Bel Fuse Inc. Class A Common Stock(BELFA:US)
Market Cap$2.428B
Key Metrics
Price$168.16
Revenue (TTM)$744.09M
Holders Revenue (TTM)$3.49M
Gross Profit (TTM)$294.08M
Earnings (TTM)$53.66M
EBITDA (TTM)$148.39M
Op. Margin (TTM)16.48%
Dividend Yield0.14%
Holders Yield0.14%
Cash on hand$306.11M
Total Assets$1.264B
Net Assets$1.012B
Total Debt$34.26M
Key Metrics
Price$168.16
Revenue (TTM)$744.09M
Holders Revenue (TTM)$3.49M
Gross Profit (TTM)$294.08M
Earnings (TTM)$53.66M
EBITDA (TTM)$148.39M
Op. Margin (TTM)16.48%
Dividend Yield0.14%
Holders Yield0.14%
Cash on hand$306.11M
Total Assets$1.264B
Net Assets$1.012B
Total Debt$34.26M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $210.69M | $178.49M | $175.94M | $178.98M | $168.3M | $152.24M | $149.86M | $123.64M | $133.21M | $128.09M | $140.01M | $158.68M | $168.78M | $172.34M | $169.2M | $177.74M | $170.57M | $136.72M | $147.14M | $146.97M | $138.74M | $110.64M | $116.13M | $124.49M | $121.17M | $103.98M | $115.13M | $124.48M | $127.42M | $125.39M | $142.73M | $146.49M | $140.71M | $118.25M | $119.94M | $126.39M | $131.62M | $113.67M | $118.54M | $128.81M | $131.62M | $121.18M | $135.25M | $144.16M | $145.66M | $142.02M | $148.65M | $156.34M | $99.44M | $82.65M | $91.02M | $101.16M | $93.98M | $63.03M | $71.75M | $76.06M | $73.22M | $65.56M | $68.64M | $75.9M | $79.17M | $71.4M | $83.7M | $85.04M | $77.73M | $56.07M | $48.67M | $45.28M | $44.93M | $43.87M | $58.06M | $66.96M | $72.45M | $60.87M | $69.34M | $66.38M | $61.61M | $61.81M | $60.57M | $73.26M | $66.47M | $54.63M | $56.68M | $56.25M | $57.55M | $45.44M | $49.29M | $49.99M | $48.39M | $42.36M | $42.87M | $45.86M | $44.82M | $24.95M | $26.89M | $27.4M | $24.73M | $16.51M | $16.97M | $23.29M | $22.08M | $33.7M | $43.81M | $41.56M | $33.72M | $26.13M | $29.8M | $30.5M | $28.45M | $30.8M | $30.6M | $21.1M | $19.5M | $19.5M | $20.4M | $18.4M | $18.7M | $16M | $17.7M | $14.4M | $16.1M | $17.3M | $19.2M | $17.6M | $18.1M | $15.9M | $14M | $12.2M | $10.1M | $9.4M | $10.4M | $13.4M | $12M | $11.7M | $13.7M | $14.7M | $12.5M | $9.5M | $8.8M | $9.6M | $9.5M | $8.7M | $8.3M | $9.7M | $9.4M | $9.1M | $8.7M | $7.2M | $7.7M | $6.6M | $8.9M | $10.1M | $9.5M | $9M | $8.9M | $9M | $8.3M | $7.4M | $7.5M | $6.1M | $5.3M | $4.4M | $4.7M | $3.8M | $4.5M | $4.9M | $5.8M | $7M | $7.4M | $6.1M |
Cost of Revenue | $126.72M | $108.89M | $106.56M | $107.84M | $103.22M | $93.42M | $93.65M | $78.96M | $79.81M | $80.01M | $88.83M | $103.22M | $113.24M | $118.68M | $116.7M | $126.21M | $125.12M | $102.59M | $107.88M | $110.99M | $104.54M | $86.38M | $86.81M | $91.18M | $89.88M | $78.22M | $70.33M | $95.86M | $100.67M | $94.65M | $112.32M | $117.28M | $111.7M | $97.12M | $97.87M | $98.69M | $102.49M | $90.31M | $93.97M | $102.23M | $105.93M | $98.11M | $109.2M | $116.75M | $117.1M | $115.2M | $120.78M | $128.56M | $81.49M | $68.58M | $74.25M | $81.13M | $78.72M | $53.93M | $60.51M | $63.47M | $61.08M | $55.13M | $58.38M | $63.87M | $65.37M | $57.13M | $65.66M | $64.8M | $61.57M | $47.16M | $41.54M | $41.52M | $40.19M | $38.21M | $51.79M | $56.34M | $59.32M | $49.64M | $54.23M | $52.29M | $48.6M | $47.89M | $46.93M | $55.81M | $50.26M | $39.99M | $42.35M | $40.42M | $40.69M | $32.69M | $34.78M | $35.01M | $33.2M | $29.79M | $30.25M | $32.69M | $32.91M | $17.97M | $18.37M | $21.15M | $18.55M | $14.36M | $21M | $18.94M | $29.39M | $20.27M | $24.45M | $23.24M | $19.74M | $15.12M | $16.6M | $18.1M | $16.4M | $18.8M | $17.5M | $12.8M | $11.9M | $12.4M | $12.6M | $11.9M | $12.3M | $10.6M | $11.6M | $9.9M | $10.7M | $11.2M | $12M | $11.9M | $12.7M | $11M | $9.8M | $8.9M | $7.8M | $7.2M | $6.9M | $8.5M | $7.5M | $7.3M | $8M | $8.6M | $7.2M | $5.7M | $4.1M | $5.6M | $5.6M | $5.8M | $5.1M | $6.6M | $6.1M | $6.1M | $6.1M | $5M | $5.4M | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $83.97M | $69.6M | $69.38M | $71.14M | $65.08M | $58.82M | $56.21M | $44.68M | $53.4M | $48.08M | $51.18M | $55.47M | $55.54M | $53.66M | $52.51M | $51.53M | $45.45M | $34.12M | $39.27M | $35.97M | $34.2M | $24.26M | $29.32M | $33.31M | $31.29M | $25.76M | $44.8M | $28.62M | $26.75M | $30.74M | $30.42M | $29.21M | $29.01M | $21.13M | $22.07M | $27.7M | $29.13M | $23.36M | $24.57M | $26.58M | $25.69M | $23.07M | $26.04M | $27.41M | $28.56M | $26.81M | $27.87M | $27.78M | $17.95M | $14.07M | $16.76M | $20.03M | $15.26M | $9.1M | $11.25M | $12.59M | $12.14M | $10.43M | $10.26M | $12.04M | $13.81M | $14.27M | $18.04M | $20.24M | $16.16M | $8.91M | $7.13M | $3.77M | $4.74M | $5.66M | $6.28M | $10.63M | $13.14M | $11.23M | $15.11M | $14.09M | $13.01M | $13.92M | $13.65M | $17.45M | $16.21M | $14.64M | $14.34M | $15.83M | $16.85M | $12.75M | $14.51M | $14.98M | $15.19M | $12.57M | $12.62M | $13.17M | $11.91M | $6.98M | $8.52M | $6.25M | $6.18M | $2.15M | -$4.03M | $4.35M | -$7.31M | $13.43M | $19.36M | $18.32M | $13.98M | $11.02M | $13.2M | $12.4M | $12.05M | $12M | $13.1M | $8.3M | $7.6M | $7.1M | $7.8M | $6.5M | $6.4M | $5.4M | $6.1M | $4.5M | $5.4M | $6.1M | $7.2M | $5.7M | $5.4M | $4.9M | $4.2M | $3.3M | $2.3M | $2.2M | $3.5M | $4.9M | $4.5M | $4.4M | $5.7M | $6.1M | $5.3M | $3.8M | $4.7M | $4M | $3.9M | $2.9M | $3.2M | $3.1M | $3.3M | $3M | $2.6M | $2.2M | $2.3M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $45.29M | $45.24M | $40.6M | $40.35M | $39.02M | $36.73M | $41.77M | $32.14M | $30.14M | $30.16M | $30.91M | $29.01M | $31.14M | $30.52M | $30.98M | $27.1M | $28.63M | $26.04M | $27.45M | $27.11M | $27.29M | $25.98M | $25.41M | $25.08M | $25.2M | $26.75M | $19.59M | $24.67M | $26.08M | $26.41M | $22.25M | $18.69M | $18.31M | $20.69M | $21.21M | $20.91M | $21.72M | $20.98M | $16M | $19.39M | $17.97M | $17.67M | $20.45M | $19.24M | $20.76M | $17.61M | $24.58M | $23.11M | $13.18M | $11.19M | $11.17M | $12.3M | $12.34M | $10.4M | $11.21M | $9.93M | $9.56M | $8.86M | $8.96M | $9.86M | $10.42M | $10.06M | $9.8M | $10.79M | $10.31M | $9.19M | $7.94M | $6.82M | $7.61M | $2.99M | $8.94M | $8.93M | $9.28M | $8.93M | $4.47M | $8.37M | $8.3M | $9.48M | $9.09M | $9.03M | $10.37M | $10.34M | $8.5M | $8.81M | $8.62M | $7.22M | $8.25M | $7.98M | $9.15M | $6.95M | $5.97M | $7.62M | $8.32M | $4.85M | $9.47M | $4.26M | $4.44M | $4.09M | $5.5M | $4.95M | $5.49M | $5.63M | $6.26M | $6.27M | $5.58M | $5.17M | $4.7M | $5.2M | $4.8M | $4.8M | $5.7M | $3.9M | $3.6M | $3.4M | $3.9M | $3.4M | $3.4M | $3.1M | $3M | $2.8M | $2.9M | $2.8M | $3.6M | $3.3M | $3.1M | $2.7M | $2.4M | $2.5M | $4.1M | $2.5M | $3M | $2.8M | $2.9M | $2.5M | $2.6M | $2.8M | $2.5M | $2.3M | $2.1M | $2.3M | $9.1M | $2.5M | $3.1M | $2.5M | $2.5M | $2.4M | $2.6M | $2.2M | $2.2M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $9.01M | $8.51M | $7.99M | $7.55M | $8.1M | $7.22M | $6.93M | $5.44M | $5.99M | $5.22M | $5.97M | $5.29M | $6.01M | $5.22M | $5.86M | $4.88M | $4.66M | $5.01M | $5.59M | $5.92M | $5.46M | $4.99M | $5.72M | $5.71M | $6.12M | $6.06M | - | $6.16M | $6.86M | $7.