Franklin Templeton Inc.(BEN:US)
Market Cap$15.723B
Key Metrics
Price$30.98
Revenue (TTM)$9.324B
Holders Revenue (TTM)$1.206B
Gross Profit (TTM)$7.567B
Earnings (TTM)$758.9M
EBITDA (TTM)$1.83B
Op. Margin (TTM)13.98%
Dividend Yield4.41%
Holders Yield7.67%
Cash on hand$3.761B
Total Assets$36.243B
Net Assets$14.401B
Total Debt$16.71B
Key Metrics
Price$30.98
Revenue (TTM)$9.324B
Holders Revenue (TTM)$1.206B
Gross Profit (TTM)$7.567B
Earnings (TTM)$758.9M
EBITDA (TTM)$1.83B
Op. Margin (TTM)13.98%
Dividend Yield4.41%
Holders Yield7.67%
Cash on hand$3.761B
Total Assets$36.243B
Net Assets$14.401B
Total Debt$16.71B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.358B | $2.295B | $2.327B | $2.344B | $2.064B | $2.111B | $2.252B | $2.211B | $2.123B | $2.153B | $1.991B | $1.986B | $1.969B | $1.927B | $1.967B | $1.939B | $2.031B | $2.081B | $2.224B | $2.181B | $2.173B | $2.077B | $1.995B | $1.627B | $1.161B | $1.311B | $1.389B | $1.453B | $1.477B | $1.434B | $1.412B | $1.527B | $1.559B | $1.618B | $1.616B | $1.617B | $1.614B | $1.601B | $1.561B | $1.612B | $1.634B | $1.614B | $1.758B | $1.874B | $2.001B | $2.01B | $2.064B | $2.156B | $2.131B | $2.096B | $2.11B | $1.985B | $2.085B | $2.014B | $1.902B | $1.816B | $1.784B | $1.799B | $1.702B | $1.837B | $1.853B | $1.75B | $1.7B | $1.528B | $1.534B | $1.413B | $1.377B | $1.239B | $1.074B | $912.27M | $969.33M | $1.321B | $1.522B | $1.504B | $1.686B | $1.629B | $1.64B | $1.509B | $1.428B | $1.297B | $1.317B | $1.255B | $1.181B | $1.163B | $1.11B | $1.051B | $986.02M | $894.65M | $867.82M | $879M | $809.67M | $721.96M | $683.91M | $613.14M | $605.45M | $608.31M | $666.05M | $625.97M | $618.21M | $603.88M | $609.47M | $577.41M | $564.07M | $593.05M | $568.9M | $612.53M | $565.67M | $536.72M | $566.78M | $554.07M | $567.68M | $556.58M | $688.03M | $685.29M | $647.37M | $623.48M | $577.9M | $521.9M | $440M | $390.77M | $395.4M | $244.6M | $226.6M | $196.4M | $224.5M | $209.3M | $215.6M | $209.87M | $204.9M | $213.6M | $198.5M | $173.1M | $172M | $158.9M | $136.7M | $103.2M | $96.6M | $95.8M | $89.3M | $85.4M | $81.2M | $76.8M | $73.9M | $73.6M | $72.8M | $69.6M | $69.1M | $68.2M | $63M | $62.8M | $59.3M | $52.9M | $50M | $50.3M | $49.2M | $51.3M | $52.6M | $53.5M | $49.3M | $35.8M | $35.8M | $35.8M | $35.7M | $16.4M | $18.9M | $15.1M | $12.8M | $9.7M | $10M | $9.1M |
Cost of Revenue | $444.8M | $457.7M | $428.5M | $426.3M | $428.2M | $445.9M | $423.6M | $436.9M | $425M | $453.8M | $370.9M | $367.9M | $373.9M | $397.1M | $360.6M | $347.5M | $366.5M | $362.6M | $349.8M | $333.4M | $366.7M | $361.3M | $357.7M | -$69.5M | $235.8M | $251M | $240.7M | $382.4M | $437.7M | $409.6M | $355M | $345.1M | $357.5M | $355.5M | $332.5M | $336.1M | $342.7M | $343.4M | $311.5M | $317.2M | $326.9M | $374.3M | $342.5M | $336.8M | $363.5M | $377.5M | $375.5M | $365.9M | $380.7M | $372.3M | $349M | $348.8M | $345.5M | $355.1M | $335.1M | $701.6M | $314.6M | $323M | $300.4M | $669.42M | $719.31M | $676.94M | $647.15M | $529.81M | $590.88M | $557.4M | $535.59M | $418.28M | $350.68M | $293.53M | $289.53M | $406.53M | $492.39M | $485.61M | $552.59M | - | $595.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $202.3M | $177M | $136.7M | $127M | $143M | $5.2M | $5.3M | $5.9M | $6M | $6.2M | $4.7M | $5M | $4.1M | $4.2M | $5.2M | -$8.7M | $5M | $6.5M | $4.5M | - | - | - | - | $8.2M | $12M | $8.1M | $8.2M | $8.9M | $9M | $7.5M | $7.8M | - | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.914B | $1.837B | $1.899B | $1.917B | $1.636B | $1.666B | $1.828B | $1.774B | $1.698B | $1.699B | $1.62B | $1.618B | $1.595B | $1.53B | $1.607B | $1.592B | $1.665B | $1.718B | $1.874B | $1.848B | $1.806B | $1.715B | $1.637B | $1.697B | $925.3M | $1.06B | $1.149B | $1.07B | $1.039B | $1.024B | $1.057B | $1.182B | $1.201B | $1.262B | $1.283B | $1.281B | $1.271B | $1.257B | $1.249B | $1.295B | $1.307B | $1.24B | $1.416B | $1.537B | $1.637B | $1.632B | $1.689B | $1.79B | $1.75B | $1.724B | $1.761B | $1.636B | $1.739B | $1.659B | $1.567B | $1.115B | $1.469B | $1.476B | $1.402B | $1.168B | $1.134B | $1.073B | $1.053B | $998.6M | $943.2M | $855.72M | $841.82M | $820.64M | $722.88M | $618.74M | $679.8M | $914.93M | $1.029B | $1.018B | $1.133B | - | $1.044B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $375.6M | $344.9M | $303.3M | $263.77M | $252.4M | $239.4M | $221.3M | $190.5M | $218.5M | $203.1M | $210.9M | $204.87M | $200.8M | $209.4M | $193.3M | $181.8M | $167M | $152.4M | $132.2M | - | - | - | - | $77.2M | $69.2M | $68.7M | $65.7M | $64.7M | $63.8M | $62.1M | $61.3M | - | $62.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.634B | $1.421B | $1.475B | $1.507B | $1.32B | $1.332B | $1.382B | $1.395B | $1.348B | $1.366B | $1.186B | $1.131B | $1.162B | $1.158B | $1.121B | $1.113B | $1.134B | $1.161B | $1.218B | $1.224B | $1.231B | $1.154B | $1.127B | $1.401B | $672.6M | $688.7M | $749.5M | $678.6M | $664.1M | $644.7M | $645M | $703.4M | $698M | $706.6M | $701.9M | $723.1M | $707M | $701.7M | $662.4M | $715.2M | $712M | $702.3M | $761.9M | $818.9M | $867.5M | $874.6M | $906.8M | $954.3M | $963M | $937.6M | $947.4M | $900.9M | $967.6M | $929.1M | $881.6M | $457.13M | $870.08M | $902.49M | $810.53M | $574.98M | $451.03M | $443.15M | $393.93M | $489.59M | $421.63M | $450.97M | $460.48M | $435.92M | $396.7M | $395.42M | $411.44M | $502.96M | $497.05M | $498.99M | $576.89M | $498.1M | $604.64M | $1.084B | $407.95M | $1.286B | $400.4M | $455.31M | $360.43M | $1.166B | $369.89M | $395.56M | $338.73M | $997.66M | $345.49M | $356.33M | $311.23M | $807.47M | $284.06M | $279.08M | $276.87M | $739.65M | $298.7M | $279.32M | $281.96M | $307.26M | $288.77M | $243.12M | $241.27M | $686.16M | $227.12M | $232.69M | $224.95M | -$363.53M | $226.03M | $237.41M | $279.48M | -$385.19M | $186.47M | $163.99M | $160.65M | -$456.35M | $204.1M | $184.6M | $164.2M | -$180.88M | $139.5M | $138.4M | $122.6M | $119.06M | $117.2M | $107.4M | $115.7M | $113.92M | $112.3M | $103.3M | $100.2M | $77.8M | $92.7M | $86.3M | $72.7M | - | - | - | $27.7M | $26.2M | $25.3M | $26.4M | $23.8M | $23.8M | $24.1M | $21.9M | $21.1M | - | $27.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $54.1M | $44.08M | $43.29M | $41.43M | $50.03M | $41.27M | $41.48M | $40.37M | - | $40.16M | $39.81M | - | - | - | - | - | - | - | - | $79.62M | $89.19M | $79.74M | $73.95M | $75.06M | $80.46M | $74.08M | $73.9M | $73.9M | $77M | $73.25M | $69.81M | $66.81M | $68.02M | $67.46M | $68.41M | $69.65M | $70.87M | $70.46M | $71.4M | $72.6M | $70.8M | $75.57M | $73.2M | $74.59M | $76.19M | $70.58M | $59M | $57.53M | $59.89M | $50.71M | $51.44M | $51.63M | - | $53.83M | $52.11M | $48.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.473B | $1.264B | $1.318B | $1.341B | $1.157B | $1.173B | $1.226B | $1.218B | $1.191B | $1.211B | $1.055B | $1.003B | $1.035B | $1.03B | $999.8M | $989.1M | $1.008B | $1.034B | $1.094B | $1.093B | $1.109B | $1.037B | $1.01B | $1.299B | $610.5M | $626.9M | $687M | $608.8M | $598.4M | $582.6M | $584.1M | $635.1M | $635.5M | $648.5M | $646.9M | $663.1M | $652.9M | $647.7M | $610.7M | $659.2M | $661.5M | $652.7M | $710.7M | $754M | $809.2M | $824.7M | $855.6M | $893.5M | $908.7M | $886.6M | $897.2M | $842.6M | $923.2M | $884.3M | $838M | $403.03M | $781.9M | $815.9M | $727.7M | $524.96M | $377.65M | $401.67M | $353.56M | $404.14M | $345.61M | $324.97M | $374.84M | $356.09M | $327.03M | $328.83M | $336.89M | $402.62M | $408.93M | $407.85M | $406.55M | $56.13M | $407.61M | $46.04M | $34.86M | $48.68M | $41.31M | $36.13M | $30.34M | $43.24M | $36.85M | $31.11M | $26.11M | $27.71M | $31.14M | $31.94M | $21.23M | $23.25M | $22.28M | $24.23M | $22.64M | $25.7M | $29.27M | $25.48M | $26.43M | $32.39M | $27.31M | $24.43M | $22.13M | $27.48M | $25.28M | $25.9M | $22.55M | -$363.53M | $26.38M | $25.39M | $28.24M | -$385.19M | $186.47M | $163.99M | $160.65M | -$456.35M | $204.1M | $184.6M | $164.2M | -$180.88M | $139.5M | $138.4M | $122.6M | $119.06M | $117.2M | $107.4M | $115.7M | $113.92M | $112.3M | $103.3M | $100.2M | $77.8M | $92.7M | $86.3M | $72.7M | - | - | - | $27.7M | $26.2M | $25.3M | $26.4M | $23.8M | $23.8M | $24.1M | $21.9M | $21.1M | - | $27.