Becton, Dickinson and Company(BDX:US)
Market Cap$52.23B
Key Metrics
Price$191.75
Revenue (TTM)$20.84B
Holders Revenue (TTM)$1.435B
Gross Profit (TTM)$9.679B
Earnings (TTM)$941M
EBITDA (TTM)$5.325B
Op. Margin (TTM)13.75%
Dividend Yield2.27%
Holders Yield2.75%
Cash on hand$813M
Total Assets$50.83B
Net Assets$24.132B
Total Debt$17.279B
Key Metrics
Price$191.75
Revenue (TTM)$20.84B
Holders Revenue (TTM)$1.435B
Gross Profit (TTM)$9.679B
Earnings (TTM)$941M
EBITDA (TTM)$5.325B
Op. Margin (TTM)13.75%
Dividend Yield2.27%
Holders Yield2.75%
Cash on hand$813M
Total Assets$50.83B
Net Assets$24.132B
Total Debt$17.279B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.983B | $4.714B | $5.252B | $5.891B | $5.509B | $5.272B | $5.168B | $5.437B | $4.99B | $5.045B | $4.706B | $5.087B | $4.878B | $4.821B | $4.586B | $4.761B | $4.641B | $4.75B | $4.718B | $5.135B | $4.607B | $4.907B | $5.315B | $4.784B | $3.855B | $4.253B | $4.225B | $4.584B | $4.35B | $4.195B | $4.16B | $4.402B | $4.278B | $4.222B | $3.08B | $3.166B | $3.035B | $2.969B | $2.922B | $3.231B | $3.198B | $3.067B | $2.986B | $3.06B | $3.12B | $2.051B | $2.051B | $2.202B | $2.157B | $2.072B | $2.015B | $2.101B | $2.053B | $2B | $1.9B | $1.967B | $1.981B | $1.929B | $1.832B | $2.051B | $1.952B | $1.922B | $1.842B | $1.732B | $1.831B | $1.799B | $1.869B | $1.898B | $1.82B | $1.725B | $1.718B | $1.836B | $1.868B | $1.747B | $1.706B | $1.651B | $1.631B | $1.576B | $1.502B | $1.488B | $1.457B | $1.424B | $1.394B | $1.379B | $1.381B | $1.366B | $1.288B | $1.207B | $1.243B | $1.254B | $1.185B | $1.177B | $1.165B | $1.134B | $1.052B | $1.077B | $998.46M | $1.013B | $944.95M | $995.67M | $943.29M | $961.18M | $864.42M | $919.9M | $914.14M | $925.13M | $859.2M | $902.4M | $873M | $874.1M | $769M | $843.3M | $833.6M | $738.4M | $701.6M | $749M | $706.5M | $699.2M | $655.8M | $731.2M | $692.9M | $705.7M | $639.9M | $722.1M | $704.1M | $692.8M | $593.5M | $717.6M | $653M | $634.8M | $554.1M | $667M | $625.4M | $612.5M | $560.5M | $681.7M | $590.6M | $592M | $501M | $578.5M | $554.6M | $556.8M | $482.3M | $566.6M | $496.6M | $520.8M | $428.8M | $499.7M | $442.8M | $462.9M | $406.1M | $475.5M | $439.6M | $427.8M | $366.5M | $455.5M | $392.9M | $390M | $343.6M | $389.6M | $337.4M | $319.1M | $265.4M | $315.9M | $287.4M | $287.4M | $253.1M | $305.1M | $279.9M | $285.6M |
Cost of Revenue | $2.668B | $2.56B | $2.841B | $3.092B | $2.875B | $3.015B | $2.933B | $2.95B | $2.683B | $2.741B | $2.679B | $3.386B | $2.778B | $2.586B | $2.453B | $2.684B | $2.574B | $2.637B | $2.498B | $2.848B | $2.649B | $2.661B | $2.583B | $2.578B | $2.195B | $2.52B | $2.247B | $2.318B | $2.276B | $2.221B | $2.187B | $2.311B | $2.262B | $2.616B | $1.527B | $1.612B | $1.532B | $1.537B | $1.47B | $1.679B | $1.651B | $1.584B | $1.578B | $1.644B | $1.946B | $1.005B | $1.006B | $1.1B | $1.046B | $1.019B | $980M | $1.014B | $993M | $982M | $894M | $966.34M | $947.4M | $941.18M | $900.47M | $999.35M | $922.65M | $920.59M | $865.43M | $830.92M | $883.43M | $864.49M | $894.32M | $911.91M | $860.06M | $829.35M | $796.27M | $891.55M | $917.36M | $853.81M | $829.85M | $807.38M | $791.07M | $764.54M | $708.93M | $767.53M | $719.52M | $698.77M | $665.95M | $662.75M | $686.76M | $678.02M | $634.5M | $597.22M | $615.61M | $629.52M | $634.26M | $585.44M | $622.39M | $578.43M | $550.04M | $546.7M | $514.07M | $523.13M | $499.76M | $501.43M | $474.89M | $487.62M | $453.92M | $397.06M | $380.55M | $398.67M | $377.6M | $367.8M | $398.5M | $363.5M | $323M | $343.3M | $358.8M | $308.4M | $301.8M | $309.1M | $299.6M | $301.3M | $293.4M | $309.2M | $252.9M | $317.9M | $297.7M | $307M | $326.2M | $318.6M | $276.8M | $330.6M | $309.2M | $293M | $263.2M | $322.9M | $295.2M | $289M | $271.3M | $329.3M | $275.2M | $281.1M | $246.4M | $272.2M | $263.9M | $257.1M | $229.4M | $258.7M | $235.5M | $251.2M | $210.