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $36.29M | $36.73M | $32.6M | $32.8M | $30.91M | $29.51M | $34.83M | $26.7M | $24.14M | $24.94M | $24.94M | $23.72M | $25.14M | $25.3M | $25.13M | $22.22M | $23.97M | $21.03M | $21.86M | $21.19M | $21.83M | $21M | $19.69M | $19.37M | $19.08M | $20.69M | $19.59M | $18.51M | $19.22M | $19.23M | $22.25M | $18.69M | $18.31M | $20.69M | $21.21M | $20.91M | $21.72M | $20.98M | $16M | $19.39M | $17.97M | $17.67M | $20.45M | $19.24M | $20.76M | $17.61M | $24.58M | $23.11M | $13.18M | $11.19M | $11.17M | $12.3M | $12.34M | $10.4M | $11.21M | $9.93M | $9.56M | $8.86M | $8.96M | $9.86M | $10.42M | $10.06M | $9.8M | $11.18M | $10.29M | $9.19M | $7.99M | $6.81M | $7.6M | $7.65M | $8.94M | $8.93M | $9.28M | $8.93M | $8.78M | $8.67M | $9.18M | $9.48M | $9.09M | $9.1M | $10.23M | $9.38M | $8.5M | $8.81M | $8.62M | $7.22M | $8.25M | $7.98M | $8.12M | $6.95M | $5.97M | $7.62M | $8.32M | $4.85M | $9.47M | $4.26M | $4.44M | $4.09M | $5.5M | $4.95M | $5.49M | $5.63M | $6.26M | $6.27M | $5.58M | $5.17M | $4.7M | $5.2M | $4.8M | $4.8M | $5.7M | $3.9M | $3.6M | $3.4M | $3.9M | $3.4M | $3.4M | $3.1M | $3M | $2.8M | $2.9M | $2.8M | $3.6M | $3.3M | $3.1M | $2.7M | $2.4M | $2.5M | $4.1M | $2.5M | $3M | $2.8M | $2.9M | $2.5M | $2.6M | $2.8M | $2.5M | $2.3M | $2.1M | $2.3M | $9.1M | $2.5M | $3.1M | $2.5M | $2.5M | $2.4M | $2.6M | $2.2M | $2.2M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$388K | $19K | - | -$50K | $9K | $13K | -$4.67M | - | - | - | - | -$4.31M | -$306.99K | -$879.8K | - | $0 | -$67.42K | $133.48K | $963.79K | - | - | - | - | $0 | - | $1.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $38.68M | $24.36M | $28.78M | $30.79M | $26.07M | $22.09M | $14.44M | $12.53M | $23.26M | $17.92M | $20.28M | $26.46M | $24.4M | $23.15M | $21.52M | $24.43M | $16.83M | $8.09M | $11.82M | $8.87M | $6.91M | -$1.72M | $3.9M | $8.23M | $6.1M | -$991K | -$1.72M | $3.95M | $669K | $4.34M | $8.17M | $10.52M | $10.71M | $441K | $859K | $6.79M | $7.4M | $2.39M | $8.57M | $7.19M | $7.73M | $5.4M | $5.59M | $8.18M | $7.8M | $9.21M | $3.29M | $4.67M | $4.77M | $2.88M | $5.59M | $7.73M | $2.92M | -$1.3M | $40K | $2.66M | $2.58M | $1.57M | $1.3M | $2.18M | $3.38M | $4.21M | $7.87M | $9.06M | $5.87M | -$277K | -$808K | -$3.06M | -$2.87M | $2.67M | -$17.47M | $1.69M | $3.85M | $2.3M | $10.64M | $5.73M | $4.71M | $4.43M | $4.55M | $8.42M | $5.85M | $4.3M | $5.84M | $7.02M | $8.23M | $5.53M | $6.26M | $6.99M | $6.04M | $5.62M | $6.65M | $5.55M | $3.59M | $2.13M | -$953.11K | $1.99M | $1.74M | -$1.94M | -$9.53M | -$595.88K | -$12.8M | $7.81M | $11.46M | $10.54M | $7.2M | $4.26M | $6.9M | $5.7M | $5.75M | $5.7M | $5.8M | $3.6M | $3.1M | $2.9M | $3M | $2.3M | $2.2M | $1.5M | $2.2M | $1M | $1.9M | $2.5M | $2.6M | $1.7M | $1.6M | $1.6M | $1M | $100K | -$2.3M | -$900K | -$200K | $1.5M | $1M | $1.4M | $2.4M | $2.7M | $2.3M | $1M | $1.2M | $1.4M | -$5.9M | $200K | -$800K | $200K | $300K | $300K | -$700K | -$500K | -$300K | -$600K | -$24.9M | $10.1M | $9.5M | $9M | -$19.3M | $9M | $8.3M | $7.4M | -$13.1M | $6.1M | $5.3M | $4.4M | -$12.2M | $3.8M | $4.5M | $4.9M | -$14.9M | $7M | $7.4M | $6.1M |