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $160.8M | $157.6M | $157M | $166.2M | $162.7M | $158.7M | $156M | $177.4M | $156.6M | $155.1M | $131M | $128.3M | $127.3M | $128M | $121.4M | $123.6M | $125.9M | $126.9M | $123.8M | $130.3M | $121.8M | $117.5M | $116.5M | $102M | $62.1M | $61.8M | $62.5M | $69.8M | $65.7M | $62.1M | $60.9M | $68.3M | $62.5M | $58.1M | $55M | $60M | $54.1M | $54M | $51.7M | $56M | $50.5M | $49.6M | $51.2M | $64.9M | $58.3M | $49.9M | $51.2M | $60.8M | $54.3M | $51M | $50.2M | $58.3M | $44.4M | $44.8M | $43.6M | - | $44.1M | $43.3M | $41.4M | - | $32.11M | - | - | $85.45M | $35.86M | $86.19M | $85.64M | $79.84M | $69.66M | $66.59M | $74.55M | $100.34M | $88.12M | $91.14M | $90.72M | $352.79M | $117.29M | $963.89M | $298.02M | $1.157B | $285.01M | $345.28M | $256.2M | $1.046B | $259.79M | $294.64M | $245.81M | $901.93M | $246.89M | $255.98M | $220.35M | $713.35M | $191.32M | $183.45M | $181.63M | $643.15M | $193.86M | $180.64M | $180.94M | $198.68M | $190.88M | $159.69M | $161.61M | $598.79M | $151.13M | $155.35M | $150.77M | - | $145.83M | $159.9M | $202.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $228.9M | $365.4M | $368.5M | $340.9M | $204.1M | $220.9M | $333.9M | $295.3M | $266.2M | $248.2M | $348.2M | $400.7M | $347.8M | $286.3M | $402.1M | $397.3M | $448.9M | $497.2M | $598.1M | $566M | $517.2M | $502.9M | $452.6M | $242.2M | $248M | $367.1M | $394.2M | $391.5M | $374.9M | $379.5M | $411.5M | $478.7M | $503.1M | $555.7M | $581.1M | $557.7M | $564.2M | $555.5M | $586.9M | $579.4M | $595.4M | $537.3M | $653.6M | $718.1M | $769.8M | $757.7M | $782M | $835.3M | $786.8M | $786M | $813.1M | $735.1M | $771.7M | $729.4M | $685.1M | $657.46M | $643M | $617.1M | $632.4M | $688.41M | $714.81M | $629.48M | $659.23M | $509M | $521.56M | $490.93M | $466.98M | $384.72M | $326.19M | $223.32M | $268.36M | $411.97M | $532.22M | $519.09M | $635.73M | $1.094B | $519.01M | $499.08M | $986.12M | $844.41M | $882.71M | $762.99M | $784.66M | $756.21M | $706.14M | $620.66M | $611.51M | $518.7M | $493.24M | $493.27M | $471.59M | $411.4M | $376.45M | $312.77M | $308.3M | $315.82M | $345.44M | $325.35M | $315.13M | $259.92M | $287.67M | $306.61M | $294.66M | $315.32M | $311.52M | $348.95M | $310.8M | -$1.29B | $307.86M | $284.42M | $253.81M | -$1.505B | $1.006B | $1.032B | $951.68M | $878.99M | $155.2M | $144.1M | $125.5M | $131.17M | $107.2M | $91.3M | $88.6M | $83.64M | $90.7M | $84.9M | $85.9M | $90.48M | $79.8M | $97.3M | $83.4M | $95.7M | $69.3M | $59.6M | $55M | $27.5M | $139.7M | $136.7M | $100.1M | $49.3M | $42.9M | $41.2M | $40.9M | $39.7M | $38.6M | $39.1M | $39.2M | $267.8M | $33.4M | $62.8M | $59.3M | $145.8M | $50M | $50.3M | $49.2M | $143.9M | $52.6M | $53.5M | $49.3M | $112.2M | $35.8M | $35.8M | $35.7M | $53.6M | $18.9M | $15.1M | $12.8M | $34M | $10M | $9.1M |
| $142M | $80.3M | $83.3M | -$86.6M | -$27.5M | -$178.2M | -$20.7M | -$341.5M | $33.9M | -$10.1M | -$17M | $22.8M | -$17.1M | $79.7M | -$173M | -$143.1M | -$135.8M | -$31M | $97.8M | $172M | $39.7M | $113.2M | $87.3M | -$42.6M | $21.8M | -$264.2M | $51.4M | $4.3M | $38.6M | $113M | -$65.5M | $4.6M | -$55.9M | $77.4M | $70.5M | $100.7M | $79.3M | $72M | $32.8M | $56.9M | $53.5M | $5.2M | $18.5M | -$122.4M | -$18.4M | $101.2M | $40.4M | $50.5M | $96.7M | $5.6M | $35.6M | -$11.6M | $300K | $85.6M | $31M | $20.96M | -$28.1M | $72.8M | $62.6M | -$205.13M | -$27.67M | $49.09M | $38.43M | $30.45M | -$38.87M | $17.42M | $47.31M | $86.9M | $96.87M | -$47.09M | -$93.66M | -$58.65M | $21.68M | $381K | $73.75M | -$469.41M | $115.52M | $108.62M | -$376.66M | -$345.43M | -$386.81M | -$340.86M | -$336.9M | -$327.99M | -$333.41M | -$310.35M | -$267.87M | -$249.03M | -$241.41M | -$233.29M | -$228.54M | -$190.1M | -$184.66M | -$157.51M | -$156.54M | -$221.11M | -$173.57M | -$162.55M | -$153.94M | -$146.43M | -$128.28M | -$130.08M | -$95.73M | -$126.58M | -$122.85M | -$157.12M | -$126.49M | -$564.11M | -$139.13M | -$138.81M | -$152.51M | - | - | - | - | -$697.24M | $8.8M | $6.1M | $19.6M | -$529.2M | $16.6M | $10M | $10.7M | $8.47M | $9.1M | $5.3M | $4.2M | $6M | $5.8M | $5.2M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.1M | $1.5M | $2.6M | $2.6M | $2.9M | $2.3M | $3.7M | $5.4M | $6.3M | $7.2M | $8.5M | $9M | $11.6M | $15.4M | $25.7M | $23.8M | $25M | $20.3M | $16M | $13.6M | $13.5M | $12.3M | $7.1M | $3.6M | $2.8M | $2.6M | $3.4M | $2M | $2.3M | $2.1M | $2.4M | $2.3M | -$400K | $2.4M | $2.4M | $3.1M | $2.86M | $5.5M | $2M | $2.1M | $2.79M | $2.66M | $2.7M | $2.86M | - | $2.8M | $3.45M | $3.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $23.5M | $19.9M | $20.4M | $25.2M | $25.8M | $20.8M | $23.1M | $25M | $25.7M | $27.7M | $18.8M | $24.4M | $34.9M | $33.5M | $30.9M | $27.1M | $28.9M | $22.9M | $19.3M | $14.1M | $25.7M | $15.9M | $29.7M | $15.7M | $5.2M | $3.7M | $6.1M | $7M | $5.6M | $5.7M | $6.4M | $5.8M | $22.1M | $10M | $10.8M | $12.7M | $12.9M | $12.6M | $13.3M | $13.4M | $12.3M | $12.2M | $12M | $12.9M | $13.7M | $1.7M | $11.3M | $12.5M | $10.9M | $11.4M | $12.6M | $11.5M | $10M | $10.9M | $14.5M | $8.41M | $10.1M | $9.6M | $8.6M | -$15.19M | $10.06M | $8.36M | $7.9M | $9.99M | $9.67M | $936K | $742K | $268K | $211K | $2.09M | $1.2M | $478K | $3.29M | $5.95M | $6.05M | - | $6.14M | $5.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $165.5M | $100.2M | $103.7M | -$61.4M | -$1.7M | -$157.4M | $2.4M | -$316.5M | $59.6M | $17.6M | $1.8M | $47.2M | $17.8M | $113.2M | -$142.1M | -$116M | -$106.9M | -$8.1M | $117.1M | $184M | $63.9M | $126.5M | $114.4M | -$29.8M | $24.7M | -$264.2M | $52.1M | $5M | $37M | $110.2M | -$68.1M | -$1.2M | -$49.2M | $61.7M | $57.5M | $88.4M | $71.9M | $68.6M | $32.5M | $56.8M | $53.5M | $10.3M | $26.9M | -$112.3M | -$7.3M | $99.5M | $49.7M | $60.7M | $105.5M | $14.6M | $45.9M | $300K | $7.9M | $94.1M | $42.4M | $26.51M | -$23.5M | $80.4M | $69.1M | -$223.12M | -$20.27M | $54.75M | $43.47M | $40.44M | -$32M | $14.91M | $44.47M | $87.16M | $97.08M | -$45M | -$92.46M | -$58.17M | $24.96M | $6.33M | $79.8M | -$469.41M | $121.65M | $114.61M | -$376.66M | -$345.43M | -$386.81M | -$340.86M | -$336.9M | -$327.99M | -$333.41M | -$310.35M | -$267.87M | -$249.03M | -$241.41M | -$233.29M | -$228.54M | -$190.1M | -$184.66M | -$157.51M | -$156.54M | -$221.11M | -$173.57M | -$162.55M | -$153.94M | -$146.43M | -$128.28M | -$130.08M | -$95.73M | -$126.58M | -$122.85M | -$157.12M | -$126.49M | -$564.11M | -$139.13M | -$138.81M | -$152.51M | - | - | - | - | -$697.24M | $8.8M | $6.1M | $19.6M | -$529.2M | $16.6M | $10M | $10.7M | $8.47M | $9.1M | $5.3M | $4.2M | $6M | $5.8M | $5.2M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $370.9M | $445.7M | $451.8M | $254.3M | $176.6M | $42.7M | $313.2M | -$46.2M | $300.1M | $238.1M | $331.2M | $423.5M | $330.7M | $366M | $229.1M | $254.2M | $313.1M | $466.2M | $695.9M | $738M | $555.4M | $613.5M | $537.3M | $199.6M | $269.8M | $102.9M | $445.6M | $395.8M | $413.5M | $492.5M | $346M | $483.3M | $447.2M | $633.1M | $651.6M | $658.4M | $643.5M | $627.5M | $619.7M | $636.3M | $648.9M | $542.5M | $672.1M | $595.7M | $751.4M | $858.9M | $822.4M | $885.8M | $883.5M | $791.6M | $848.7M | $723.5M | $772M | $815M | $716.1M | $678.42M | $614.9M | $689.9M | $695M | $560.82M | $687.14M | $678.57M | $697.67M | $552.37M | $494.8M | $508.36M | $514.29M | $503.54M | $423.05M | $176.23M | $174.7M | $453.75M | $553.89M | $519.47M | $709.48M | $619.73M | $634.52M | $607.71M | $603.34M | $492.75M | $489.22M | $415.01M | $438.58M | $419.43M | $363.71M | $302.06M | $335.65M | $261.76M | $243.99M | $252.18M | $235.94M | $214.2M | $185.05M | $152.23M | $148.73M | $91.55M | $168.71M | $159.99M | $158.03M | $110.35M | $157.51M | $173.27M | $196.66M | $185.32M | $184.67M | $188.65M | $180.95M | $174.27M | $163.86M | $140.83M | $95.13M | $151.69M | $177.13M | $171.19M | $176.27M | $176.11M | $158.3M | $144.3M | $137M | $119.73M | $121.1M | $108.3M | $107.2M | $100.46M | $101M | $92.6M | $92.4M | $87.32M | $84M | $102.1M | $89.1M | $85M | $70.2M | $62.9M | $56.3M | $53.8M | $50.9M | $52M | $48.1M | $46.2M | $40.2M | $38.4M | $37.8M | $36.4M | $35.6M | $36.1M | $36.2M | $35.5M | $32.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $115.6M | $99.1M | $105M | $65.8M | $59.9M | $31.1M | $81.1M | $9.5M | $68.1M | $62.8M | $74.9M | $75M | $84.1M | $92.9M | $60.3M | $48.5M | $89.5M | $107.1M | $151.1M | -$4.8M | $83.8M | $128.1M | $142.5M | $73.1M | $16.1M | $44.1M | $97.5M | $86.5M | $158.9M | $110.9M | $86M | $7M | $91.8M | $150.2M | $1.224B | $181.9M | $184.1M | $192.5M | $200.9M | $163.3M | $187.4M | $181.7M | $209.7M | $214.2M | $217.4M | $236M | $256.1M | $255M | $251.4M | $238.8M | $252.7M | $213M | $209.9M | $221.6M | $211.4M | $174.38M | $184.9M | $202.1M | $201.3M | $203.93M | $208.94M | $183M | $207.55M | $176.52M | $135.11M | $149.95M | $156.74M | $136.18M | $116.2M | $67.16M | $64.77M | $153.26M | $150.58M | $153.37M | $191.16M | $182.82M | $166.16M | $166.84M | $176.54M | $111.08M | $117.81M | $218.5M | $120.61M | $84.93M | $101.84M | $80.79M | $95.66M | $74.08M | $70.1M | $79.39M | $68.42M | $62.12M | $53.67M | $42.62M | $38.97M | $23.03M | $43.02M | $40M | $39.51M | $26.48M | $37.8M | $41.58M | $47.2M | $44.5M | $44.3M | $45.28M | $43.43M | $41.82M | $40.55M | $38.36M | $26.64M | $39.44M | $46.12M | $44.53M | $45.75M | $50.85M | $47.1M | $42.9M | $40.8M | $35.2M | $40M | $33.1M | $33.2M | $26.91M | $32M | $29.6M | $29.1M | $23.61M | $24M | $33.5M | $30.1M | $31.3M | $25.4M | $20.7M | $21.5M | $20.8M | $19.7M | $20.9M | $19.3M | $19M | $15.9M | $14.7M | $14.8M | $13.6M | $12.8M | $14.3M | $14.3M | $13.5M | $12.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $255.3M | $346.6M | $346.8M | $188.5M | $116.7M | $11.6M | $232.1M | -$55.7M | $232M | $175.3M | $256.3M | $348.5M | $246.6M | $273.1M | $168.8M | $205.7M | $223.6M | $359.1M | $544.8M | $742.8M | $471.6M | $485.4M | $394.8M | $126.5M | $253.7M | $58.8M | $348.1M | $309.3M | $254.6M | $381.6M | $260M | $476.3M | $355.4M | $482.9M | -$571.9M | $476.5M | $459.4M | $435M | $418.8M | $473M | $461.5M | $360.8M | $462.4M | $381.5M | $534M | $622.9M | $566.3M | $630.8M | $632.1M | $552.8M | $596M | $510.5M | $562.1M | $593.4M | $504.7M | $504.04M | $430M | $487.8M | $493.7M | $356.89M | $478.2M | $495.57M | $490.12M | $375.85M | $359.68M | $358.41M | $357.55M | $367.36M | $306.85M | $109.07M | $109.93M | $300.49M | $403.31M | $366.1M | $518.32M | $436.91M | $468.36M | $440.87M | $426.8M | $381.67M | $371.41M | $196.52M | $317.97M | $334.5M | $261.87M | $221.27M | $239.99M | $187.68M | $173.9M | $172.79M | $172.3M | $152.08M | $131.39M | $109.6M | $109.76M | $68.52M | $125.69M | $120M | $118.52M | $83.87M | $119.7M | $131.68M | $149.47M | $140.82M | $140.37M | $143.37M | $137.52M | $132.44M | $123.31M | $102.47M | $68.49M | $112.25M | $131.01M | $126.67M | $130.52M | $125.26M | $111.2M | $101.4M | $96.2M | $84.53M | $81.1M | $75.2M | $74M | $73.55M | $69M | $63M | $63.3M | $63.71M | $60M | $68.6M | $59M | $53.7M | $44.8M | $42.2M | $34.8M | $33M | $31.2M | $31.1M | $28.8M | $27.2M | $24.3M | $23.7M | $23M | $22.8M | $22.8M | $21.8M | $21.9M | $22M | $19.7M | $18.8M | $18.2M | $17.6M | $16.4M | $16.3M | $16M | $14.5M | $15.3M | $15.8M | $13.3M | $8.1M | $8M | $8M | $8M | $4.2M | $3.8M | $3M | $2.6M | $1.9M | $1.5M | $1.4M |