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.315B | $2.154B | $2.411B | $2.799B | $2.634B | $2.257B | $2.235B | $2.487B | $2.307B | $2.304B | $2.027B | $1.701B | $2.1B | $2.235B | $2.133B | $2.077B | $2.067B | $2.113B | $2.22B | $2.287B | $1.958B | $2.246B | $2.732B | $2.206B | $1.66B | $1.733B | $1.978B | $2.266B | $2.074B | $1.974B | $1.973B | $2.091B | $2.016B | $1.606B | $1.553B | $1.554B | $1.503B | $1.432B | $1.452B | $1.552B | $1.547B | $1.483B | $1.408B | $1.416B | $1.174B | $1.046B | $1.045B | $1.102B | $1.111B | $1.053B | $1.035B | $1.087B | $1.06B | $1.018B | $1.006B | $1.001B | $1.033B | $987.78M | $931.26M | $1.051B | $1.029B | $1.001B | $976.57M | $901.55M | $947.48M | $934.92M | $974.49M | $985.82M | $960.19M | $895.62M | $921.65M | $944.09M | $950.23M | $893.12M | $875.92M | $843.72M | $840.09M | $811.38M | $792.59M | $720.22M | $737.83M | $725.44M | $727.9M | $716.73M | $694.54M | $687.51M | $653.87M | $609.72M | $627.1M | $624.12M | $550.87M | $591.45M | $542.98M | $555.61M | $501.61M | $529.99M | $484.39M | $489.84M | $445.18M | $494.25M | $468.4M | $473.56M | $410.5M | $522.84M | $533.59M | $526.46M | $481.6M | $534.6M | $474.5M | $510.6M | $446M | $500M | $474.8M | $430M | $399.8M | $439.9M | $406.9M | $397.9M | $362.4M | $422M | $440M | $387.8M | $342.2M | $415.1M | $377.9M | $374.2M | $316.7M | $387M | $343.8M | $341.8M | $290.9M | $344.1M | $330.2M | $323.5M | $289.2M | $352.4M | $315.4M | $310.9M | $254.6M | $306.3M | $290.7M | $299.7M | $252.9M | $307.9M | $261.1M | $269.6M | $217.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.563B | $1.528B | $1.749B | $1.973B | $1.655B | $1.62B | $1.689B | $1.694B | $1.593B | $1.469B | $1.514B | $1.216B | $1.483B | $1.546B | $1.503B | $1.512B | $1.475B | $1.568B | $1.495B | $1.733B | $1.442B | $1.761B | $1.44B | $1.876B | $1.227B | $1.289B | $1.391B | $1.957B | $1.358B | $1.737B | $996M | $1.381B | $1.363B | $1.315B | $964M | $999M | $1.646B | $911M | $555M | $1.049B | $935M | $914M | $935M | $938M | $929M | $640M | $673M | $701M | $665M | $672M | $657M | $1.01B | $655M | $637M | $614M | $612.05M | $584.12M | $604.45M | $594.5M | $613.29M | $582.05M | $561.09M | $563.5M | $541.37M | $524.52M | $521.27M | $544.82M | $546.21M | $528.43M | $534.95M | $503.33M | $545.82M | $540.66M | $511.56M | $513.25M | $499.96M | $505.16M | $493.32M | $578.76M | $489.68M | $451.26M | $474.04M | $417.39M | $453.06M | $432.92M | $432.33M | $403.17M | $356.81M | $491.24M | $394.52M | $382.39M | $371.15M | $368.52M | $358.83M | $344.03M | $337.83M | $318.47M | $313.91M | $303.53M | $308.89M | $301.81M | $296.41M | $288.02M | $299.89M | $308.98M | $301.24M | $287.5M | $330.6M | $282.6M | $300.3M | $272.4M | $290.6M | $315.3M | $229.8M | $243.7M | $247M | $248.7M | $224.9M | $226.2M | $244.8M | $221.1M | $224.2M | $219.2M | $240.5M | $215.8M | $216.4M | $206.8M | $243.8M | $200.6M | $198.3M | $192.2M | $239.9M | $200.1M | $196.3M | $190.3M | $198.7M | $181.7M | $183.5M | $171.2M | $176.5M | $172.1M | $175.1M | $162.4M | $167.4M | $150.1M | $156.4M | $141.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $258M | $249M | $306M | $322M | $297M | $302M | $343M | $302M | $299M | $299M | $290M | $281M | $306M | $337M | $313M | $300M | $315M | $327M | $314M | $387M | $330M | $317M | $291M | $299M | $262M | $264M | $270M | $270M | $282M | $252M | $258M | $278M | $277M | $259M | $191M | $220M | $186M | $187M | $182M | $253M | $207M | $182M | $187M | $195M | $178M | $129M | $129M | $140M | $137M | $147M | $126M | $132.35M | $121M | $122M | $118M | $127.79M | $114.99M | $116.75M | $112.23M | $126.06M | $114.08M | $119.15M | $115.54M | $120.97M | $108.05M | $100.19M | $99.15M | $113.74M | $98.49M | $98.59M | $97.31M | $108.61M | $100.07M | $96.03M | $91.53M | $100.43M | $92.99M | $86.69M | $194.68M | $83.62M | $76.7M | $127.72M | $68.36M | $76.55M | $67M | $65.99M | $62.08M | $51.64M | $58.5M | $60.16M | $58.29M | $55.14M | $60.04M | $60.03M | $59.85M | $55.6M | $53.04M | $56.31M | $55.24M | $51.51M | $53.11M | $54.5M | $52.73M | $52.66M | $60.2M | $57.18M | $53.7M | $86.7M | $50.7M | $67.3M | $49.3M | $48.6M | $80.9M | $43.8M | $44.6M | $44M | $57.6M | $39.4M | $39.7M | - | $38.