The Brink's Company(BCO:US)
Market Cap$4.3B
Key Metrics
Price$104.42
Revenue (TTM)$5.481B
Holders Revenue (TTM)$151.8M
Gross Profit (TTM)$1.449B
Earnings (TTM)$180.9M
EBITDA (TTM)$897.7M
Op. Margin (TTM)10.35%
Dividend Yield0.98%
Holders Yield3.53%
Cash on hand$1.658B
Total Assets$7.331B
Net Assets$442.4M
Total Debt$4.556B
Key Metrics
Price$104.42
Revenue (TTM)$5.481B
Holders Revenue (TTM)$151.8M
Gross Profit (TTM)$1.449B
Earnings (TTM)$180.9M
EBITDA (TTM)$897.7M
Op. Margin (TTM)10.35%
Dividend Yield0.98%
Holders Yield3.53%
Cash on hand$1.658B
Total Assets$7.331B
Net Assets$442.4M
Total Debt$4.556B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.392B | $1.375B | $1.379B | $1.335B | $1.301B | $1.247B | $1.264B | $1.259B | $1.253B | $1.236B | $1.246B | $1.227B | $1.216B | $1.185B | $1.191B | $1.137B | $1.134B | $1.074B | $1.098B | $1.076B | $1.049B | $977.7M | $1.022B | $970.5M | $826M | $872.8M | $935.8M | $928.4M | $914M | $905M | $907.7M | $852.4M | $849.7M | $879.1M | $903.2M | $849.5M | $805.9M | $788.4M | $803.5M | $755.8M | $739.5M | $721.8M | $765.8M | $759.2M | $760.3M | $776.1M | $756.1M | $872.5M | $859M | $949.6M | $981.8M | $982.4M | $969.9M | $950.5M | $929.2M | $944.9M | $935.6M | $940.7M | $997.1M | $995.8M | $979.3M | $913.3M | $880.6M | $776.1M | $729.4M | $735.4M | $848.8M | $801.8M | $751.9M | $732.5M | $362.4M | $813.4M | $797.8M | $792.8M | $882.8M | $817M | $778.7M | $740.5M | $755.9M | $709.5M | $697.5M | $663.6M | -$1.38B | $651.3M | $633.5M | $601.1M | $1.297B | $1.195B | $1.132B | $1.095B | $1.093B | $999.4M | $960.6M | $928.9M | $1.004B | $946.5M | $919.1M | $899.5M | $947.14M | $884.26M | $884.47M | $908.33M | $726.55M | $960.94M | $948.16M | $929.78M | $2.906B | $1.044B | $972.28M | $954.9M | $399.7M | $381.5M | $359.8M | $310.3M | $301.2M | $280.1M | $268.8M | $251.4M | $243.2M | $232M | $222.1M | $212.6M |
Cost of Revenue | $1.026B | $1.019B | $996.6M | $990.4M | $976.7M | $939.5M | $934.5M | $943.6M | $937.8M | $927.2M | $922M | $921M | $943.8M | $920.3M | $874M | $880.7M | $867.5M | $839.7M | $820.2M | $837.6M | $819.2M | $758.8M | $757.1M | $742.9M | $683.9M | $693.4M | $706.5M | $714.4M | $708.5M | $702.7M | $690.3M | $652.6M | $666.8M | $693.6M | $702.6M | $666.4M | $628.9M | $610.3M | $620.9M | $594.4M | $596.1M | $588.9M | $605.2M | $616.4M | $620.9M | $629.1M | $627.1M | $726.6M | $718.9M | $759.7M | $782.1M | $783.2M | $792.3M | $792.6M | $733.6M | $764.6M | $767.1M | $760.4M | $800.4M | $807.7M | $808.6M | $757.6M | $696.2M | $626.5M | $603.6M | $610.1M | $675.4M | $647.5M | $620.5M | $591.1M | $392.8M | $647.6M | $644.9M | $616.9M | $659M | $624.7M | $602.4M | $564.7M | $568.5M | $537.5M | $544.4M | $514.7M | -$1.301B | $500.5M | $515.9M | $486.4M | $1.08B | $995.4M | $958.5M | $929.9M | $899.9M | $853.3M | $827.6M | $806.6M | $829.7M | $794.4M | $770.3M | $759.9M | $786.47M | $761.82M | $762.39M | $779.92M | $713.31M | $815.56M | $811.91M | $737.17M | $2.506B | $838.55M | $783.77M | $785.5M | $284.6M | $268.5M | $252.1M | $216.1M | $207M | $189.3M | $183.8M | $173.6M | $164.6M | $161.5M | $156.4M | $150M |
Gross Profit | $366.1M | $355.7M | $382.4M | $344.6M | $323.8M | $307.2M | $329.7M | $314.9M | $315.3M | $308.9M | $323.6M | $306.4M | $272.4M | $265.1M | $316.9M | $256M | $266.4M | $234.3M | $278M | $237.9M | $229.6M | $218.9M | $264.5M | $227.6M | $142.1M | $179.4M | $229.3M | $214M | $205.5M | $202.3M | $217.4M | $199.8M | $182.9M | $185.5M | $200.6M | $183.1M | $177M | $178.1M | $182.6M | $161.4M | $143.4M | $132.9M | $160.6M | $142.8M | $139.4M | $147M | $129M | $145.9M | $140.1M | $189.9M | $199.7M | $199.2M | $177.6M | $157.9M | $195.6M | $180.3M | $168.5M | $180.3M | $196.7M | $188.1M | $170.7M | $155.7M | $184.4M | $149.6M | $125.8M | $125.3M | $173.4M | $154.3M | $131.4M | $141.4M | -$30.4M | $165.8M | $152.9M | $175.9M | $223.8M | $192.3M | $176.3M | $175.8M | $187.4M | $172M | $153.1M | $148.9M | -$78.7M | $150.8M | $117.6M | $114.7M | $216.7M | $199.6M | $173M | $164.6M | $193.3M | $146.1M | $133M | $122.3M | $174.7M | $152.1M | $148.8M | $139.6M | $160.67M | $122.44M | $122.08M | $128.41M | $13.24M | $145.38M | $136.25M | $192.61M | $399.4M | $205.56M | $188.51M | $169.4M | $115.1M | $113M | $107.7M | $94.2M | $94.2M | $90.8M | $85M | $77.8M | $78.6M | $70.5M | $65.7M | $62.6M |
| $227.6M | $249M | $203.5M | $195.4M | $181M | $184.7M | $232.9M | $198.2M | $193.2M | $198.1M | $167.1M | $167.9M | $165.3M | $175.1M | $163.3M | $176.9M | $165.2M | $168.2M | $156.2M | $158.8M | $153M | $151.8M | $152.6M | $139M | $137.8M | $146.7M | $150.2M | $152.9M | $154.2M | $140M | $138.6M | $124.3M | $118.5M | $122.7M | $121.7M | $113.3M | $122.1M | $106.4M | $108.9M | $101.6M | $104.3M | $107.4M | $119.2M | $109.5M | $119.7M | $111.7M | $143.4M | $128.9M | $131.6M | $140.1M | $140.6M | $138.3M | $144M | $131.1M | $136.8M | $141.9M | $135M | $135.3M | $133.9M | $125.6M | $142M | $121.7M | $119.1M | $109.7M | $94.3M | $101.5M | $135.9M | $93.4M | $104.7M | $99.7M | -$8.1M | $116M | $110.9M | $109.4M | $133.8M | $131.8M | $117.1M | $111.5M | $124.9M | $117.6M | $111.2M | $104.8M | -$56.7M | $106.8M | $99.3M | $85.7M | $157M | $140.9M | $135.2M | $130.9M | $126.7M | $123.7M | $119.8M | $120.3M | $151.7M | $118.6M | $112.7M | $102.5M | $112.73M | $101.9M | $105.59M | $102.98M | $111.3M | $115.44M | $121M | $111.22M | $342.2M | $121.89M | $117.85M | $107.1M | $54.9M | $55.1M | $50.7M | $46.6M | $44.1M | $40.3M | $40.3M | $36.1M | $35.7M | $33.7M | $30.8M | $30.