Bread Financial Holdings, Inc.(BFH:US)
Market Cap$4.236B
Key Metrics
Price$102.56
Revenue (TTM)$3.893B
Holders Revenue (TTM)$407M
Gross Profit (TTM)-
Earnings (TTM)$562M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.04%
Holders Yield9.61%
Cash on hand$3.637B
Total Assets$22.308B
Net Assets$3.325B
Total Debt$3.941B
Key Metrics
Price$102.56
Revenue (TTM)$3.893B
Holders Revenue (TTM)$407M
Gross Profit (TTM)-
Earnings (TTM)$562M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.04%
Holders Yield9.61%
Cash on hand$3.637B
Total Assets$22.308B
Net Assets$3.325B
Total Debt$3.941B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.018B | $975M | $971M | $929M | $970M | $925M | $983M | $939M | $991M | $1.017B | $1.031B | $952M | $1.295B | $1.033B | $990M | $914M | $933M | $75.5M | $851M | $764M | $802M | $1.11B | $1.051B | $979.3M | $1.382B | $1.461B | $1.438B | $1.349B | $1.334B | $2.056B | $1.423B | $1.397B | $1.382B | $2.106B | $1.912B | $1.822B | $1.879B | $1.828B | $1.886B | $1.749B | $1.676B | $1.749B | $1.589B | $1.501B | $1.601B | $1.486B | $1.319B | $1.265B | $1.233B | $1.141B | $1.096B | $1.028B | $1.053B | $971.84M | $911.49M | $866.49M | $891.57M | $847.55M | $844.84M | $740.46M | $740.44M | $755.72M | $702.44M | $669.72M | $663.54M | $540.49M | $481.43M | $457.54M | $479.45M | $523.18M | $511.23M | $507.21M | $499.25M | $613.4M | $575.53M | $481.82M | $466.35M | $531.08M | $506.58M | $490.45M | $477.23M | $421.18M | $384.81M | $370.57M | $375.88M | $346.84M | $298.87M | $299.71M | $312.02M | $305.72M | $259.09M | $251.03M | $240.19M | $236.83M | $218.74M | $205.54M | $210.34M | $213.94M | $201.65M | $183.68M | $180.69M | $177.15M | $168.81M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$190.6M | $581.3M | $596.2M | $606.2M | $715.2M | $597.8M | $620.5M | $637.8M | $846.8M | $827.5M | $798.3M | $784.4M | $1.322B | $790.8M | $727.2M | $723.5M | $1.303B | $1.212B | $1.152B | $1.167B | $1.317B | $1.154B | $1.132B | $1.103B | $1.116B | $983.1M | $977.3M | $1.068B | $963.95M | $828.88M | $846.3M | $840.17M | $746.54M | $702.4M | $702.75M | $702.97M | $865.26M | $573.82M | $579.52M | $592.56M | $797.7M | $476.99M | $431.25M | $404.53M | $761.58M | $385.2M | $358.71M | $361M | $522.67M | $326.58M | $326.57M | $321.29M | $420.4M | $335.12M | $340.96M | $324.81M | $529.52M | $401.51M | $319.87M | $293.59M | $440.29M | $357.25M | $354.35M | $330.32M | $312.18M | $277.63M | $270.63M | $264.16M | $261.33M | $218.91M | $217.59M | $219.54M | $228.98M | $191.24M | $186.54M | $180.41M | $177.9M | $167.63M | $160.7M | $164.78M | $158.41M | $153.24M | $145.8M | $143.26M | $142.37M | $135.96M |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $649.1M | $518M | $416.2M | $478.7M | $394.7M | $452.7M | $358.8M | $744M | $614.2M | $610.1M | $550.2M | $549.8M | $734.4M | $632.3M | $670M | $658.2M | $803M | $700.6M | $669.9M | $711.7M | $510.7M | $731.7M | $617.2M | $573.4M | $632.49M | $606M | $523.3M | $533.2M | $521.8M | $490.25M | $418.86M | $392.73M | $394.55M | $394.05M | $325.34M | $350.47M | $106.59M | $337.67M | $286.96M | $299.01M | $49.85M | $367.85M | $309.21M | $335.91M | -$5.86M | $317.24M | $311.01M | $302.53M | $17.82M | $154.85M | $130.97M | $158.16M | $102.79M | $176.11M | $166.25M | $174.44M | $83.88M | $174.02M | $161.95M | $172.76M | $90.78M | $149.34M | $136.09M | $146.91M | $109M | $107.19M | $99.94M | $111.72M | $85.51M | $79.96M | $82.12M | $92.48M | $76.74M | $67.85M | $64.49M | $59.78M | $58.93M | $51.11M | $44.85M | $45.56M | $55.53M | $48.41M | $37.88M | $37.43M | $34.79M | $32.85M |
| $255M | $276M | $260M | $246M | $250M | $290M | $266M | $247M | $241M | $266M | $246M | $257M | $259M | $263M | $246M | $241M | $210M | $752.4M | $203M | $197M | $201M | $32.5M | $29M | $270.5M | $679.8M | $403.9M | $329.1M | $314.6M | $290.4M | $215.9M | $240.4M | $358.3M | $369M | $373.6M | $242.7M | $330.5M | $359.7M | $321.3M | $292.3M | $270.7M | $199.5M | $232.75M | $212.6M | $196.2M | $165.1M | $289.31M | $153.75M | $124.95M | $104.61M | $155.06M | $124.82M | $86.05M | $88.94M | $31.94M | $105.83M | $80.08M | $73.33M | $27.05M | $26.24M | $21.02M | $20.94M | $22.33M | $19.77M | $21.51M | $22.16M | $22.65M | $30.14M | $19.28M | $27.82M | $25.3M | $24.34M | $14.9M | $19.32M | $29.94M | $62.45M | $21.22M | $23.3M | $22.7M | $28.15M | $21M | $19.97M | $25.57M | $23.05M | $18.61M | $24.3M | $33.25M | $15.41M | $13.9M | $14.02M | $13.19M | $12.95M | $11.02M | -$172.05M | $16.86M | $11.56M | $10.26M | $14.64M | $16.25M | $14.34M | $8.29M | $9.33M | $9.03M | $7.34M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $255M | $276M | $260M | $246M | $250M | $290M | $266M | $247M | $241M | $266M | $246M | $257M | $259M | $263M | $246M | $241M | $210M | $752.4M | $203M | $197M | $201M | $32.5M | $29M | $20.4M | $23.9M | $23.2M | $31.8M | $57.3M | $38.3M | $46.2M | $43.6M | $46.4M | $31.3M | $41.4M | $38M | $42.4M | $44.6M | $31.8M | $41M | $42.9M | $27.6M | $26.49M | $40.9M | $40.9M | $30.2M | $39.97M | $39.17M | $28.3M | $34.03M | $24.72M | $33.85M | $28.26M | $22.29M | $31.94M | $24.58M | $27.53M | $24M | $27.05M | $26.24M | $21.02M | $20.94M | $22.33M | $19.77M | $21.51M | $22.16M | $22.65M | $30.14M | $19.21M | $27.82M | $25.3M | $24.34M | $14.9M | $18.27M | $13.89M | $22.49M | $21.22M | $23.3M | $22.7M | $28.15M | $21M | $19.97M | $25.57M | $23.05M | $18.61M | $24.3M | $33.25M | $15.41M | $13.9M | $14.02M | $13.19M | $12.95M | $11.02M | $16.88M | $16.86M | $11.56M | $10.26M | $14.64M | $16.25M | $14.34M | $8.29M | $9.33M | $9.03M | $7.34M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $250.1M | $655.9M | $380.7M | $297.3M | $257.3M | $252.1M | $169.7M | $196.8M | $311.9M | $337.7M | $332.2M | $204.7M | $288.1M | $315.1M | $289.5M | $251.3M | $227.8M | $171.9M | $206.26M | $171.7M | $155.3M | $134.9M | $249.34M | $114.58M | $96.65M | $70.58M | $130.34M | $90.98M | $57.8M | $66.65M | - | $81.25M | $52.55M | $49.33M | - | - | - | - | - | - | - | - | - | - | $64K | - | $0 | - | - | $1.05M | $16.05M | $39.96M | $2K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$188.93M | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$12.8M | $290.7M | $371.6M | $394.4M | $146.2M | $175.9M | $47M | $25.4M | $167.4M | $236.1M | $193.8M | $213M | $397.4M | $343M | $263.1M | $240.5M | $306.3M | $333.6M | $213.9M | $227.2M | $62M | $312.7M | $216.9M | $245.5M | $274.72M | $270M | $205M | $246.5M | $144.11M | $260.18M | $219.61M | $214.05M | $184.26M | $214.75M | $185.71M | $208.68M | -$74.73M | $190.11M | $167.48M | $186.97M | -$117.28M | $227.68M | $191.79M | $211.91M | -$177.7M | $170.01M | $160.38M | $158.2M | -$38.47M | $93.58M | $80.64M | $101.04M | $46.11M | $117.7M | $116.98M | $120.17M | $68.84M | $68.61M | $108.39M | $120.57M | $34.47M | $89.21M | $83.18M | $99.41M | $54.21M | $59.81M | $57.35M | $62.25M | $27.95M | $42.76M | $46.24M | $55.15M | $42.88M | $36.76M | $35M | $214.56M | $24.79M | $22.92M | $18.13M | $14.81M | $18.84M | $15.59M | $11.78M | $10.62M | $7.48M | $6.25M |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$29.4M | -$24.7M | -$26.1M | -$28.4M | -$27.3M | -$98M | -$38.7M | -$37.9M | -$69.9M | -$37.3M | -$41.6M | -$44.2M | -$72.5M | -$73.9M | -$72.3M | -$64M | -$58.9M | -$54.6M | -$53.5M | -$51.2M | -$47.23M | -$109.9M | -$44.5M | -$42.5M | -$33.24M | -$29.64M | -$32.4M | -$36.6M | -$34.43M | -$43.81M | -$51.77M | -$51.05M | $39.61M | -$44.32M | -$44.55M | -$37.36M | $75.81M | -$74.36M | -$78.79M | -$71.46M | $116.88M | -$84.12M | -$83.85M | -$82.71M | -$17.41M | -$38.59M | -$34.17M | -$30.71M | -$755K | $2.11M | -$2.8M | -$2.66M | -$20.09M | -$42.1M | -$6.17M | - | $17.57M | $27.05M | - | - | - | - | - | - | $10.85M | $5.64M | -$299K | -$509K | $302.95M | $4.77M | $64.99M | $86.56M | $68.34M | $2.09M | $40.93M | $57.09M | $30.11M | $41M | $35.89M | $51.21M | $169.94M | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $29.4M | $24.7M | $26.1M | $28.4M | $27.3M | $26.1M | $38.7M | $37.9M | $69.9M | $37.3M | $41.6M | $44.2M | $72.5M | $73.9M | $72.3M | $64M | $58.9M | $54.6M | $53.5M | $51.2M | $47.23M | $45.3M | $44.5M | $42.5M | $33.24M | $29.64M | $32.4M | $36.6M | $34.43M | $43.81M | $51.77M | $51.05M | -$39.61M | $44.32M | $44.55M | $37.36M | -$75.81M | $74.36M | $78.79M | $71.46M | -$116.88M | $84.12M | $83.85M | $82.71M | $39.59M | $38.56M | $34.11M | $31.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$71.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$64.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.18M | -$30K | -$64K | $580K | -$755K | $2.11M | -$2.8M | -$2.66M | -$20.09M | -$42.1M | -$6.17M | - | $17.57M | $27.05M | - | - | - | - | - | - | $10.85M | $5.64M | -$299K | -$509K | $302.95M | $4.77M | $64.99M | $86.56M | $68.34M | $2.09M | $40.93M | $57.09M | $30.11M | $41M | $35.89M | $51.21M | $169.94M | - |