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.261B | $1.213B | $1.393B | $1.366B | $1.32B | $1.273B | $1.318B | $1.256B | $1.196B | $1.193B | $1.213B | $1.138B | $1.19B | $1.205B | $1.187B | $1.182B | $1.149B | $1.192B | $1.185B | $1.332B | $1.2B | $1.148B | $1.149B | $1.199B | $980M | $1.025B | $1.121B | $1.094B | $1.076B | $1.089B | $1.073B | $1.103B | $1.086B | $1.056B | $773M | $774M | $719M | $724M | $709M | $796M | $728M | $732M | $748M | $743M | $751M | $511M | $544M | $561M | $528M | $525M | $531M | $877.19M | $534M | $515M | $496M | $484.26M | $469.13M | $487.69M | $482.27M | $487.23M | $467.97M | $441.94M | $447.95M | $420.4M | $416.47M | $421.08M | $445.67M | $432.48M | $429.94M | $436.36M | $406.02M | $437.22M | $440.59M | $415.52M | $421.72M | $399.53M | $412.16M | $406.63M | $384.08M | $406.06M | $374.57M | $346.32M | $349.03M | $376.51M | $365.92M | $366.34M | $341.09M | $305.17M | $332.74M | $334.36M | $324.1M | $316.01M | $308.48M | $298.8M | $284.18M | $282.23M | $253.86M | $247.66M | $248.29M | $257.38M | $248.71M | $241.91M | $235.29M | $247.23M | $248.77M | $244.06M | $233.8M | $243.9M | $231.9M | $233M | $223.1M | $242M | $234.4M | $186M | $199.1M | $203M | $191.1M | $185.5M | $186.5M | $244.8M | $183M | $224.2M | $219.2M | $240.5M | $215.8M | $216.4M | $206.8M | $243.8M | $200.6M | $198.3M | $192.2M | $239.9M | $200.1M | $196.3M | $190.3M | $198.7M | $181.7M | $183.5M | $171.2M | $176.5M | $172.1M | $175.1M | $162.4M | $167.4M | $150.1M | $156.4M | $141.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $44M | $66M | $50M | $285M | $38M | $45M | $28M | $136M | $98M | -$23M | $11M | -$203M | -$13M | $4M | $3M | $30M | $11M | $49M | -$4M | $14M | -$88M | $296M | - | $378M | -$15M | - | - | $593M | - | $396M | -$335M | - | - | - | - | $5M | $741M | - | -$336M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $100M | - | - | - | - | - | - | $0 | $11.57M | $9.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $752M | $626M | $662M | $826M | $979M | $637M | $546M | $793M | $714M | $835M | $513M | $485M | $617M | $689M | $630M | $565M | $592M | $594M | $725M | $554M | $516M | $485M | $1.292B | $330M | $433M | $444M | $587M | $309M | $716M | $237M | $977M | $710M | $653M | $291M | $589M | $555M | -$143M | $521M | $897M | $503M | $612M | $569M | $473M | $478M | $245M | $406M | $372M | $401M | $446M | $381M | $378M | $77.22M | $405M | $381M | $392M | $388.78M | $449.02M | $383.33M | $336.76M | $438.16M | $447.19M | $440.34M | $413.08M | $360.18M | $422.96M | $413.65M | $429.67M | $439.61M | $431.76M | $360.67M | $418.31M | $398.26M | $409.57M | $381.56M | $362.68M | $343.77M | $334.93M | $318.06M | $213.83M | $230.54M | $286.57M | $251.41M | $310.51M | $262.67M | $261.62M | $255.19M | $250.7M | $252.91M | $135.87M | $229.6M | $168.48M | $220.3M | $174.47M | $196.78M | $157.58M | $192.16M | $165.92M | $175.93M | $141.65M | $185.36M | $166.59M | $177.16M | $122.48M | $149.45M | $151.33M | $149.91M | $121.7M | $136.4M | $129.1M | $144.5M | $110.9M | $149.6M | $99.3M | $144.5M | $103.1M | $137.3M | $105.1M | $121.6M | $86.5M | $126.5M | $119.9M | $112.8M | $72M | $120.9M | $109.9M | $106.2M | $59.6M | $88M | $94.5M | $93.4M | $49M | $54.9M | $83M | $79.1M | $53.6M | $107.9M | $89.8M | $86.6M | $44.4M | $91.7M | $81.2M | $87.2M | $53.5M | $100.9M | $77.4M | $81.9M | $45.4M | -$1.056B | $442.8M | $462.9M | $406.1M | -$994.8M | $439.6M | $427.8M | $366.5M | -$900.1M | $392.9M | $390M | $343.6M | -$738.8M | $337.4M | $319.1M | $265.4M | -$690.2M | $287.4M | $287.4M | $253.1M | -$715.7M | $279.9M | $285.6M |