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $232.6M | $250.8M | $208.2M | $199M | $184.5M | $186.3M | $237.3M | $202.3M | $194.6M | $201.7M | $171M | $170M | $169.8M | $177M | $167.1M | $180.8M | $167.5M | $171.6M | $157.7M | $161.9M | $155.8M | $154.3M | $155.4M | $141.4M | $139.6M | $148.1M | $153.6M | $155M | $154.6M | $141.7M | $140.8M | $125.4M | $119.9M | $123.1M | $121.7M | $116.6M | $122.8M | $107.1M | $110.6M | $102.2M | $105M | $108.7M | $120.4M | $111.1M | $120M | $112.3M | $144.6M | $130.6M | $130.8M | $140.5M | $138.3M | $141.2M | $144.9M | $131.9M | $134.3M | $143.5M | $135.9M | $135.8M | $142.8M | $136.6M | $142M | $121.7M | $119.1M | $107.6M | $102.6M | $100M | $115.7M | $107.6M | $102.6M | $104.3M | $1.6M | $111.6M | $110.5M | $108.7M | $135.8M | $130M | $120.6M | $112.4M | $125.8M | $119.5M | $112.5M | $106.6M | -$52.7M | $112.4M | $100.9M | $87.2M | $159.7M | $141.5M | $137.5M | $134.4M | $137.8M | $130.6M | $125.3M | $124.8M | $127.7M | $120.9M | $114.9M | $106.4M | $118.68M | $109.4M | $110.33M | $107.2M | $111.3M | $119.93M | $121M | $114.19M | $342.2M | $121.89M | $117.85M | $107.1M | $54.9M | $55.1M | $50.7M | $46.6M | $44.1M | $40.3M | $40.3M | $36.1M | $35.7M | $33.7M | $30.8M | $30.6M |
| Other Operating Expenses | -$5M | -$1.8M | -$4.7M | -$3.6M | -$3.5M | -$1.6M | -$4.4M | -$4.1M | -$1.4M | -$3.6M | -$3.9M | -$2.1M | -$4.5M | -$1.9M | -$3.8M | -$3.9M | -$2.3M | -$3.4M | -$1.5M | -$3.1M | -$2.8M | -$2.5M | -$2.8M | -$2.4M | -$1.8M | -$1.4M | -$3.4M | -$2.1M | -$400K | -$1.7M | -$2.2M | -$1.1M | -$1.4M | -$400K | $0 | -$3.3M | -$700K | -$700K | -$1.7M | -$600K | -$700K | -$1.3M | -$1.2M | -$1.6M | -$300K | -$600K | -$1.2M | -$1.7M | $800K | -$400K | $2.3M | -$2.9M | -$900K | -$800K | $2.5M | -$1.6M | -$900K | -$500K | -$8.9M | -$11M | - | - | - | $2.1M | -$8.3M | $1.5M | $20.2M | -$14.2M | $2.1M | -$4.6M | -$9.7M | $4.4M | $400K | $700K | -$2M | $1.8M | -$3.5M | -$900K | -$900K | -$1.9M | -$1.3M | -$1.8M | -$4M | -$5.6M | -$1.6M | -$1.5M | -$2.7M | -$600K | -$2.3M | -$3.5M | -$11.1M | -$6.9M | -$5.5M | -$4.5M | $24M | -$2.3M | -$2.2M | -$3.9M | -$5.94M | -$7.5M | -$4.74M | -$4.22M | - | -$4.49M | - | -$2.