| -$916K | -$6.57M | -$19.22M | -$2.78M | $7.63M | $1.7M | -$7.06M | -$1.35M | -$378K | $2.43M | -$6.78M | -$2.69M | $2.9M | -$4.41M | -$4.07M | -$3.75M | -$2.53M | -$1.46M | -$1.9M | -$1.69M | -$885K | $5.92M | $423K | -$1.84M | -$99K | -$3.59M | -$4.24M | -$9.85M | $2.54M | -$3.17M | -$1.76M | -$1.32M | -$1.96M | -$1.42M | -$2.44M | -$2.14M | -$2.26M | -$1.61M | -$2.21M | $824K | $917K | -$110.97M | -$2.4M | $1.62M | -$2.32M | -$1.94M | -$2.17M | -$2.16M | -$1.23M | $21K | -$66K | $112K | -$1.2M | -$89K | -$3.3M | -$2.01M | -$646K | -$61K | -$217K | -$244K | -$3.11M | - | -$8.12M | $388K | - | - | $5.39M | -$12.23M | $1.21M | -$232K | -$21.93M | -$1.73M | -$2.35M | -$280K | $3.95M | $306.99K | $3.39M | - | -$1.25K | $67.42K | $5.11M | -$963.79K | - | - | - | - | $0 | - | $1.9M | - | - | - | $73.02K | $126.6K | $172.64K | $232.85K | $282.37K | $252.2K | $370.5K | $520.59K | $693.88K | $825.61K | $963.14K | $865.06K | $607.35K | $1.48M | $400K | $200K | $200K | $200K | $200K | $500K | $500K | $400K | $400K | $400K | $300K | $300K | $500K | $200K | $1.3M | $200K | $1M | $700K | $100K | $100K | -$200K | $100K | $200K | $200K | $100K | $100K | $200K | $100K | $11.5M | $100K | - | - | $0 | $100K | $100K | - | -$100K | $100K | $100K | $100K | -$200K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.28M | $150K | $258K | $238K | $264K | $275K | $1.01M | $1.48M | $1.15M | $1.12M | - | $0 | $0 | $107K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$184K | - | - | $43K | -$285K | - | $42K | -$244K | -$268K | $54K | $156K | $243K | $184K | $40K | $22K | $4.28M | $17K | $402K | $155K | $21K | $49K | $51K | -$13K | $81K | $69K | $38K | - | $63K | $77K | $76K | - | - | - | - | - | - | - | - | - | - | $126K | $181K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.8M | $2.53M | $2.98M | $3.63M | $3.99M | $4.15M | $2.82M | $414K | $415K | $434K | $448K | $512K | $908K | $983K | $968K | $944K | $779K | $688K | $528K | $1.49M | $721K | $801K | $903K | $1.24M | $1.25M | $1.35M | $1.32M | $1.31M | $1.38M | $1.44M | $921K | $1.39M | $1.63M | $1.18M | $2.33M | $1.71M | $1.85M | $1.42M | $1.42M | $1.54M | $1.51M | $2.2M | $1.62M | $1.79M | $1.99M | $2.18M | $1.85M | $1.87M | $225K | $30K | $81K | $67K | $5K | $3K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$394K | -$4.19M | -$16.5M | $608K | $11.36M | $5.57M | -$5.26M | -$2.41M | -$1.11M | $1.75M | -$6.33M | -$2.18M | $3.81M | -$3.53M | -$3.11M | -$2.8M | -$1.76M | -$773K | -$1.37M | -$196K | -$164K | $6.72M | $1.33M | -$594K | $1.15M | -$2.23M | -$2.92M | -$8.54M | $4.1M | -$1.73M | -$838K | $26K | -$41K | -$242K | -$151K | -$182K | -$138K | -$241K | -$945K | $2.12M | $2.24M | -$108.81M | -$798K | -$869K | -$344K | -$158K | -$467K | -$309K | -$1.06M | - | $28K | $98K | -$1.26M | -$124K | -$3.3M | -$2.08M | -$723K | -$137K | -$217K | -$244K | -$3.11M | - | -$8.12M | $388K | - | - | $5.39M | -$12.23M | $1.08M | -$413K | -$21.93M | -$1.73M | -$2.35M | -$280K | $3.95M | $306.99K | $3.39M | - | -$1.25K | $67.42K | $5.11M | -$963.79K | - | - | - | - | $0 | - | $1.9M | - | - | - | $73.02K | $126.6K | $172.64K | $232.85K | $282.37K | $252.2K | $370.5K | $520.59K | $693.88K | $825.61K | $963.14K | $865.06K | $607.35K | $1.48M | $400K | $200K | $200K | $200K | $200K | $500K | $500K | $400K | $400K | $400K | $300K | $300K | $500K | $200K | $1.3M | $200K | $1M | $700K | $100K | $100K | -$200K | $100K | $200K | $200K | $100K | $100K | $200K | $100K | $11.5M | $100K | - | - | $0 | $100K | $100K | - | -$100K | $100K | $100K | $100K | -$200K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $37.76M | $17.79M | $9.56M | $28M | $33.7M | $23.79M | $7.39M | $11.19M | $22.88M | $20.35M | $13.5M | $23.77M | $27.3M | $18.74M | $17.45M | $20.69M | $14.29M | $6.63M | $9.92M | $7.18M | $6.03M | $4.2M | $4.33M | $6.39M | $6M | -$4.58M | -$5.96M | -$5.9M | $3.39M | $1.17M | $6.41M | $9.15M | $9.03M | -$978K | -$1.58M | $5.08M | $5.41M | $723K | $6.36M | $8.01M | $8.64M | -$105.57M | $3.19M | $9.79M | $5.48M | $7.27M | $1.13M | $2.51M | $3.54M | $2.9M | $5.52M | $7.84M | $1.72M | -$1.39M | -$3.23M | $646K | $1.93M | $1.51M | $1.16M | $2.06M | $372K | $4.28M | $210K | $9.54M | $5.99M | -$155K | $4.71M | -$15.19M | -$1.66M | $2.45M | $13.12M | $495K | $2.1M | $2.93M | $11.47M | $6.87M | $8.22M | $5.14M | $5.37M | $9.25M | $11.73M | $4.7M | $6.16M | $7.36M | $8.5M | $5.69M | $6.51M | $7.1M | $9.09M | $5.66M | $6.79M | $5.55M | $3.59M | $2.25M | -$780.47K | $2.23M | $2.02M | -$1.69M | -$16.26M | $75.29K | -$12.11M | $8.63M | $12.43M | $11.41M | $7.81M | $5.74M | $7M | $6M | $5.8M | $5.8M | $5.8M | $4.3M | $3.5M | $3.4M | $3.4M | $2.7M | $2.5M | $1.8M | $2.6M | - | $3.2M | $2.6M | $3.5M | $2.5M | $1.7M | $1.6M | $800K | $300K | - | - | -$300K | $1.6M | $1.1M | $1.6M | $14M | $2.7M | $2.2M | $1.2M | $1.2M | $1.4M | -$5.7M | - | -$800K | - | - | $300K | - | -$500K | - | -$400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3.79M | $2.81M | $3.12M | $5.45M | $6.91M | $5.46M | $953K | $3.11M | $4.08M | $4.48M | $1.46M | $4.32M | -$479K | $4.16M | $3.41M | $4.14M | -$2.75M | $1.56M | $1.91M | $1.45M | -$1.85M | $999K | $774K | -$1.08M | $423K | -$772K | $392K | $590K | $421K | $39K | $2.38M | -$2.2M | $2.4M | $325K | $19.21M | $60K | $2.29M | -$23K | $2.98M | -$1.7M | -$14.13M | -$4.87M | $299K | $4.87M | -$587K | $1.95M | -$893K | $1.25M | $473K | $399K | -$696K | $464K | $34K | -$834K | -$688K | -$1.85M | $491K | $634K | $1.08M | $1.05M | $946K | $1.04M | $1.23M | -$463K | $1.2M | -$35K | $1.81M | -$4.44M | -$392K | $1.63M | -$3.33M | -$1.45M | $293K | $764K | $1.21M | $954K | $2.07M | $1.14M | $673K | $1.51M | $2.97M | $698K | $2.9M | $1.38M | $1.83M | $1.37M | $485K | $208K | $1.95M | $1.01M | $1.19M | $1.92M | $834K | $469K | -$141K | $481K | $727K | $132K | -$927K | $325K | -$1M | $1.06M | $1.42M | $1.22M | $1.25M | $1.26M | $900K | $700K | $1.1M | $700K | $300K | $600K | $500K | $400K | $100K | $500K | $400K | $500K | $500K | - | $1M | $400K | $400K | $500K | $200K | $100K | -$100K | -$100K | - | - | -$400K | $300K | $100K | $200K | $400K | $400K | $200K | $200K | $100K | $200K | $100K | - | -$1.3M | $200K | $200K | $200K | - | $600K | -$200K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $33.98M | $14.98M | $6.44M | $22.56M | $26.79M | $18.32M | $6.43M | $8.08M | $18.81M | $15.87M | $12.04M | $19.45M | $27.78M | $14.57M | $14.04M | $16.55M | $17.04M | $5.06M | $8.01M | $5.73M | $7.88M | $3.2M | $3.55M | $7.48M | $5.57M | -$3.8M | -$6.35M | -$6.49M | $2.97M | $1.13M | $4.03M | $11.35M | $6.63M | -$1.3M | -$20.79M | $5.02M | $3.12M | $746K | $3.38M | $9.71M | $22.78M | -$100.7M | $2.9M | $4.92M | $6.06M | $5.32M | $2.02M | $1.26M | $3.07M | $2.5M | $6.22M | $7.38M | $1.69M | -$558K | -$2.54M | $2.49M | $1.44M | $876K | $82K | $1.01M | -$574K | $3.24M | -$1.02M | $10M | $4.79M | -$120K | $2.9M | -$10.75M | -$1.27M | $816K | -$20.85M | $1.95M | $1.81M | $2.17M | $10.25M | $5.91M | $6.16M | $4.01M | $4.7M | $7.75M | $8.76M | $4M | $3.26M | $5.99M | $6.67M | $4.31M | $6.03M | $6.89M | $7.15M | $4.65M | $5.6M | $3.63M | $2.76M | $1.78M | -$639.47K | $1.75M | $1.29M | -$1.82M | -$8.23M | -$400.29K | -$11.11M | $7.58M | $11M | $10.18M | $6.56M | $4.47M | $6.1M | $5.3M | $4.7M | $5.1M | $5.5M | $3.7M | $3M | $3M | $3.3M | $2.2M | $2.1M | $1.3M | $2.1M | $1.2M | $2.2M | $2.2M | $3.1M | $2M | $1.5M | $1.5M | $900K | $400K | -$2.2M | -$700K | $100K | $1.3M | $1M | $1.4M | $13.6M | $2.3M | $2M | $1M | $1.1M | $1.2M | -$5.8M | $300K | $500K | - | - | $100K | -$600K | -$1.1M | - | -$100K | $600K | $1M | $700K | $800K | $1M | $1M | $1.3M | $800K | $1M | $600K | $600K | $400K | $600K | $100K | $100K | $500K | $700K | $1.4M | $1.4M | $1.3M |
Minority Interests | -$8.5M | -$3.61M | -$11.89M | -$305K | $68K | -$448K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $25.48M | $11.38M | -$5.45M | $22.25M | $26.86M | $17.87M | $6.43M | $8.08M | $18.81M | $15.87M | $12.04M | $19.45M | $27.78M | $14.57M | $14.04M | $16.55M | $17.04M | $5.06M | $8.01M | $5.73M | $7.88M | $3.2M | $3.55M | $7.48M | $5.57M | -$3.8M | -$6.35M | -$6.49M | $2.97M | $1.13M | $4.03M | $11.35M | $6.63M | -$1.3M | -$20.79M | $5.02M | $3.12M | $746K | $3.38M | $9.71M | $22.78M | -$100.7M | $2.9M | $4.92M | $6.06M | $5.32M | $2.02M | $1.26M | $3.07M | $2.5M | $6.22M | $7.38M | $1.69M | -$558K | -$2.54M | $2.49M | $1.44M | $876K | $82K | $1.01M | -$574K | $3.24M | -$1.02M | $10M | $4.79M | -$120K | $2.9M | -$10.75M | -$1.27M | $816K | -$20.85M | $1.95M | $1.81M | $2.17M | $10.25M | $5.91M | $6.16M | $4.01M | $4.7M | $7.75M | $8.76M | $4M | $3.26M | $5.99M | $6.67M | $4.31M | $6.03M | $6.89M | $7.15M | $4.65M | $5.6M | $3.63M | $2.76M | $1.78M | -$639.47K | $1.75M | $1.29M | -$1.82M | -$8.23M | -$400.29K | -$11.11M | $7.58M | $11M | $10.18M | $6.56M | $4.47M | $6.1M | $5.3M | $4.7M | $5.1M | $5.5M | $3.7M | $3M | $3M | $3.3M | $2.2M | $2.1M | $1.3M | $2.1M | $1.2M | $2.2M | $2.2M | $3.1M | $2M | $1.5M | $1.5M | $900K | $400K | -$2.2M | -$700K | $100K | $1.3M | $1M | $1.4M | $13.6M | $2.3M | $2M | $1M | $1.1M | $1.2M | -$5.8M | $300K | $500K | - | - | $100K | -$600K | -$1.1M | - | -$100K | $600K | $1M | $700K | $800K | $1M | $1M | $1.3M | $800K | $1M | $600K | $600K | $400K | $600K | $100K | $100K | $500K | $700K | $1.4M | $1.4M | $1.3M |
Shares Outstanding (Basic) | 13.6M | 12.67M | 12.66M | 12.66M | 12.67M | 12.57M | 12.54M | 12.55M | 12.62M | 12.75M | 12.77M | 12.78M | 12.78M | 12.78M | 12.64M | 12.48M | 12.51M | 12.52M | 12.47M | 12.41M | 12.38M | 12.35M | 12.36M | 12.37M | 12.32M | 12.27M | 12.28M | 12.31M | 12.29M | 12.26M | 12.26M | 12.15M | 12.02M | 12.03M | 12.04M | 12.04M | 12.03M | 12.02M | 11.98M | 11.94M | 11.9M | 11.88M | 11.89M | 11.89M | 11.87M | 11.85M | 11.88M | 11.77M | 11.51M | 11.51M | 11.47M | 11.4M | 11.39M | 11.4M | 11.67M | 11.87M | 11.85M | 11.81M | - | 11.82M | 11.76M | 11.7M | - | 11.7M | 11.67M | 11.64M | - | 11.5M | 11.52M | 11.54M | - | 11.7M | 11.88M | 11.84M | - | 9.28M | 11.84M | 9.17M | - | 9.13M | 11.68M | 11.75M | - | 11.5M | 11.47M | 11.37M | - | 11.33M | 11.25M | 11.2M | - | 11.03M | 10.96M | 10.95M | - | 10.93M | 10.92M | 10.85M | - | 10.74M | 10.71M | 10.67M | - | 10.59M | 10.58M | 10.56M | - | 20.96M | 10.48M | 10.46M | - | 10.4M | 10.4M | 10.29M | - | 10.22M | 10.15M | 10.15M | - | 10.14M | 10.14M | 10.11M | - | 10.1M | 10.04M | 9.95M | - | 9.92M | 9.89M | 9.88M | - | 9.87M | 9.83M | 9.83M | - | 20M | 20M | 20M | - | 18.46M | 19.33M | 20M | - | 10M | 20M | 20M | - | 20M | 10M | 10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 