| -$198M | -$587M | -$270M | -$316M | -$277M | -$274M | -$240M | -$279M | -$214M | -$202M | -$156M | -$306M | -$148M | -$162M | -$148M | -$242M | -$170M | -$150M | -$126M | -$288M | -$138M | -$182M | -$134M | -$183M | -$184M | -$245M | -$194M | -$312M | -$255M | -$234M | -$276M | -$296M | -$6M | -$284M | -$484M | -$230M | -$262M | -$160M | -$206M | -$494M | -$189M | -$194M | -$206M | -$288M | -$206M | -$181M | -$87M | -$25M | -$23M | -$18M | -$19M | -$16.45M | -$26M | -$21M | -$26M | -$26.88M | -$30.48M | -$13.81M | -$14.32M | -$19.15M | -$12.02M | -$11.88M | -$4.93M | $3.66M | -$9.59M | -$3.1M | -$6.55M | -$2.68M | -$2.77M | -$8.88M | $3.24M | -$1.74M | -$1.29M | $828K | $707K | -$4.33M | -$5.62M | $5.87M | -$2.37M | -$4.76M | -$2.39M | -$451K | -$1.16M | -$977K | -$984K | -$2.24M | -$2.86M | -$927K | -$100.6M | -$3.12M | -$911K | $939K | -$2.04M | -$1.85M | $84K | -$13.96M | -$10.26M | -$9.45M | -$1.62M | $30K | -$367K | -$5.42M | -$2.06M | -$44.01M | $27.75M | $36.4M | $1.7M | -$1.7M | -$76.9M | $1.5M | $1M | -$1.1M | -$92.7M | -$3.1M | -$2.2M | -$400K | $3.8M | $3.3M | $4.8M | $2.9M | -$3.1M | $800K | -$800K | $9.1M | -$9.6M | -$2.4M | -$1.4M | $30.1M | -$2.4M | -$4.7M | -$4.4M | -$2.9M | $7.2M | $8.3M | -$6.7M | -$4.4M | -$1.4M | -$2.9M | -$1.3M | -$1.3M | $600K | $1.6M | $2.8M | $2.3M | $2.9M | -$1.2M | $4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $4M | $9M | $4M | $5M | $5M | $5M | $23M | $55M | $48M | $26M | $34M | $9M | $24M | $10M | $6M | $7M | $5M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $4M | $2M | $18M | -$12M | $10M | $8M | $4M | $44M | $45M | $19M | $7M | $5M | $7M | $5M | $3M | $6M | -$5M | $2M | $8M | $10M | $10M | $12M | $10M | $14M | $13.99M | $6M | $12M | $8M | $11.95M | $6.25M | $16.68M | $15.45M | $1.92M | $11.51M | $14.56M | $15.22M | $14.59M | $2.09M | $9.65M | $8.79M | $14.42M | $12.77M | $4.31M | $1.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $132M | $149M | $153M | $155M | $152M | $151M | $155M | $155M | $137M | $125M | $111M | $113M | $119M | $118M | $102M | $104M | $99M | $97M | $98M | $111M | $115M | $124M | $118M | $123M | $135M | $134M | $136M | $141M | $156M | $171M | $183M | $181M | $182M | $185M | $158M | $157M | $184M | $86M | $95M | $95M | $97M | $99M | $97M | $99M | $105M | $91M | $76M | $36M | $33M | $33M | $34M | $33.67M | $35M | $35M | $35M | $35.29M | $34.85M | $35.14M | $29.38M | $22.33M | $22.21M | $23.92M | $15.55M | $12.28M | $13.09M | $12.91M | $12.99M | $13.78M | $11.29M | $7.5M | $7.82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$70M | -$447M | -$121M | -$166M | -$130M | -$128M | -$108M | -$179M | -$125M | -$103M | -$79M | -$202M | -$53M | -$54M | -$52M | -$145M | -$76M | -$55M | -$30M | -$179M | -$25M | -$60M | -$18M | -$62M | -$51M | -$113M | -$59M | -$175M | -$101M | -$81M | -$81M | -$125M | $168M | -$103M | -$370M | -$118M | -$97M | -$81M | -$116M | -$406M | -$97M | -$98M | -$115M | -$184M | -$103M | -$98M | -$21M | $1M | -$2M | $5M | $1M | $3.23M | $3M | $2M | $1M | -$3.54M | -$1.88M | $4.66M | -$385K | $1.27M | -$1.32M | -$2.52M | -$4.6M | $1.34M | $1.4M | $164K | -$2.35M | -$3.31M | -$4.25M | -$5.7M | $9.41M | -$1.74M | -$1.29M | $828K | $707K | -$4.33M | -$5.62M | $5.87M | -$2.37M | -$4.76M | -$2.39M | -$451K | -$1.16M | -$977K | -$984K | -$2.24M | -$2.86M | -$927K | -$100.6M | -$3.12M | -$911K | $939K | -$2.04M | -$1.85M | $84K | -$13.96M | -$10.26M | -$9.45M | -$1.62M | $30K | -$367K | -$5.42M | -$2.06M | -$44.01M | $27.75M | $36.4M | $1.7M | -$1.7M | -$76.9M | $1.5M | $1M | -$1.1M | -$92.7M | -$3.1M | -$2.2M | -$400K | $3.8M | $3.3M | $4.8M | $2.9M | -$3.1M | $800K | -$800K | $9.1M | -$9.6M | -$2.4M | -$1.4M | $30.1M | -$2.4M | -$4.7M | -$4.4M | -$2.9M | $7.2M | $8.3M | -$6.7M | -$4.4M | -$1.4M | -$2.9M | -$1.3M | -$1.3M | $600K | $1.6M | $2.8M | $2.3M | $2.9M | -$1.2M | $4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $554M | $39M | $393M | $510M | $703M | $363M | $306M | $514M | $500M | $633M | $359M | $181M | $471M | $529M | $481M | $320M | $421M | $442M | $600M | $266M | $378M | $305M | $1.157B | $143M | $248M | $200M | $394M | -$2M | $460M | $3M | $714M | $414M | $647M | $6M | $105M | $326M | -$404M | $362M | $692M | $9M | $422M | $376M | $266M | $190M | $39M | $225M | $285M | $377M | $423M | $363M | $359M | $59.77M | $379M | $360M | $366M | $361.9M | $418.54M | $369.53M | $322.44M | $419.01M | $435.17M | $428.46M | $408.15M | $363.84M | $413.37M | $410.55M | $423.12M | $436.93M | $429M | $351.79M | $421.55M | $394.52M | $410.22M | $382.3M | $366.57M | $338.25M | $329.65M | $321.34M | $214.71M | $227.21M | $280.9M | $248.14M | $307.26M | $260.68M | $257.08M | $248.39M | $238.71M | $243.39M | $131.14M | $218.52M | $158.64M | $211.62M | $162.77M | $186.28M | $149.03M | $171.98M | $158.56M | $167.58M | $130.47M | $177.69M | $153.06M | $155.74M | $101.86M | $91.57M | $161.51M | $165.11M | $101.8M | $116.1M | $35.3M | $127.1M | $94M | $131.2M | -$11M | $130M | $90.6M | $125.6M | $98.8M | $116.5M | $81.8M | $120.9M | $107.2M | $103.9M | $61.8M | $120.3M | $89.5M | $92.2M | $47.6M | $108.3M | $78.9M | $75.1M | $33.8M | $40.4M | $75.3M | $73.4M | $33.8M | $93M | $76M | $70.6M | $29.9M | $78.4M | $69M | $74.9M | $45.1M | $93.8M | $70.2M | $68.3M | $41.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $102M | $76M | $11M | $17M | $129M | $55M | $3M | $114M | $13M | $96M | $77M | $28M | $64M | $68M | -$28M | $33M | $31M | $52M | $32M | $1M | -$28M | $6M | $154M | $15M | -$38M | $17M | $117M | -$164M | $9M | -$17M | $115M | $549M | $53M | $18M | $241M | -$1M | -$271M | $18M | $131M | -$10M | $32M | $38M | $37M | $9M | -$23M | $9M | $50M | $76M | $97M | $76M | $88M | -$30.98M | $87M | $84M | $95M | $87.62M | $106.96M | $94.4M | $73.9M | $117.61M | $113.63M | $117.4M | $93.88M | $107.48M | $119.21M | $125.52M | $119.03M | $131.18M | $90.29M | $92.61M | $112.13M | $110.54M | $112.81M | $106.66M | $95.68M | $89.14M | $89.18M | $85.8M | $83.66M | $52.09M | $69.83M | $84.68M | $83.56M | $139.1M | $67.27M | $61.88M | $44.32M | $60.85M | $20.98M | $54.44M | $33.72M | $50.26M | $32.75M | $44.24M | $35.4M | $40.59M | $38.83M | $38.39M | $30.79M | $42.58M | $34.93M | $37.38M | $28.16M | $7.56M | $47.09M | $45.94M | $26.5M | $39.8M | $2.2M | $37M | $17.8M | $41.3M | -$1M | $37.7M | $26.3M | $36.4M | $28.7M | $33.8M | $23.7M | $33.8M | $30M | $29.1M | $17.3M | $33.7M | $22.8M | $27.3M | $14.1M | $22M | $20.8M | $18M | $8.1M | -$29.5M | $17.1M | $14.4M | $8.1M | $21M | $20.5M | $19.1M | $8.1M | $16.1M | $20M | $25.9M | $15.6M | $31.5M | $23.5M | $22.8M | $14.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $377M | -$311M | $382M | $493M | $574M | $308M | $303M | $400M | $487M | $537M | $281M | $108M | $407M | $460M | $509M | $287M | $360M | $454M | $677M | $265M | $525M | $299M | $1.003B | $128M | $286M | $183M | $278M | $162M | $451M | $20M | $599M | -$135M | $594M | -$12M | -$136M | $327M | -$132M | $344M | $562M | $18M | $390M | $338M | $229M | $181M | $62M | $216M | $236M | $301M | $326M | $287M | $271M | $90.38M | $302M | $276M | $625M | $289.04M | $326.87M | $291.03M | $262.99M | $299.98M | $343.06M | $312.02M | $315.94M | $396.7M | $306.91M | $297.63M | $316.38M | $317.22M | $341.03M | $261.29M | $312.07M | $282.18M | $297.09M | $276.19M | $271.55M | $259.81M | $244.81M | $242.53M | $142.88M | $173.98M | $206.37M | $154.07M | $217.86M | $149.09M | $189.67M | $188.15M | $195.35M | $67.44M | $109.4M | $165.16M | $125.4M | $161.36M | $130.02M | $142.04M | $113.64M | $131.4M | $119.73M | $129.19M | $99.67M | $98.37M | $118.13M | $118.36M | $36.95M | $84.01M | $114.42M | $119.17M | $75.3M | $76.3M | $33.1M | $90.1M | $76.2M | $89.9M | -$10M | $92.3M | $64.3M | $89.2M | $70.1M | $82.7M | $58.1M | $87.1M | $77.2M | $74.8M | $44.5M | $86.6M | $66.7M | $64.9M | $33.5M | $86.3M | $58.1M | $57.1M | $25.7M | -$71.2M | $58.2M | $59M | $25.7M | $72M | $55.5M | $51.5M | $21.8M | $62.3M | $49M | $49M | $29.5M | $62.3M | $46.7M | $45.5M | $27.7M | $54.5M | $41.7M | $45.1M | $27.7M | $55.4M | $42.9M | $39.2M | $24.5M | $41.9M | $36.2M | $33.3M | $30.5M | $31.5M | $31.7M | $31.1M | $17.5M | $28.9M | $22.6M | $22M | $14.5M | $22.2M | $15.4M | $13.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $377M | -$311M | $382M | $493M | $574M | $308M | $303M | $400M | $487M | $537M | $281M | $108M | $407M | $460M | $509M | $287M | $360M | $454M | $677M | $265M | $525M | $299M | $1.003B | $128M | $286M | $183M | $278M | $162M | $451M | $20M | $599M | -$135M | $594M | -$12M | -$136M | $327M | -$132M | $344M | $562M | $18M | $390M | $338M | $229M | $181M | $62M | $216M | $236M | $301M | $326M | $287M | $271M | $90.38M | $302M | $276M | $625M | $289.04M | $326.87M | $291.03M | $262.99M | $299.98M | $343.06M | $312.02M | $315.94M | $396.7M | $306.91M | $297.63M | $316.38M | $317.22M | $341.03M | $261.29M | $312.07M | $282.18M | $297.09M | $276.19M | $271.55M | $259.81M | $244.81M | $242.53M | $142.88M | $173.98M | $206.37M | $154.07M | $217.86M | $149.09M | $189.67M | $188.15M | $195.35M | $67.44M | $109.4M | $165.16M | $125.4M | $161.36M | $130.02M | $142.04M | $113.64M | $131.4M | $119.73M | $129.19M | $99.67M | $98.37M | $118.13M | $118.36M | $36.95M | $84.01M | $114.42M | $119.17M | $75.3M | $76.3M | $33.1M | $90.1M | $76.2M | $89.9M | -$10M | $92.3M | $64.3M | $89.2M | $70.1M | $82.7M | $58.1M | $87.1M | $77.2M | $74.8M | $44.5M | $86.6M | $66.7M | $64.9M | $33.5M | $86.3M | $58.1M | $57.1M | $25.7M | -$71.2M | $58.2M | $59M | $25.7M | $72M | $55.5M | $51.5M | $21.8M | $62.3M | $49M | $49M | $29.5M | $62.3M | $46.7M | $45.5M | $27.7M | $54.5M | $41.7M | $45.1M | $27.7M | $55.4M | $42.9M | $39.2M | $24.5M | $41.9M | $36.2M | $33.3M | $30.5M | $31.5M | $31.7M | $31.1M | $17.5M | $28.9M | $22.6M | $22M | $14.5M | $22.2M | $15.4M | $13.6M |
Shares Outstanding (Basic) | 274.79M | 280.64M | 285.58M | - | 287.17M | 287.29M | 289.51M | 289.61M | 289.56M | 289.52M | 290.11M | 290.59M | 286.32M | 284.29M | 283.89M | 284.66M | 285.44M | 285.24M | 284.69M | 285.99M | 289.52M | 291.1M | 290.59M | 290.35M | 282.39M | 272.01M | 271.1M | 270.61M | 270.25M | 269.88M | 269.04M | 268.5M | 267.84M | 267.34M | 230.04M | 228.22M | 220.81M | 213.58M | 213.06M | 213.57M | 213.08M | 212.47M | 211.69M | 210.99M | 210.18M | 196.09M | 192.84M | 192.33M | 193.05M | 193.61M | 194.2M | 194.7M | 194.88M | 194.61M | 196.43M | 199.07M | 202.02M | 206.43M | 214.3M | - | 218.97M | 220.89M | 228.08M | - | 233.24M | 235.33M | 237.36M | - | 240.11M | 240.24M | 242.4M | - | 244.27M | 244.41M | 244.64M | - | 244.81M | 244.98M | 246.34M | - | 245.68M | 248.5M | 247.57M | - | 252.89M | 254.26M | 249.98M | - | 253.2M | 253.27M | 249.7M | - | 253.8M | 252.58M | 256.89M | - | 258.89M | 257.08M | 260.58M | - | 258.09M | 255.82M | 254.47M | - | 252.65M | 252.06M | 248.67M | - | 248.46M | 248.06M | 251.33M | - | 270M | 247.3M | 244.23M | - | 250.36M | 248.18M | 248.7M | - | 263.45M | 263.93M | 256.47M | - | 273.75M | 278.26M | 271.67M | - | 286M | 295.79M | 275.56M | - | 303.16M | 307.37M | 313.75M | - | 305M | 299.41M | 302.86M | - | 302.5M | 302.5M | 289M | - | 307.33M | 300M | 307.78M | - | 318.07M | 320.79M | 322.06M | - | 323.51M | 323.33M | 318.3M | - | 333.73M | 327.84M | 327.84M | - | 330.34M | 326.17M | 322.24M | - | 322.93M | 322.93M | 324.21M | - | 327.68M | 327.81M |