Income Before Tax | $243M | $47M | $196M | $174M | $197M | -$27M | $40M | $180M | $188M | $18M | $225M | $86M | $638M | -$208M | $189M | $16M | $302M | -$12.8M | $259M | $354M | $367M | $146.2M | $175.9M | $47M | $25.4M | $167.4M | $164.2M | $193.8M | $213M | $397.4M | $343M | $263.1M | $240.5M | $306.3M | $333.6M | $213.9M | $227.2M | $62M | $312.7M | $216.9M | $245.5M | $274.72M | $205.4M | $205M | $246.5M | $144.11M | $260.18M | $219.61M | $214.05M | $184.26M | $214.75M | $185.71M | $208.68M | $138.36M | $190.11M | $167.48M | $186.97M | $107.33M | $153.32M | $113M | $140.45M | $72.98M | $85.89M | $76.53M | $75.49M | $88.94M | $54.98M | $46.47M | $70.33M | $91.85M | $103.31M | $100.24M | $101.46M | $61.44M | $48.67M | $83.29M | $104.77M | $63.71M | $78.57M | $73.12M | $90.87M | $50.26M | $57.38M | $54.99M | $59.49M | $25.71M | $41.73M | $44.97M | $51.91M | $39.5M | $34.19M | $22.82M | $19.93M | $18.23M | $12.79M | $7.49M | $8.91M | -$7.1M | $687K | $2.83M | $986K | -$3.15M | -$3.7M |
Income Tax | $62M | -$6M | $8M | $35M | $55M | -$34M | $37M | $47M | $53M | -$26M | $52M | $22M | $183M | -$74M | $55M | $4M | $91M | -$26.4M | $53M | $91M | $99M | $52.9M | $42.6M | $8.6M | -$4.6M | $37M | $42.6M | $51.4M | $34.8M | $112.5M | $54.3M | $39.3M | $64M | $35M | $100.4M | $76.2M | $80.8M | $51.4M | $105.2M | $76.2M | $86.6M | $94.54M | $75M | $75M | $81.7M | $67.86M | $95.23M | $80.42M | $78.3M | $66.39M | $81.88M | $69.27M | $79.7M | $54.69M | $70.56M | $63.66M | $71.74M | $41.42M | $59.34M | $43.97M | $54.07M | $24.37M | $32.83M | $29.21M | $28.84M | $30.4M | $9.67M | $18.09M | $27.28M | $36.46M | $39.95M | $38.29M | $38.76M | $27.5M | $19.5M | $31.75M | $40.06M | $24.1M | $29.79M | $28.33M | $34.45M | $18.93M | $21.53M | $20.61M | $22.31M | $9.69M | $15.73M | $16.95M | $19.57M | $15.08M | $13.11M | $8.73M | $7.61M | $7.65M | $5.02M | $3.55M | $4.45M | $1.18M | $4.94M | $2.26M | $933K | $297K | $350K |
Net Income | $181M | $54M | $188M | $139M | $138M | $7M | $2M | $133M | $134M | $43M | $171M | $48M | $455M | -$134M | $134M | $12M | $210M | $17.6M | $224M | $274M | $286M | $12M | $133.3M | $38.4M | $30M | $97.5M | -$107.6M | $139M | $149.1M | $284.9M | $296.5M | $217.8M | $163.9M | $271.3M | $233.2M | $137.7M | $146.4M | $10.6M | $207.5M | $140.7M | $158.9M | $180.18M | $130.4M | $130M | $164.8M | $76.26M | $164.95M | $139.19M | $135.75M | $117.87M | $132.88M | $116.44M | $128.98M | $83.66M | $119.55M | $103.82M | $115.23M | $65.91M | $93.98M | $69.02M | $86.38M | $46.7M | $53.06M | $47.32M | $46.65M | $40.65M | $45.8M | $29.44M | $27.86M | $51.85M | $69.26M | $46.97M | $49.32M | $33.94M | $29.17M | $44.09M | $56.86M | $39.61M | $48.78M | $44.8M | $56.42M | $31.33M | $35.85M | $34.38M | $37.18M | $16.02M | $26M | $28.02M | $32.34M | $24.42M | $21.08M | $14.09M | $12.31M | $10.58M | $7.77M | $3.39M | $4.46M | -$8.27M | -$4.26M | -$42K | $53K | -$3.44M | -$4.05M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | -$1.8M | -$5.96M | -$2M | $1.3M | -$2.2M | -$9.04M | -$706K | -$1.75M | $1.65M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | $0 | - | $0 | - | $67.6M | $15.9M | $29.83M | - | $0 | $15.2M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.8M |