13.61M | 12.67M | 12.66M | 12.66M | 12.67M | 12.57M | 12.54M | 12.55M | 12.62M | 12.75M | 12.77M | 12.78M | 12.78M | 12.78M | 12.64M | 12.48M | 12.51M | 12.52M | 12.47M | 12.41M | 12.38M | 12.35M | 12.36M | 12.37M | 12.32M | 12.27M | 12.28M | 12.31M | 12.29M | 12.26M | 12.26M | 12.15M | 12.02M | 12.03M | 12.04M | 12.04M | 12.03M | 12.02M | 11.98M | 11.94M | 11.9M | 11.88M | 11.89M | 11.89M | 11.87M | 11.85M | 11.88M | 11.77M | 11.51M | 11.51M | 11.47M | 11.4M | 11.39M | 11.4M | 11.67M | 11.87M | 11.85M | 11.81M | - | 11.82M | 11.76M | 11.7M | - | 11.7M | 11.67M | 11.64M | - | 11.5M | 11.52M | 11.54M | - | 11.7M | 11.88M | 11.85M | - | 9.29M | 11.84M | 9.21M | - | 9.17M | 11.68M | 11.81M | - | 11.58M | 11.53M | 11.51M | - | 11.54M | 11.43M | 11.45M | - | 11.23M | 11.09M | 11.07M | - | 11.12M | 11.09M | 10.85M | - | 10.74M | 10.71M | 11.13M | - | 11.12M | 10.9M | 10.86M | - | 20.96M | 10.48M | 10.46M | - | 10.4M | 10.4M | 10.29M | - | 10.22M | 10.15M | 10.15M | - | 10.14M | 10.14M | 10.11M | - | 10.1M | 10.04M | 9.95M | - | 9.92M | 9.89M | 9.88M | - | 9.87M | 9.83M | 9.83M | - | 20M | 20M | 20M | - | 18.46M | 19.33M | 20M | - | 10M | 20M | 20M | - | 20M | 10M | 10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $1.89 | $0.91 | -$0.42 | $1.77 | $2.03 | $1.36 | -$0.14 | $0.65 | $1.50 | $1.19 | $0.95 | $1.46 | $2.19 | $1.09 | $1.12 | $1.34 | $1.37 | $0.41 | $0.65 | $0.47 | $0.64 | $0.26 | $0.27 | $0.61 | $0.46 | -$0.31 | -$0.52 | -$0.53 | $0.24 | $0.09 | $0.33 | $0.94 | $0.56 | -$0.11 | -$1.74 | $0.42 | $0.26 | $0.06 | $0.29 | $0.82 | $1.93 | -$8.55 | $0.25 | $0.42 | $0.52 | $0.48 | $0.17 | $0.13 | $0.27 | $0.22 | $0.65 | $0.69 | $0.22 | -$0.05 | -$0.22 | $0.42 | $0.24 | $0.07 | - | $0.086 | -$0.05 | $0.28 | - | $1.67 | $0.40 | $0 | - | -$0.94 | -$0.11 | $0.07 | - | $0.17 | $0.15 | $0.18 | - | $0.50 | $0.52 | $0.34 | - | $0.66 | $0.75 | $0.34 | - | $0.52 | $0.58 | $0.38 | - | $0.61 | $0.64 | $0.42 | - | $0.33 | $0.25 | $0.16 | - | $0.16 | $0.12 | -$0.17 | - | -$0.04 | -$1.04 | $0.71 | - | $0.96 | $0.62 | $0.42 | - | $0.26 | $0.23 | $0.25 | - | $0.18 | $0.15 | $0.15 | - | $0.11 | $0.11 | $0.065 | - | $0.06 | $0.11 | $0.11 | - | $0.10 | $0.075 | $0.075 | - | $0.02 | -$0.12 | -$0.035 | - | $0.07 | $0.055 | $0.07 | - | $0.12 | $0.11 | $0.05 | - | $0.065 | -$0.30 | $0.015 | - | $0.005 | $0.005 | $0.005 | - | -$0.055 | $0 | -$0.01 | - | $0.055 | $0.035 | $0.045 | - | $0.06 | $0.07 | $0.04 | - | $0.035 | $0.03 | $0.02 | - | $0.005 | $0.005 | $0.03 | - | $0.075 | $0.075 | $0.075 |
EPS (Diluted) | $1.89 | $0.91 | -$0.42 | $1.77 | $2.03 | $1.36 | -$0.14 | $0.65 | $1.50 | $1.19 | $0.95 | $1.46 | $2.19 | $1.09 | $1.12 | $1.34 | $1.37 | $0.41 | $0.65 | $0.47 | $0.64 | $0.26 | $0.27 | $0.61 | $0.46 | -$0.31 | -$0.52 | -$0.53 | $0.24 | $0.09 | $0.33 | $0.94 | $0.56 | -$0.11 | -$1.74 | $0.42 | $0.26 | $0.06 | $0.29 | $0.82 | $1.93 | -$8.55 | $0.25 | $0.42 | $0.52 | $0.48 | $0.17 | $0.13 | $0.27 | $0.22 | $0.65 | $0.69 | $0.22 | -$0.05 | -$0.22 | $0.42 | $0.24 | $0.07 | - | $0.086 | -$0.05 | $0.28 | - | $1.67 | $0.40 | $0 | - | -$0.94 | -$0.11 | $0.07 | - | $0.17 | $0.15 | $0.18 | - | $0.50 | $0.52 | $0.34 | - | $0.66 | $0.75 | $0.34 | - | $0.52 | $0.58 | $0.38 | - | $0.60 | $0.63 | $0.41 | - | $0.32 | $0.25 | $0.16 | - | $0.16 | $0.12 | -$0.17 | - | -$0.04 | -$1.04 | $0.68 | - | $0.92 | $0.60 | $0.41 | - | $0.25 | $0.22 | $0.24 | - | $0.18 | $0.15 | $0.14 | - | $0.11 | $0.11 | $0.065 | - | $0.06 | $0.11 | $0.11 | - | $0.10 | $0.075 | $0.075 | - | $0.02 | -$0.12 | -$0.035 | - | $0.07 | $0.055 | $0.07 | - | $0.12 | $0.11 | $0.05 | - | $0.065 | -$0.30 | $0.015 | - | $0.005 | $0.005 | $0.005 | - | -$0.055 | $0 | -$0.01 | - | $0.055 | $0.035 | $0.045 | - | $0.06 | $0.07 | $0.04 | - | $0.035 | $0.03 | $0.02 | - | $0.005 | $0.005 | $0.03 | - | $0.075 | $0.075 | $0.075 |