Minority Interests | -$83.8M | -$78.4M | -$91.3M | -$70.9M | -$24.4M | $139.8M | -$68.5M | -$29M | -$58M | -$51.1M | -$5M | -$53M | -$19.1M | -$78.9M | -$3.2M | $27M | $32.8M | -$9.5M | -$91.6M | -$77.1M | -$33.2M | -$103.6M | -$49.5M | -$47.6M | $36.7M | $20.3M | $2.4M | -$2.9M | -$8.7M | -$14.1M | $15.9M | $26.2M | $46.6M | -$39.7M | -$11.4M | -$51.3M | -$48.8M | -$14.3M | $21.4M | -$900K | -$15.1M | -$400K | -$14.6M | -$23.3M | -$29.8M | -$16.4M | $100K | $9.8M | -$53.2M | $8.2M | $7.8M | -$1.5M | -$9.8M | -$20.6M | $11.4M | -$11.91M | $25.3M | $15.4M | -$12.9M | $59.08M | $25.15M | $7.54M | $11.04M | -$2.95M | $812K | -$1.73M | -$1.95M | - | -$9.13M | $1.73M | $10.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $11.1M | $16.3M | $16.2M | $10.3M | $13.3M | $14.3M | $15.4M | $8.8M | $7.5M | $7.2M | $9.7M | $11M | $10.2M | $9M | $7.7M | $8.5M | $11.2M | $15.1M | $19.3M | $27.1M | $19.4M | $16.9M | $14.6M | $5.6M | $4.2M | $1.8M | $4.2M | $2.1M | $2.6M | $3.8M | $2.5M | $500K | $3.3M | $15.2M | $1M | $2.5M | $3.5M | $3.5M | $3M | $2.4M | $3.2M | $2.7M | $2.7M | $1.5M | $3.4M | $4M | $3.6M | $3.1M | $3.9M | $3.9M | $3.5M | $2.7M | $4M | $4M | $4M | - | $3.1M | $3.4M | $3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $160.4M | $251.9M | $239.3M | $107.3M | $79M | $137.1M | $148.2M | -$93.5M | $166.5M | $117M | $241.6M | $284.5M | $217.3M | $185.2M | $157.9M | $224.2M | $245.2M | $334.5M | $433.9M | $638.6M | $419M | $364.9M | $330.7M | $73.3M | $286.2M | $77.3M | $346.3M | $304.3M | $243.3M | $363.7M | $273.4M | $502M | $398.7M | $428M | -$584.3M | $422.7M | $407.1M | $417.2M | $437.2M | $469.7M | $443.2M | $357.7M | $445.1M | $356.7M | $500.8M | $602.5M | $562.8M | $637.5M | $575M | $557.1M | $600.3M | $506.3M | $548.3M | $568.8M | $512.1M | $492.13M | $452.2M | $499.8M | $477.4M | $415.98M | $503.35M | $503.1M | $501.16M | $372.91M | $360.5M | $356.69M | $355.6M | $367.36M | $297.72M | $110.81M | $120.9M | $300.49M | $403.31M | $366.1M | $518.32M | $436.91M | $468.36M | $440.87M | $426.8M | $381.67M | $371.41M | $196.52M | $317.97M | $334.5M | $261.87M | $221.27M | $239.99M | $187.68M | $173.9M | $172.79M | $172.3M | $152.08M | $131.39M | $109.6M | $109.76M | $68.52M | $125.69M | $120M | $118.52M | $83.87M | $119.7M | $131.68M | $149.47M | $140.82M | $140.37M | $143.37M | $137.52M | $132.44M | $123.31M | $102.47M | $68.49M | $112.25M | $131.01M | $126.67M | $130.52M | $125.26M | $111.2M | $101.4M | $96.2M | $84.53M | $81.1M | $75.2M | $74M | $73.55M | $69M | $63M | $63.3M | $63.71M | $60M | $68.6M | $59M | $53.7M | $44.8M | $42.2M | $34.8M | $33M | $31.2M | $31.1M | $28.8M | $27.2M | $24.3M | $23.7M | $23M | $22.8M | $22.8M | $21.8M | $21.9M | $22M | $19.7M | $18.8M | $18.2M | $17.6M | $16.4M | $16.3M | $16M | $14.5M | $15.3M | $15.8M | $13.3M | $8.1M | $8M | $8M | $8M | $4.2M | $3.8M | $3M | $2.6M | $1.9M | $1.5M | $1.4M |
Shares Outstanding (Basic) | - | 517.5M | 517.5M | 514.5M | 515.7M | 519.1M | 517.4M | 516.2M | 516.5M | 518.4M | 487M | 489.2M | 490.7M | 490.7M | 489.6M | 487.7M | 487.5M | 490M | 489.8M | 488.9M | 489.2M | 490.5M | 491.1M | 491.1M | 490.4M | 491.5M | 494.7M | 497.9M | 501.6M | 504.7M | 510.3M | 520.9M | 533M | 545M | 550.7M | 553.6M | 556.2M | 560.3M | 565.1M | 571.6M | 578.9M | 587M | 597.6M | 607.4M | 614.1M | 617.6M | 620.1M | 621.6M | 623.2M | 626.1M | 628.1M | 630.5M | 633.6M | 634M | 634.5M | 634.2M | 639.3M | 643.5M | 648.3M | - | 660.94M | 665.09M | 669.51M | - | 676.88M | 681.14M | 683.68M | - | 689.41M | 693.53M | 694.88M | - | 703.89M | 709.56M | 724.76M | - | 743.57M | 755.77M | 757.63M | - | 773.78M | 775.72M | 757.07M | - | 755.4M | 754.34M | 749.97M | - | 745.27M | 751.27M | 738.41M | - | 758.01M | 764.67M | 765.77M | - | 785.56M | 782.58M | 790.13M | - | 780.67M | 731.58M | 735.07M | - | 726.05M | 741.59M | 750.12M | - | 754.94M | 749.79M | 761.02M | - | 758.58M | 758.58M | 758.08M | - | 758.18M | 760.5M | 759.47M | - | 737.27M | 727.74M | 740M | - | 739.29M | 726.92M | 730.38M | - | 750M | 735M | 737.5M | - | 746.67M | 744.71M | 696M | - | 668.57M | 666.43M | 664.62M | - | 662.73M | 711M | 690M | - | 684M | 654M | 657M | - | 656.67M | 705M | 682.5M | - | 702.86M | 698.57M | 685.71M | - | 655.71M | 677.14M | 665M | - | 600M | 800M | 800M | - | 570M | 706.34M | 706.34M | - | 706.34M | 706.34M |