Shares Outstanding (Diluted) | 275.16M | 280.64M | 285.85M | - | 287.22M | 287.74M | 290.39M | 290.6M | 290.25M | 290.34M | 291.4M | 292.7M | 287.94M | 285.65M | 285.34M | 286.57M | 287.3M | 287.3M | 286.72M | 288.6M | 291.9M | 293.55M | 293.11M | 293.33M | 285.15M | 275.04M | 274.95M | 274.96M | 274.34M | 269.88M | 274.26M | 268.5M | 273.93M | 267.34M | 230.04M | 232.66M | 220.81M | 217.87M | 217.74M | 217.92M | 217.37M | 216.54M | 216.29M | 215.72M | 214.93M | 199.94M | 197M | 196.46M | 197.01M | 197.49M | 198.11M | 198.63M | 198.72M | 198.14M | 199.57M | 202.44M | 205.29M | 209.8M | 217.63M | - | 223.57M | 225.47M | 232.92M | - | 238.32M | 240.86M | 242.97M | - | 245.7M | 245.89M | 248.31M | - | 251.65M | 253.38M | 253.78M | - | 255.01M | 255.3M | 255.14M | - | 254.78M | 256.78M | 256.31M | - | 259.82M | 261.32M | 259.98M | - | 265.55M | 265.52M | 260.11M | - | 264.16M | 261.94M | 262.87M | - | 270.66M | 267.8M | 267.62M | - | 269.65M | 267.45M | 266.24M | - | 264.4M | 263.38M | 257.24M | - | 269.17M | 262.65M | 260M | - | 270M | 261.43M | 254M | - | 259.63M | 255.94M | 260M | - | 263.45M | 263.93M | 256.47M | - | 273.75M | 278.26M | 271.67M | - | 286M | 295.79M | 275.56M | - | 303.16M | 307.37M | 313.75M | - | 305M | 299.41M | 302.86M | - | 302.5M | 302.5M | 289M | - | 307.33M | 300M | 307.78M | - | 318.07M | 320.79M | 322.06M | - | 323.51M | 323.33M | 318.3M | - | 333.73M | 327.84M | 327.84M | - | 330.34M | 326.17M | 322.24M | - | 322.93M | 322.93M | 324.21M | - | 327.68M | 327.81M |
EPS (Basic) | $1.37 | -$1.11 | $1.34 | - | $2 | $1.07 | $1.05 | $1.45 | $1.68 | $1.85 | $0.97 | $0.37 | $1.37 | $1.54 | $1.71 | $0.93 | $1.18 | $1.51 | $2.30 | $0.85 | $1.73 | $0.95 | $3.38 | $0.36 | $0.98 | $0.53 | $0.88 | $0.41 | $1.53 | -$0.07 | $2.09 | -$0.64 | $2.08 | -$0.19 | -$0.76 | $1.27 | -$0.75 | $1.61 | $2.64 | $0.09 | $1.83 | $1.59 | $1.08 | $0.86 | $0.30 | $1.10 | $1.22 | $1.56 | $1.69 | $1.48 | $1.40 | $0.46 | $1.55 | $1.42 | $3.18 | $1.45 | $1.62 | $1.41 | $1.23 | - | $1.57 | $1.41 | $1.39 | - | $1.32 | $1.26 | $1.33 | - | $1.42 | $1.09 | $1.29 | - | $1.22 | $1.13 | $1.11 | - | $1 | $0.99 | $0.58 | - | $0.84 | $0.62 | $0.88 | - | $0.75 | $0.74 | $0.78 | - | $0.43 | $0.65 | $0.50 | - | $0.51 | $0.56 | $0.44 | - | $0.46 | $0.50 | $0.38 | - | $0.46 | $0.46 | $0.24 | - | $0.45 | $0.47 | $0.30 | - | $0.13 | $0.36 | $0.30 | - | -$0.04 | $0.37 | $0.26 | - | $0.28 | $0.33 | $0.23 | - | $0.29 | $0.28 | $0.17 | - | $0.24 | $0.23 | $0.12 | - | $0.20 | $0.19 | $0.09 | - | $0.19 | $0.19 | $0.08 | - | $0.18 | $0.17 | $0.07 | - | $0.16 | $0.16 | $0.10 | - | $0.15 | $0.15 | $0.09 | - | $0.14 | $0.14 | $0.10 | - | $0.14 | $0.13 | $0.09 | - | $0.11 | $0.10 | $0.09 | - | $0.10 | $0.10 | $0.06 | - | $0.07 | $0.07 | $0.05 | - | $0.05 | $0.05 |
EPS (Diluted) | $1.37 | -$1.11 | $1.34 | - | $2 | $1.07 | $1.04 | $1.45 | $1.68 | $1.85 | $0.96 | $0.37 | $1.36 | $1.53 | $1.70 | $0.92 | $1.18 | $1.50 | $2.28 | $0.84 | $1.72 | $0.94 | $3.35 | $0.36 | $0.97 | $0.53 | $0.87 | $0.41 | $1.51 | -$0.07 | $2.05 | -$0.64 | $2.03 | -$0.19 | -$0.76 | $1.24 | -$0.75 | $1.58 | $2.58 | $0.09 | $1.80 | $1.56 | $1.06 | $0.84 | $0.29 | $1.08 | $1.20 | $1.53 | $1.65 | $1.45 | $1.37 | $0.46 | $1.52 | $1.39 | $3.13 | $1.43 | $1.59 | $1.39 | $1.21 | - | $1.53 | $1.38 | $1.36 | - | $1.29 | $1.24 | $1.30 | - | $1.39 | $1.06 | $1.26 | - | $1.18 | $1.09 | $1.07 | - | $0.96 | $0.95 | $0.56 | - | $0.81 | $0.60 | $0.85 | - | $0.73 | $0.72 | $0.75 | - | $0.41 | $0.62 | $0.48 | - | $0.49 | $0.54 | $0.43 | - | $0.44 | $0.48 | $0.37 | - | $0.44 | $0.44 | $0.23 | - | $0.43 | $0.45 | $0.29 | - | $0.12 | $0.34 | $0.29 | - | -$0.04 | $0.35 | $0.25 | - | $0.27 | $0.32 | $0.22 | - | $0.29 | $0.28 | $0.17 | - | $0.24 | $0.23 | $0.12 | - | $0.20 | $0.19 | $0.09 | - | $0.19 | $0.19 | $0.08 | - | $0.18 | $0.17 | $0.07 | - | $0.16 | $0.16 | $0.10 | - | $0.15 | $0.15 | $0.09 | - | $0.14 | $0.14 | $0.10 | - | $0.14 | $0.13 | $0.09 | - | $0.11 | $0.10 | $0.09 | - | $0.10 | $0.10 | $0.06 | - | $0.07 | $0.07 | $0.05 | - | $0.05 | $0.05 |