Net Income to Common | $181M | $54M | $188M | $139M | $138M | $7M | $2M | $133M | $134M | $43M | $171M | $48M | $455M | -$134M | $134M | $12M | $210M | $17.6M | $224M | $274M | $286M | $12M | $133.3M | $38.4M | $30M | $97.5M | -$107.6M | $139M | $149.1M | $284.9M | $296.5M | $217.8M | $163.9M | $271.3M | $233.2M | $137.7M | $146.4M | $10.6M | $207.5M | $73.1M | $141.2M | $144.38M | $128.4M | $131.3M | $147.4M | $67.21M | $164.24M | $137.44M | $137.4M | $117.87M | $132.88M | $116.44M | $128.98M | $83.66M | $119.55M | $103.82M | $115.23M | $65.91M | $93.98M | $69.02M | $86.38M | $46.7M | $53.06M | $47.32M | $46.65M | $40.65M | $45.8M | $29.44M | $27.86M | $51.85M | $69.26M | $46.97M | $49.32M | $33.94M | $29.17M | $44.09M | $56.86M | $39.61M | $48.78M | $44.8M | $56.42M | $31.33M | $35.85M | $34.38M | $37.18M | $16.02M | $26M | $28.02M | $32.34M | $24.42M | $21.08M | $14.09M | $12.31M | $10.58M | $7.77M | $3.39M | $4.46M | -$8.27M | -$4.26M | -$42K | $53K | -$3.44M | -$5.85M |
Shares Outstanding (Basic) | 42.8M | - | 46.5M | 46.7M | 49M | 49.6M | 49.7M | 49.6M | 49.5M | - | 49.9M | 50.1M | 50M | - | 49.8M | 50.1M | 49.9M | - | 49.8M | 49.7M | 49.7M | 48.3M | 47.7M | 47.6M | 47.6M | 47.1M | 48.8M | 51.3M | 53M | 54M | 54.8M | 55.2M | 55.4M | 55.3M | 55.4M | 55.6M | 56.4M | 57.6M | 58.3M | 58.8M | 59.8M | 61.1M | 61.4M | 61.9M | 63.1M | 60.5M | 57.7M | 54.2M | 53M | 49.2M | 48.7M | 49.1M | 49.8M | 49.8M | 49.9M | 50.2M | 50.1M | 49.9M | 50.6M | 51.1M | 51.1M | 51.9M | 52.6M | 53.2M | 52.4M | 52.2M | 52.8M | 56.9M | 61.15M | - | 67.44M | 76.62M | 78.54M | - | 78.2M | 78.16M | 79.02M | - | 79.61M | 80.07M | 80.07M | - | 82.76M | 82.75M | 82.33M | - | 81.39M | 80.71M | 80.14M | - | 79.23M | 77.76M | 74.87M | - | 74.56M | 74.05M | 74M | - | 73.83M | 52.89M | 47.57M | - | 47.53M |
Shares Outstanding (Diluted) | 43.2M | - | 47.5M | 47.2M | 49.6M | 50.9M | 51M | 50.2M | 49.7M | - | 50.1M | 50.3M | 50.1M | - | 49.9M | 50.3M | 50M | - | 50M | 50M | 49.8M | 48.4M | 47.8M | 47.7M | 47.7M | 47.6M | 50.4M | 52.6M | 53.2M | 54.2M | 55M | 55.4M | 55.7M | 55.6M | 55.6M | 55.8M | 56.7M | 57.9M | 58.4M | 59M | 60.2M | 61.5M | 61.8M | 62.3M | 63.6M | 61.1M | 59.9M | 62.6M | 66.1M | 66M | 66M | 68.2M | 67.3M | 66M | 65M | 63.7M | 61.8M | 59.1M | 58.6M | 58.1M | 55.4M | 55.4M | 55.2M | 56.8M | 55.4M | 56.1M | 55.1M | 57.8M | 61.83M | - | 69.69M | 78.64M | 80.59M | - | 80.73M | 80.5M | 81.11M | - | 81.49M | 81.92M | 81.67M | - | 85.25M | 85.64M | 85.71M | - | 84.7M | 84.25M | 83.19M | - | 82.35M | 80.2M | 76.46M | - | 76.42M | 76.83M | 76.61M | - | 73.83M | 52.89M | 47.57M | - | 47.53M |
EPS (Basic) | $4.19 | - | $4.04 | $2.97 | $2.81 | $0.14 | $0.05 | $2.69 | $2.71 | - | $3.44 | $0.95 | $9.10 | - | $2.69 | $0.25 | $4.22 | - | $4.50 | $5.50 | $5.76 | $0.25 | $2.79 | $0.81 | $0.63 | $2.73 | -$2.22 | $2.69 | $2.81 | $5.28 | $5.41 | $3.94 | $2.96 | $4.91 | $4.21 | $2.48 | $2.60 | $0.18 | $3.56 | $1.24 | $2.36 | $2.33 | $2.09 | $2.12 | $2.34 | $0.87 | $2.84 | $2.54 | $2.59 | $2.40 | $2.73 | $2.37 | $2.59 | $1.68 | $2.39 | $2.07 | $2.30 | $1.32 | $1.86 | $1.35 | $1.69 | $0.90 | $1.01 | $0.89 | $0.89 | $0.78 | $0.87 | $0.52 | $0.46 | - | $1.03 | $0.61 | $0.63 | - | $0.37 | $0.56 | $0.72 | - | $0.61 | $0.56 | $0.70 | - | $0.43 | $0.42 | $0.45 | - | $0.32 | $0.35 | $0.40 | - | $0.27 | $0.18 | $0.16 | - | $0.10 | $0.05 | $0.06 | - | -$0.06 | -$0.03 | -$0.04 | - | -$0.12 |
