M | -$5.35M | -$11.81M | -$11.41M | -$12.04M | -$12.58M | -$13.75M | -$15.12M | -$12.62M | -$12.08M | -$12.33M | -$12.69M | -$13.91M | -$12.22M | -$10.28M | -$9.86M | -$7.25M | -$13.37M | -$8.59M | -$8.99M | -$8.94M | -$10.44M | -$8.2M | -$8.4M | -$8.57M | -$8.71M | -$8.4M | - | - | - | - | - | - | - | - | - | - | - | - | $572K | $572K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $77K | $80K | $37K | $42K | $34K | $46K | $46K | $43K | $38K | $32K | $42K | $63K | $81K | $109K | $65K | $8K | $2K | $1K | $1K | $1K | $2K | $3K | $13K | $28K | $68K | $30K | $87K | $60K | $48K | $52K | - | $48K | $69K | $102K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.23M | $18.87M | $19.1M | $16.25M | $16.23M | $16.17M | $16.18M | $11.68M | $11.72M | $11.92M | $12.11M | $11.92M | $11.8M | $11.37M | $11.28M | $10.63M | $9.99M | $10.13M | $10.39M | $10.49M | $11.25M | $11.59M | $12.11M | $12.02M | $11.7M | $9.25M | $9.35M | $10.02M | $10.47M | $10.74M | $10.87M | $10.65M | $10.86M | $11.06M | $11.29M | $11.47M | $11.55M | $11.52M | $11.08M | $11.19M | $11.32M | $10.76M | $10.84M | $10.89M | $10.96M | $11.04M | $11.14M | $11.23M | $11.2M | $11.14M | $11.1M | $11.43M | $11.4M | $11.41M | $10.31M | $12.04M | $12.06M | $12.33M | $12.76M | $11.25M | $11.17M | $10.29M | $8.7M | $8.78M | $8.89M | $8.59M | $8.77M | $8.94M | $8.78M | $8.2M | $8.4M | $8.57M | $8.71M | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | $0 | - | $120K | - | $0 | - | $181K | - | - | - | - | - | $0 | -$648K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | $10K | $497K | - | $72K | -$1K | -$1K | - | $1.01M | -$56K | -$3K | -$7K | -$79K | -$120K | $11K | -$27K | -$215K | -$358K | $5.85M | -$668K | -$312K | -$610K | -$1.18M | -$2.34M | -$4.82M | -$577K | -$16K | -$3K | $68K | -$2.66M | -$1.05M | $13K | -$1.16M | $1.53M | -$4.48M | - | -$221K | - | -$1.66M | - | - | - | - | $205K | - | - | - | - | - | - | - | - | - | - | - | - | $572K | $572K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $11.55M | $12.04M | $8.19M | $14M | $14.18M | $12.85M | $10.36M | $19.59M | $19.49M | $18.26M | $17.46M | $16.71M | $17.19M | $17.66M | $15.39M | $15.51M | $17M | $17.49M | $15.85M | $16.89M | $16.12M | $12.8M | $11.68M | $11.6M | $10.21M | $16.83M | $15.04M | $15.33M | $16.75M | $17.08M | $15.51M | $16.7M | $15.9M | $14.95M | $14.49M | $14.39M | $14.42M | $17.37M | $14.38M | $12.72M | $13.25M | $16.37M | $14.09M | $13.23M | $12.93M | $12.68M | $12.31M | $12.48M | $20.49M | $12.71M | $12.17M | $11.51M | $7.76M | $3.4M | $7.03M | $9.46M | $9.58M | $9.32M | $8.82M | $6M | $7.15M | - | - | $11.94M | $6.