Shares Outstanding (Diluted) | - | 518.2M | 518.3M | 515.4M | 516.5M | 519.9M | 518.2M | 516.2M | 517.2M | 519.2M | 487.9M | 490M | 491.4M | 491.4M | 490.2M | 488.2M | 487.9M | 490.5M | 490.6M | 489.7M | 489.9M | 490.9M | 491.7M | 491.7M | 490.7M | 491.8M | 495.3M | 498.8M | 502.3M | 505.1M | 510.8M | 521.5M | 533.5M | 545.5M | 550.7M | 554.1M | 556.7M | 560.6M | 565.2M | 571.6M | 578.9M | 587.1M | 597.7M | 607.4M | 614.2M | 617.7M | 620.2M | 622.1M | 623.6M | 626.5M | 628.5M | 631.3M | 634.3M | 634.7M | 635.4M | 635.7M | 640.9M | 645.3M | 650.1M | - | 663.85M | 668.09M | 672.76M | - | 680.42M | 684.9M | 687.75M | - | 692.47M | 695.67M | 698.06M | - | 709.46M | 715.08M | 732.44M | - | 753.92M | 764.51M | 766.71M | - | 790.24M | 796.69M | 788.35M | - | 785.62M | 780.97M | 782.57M | - | 778.64M | 773.69M | 771.47M | - | 758.01M | 764.67M | 765.77M | - | 785.56M | 782.58M | 790.13M | - | 780.67M | 731.58M | 735.07M | - | 726.05M | 750.12M | 750.12M | - | 754.94M | 749.79M | 761.02M | - | 759.29M | 759.17M | 759.56M | - | 758.18M | 760.5M | 759.47M | - | 737.27M | 727.74M | 740M | - | 739.29M | 726.92M | 730.38M | - | 750M | 735M | 737.5M | - | 746.67M | 744.71M | 696M | - | 668.57M | 666.43M | 664.62M | - | 662.73M | 711M | 690M | - | 684M | 654M | 657M | - | 656.67M | 705M | 682.5M | - | 702.86M | 698.57M | 685.71M | - | 655.71M | 677.14M | 665M | - | 600M | 800M | 800M | - | 570M | 706.34M | 706.34M | - | 706.34M | 706.34M |
EPS (Basic) | - | $0.49 | $0.46 | $0.21 | $0.15 | $0.26 | $0.29 | -$0.19 | $0.32 | $0.23 | $0.50 | $0.58 | $0.44 | $0.38 | $0.32 | $0.46 | $0.50 | $0.68 | $0.89 | $1.31 | $0.86 | $0.74 | $0.67 | $0.15 | $0.58 | $0.16 | $0.70 | $0.61 | $0.48 | $0.72 | $0.54 | $0.96 | $0.75 | $0.79 | -$1.06 | $0.76 | $0.73 | $0.74 | $0.77 | $0.82 | $0.77 | $0.61 | $0.74 | $0.59 | $0.82 | $0.98 | $0.91 | $1.03 | $0.92 | $0.89 | $0.96 | $0.80 | $0.87 | $0.90 | $0.81 | $0.77 | $0.71 | $0.78 | $0.74 | - | $0.76 | $0.75 | $0.75 | - | $0.53 | $0.52 | $0.52 | - | $0.43 | $0.16 | $0.17 | - | $0.57 | $0.52 | $0.72 | - | $0.63 | $0.58 | $0.56 | - | $0.48 | $0.25 | $0.42 | - | $0.35 | $0.29 | $0.32 | - | $0.23 | $0.23 | $0.23 | - | $0.17 | $0.14 | $0.14 | - | $0.16 | $0.15 | $0.15 | - | $0.15 | $0.18 | $0.20 | - | $0.19 | $0.19 | $0.18 | - | $0.16 | $0.14 | $0.09 | - | $0.17 | $0.17 | $0.17 | - | $0.15 | $0.13 | $0.13 | - | $0.11 | $0.10 | $0.10 | - | $0.093 | $0.087 | $0.087 | - | $0.08 | $0.093 | $0.08 | - | $0.06 | $0.057 | $0.05 | - | $0.047 | $0.047 | $0.043 | - | $0.037 | $0.033 | $0.033 | - | $0.033 | $0.033 | $0.033 | - | $0.03 | $0.027 | $0.027 | - | $0.023 | $0.023 | $0.023 | - | $0.023 | $0.023 | $0.02 | - | $0.013 | $0.01 | $0.01 | - | $0.0067 | $0.0067 | $0.0067 | - | $0.0033 | $0.0033 |
EPS (Diluted) | - | $0.49 | $0.46 | $0.21 | $0.15 | $0.26 | $0.29 | -$0.19 | $0.32 | $0.23 | $0.50 | $0.58 | $0.44 | $0.38 | $0.32 | $0.46 | $0.50 | $0.68 | $0.88 | $1.30 | $0.86 | $0.74 | $0.67 | $0.15 | $0.58 | $0.16 | $0.70 | $0.61 | $0.48 | $0.72 | $0.54 | $0.96 | $0.75 | $0.78 | -$1.06 | $0.76 | $0.73 | $0.74 | $0.77 | $0.82 | $0.77 | $0.61 | $0.74 | $0.59 | $0.82 | $0.98 | $0.91 | $1.02 | $0.92 | $0.89 | $0.96 | $0.80 | $0.86 | $0.90 | $0.81 | $0.77 | $0.71 | $0.77 | $0.73 | - | $0.75 | $0.75 | $0.74 | - | $0.53 | $0.52 | $0.51 | - | $0.43 | $0.16 | $0.17 | - | $0.57 | $0.51 | $0.71 | - | $0.62 | $0.58 | $0.56 | - | $0.47 | $0.25 | $0.40 | - | $0.33 | $0.28 | $0.31 | - | $0.22 | $0.22 | $0.22 | - | $0.17 | $0.14 | $0.14 | - | $0.16 | $0.15 | $0.15 | - | $0.15 | $0.18 | $0.20 | - | $0.19 | $0.19 | $0.18 | - | $0.16 | $0.14 | $0.09 | - | $0.17 | $0.17 | $0.17 | - | $0.15 | $0.13 | $0.13 | - | $0.11 | $0.10 | $0.10 | - | $0.093 | $0.087 | $0.087 | - | $0.08 | $0.093 | $0.08 | - | $0.06 | $0.057 | $0.05 | - | $0.047 | $0.047 | $0.043 | - | $0.037 | $0.033 | $0.033 | - | $0.033 | $0.033 | $0.033 | - | $0.03 | $0.027 | $0.027 | - | $0.023 | $0.023 | $0.023 | - | $0.023 | $0.023 | $0.02 | - | $0.013 | $0.01 | $0.01 | - | $0.0067 | $0.0067 | $0.0067 | - | $0.0033 | $0.0033 |