EPS (Diluted) | $4.15 | - | $3.96 | $2.94 | $2.78 | $0.14 | $0.05 | $2.66 | $2.70 | - | $3.42 | $0.95 | $9.08 | - | $2.69 | $0.25 | $4.20 | - | $4.47 | $5.47 | $5.74 | $0.25 | $2.79 | $0.81 | $0.63 | $2.73 | -$2.22 | $2.64 | $2.80 | $5.25 | $5.39 | $3.93 | $2.95 | $4.88 | $4.20 | $2.47 | $2.58 | $0.18 | $3.55 | $1.24 | $2.35 | $2.31 | $2.08 | $2.11 | $2.32 | $0.86 | $2.74 | $2.19 | $2.08 | $1.79 | $2.01 | $1.71 | $1.92 | $1.27 | $1.84 | $1.63 | $1.86 | $1.12 | $1.60 | $1.19 | $1.56 | $0.84 | $0.96 | $0.83 | $0.84 | $0.73 | $0.83 | $0.51 | $0.45 | - | $0.99 | $0.60 | $0.61 | - | $0.36 | $0.55 | $0.70 | - | $0.60 | $0.55 | $0.69 | - | $0.42 | $0.40 | $0.43 | - | $0.31 | $0.33 | $0.39 | - | $0.26 | $0.18 | $0.16 | - | $0.10 | $0.04 | $0.06 | - | -$0.06 | -$0.03 | -$0.04 | - | -$0.12 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$12.8M | $290.7M | $371.6M | $394.4M | $146.2M | $175.9M | $47M | $25.4M | $167.4M | $236.1M | $193.8M | $213M | $397.4M | $343M | $263.1M | $240.5M | $306.3M | $333.6M | $213.9M | $227.2M | $62M | $312.7M | $216.9M | $245.5M | $274.72M | $270M | $205M | $246.5M | $144.11M | $260.18M | $219.61M | $214.05M | $184.26M | $214.75M | $185.71M | $208.68M | -$74.73M | $190.11M | $167.48M | $186.97M | -$117.28M | $227.68M | $191.79M | $211.91M | -$177.7M | $170.01M | $160.38M | $158.2M | -$38.95M | $93.55M | $80.58M | $101.62M | $46.11M | $117.7M | $116.98M | $120.17M | $68.84M | $68.61M | $108.39M | $120.57M | $34.47M | $89.21M | $83.18M | $99.41M | $54.21M | $59.81M | $57.35M | $62.25M | $27.95M | $42.76M | $46.24M | $55.15M | $42.88M | $36.76M | $35M | $214.56M | $24.79M | $22.92M | $18.13M | $14.81M | $18.84M | $15.59M | $11.78M | $10.62M | $7.48M | $6.25M |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13M | $322.4M | $403.1M | $428.4M | $209.7M | $216.1M | $88.3M | $64.2M | $210.3M | $352.9M | $236.4M | $331.9M | $518.5M | $465.5M | $385.1M | $362.2M | $429.4M | $457.9M | $339.4M | $352M | $189.4M | $439.4M | $346.5M | $373.9M | $399.74M | $458M | $327.1M | $368.1M | $232.49M | $336.51M | $293.9M | $288.12M | $239.49M | $269.23M | $239.29M | $261.53M | -$27.71M | $231.84M | $206.88M | $225.69M | -$78.78M | $270.91M | $227.81M | $247.31M | -$140.97M | $207.92M | $194.8M | $192.37M | -$27.37M | $124.74M | $111.79M | $130.37M | $79.3M | $149.65M | $154.16M | $165.77M | $130.04M | $153.67M | $157.72M | $159.98M | $68.08M | $121.19M | $115.09M | $126.95M | $80.43M | $84.14M | $81.33M | $87.42M | $41.42M | $64.55M | $68.52M | $78.97M | -$239.4M | $50.13M | -$11.51M | $145.28M | -$26.27M | $37.46M | -$6.35M | -$26.17M | $9.17M | -$6.93M | -$6.3M | -$23.11M | -$144.18M | $25.52M |