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $11.55M | $12.04M | $8.19M | $14M | $14.18M | $12.85M | $10.36M | $19.59M | $19.49M | $18.26M | $17.46M | $16.71M | $17.19M | $17.66M | $15.39M | $15.51M | $17M | $17.49M | $15.85M | $16.89M | $16.12M | $12.8M | $11.68M | $11.6M | $10.21M | $16.83M | $15.04M | $15.33M | $16.75M | $17.08M | $15.51M | $16.7M | $15.9M | $14.95M | $14.49M | $14.39M | $14.42M | $17.37M | $14.38M | $12.72M | $13.25M | $16.37M | $14.09M | $13.23M | $12.93M | $12.68M | $12.31M | $12.48M | $20.49M | $12.71M | $12.17M | $11.51M | $7.76M | $3.4M | $11.46M | $9.4M | $9.6M | $9.32M | $8.82M | $6M | $7.15M | $8.33M | $8.87M | $15.5M | $6.24M | $12.57M | $11.42M | $11.35M | $8.91M | $11.55M | $18.79M | $11.26M | $12.18M | $11.28M | $11.48M | $9.62M | $8.93M | $11.01M | $10.99M | $10.33M | $9.65M | $9.51M | $9.74M | $9.69M | $8.95M | $8.64M | $8.26M | $9.37M | $8.33M | $8.33M | $7.74M | $7.04M | $6.02M | $6.54M | $7.28M | $5.5M | $6.5M | $8.35M | $7.12M | $6.29M | $5.92M | $6.05M | $5.54M | $5.86M | $5.18M | $5.53M | $17.92M | $1.1M | $1M | $1.2M | $14.67M | $700K | $700K | $1.1M | $7.21M | $1M | $800K | $400K | $12.2M | $700K | $700K | $0 | -$1.4M | $300K | $400K | $200K | $4.3M | -$1M | $2.9M | $2.9M | -$2.6M | $1.2M | $1.2M | $1.2M |
Minority Interests | -$2.79M | -$2.93M | -$1.69M | -$3.51M | -$3.46M | -$3.05M | -$2.27M | -$5.11M | -$5.04M | -$4.63M | -$4.26M | -$3.89M | -$4.03M | -$4.16M | -$3.53M | -$3.56M | -$3.98M | -$4.13M | -$3.61M | -$3.75M | -$3.37M | -$2.53M | -$2.25M | -$2.24M | -$1.88M | -$3.57M | -$2.22M | -$3.1M | -$3.52M | -$3.63M | -$3.24M | -$3.55M | -$3.36M | -$2.36M | -$2.93M | -$2.9M | -$2.91M | -$3.67M | -$2.91M | -$2.48M | -$2.62M | -$3.43M | -$2.84M | -$2.62M | -$2.54M | -$2.47M | -$1.81M | -$2.37M | -$4.43M | -$2.42M | -$2.28M | -$2.11M | -$1.17M | $1.59M | -$1.98M | -$1.46M | -$1.52M | -$1.46M | -$1.29M | -$496K | -$749K | -$1.02M | -$1.16M | -$2.67M | -$565K | -$2.02M | -$1.77M | -$1.74M | -$1.2M | -$1.81M | - | -$1.74M | -$1.95M | -$2.15M | -$2.2M | -$2.33M | -$2.15M | -$2.14M | -$2.13M | -$2.01M | -$1.85M | -$1.8M | -$1.85M | -$1.84M | -$2.08M | -$2.03M | -$2.03M | -$2.01M | -$2.04M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$2.02M | -$13.82M | $2M | $2M | $1.9M | -$12.64M | $1.8M | $1.8M | $1.7M | -$11.95M | $1.7M | $1.7M | $1.7M | -$11.95M | $1.7M | $800K | $1.7M | $1.8M | $1.7M | $1.7M | $1.7M | - | $400K | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.24M | $0 | $0 | $0 | $0 | $0 | $0 | $2.33M | - | $0 | - | $0 | - | - | - | - | - | - | - | - | $1.48M | $0 | $0 | $0 | $0 | $0 | $0 | $5.23M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $8.75M | $9.12M | $6.5M | $10.49M | $10.72M | $9.8M | $8.09M | $14.48M | $14.45M | $13.63M | $13.21M | $12.82M | $13.16M | $13.5M | $11.86M | $11.95M | $13.02M | $13.37M | $12.24M | $13.14M | $12.75M | $10.26M | $9.42M | $9.37M | $8.33M | $13.26M | $9.58M | $12.23M | $13.23M | $13.45M | $12.27M | $13.16M | $12.54M | $10.26M | $11.56M | $11.48M | $11.51M | $13.7M | $11.47M | $10.24M | $10.63M | $12.95M | $11.25M | $10.62M | $10.4M | $10.21M | $9.02M | $10.11M | $16.05M | $10.29M | $9.9M | $9.4M | $6.59M | -$244K | $9.48M | $7.95M | $8.08M | $7.86M | $7.52M | $5.5M | $6.4M | $7.31M | $7.71M | $12.83M | $5.67M | $10.55M | $9.65M | $9.61M | $7.72M | $9.74M | $18.79M | $9.52M | $10.23M | $9.13M | $9.28M | $7.29M | $6.78M | $8.87M | $8.86M | $8.32M | $7.8M | $7.71M | $7.89M | $7.86M | $6.87M | $6.61M | $6.23M | $7.36M | $6.29M | $6.31M | $5.72M | $5.01M | $4M | $4.52M | $5.26M | $3.49M | $4.48M | $6.34M | $5.1M | $4.27M | $3.91M | $4.03M | $3.52M | $3.84M | $3.17M | $3.52M | $4.1M | $3.1M | $3M | $3.1M | $2.03M | $2.5M | $2.5M | $2.8M | -$4.75M | $2.7M | $2.5M | $2.1M | $251K | $2.4M | $1.5M | $1.7M | $400K | $2M | $2.1M | $1.9M | $4.3M | -$600K | $2.9M | $2.9M | -$2.6M | $1.2M | $1.2M | $1.2M |
Shares Outstanding (Basic) | 24.38M | 24.31M | 24.69M | 24.23M | 24.2M | 24.17M | 24.05M | 24.13M | 24.27M | 24.09M | - | 24.06M | 24.04M | 24.03M | 24.01M | 33.3M | 23.96M | 33.16M | 23.77M | 23.69M | 23.62M | 23.33M | - | 23.35M | 23.34M | 23.3M | 23.2M | 23.08M | 22.94M | 22.82M | 22.66M | 22.43M | 22.26M | 22.18M | 22.07M | 21.94M | 21.85M | 21.75M | 21.67M | 21.6M | 21.44M | 21.31M | 21.23M | 21.16M | 21.1M | 21.02M | - | 20.84M | 20.72M | 20.62M | 20.56M | 20.45M | 20.3M | 20.15M | 19.91M | 19.72M | 19.56M | 19.4M | - | 18.89M | 18.77M | 18.66M | - | 18.32M | 18.2M | 18.08M | - | 17.89M | 17.88M | 17.87M | - | 17.83M | 17.8M | 17.77M | - | 17.67M | 17.53M | 17.63M | - | 17.08M | 17.05M | 16.79M | - | 16.73M | 16.8M | 16.46M | - | 16.23M | 15.87M | 15.94M | - | 15.66M | 15.37M | 15.58M | - | 14.53M | 14.94M | 14.73M | - | 14.24M | 13.95M | 13.91M | - | 13.72M | 13.19M | 13.52M | - | 12.92M | 13.04M | 11.07M | - | 12.5M | 10M | 10.37M | - | 12.27M | 10M | 9.13M | - | 12M | 11.54M | 12.14M | - | 11.76M | 12.35M | 11.88M | - | 11.84M | 12.08M | 11.6M | - | 12M | 12M | 12M |
Shares Outstanding (Diluted) | 24.43M | 24.31M | 24.69M | 24.24M | 24.22M | 24.2M | 24.05M | 24.16M | 24.27M | 24.1M | - | 24.06M | 24.04M | 24.03M | 24.01M | 34.01M | 23.98M | 33.89M | 23.79M | 23.7M | 23.63M | 23.33M | - | 23.35M | 23.34M | 23.3M | 23.23M | 23.12M | 22.99M | 22.86M | 22.7M | 22.5M | 22.29M | 22.22M | 22.19M | 22.03M | 21.93M | 21.89M | 21.83M | 21.78M | 21.52M | 21.34M | 21.31M | 