EBIT | $686M | $188M | $546M | $665M | $855M | $514M | $461M | $669M | $637M | $758M | $470M | $294M | $590M | $647M | $583M | $424M | $520M | $539M | $698M | $377M | $493M | $429M | $1.275B | $266M | $383M | $334M | $530M | $139M | $616M | $174M | $897M | $595M | $829M | $191M | $263M | $483M | -$220M | $448M | $787M | $104M | $519M | $475M | $363M | $289M | $144M | $316M | $361M | $413M | $456M | $396M | $393M | $93.44M | $414M | $395M | $401M | $397.19M | $453.39M | $404.67M | $351.82M | $441.34M | $457.38M | $452.38M | $423.7M | $376.12M | $426.46M | $423.46M | $436.11M | $450.71M | $440.28M | $359.28M | $429.37M | $398.26M | $409.57M | $381.56M | $362.68M | $343.77M | $334.93M | $318.06M | $213.83M | $230.54M | $286.57M | $251.41M | $310.51M | $262.67M | $261.62M | $255.19M | $250.7M | $252.91M | $135.87M | $229.6M | $168.48M | $220.3M | $174.47M | $196.78M | $157.58M | $192.16M | $165.92M | $175.93M | $141.65M | $185.36M | $166.59M | $177.16M | $122.48M | $149.45M | $151.33M | $149.91M | $121.7M | $136.4M | $129.1M | $144.5M | $110.9M | $149.6M | $99.3M | $144.5M | $103.1M | $137.3M | $105.1M | $121.6M | $86.5M | $126.5M | $119.9M | $112.8M | $72M | $120.9M | $109.9M | $106.2M | $59.6M | $88M | $94.5M | $93.4M | $49M | $54.9M | $83M | $79.1M | $53.6M | $107.9M | $89.8M | $86.6M | $44.4M | $91.7M | $81.2M | $87.2M | $53.5M | $100.9M | $77.4M | $81.9M | $45.4M | -$1.056B | $442.8M | $462.9M | $406.1M | -$994.8M | $439.6M | $427.8M | $366.5M | -$900.1M | $392.9M | $390M | $343.6M | -$738.8M | $337.4M | $319.1M | $265.4M | -$690.2M | $287.4M | $287.4M | $253.1M | -$715.7M | $279.9M | $285.6M |
EBITDA | $1.338B | $1.241B | $1.271B | $1.475B | $1.654B | $1.212B | $1.16B | $1.467B | $1.317B | $1.43B | $1.106B | $1.058B | $1.231B | $1.272B | $1.194B | $1.166B | $1.129B | $1.115B | $1.278B | $1.162B | $1.052B | $1.039B | $1.88B | $905M | $991M | $946M | $1.146B | $914M | $1.28B | $838M | $1.551B | $1.305B | $1.539B | $848M | $908M | $883M | $153M | $784M | $1.182B | $784M | $891M | $856M | $773M | $786M | $551M | $567M | $523M | $562M | $597M | $526M | $535M | $235.76M | $553M | $531M | $530M | $524.57M | $576.23M | $532.46M | $484.75M | $571.95M | $578.06M | $574.59M | $551.49M | $493.88M | $554.61M | $548.56M | $562.21M | $571.97M | $562.98M | $482.32M | $536.42M | $524.31M | $531.91M | $497.58M | $477.18M | $465.88M | $453.09M | $422.14M | $317.28M | $342.43M | $388.13M | $349.73M | $410.84M | $362.91M | $357.79M | $355.78M | $348.24M | $337.34M | $322.04M | $323.83M | $259.71M | $304.18M | $268M | $284.68M | $239.58M | $286.5M | $254.99M | $258.1M | $216.23M | $258.59M | $244.33M | $262.31M | $199.86M | $266.96M | $196.87M | $188.83M | $192.4M | $205.7M | $268.8M | $208.8M | $172.6M | $210.5M | $252.2M | $203.3M | $158.3M | $193.3M | $154.4M | $169.7M | $131.4M | $174.3M | $222M | $162.8M | $123.8M | $165.5M | $171.7M | $160.2M | $111.3M | $113.1M | $145.6M | $148.2M | $103.1M | $107.1M | $122.9M | $119M | $105.6M | $158.1M | $135.1M | $130.4M | $84.7M | $131.1M | $118M | $123M | $87.7M | $138.2M | $108.1M | $115M | $71.1M | -$1.056B | $442.8M | $462.9M | $406.1M | -$994.8M | $439.6M | $427.8M | $366.5M | -$900.1M | $392.9M | $390M | $343.6M | -$738.8M | $337.4M | $319.1M | $265.4M | -$690.2M | $287.4M | $287.4M | $253.1M | -$715.7M | $279.9M | $285.6M |