EBIT | $39.56M | $20.32M | $12.54M | $31.63M | $37.69M | $27.94M | $10.2M | $11.6M | $23.3M | $20.79M | $13.95M | $24.28M | $28.2M | $19.72M | $18.42M | $21.63M | $15.07M | $7.32M | $10.45M | $8.67M | $6.75M | $5M | $5.23M | $7.63M | $7.25M | -$3.23M | -$4.64M | -$4.6M | $4.77M | $2.61M | $7.33M | $10.54M | $10.67M | $199K | $750K | $6.79M | $7.27M | $2.15M | $7.78M | $9.55M | $10.15M | -$103.37M | $4.82M | $11.59M | $7.47M | $9.45M | $2.98M | $4.38M | $3.76M | $2.93M | $5.6M | $7.91M | $1.73M | -$1.39M | -$6.07M | $646K | $1.93M | $1.51M | $1.3M | $2.18M | $3.38M | $4.21M | $7.87M | $9.06M | $5.87M | -$277K | -$808K | -$3.06M | -$2.87M | $2.67M | -$17.47M | $1.69M | $3.85M | $2.3M | $10.64M | $5.73M | $4.71M | $4.43M | $4.55M | $8.42M | $5.85M | $4.3M | $5.84M | $7.02M | $8.23M | $5.53M | $6.26M | $6.99M | $6.04M | $5.62M | $6.65M | $5.55M | $3.59M | $2.13M | -$953.11K | $1.99M | $1.74M | -$1.94M | -$9.53M | -$595.88K | -$12.8M | $7.81M | $11.46M | $10.54M | $7.2M | $4.26M | $6.9M | $5.7M | $5.75M | $5.7M | $5.8M | $3.6M | $3.1M | $2.9M | $3M | $2.3M | $2.2M | $1.5M | $2.2M | $1M | $1.9M | $2.5M | $2.6M | $1.7M | $1.6M | $1.6M | $1M | $100K | -$2.3M | -$900K | -$200K | $1.5M | $1M | $1.4M | $2.4M | $2.7M | $2.3M | $1M | $1.2M | $1.4M | -$5.9M | $200K | -$800K | $200K | $300K | $300K | -$700K | -$500K | -$300K | -$600K | -$24.9M | $10.1M | $9.5M | $9M | -$19.3M | $9M | $8.3M | $7.4M | -$13.1M | $6.1M | $5.3M | $4.4M | -$12.2M | $3.8M | $4.5M | $4.9M | -$14.9M | $7M | $7.4M | $6.1M |
EBITDA | $46.73M | $27.64M | $35.29M | $38.74M | $40.5M | $31.69M | $17.97M | $16.33M | $27.38M | $24.54M | $21.11M | $29.75M | $27.46M | $26.46M | $25M | $27.29M | $19.12M | $11.62M | $15.32M | $12.7M | $11.36M | $2.97M | $7.79M | $11.83M | $11.4M | $1.03M | $510K | $8.63M | $5.04M | $7.67M | $11.96M | $14.98M | $15.25M | $4.98M | $5.91M | $12.03M | $12.65M | $7.41M | $14.13M | $12.84M | $13.38M | $10.95M | $11.5M | $17.99M | $13.77M | $15.24M | $10.52M | $11.17M | $7.92M | $6.34M | $10.32M | $11.09M | $6.17M | $955K | -$151K | $5.09M | $4.82M | $3.75M | $3.74M | $4.6M | $8.64M | $6.34M | $18.34M | $10.97M | $8.07M | $1.72M | -$4.49M | $10.89M | -$2.28M | $4.77M | $6.46M | $5.26M | $5.64M | $4.11M | $8.8M | $7.38M | $3.26M | $6.35M | $6.6M | $10.56M | $3M | $7.78M | $8.74M | $9.71M | $10.7M | $7.57M | $8.17M | $9.73M | $6.28M | $7.85M | $8.81M | $7.86M | $5.93M | $3.5M | $282.98K | $3.22M | $2.97M | -$576.7K | -$7.53M | $836.41K | -$11.69M | $8.64M | $12.14M | $11.18M | $7.8M | $4.37M | $8.1M | $7M | $7.05M | $7M | $7.2M | $3.9M | $3.5M | $3.3M | $3.5M | $2.8M | $2.7M | $2M | $2.6M | $1.5M | $1.2M | $3.1M | $2.6M | $1.7M | $2.2M | $2.1M | $2M | $700K | -$2M | -$500K | $400K | $2M | $1.4M | $1.8M | -$8.4M | $3.3M | $2.8M | $1.5M | $2.6M | $1.6M | -$5.3M | $400K | $200K | $600K | $900K | $500K | $200K | -$100K | $100K | -$200K | -$24.9M | $10.1M | $9.5M | $9M | -$19.3M | $9M | $8.3M | $7.4M | -$13.1M | $6.1M | $5.3M | $4.4M | -$12.2M | $3.8M | $4.5M | $4.9M | -$14.9M | $7M | $7.4M | $6.1M |