21.19M | 21.14M | 21.14M | - | 20.88M | 20.74M | 20.66M | 20.62M | 20.49M | 20.32M | 20.18M | 19.96M | 19.78M | 19.6M | 19.45M | - | 18.94M | 18.84M | 18.75M | - | 18.44M | 18.31M | 18.17M | - | 17.94M | 17.92M | 17.9M | - | 17.99M | 17.98M | 17.94M | - | 17.83M | 17.71M | 17.63M | - | 17.08M | 17.05M | 17.29M | - | 16.73M | 16.8M | 16.46M | - | 16.23M | 15.87M | 15.94M | - | 15.66M | 15.58M | 15.58M | - | 14.53M | 14.94M | 14.73M | - | 14.24M | 13.95M | 13.91M | - | 13.72M | 13.19M | 13.52M | - | 12.92M | 13.04M | 12.92M | - | 12.5M | 10M | 12.73M | - | 12.27M | 10M | 9.13M | - | 12M | 11.54M | 12.14M | - | 11.76M | 12.35M | 11.88M | - | 11.84M | 12.08M | 11.6M | - | 12M | 12M | 12M |
EPS (Basic) | $0.24 | $0.26 | $0.15 | $0.32 | $0.33 | $0.29 | $0.22 | $0.48 | $0.48 | $0.45 | - | $0.42 | $0.43 | $0.45 | $0.38 | $0.38 | $0.43 | $0.44 | $0.40 | $0.44 | $0.42 | $0.32 | - | $0.28 | $0.24 | $0.45 | $0.28 | $0.39 | $0.45 | $0.46 | $0.42 | $0.45 | $0.43 | $0.31 | $0.38 | $0.38 | $0.38 | $0.49 | $0.39 | $0.33 | $0.35 | $0.46 | $0.38 | $0.36 | $0.35 | $0.34 | - | $0.33 | $0.62 | $0.34 | $0.33 | $0.30 | $0.17 | -$0.23 | $0.29 | $0.21 | $0.22 | $0.21 | - | $0.091 | $0.14 | $0.19 | - | $0.49 | $0.10 | $0.37 | - | $0.33 | $0.22 | $0.33 | - | $0.32 | $0.36 | $0.40 | - | $0.43 | $0.40 | $0.39 | - | $0.37 | $0.34 | $0.34 | - | $0.35 | $0.29 | $0.28 | - | $0.33 | $0.27 | $0.27 | - | $0.32 | $0.26 | $0.29 | - | $0.24 | $0.30 | $0.43 | - | $0.30 | $0.28 | $0.29 | - | $0.28 | $0.24 | $0.26 | - | $0.24 | $0.23 | $0.28 | - | $0.20 | $0.25 | $0.27 | - | $0.22 | $0.25 | $0.23 | - | $0.20 | $0.13 | $0.14 | - | $0.17 | $0.17 | $0.16 | - | -$0.01 | $0.24 | $0.25 | - | $0.10 | $0.10 | $0.10 |
EPS (Diluted) | $0.24 | $0.26 | $0.15 | $0.32 | $0.33 | $0.29 | $0.22 | $0.48 | $0.48 | $0.45 | - | $0.42 | $0.43 | $0.45 | $0.38 | $0.38 | $0.43 | $0.44 | $0.40 | $0.44 | $0.42 | $0.32 | - | $0.28 | $0.24 | $0.45 | $0.27 | $0.39 | $0.45 | $0.46 | $0.41 | $0.45 | $0.43 | $0.31 | $0.38 | $0.38 | $0.38 | $0.49 | $0.38 | $0.33 | $0.35 | $0.46 | $0.38 | $0.36 | $0.35 | $0.34 | - | $0.33 | $0.62 | $0.34 | $0.33 | $0.30 | $0.17 | -$0.23 | $0.29 | $0.21 | $0.22 | $0.21 | - | $0.09 | $0.14 | $0.19 | - | $0.49 | $0.10 | $0.37 | - | $0.32 | $0.22 | $0.33 | - | $0.32 | $0.36 | $0.39 | - | $0.43 | $0.39 | $0.39 | - | $0.37 | $0.34 | $0.33 | - | $0.35 | $0.29 | $0.28 | - | $0.33 | $0.27 | $0.27 | - | $0.32 | $0.26 | $0.29 | - | $0.24 | $0.30 | $0.43 | - | $0.30 | $0.28 | $0.29 | - | $0.28 | $0.24 | $0.26 | - | $0.24 | $0.23 | $0.24 | - | $0.20 | $0.25 | $0.22 | - | $0.22 | $0.25 | $0.23 | - | $0.20 | $0.13 | $0.14 | - | $0.17 | $0.17 | $0.16 | - | -$0.01 | $0.24 | $0.25 | - | $0.10 | $0.10 | $0.10 |