EBIT | $394.4M | $465.6M | $472.2M | $279.5M | $202.4M | $63.5M | $336.3M | -$21.2M | $325.8M | $265.8M | $350M | $447.9M | $365.6M | $399.5M | $260M | $281.3M | $342M | $489.1M | $715.2M | $752.1M | $581.1M | $629.4M | $567M | $215.3M | $275M | $106.6M | $451.7M | $402.8M | $419.1M | $498.2M | $352.4M | $489.1M | $469.3M | $643.1M | $662.4M | $671.1M | $656.4M | $640.1M | $633M | $649.7M | $661.2M | $554.7M | $684.1M | $608.6M | $765.1M | $860.6M | $833.7M | $898.3M | $894.4M | $803M | $861.3M | $735M | $782M | $825.9M | $730.6M | $686.83M | $625M | $699.5M | $703.6M | $545.63M | $697.2M | $686.93M | $705.56M | $562.36M | $504.47M | $509.29M | $515.03M | $503.8M | $423.26M | $178.32M | $175.9M | $454.23M | $557.18M | $525.42M | $715.53M | $1.094B | $640.66M | $613.7M | $986.12M | $844.41M | $882.71M | $762.99M | $784.66M | $756.21M | $706.14M | $620.66M | $611.51M | $518.7M | $493.24M | $493.27M | $471.59M | $411.4M | $376.45M | $312.77M | $308.3M | $315.82M | $345.44M | $325.35M | $315.13M | $259.92M | $287.67M | $306.61M | $294.66M | $315.32M | $311.52M | $348.95M | $310.8M | -$1.29B | $307.86M | $284.42M | $253.81M | -$1.505B | $1.006B | $1.032B | $951.68M | $878.99M | $155.2M | $144.1M | $125.5M | $131.17M | $107.2M | $91.3M | $88.6M | $83.64M | $90.7M | $84.9M | $85.9M | $90.48M | $79.8M | $97.3M | $83.4M | $95.7M | $69.3M | $59.6M | $55M | $27.5M | $139.7M | $136.7M | $100.1M | $49.3M | $42.9M | $41.2M | $40.9M | $39.7M | $38.6M | $39.1M | $39.2M | $267.8M | $33.4M | $62.8M | $59.3M | $145.8M | $50M | $50.3M | $49.2M | $143.9M | $52.6M | $53.5M | $49.3M | $112.2M | $35.8M | $35.8M | $35.7M | $53.6M | $18.9M | $15.1M | $12.8M | $34M | $10M | $9.1M |
EBITDA | $347.3M | $494.3M | $497.1M | $491.2M | $380.1M | $400.4M | $480.1M | $436.9M | $433.9M | $398.9M | $525.4M | $541.9M | $463.6M | $431.9M | $546.6M | $499.2M | $567.1M | $617.8M | $700M | $674M | $649.8M | $636.4M | $572.5M | $325.8M | $292.8M | $239.9M | $471M | $404.4M | $418.4M | $461.8M | $407.2M | $518.6M | $539M | $615.5M | $664.9M | $627.6M | $631.5M | $631.3M | $659M | $668.5M | $630.3M | $555.9M | $706.8M | $667.1M | $800M | $788.5M | $824.4M | $858.5M | $844.4M | $827.3M | $871.6M | $777.5M | $812.4M | $782.4M | $732.1M | $652.42M | $643.4M | $718M | $713.8M | $726.85M | $766.2M | $707.04M | $739.39M | $610.51M | $599.1M | $598.62M | $541.57M | $485.64M | $367.04M | $265.79M | $315.04M | $452.02M | $583.92M | $571.91M | $688.01M | $1.6B | $682.87M | $555.34M | $1.415B | $1.244B | $1.322B | $1.158B | $1.175B | $1.15B | $1.088B | $980.69M | $928.08M | $813.71M | $779.97M | $773.68M | $745.14M | $646.3M | $605.79M | $514.72M | $508.34M | $581.54M | $566.38M | $533.63M | $514.47M | $468.37M | $474.57M | $489.57M | $440.72M | $492.64M | $483.71M | $556.87M | $486.05M | -$676.24M | $482.89M | $485.75M | $457.87M | -$1.453B | $1.057B | $1.078B | $994.13M | $1.746B | $162.7M | $154.2M | $119.5M | $730.86M | $96.3M | $91M | $88M | $146.61M | $92.2M | $90.4M | $91M | $148.37M | $82.7M | $100.9M | $87.4M | $104M | $74.3M | $66.1M | $59.5M | $28.5M | $141M | $137.9M | $100.9M | $51M | $43.9M | $42.3M | $41.9M | $40.9M | $39.7M | $40.2M | $40.2M | $267.8M | $34.3M | $62.8M | $59.3M | $145.8M | $50M | $50.3M | $49.2M | $143.9M | $52.6M | $53.5M | $49.3M | $112.2M | $35.8M | $35.8M | $35.7M | $53.6M | $18.9M | $15.1M | $12.8M | $34M | $10M | $9.1M |