EBIT | $30.78M | $30.92M | $27.29M | $30.25M | $30.41M | $29.01M | $26.54M | $31.27M | $31.21M | $30.18M | $29.58M | $28.63M | $28.98M | $29.03M | $26.67M | $26.14M | $26.99M | $27.62M | $26.24M | $27.38M | $27.37M | $24.38M | $23.79M | $23.63M | $21.91M | $26.08M | $24.39M | $25.34M | $27.22M | $27.81M | $26.38M | $27.35M | $26.76M | $26M | $25.78M | $25.86M | $25.97M | $28.89M | $25.45M | $23.91M | $24.57M | $27.13M | $24.92M | $24.12M | $23.89M | $23.73M | $23.45M | $23.71M | $31.69M | $23.85M | $23.28M | $22.94M | $19.16M | $14.8M | $17.34M | $21.5M | $21.64M | $21.65M | $21.58M | $17.25M | $18.32M | $18.61M | $18.75M | $20.72M | $15.15M | $21.2M | $20.41M | $20.29M | $19.36M | $19.75M | $20.25M | $19.83M | $20.88M | $19.68M | $11.34M | $11.96M | $11.08M | $11.01M | $10.99M | $10.33M | $9.65M | $9.51M | $9.74M | $9.69M | $8.95M | $8.64M | $8.83M | $8.79M | $8.33M | $8.33M | $33.33M | $7.04M | $6.02M | $6.54M | $7.28M | $5.5M | $6.5M | $6.93M | $13.29M | $12.49M | $12.12M | $12.4M | $11.69M | $11.9M | $11.05M | $11.32M | -$31.07M | $25.21M | $24.6M | $24.5M | -$31.88M | $24.3M | $24.1M | $24.2M | -$33.5M | $24.1M | $24.2M | $23.2M | -$54.14M | $22.7M | $23M | $23.4M | $26.7M | $20.4M | $20.3M | $20.4M | $29.4M | $21.2M | $21.4M | $21.4M | $13.6M | $4.6M | $4.6M | $4.6M |
EBITDA | $46.82M | $46.83M | $43.35M | $44.35M | $44.39M | $43.54M | $40.94M | $43.34M | $43.03M | $42.21M | $41.78M | $40.73M | $41.1M | $41.05M | $38.74M | $38.98M | $39.37M | $39.94M | $38.66M | $39.84M | $40.01M | $37.13M | $37.32M | $37.34M | $34.51M | $37.36M | $35.54M | $37.36M | $38.74M | $39.46M | $38.28M | $38.59M | $37.62M | $37.35M | $37.01M | $37.22M | $37.67M | $40.24M | $35.38M | $35.59M | $35.39M | $38.17M | $35.89M | $35.37M | $34.69M | $34.19M | $34.12M | $34.32M | $36.15M | $34.7M | $33.4M | $34.04M | $32.81M | $33.5M | $32.45M | $32.31M | $31.41M | $31.41M | $31.6M | $28.42M | $27.84M | $26.92M | $27.03M | $26.25M | $26.95M | $28.28M | $27.68M | $27.37M | $28.1M | $26.79M | $27.62M | $28.32M | $27.87M | $26.42M | $18.33M | $11.96M | $11.08M | $17.46M | $17.4M | $16.79M | $16.05M | $15.89M | $15.63M | $16.86M | $14.82M | $14.57M | $14.08M | $14.42M | $13.68M | $12.97M | $38.49M | $11.79M | $10.5M | $10.78M | $11.44M | $11.26M | $10.84M | $11.21M | $17.03M | $16.51M | $15.97M | $16.12M | $15.9M | $15.18M | $14.39M | $14.47M | -$27.59M | $28.31M | $27.6M | $27.5M | -$27.69M | $27.2M | $24.1M | $24.2M | -$30.63M | $24.1M | $24.2M | $26.3M | -$50.52M | $25.7M | $26.7M | $26.8M | $30.6M | $23.5M | $23.3M | $23.3M | $32.6M | $24.4M | $24.2M | $24.1M | $13.6M | $4.6M | $4.6M | $4.6M |