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $137.1M | $105.4M | $177.1M | $147.7M | $142.1M | $121.6M | $94.7M | $115.9M | $121M | $109.3M | $152.7M | $135.7M | $105.5M | $88.8M | $151.3M | $78.5M | $101.7M | $65.3M | $121.2M | $77.1M | $76M | $66.4M | $110.8M | $86.7M | $3.6M | $31.8M | $76.8M | $61M | $50.5M | $61.3M | $76.2M | $75.2M | $64.1M | $62.5M | $78.9M | $69.8M | $54.9M | $71.7M | $73.7M | $59.8M | $39.1M | $25.5M | $41.4M | $33.3M | $19.7M | $35.3M | -$14.4M | $17M | $8.5M | $49.8M | $59.1M | $60.9M | $33.6M | $26.8M | $58.8M | $38.4M | $33.5M | $45M | $62.8M | $62.5M | $28.7M | $34M | $65.3M | $39.9M | $23.2M | $25.3M | $37.5M | $46.7M | $26.7M | $41.7M | -$22.3M | $49.8M | $42M | $66.5M | $90M | $60.5M | $59.2M | $64.3M | $62.5M | $54.4M | $41.9M | $44.1M | -$22M | $44M | $18.3M | $29M | $59.7M | $58.7M | $37.8M | $33.7M | $66.6M | $22.4M | $13.2M | -$2.5M | $23M | $33.5M | $36.1M | $37.1M | $47.94M | $20.54M | $16.49M | $25.43M | $52.19M | $29.94M | $15.24M | $32.3M | -$46.7M | $37.59M | $26.09M | $19.5M | $37.7M | $36.5M | $35.6M | $30.3M | $35.6M | $31.9M | $30.8M | $27.4M | $27.4M | $23.3M | $21.9M | $19.4M |
| -$69.2M | -$59.6M | -$58M | -$57.2M | -$67.3M | -$52.1M | -$37.9M | -$56.8M | -$49M | -$30.9M | -$100.2M | -$48.9M | -$46.9M | -$50.9M | -$56.9M | -$47.4M | -$34.2M | -$32.1M | -$10.3M | -$31.2M | -$26.3M | -$37.4M | -$31.4M | -$50.2M | -$30.8M | -$41.2M | -$56.1M | -$39.2M | -$23.7M | -$37.1M | -$23.4M | -$33.3M | -$153M | -$25.8M | -$20.7M | -$32.3M | -$24M | -$16.8M | -$20.9M | -$14.4M | -$21.2M | -$16.6M | -$11.2M | -$11.9M | -$38.6M | -$26.7M | -$2.7M | $38M | -$5.1M | -$129.3M | -$5.9M | -$7.9M | -$6.4M | -$14.8M | -$7.8M | $3.1M | -$6.6M | -$700K | $200K | -$5.2M | -$4.8M | $1.6M | -$400K | -$3.6M | -$900K | -$1.1M | $600K | -$1.6M | -$800K | $1.3M | -$2M | -$2.6M | $100K | -$1.4M | $800K | -$1M | $3.5M | $700K | $1.3M | $1.9M | $2.8M | $1.8M | $4M | $7M | $4M | $1.5M | $5.5M | $600K | $2.3M | $3.5M | $13.4M | $6.9M | $5.5M | $2.5M | -$25.2M | $8.2M | $800K | $3.9M | $3.95M | $10.52M | $1.83M | $540K | -$61.12M | $4.02M | $1.61M | $12.46M | $21.2M | $5.92M | $3.34M | $5.7M | $3.1M | $800K | $2.1M | $600K | $500K | $800K | -$900K | -$1.6M | $100K | $1.1M | -$100K | -$1.3M | |
| Non-Operating Interest Income | $4.9M | $4.6M | $4.8M | $4.8M | $6.8M | $10.9M | $11.4M | $10.1M | $11.8M | $15.6M | $9.4M | $12.9M | $7.5M | $6.5M | $6.6M | $8.1M | $5.5M | $3.4M | $4.1M | $4.5M | $2.6M | $2.1M | $600K | $2.3M | $1.6M | $1.1M | $1.3M | $2M | $1.1M | $1.2M | $1.2M | $1.6M | $2.1M | $2M | $1.7M | $800K | $900K | $700K | $800K | $600K | $600K | $600K | $700K | $1M | $900K | $700K | $900K | $600K | $600K | $900K | $700K | $700K | $700K | $600K | -$1.4M | $1.1M | $1.3M | $1.3M | - | $1.3M | - | $1.4M | $5.4M | $800K | $700K | $1M | $3.6M | $1.2M | $2M | $4M | - | $4.5M | $3M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62.9M | $63.5M | $63.7M | $63.4M | $60.9M | $58.5M | $60.1M | $63M | $56.5M | $56.1M | $52.3M | $53.8M | $51.1M | $46.7M | $45.9M | $34.7M | $32.4M | $27.4M | $28.2M | $24.6M | $28.2M | $27.8M | $23.6M | $28.4M | $23.5M | $20M | $23.1M | $24.7M | $23.1M | $23M | $18.9M | $17M | $15.8M | $15M | $11.2M | $11.8M | $6M | $4.8M | $5.5M | $5.1M | $4.9M | $4.9M | $4.5M | $4.8M | $4.7M | $4.9M | $5.1M | $6.6M | $5.9M | $5.8M | $6.6M | $6.5M | $5.9M | $5.9M | $6.4M | $5.7M | $5.4M | $6.3M | $5.8M | $6.5M | $5.9M | $5.8M | $5.8M | $4.2M | $2.3M | $2.5M | $3M | $2.8M | $2.8M | $2.7M | - | $3M | $3.3M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.2M | -$700K | $900K | $1.4M | -$13.2M | -$4.5M | $10.8M | -$3.9M | -$4.3M | $9.6M | -$57.3M | -$8M | -$3.3M | -$10.7M | -$17.6M | -$20.8M | -$7.3M | -$8.1M | $13.8M | -$11.1M | -$700K | -$11.7M | -$8.4M | -$24.1M | -$8.9M | -$22.3M | -$34.3M | -$16.5M | -$1.7M | -$15.3M | -$5.7M | -$17.9M | -$139.3M | -$12.8M | -$11.2M | -$21.3M | -$18.9M | -$12.7M | -$16.2M | -$9.9M | -$16.9M | -$12.3M | -$7.4M | -$8.1M | -$34.8M | -$22.5M | $1.5M | $44M | $200K | -$124.4M | $0 | -$2.1M | -$1.2M | -$9.5M | - | $7.7M | -$2.5M | $4.3M | $6M | - | $1.1M | $6M | - | -$200K | $700K | $400K | - | - | - | - | -$2M | -$4.1M | $400K | -$1M | $800K | -$1M | $3.5M | $700K | $1.3M | $1.9M | $2.8M | $1.8M | $4M | $7M | $4M | $1.5M | $5.5M | $600K | $2.3M | $3.5M | $13.4M | $6.9M | $5.5M | $2.5M | -$25.2M | $8.2M | $800K | $3.9M | $3.95M | $10.52M | $1.83M | $540K | -$61.12M | $4.02M | $1.61M | $12.46M | $21.2M | $5.92M | $3.34M | $5.7M | $3.1M | $800K | $2.1M | $600K | $500K | $800K | -$900K | -$1.6M | $100K | $1.1M | -$100K | -$1.3M |
Income Before Tax | $67.9M | $45.8M | $119.1M | $90.5M | $74.8M | $69.5M | $56.8M | $59.1M | $72M | $78.4M | $52.5M | $86.8M | $58.6M | $37.9M | $94.4M | $31.1M | $67.5M | $33.2M | $110.9M | $45.9M | $49.7M | $29M | $79.4M | $36.5M | -$27.2M | -$9.4M | $20.7M | $21.8M | $26.8M | $24.2M | $52.8M | $41.9M | -$88.9M | $36.7M | $58.2M | $37.5M | $30.9M | $54.9M | $52.8M | $45.4M | $17.9M | $8.9M | $30.2M | $21.4M | -$18.9M | $8.4M | -$17.1M | $55M | $3.4M | -$79.5M | $53.2M | $53M | $27.2M | $12M | $59.6M | $41.5M | $26.9M | $44.3M | $47.9M | $57.3M | $15.6M | $35.6M | $46.5M | $40.5M | $29.9M | $22.7M | $38.1M | $59.3M | $25.9M | $43M | -$26.8M | $51.3M | $42.5M | $66.1M | $90.9M | $61M | $58.3M | $63.4M | $74.1M | $54.7M | $44.1M | $45.2M | -$25.1M | $38.6M | $13.4M | $22.1M | $50.3M | $51.7M | $30.5M | $29M | $59M | $13.7M | $8.8M | -$5.1M | $15.2M | $35.7M | $29.7M | $29.6M | $38.54M | $14.65M | $6.05M | $13.97M | -$20.67M | $17.36M | $7.69M | $23.37M | -$45.2M | $35.78M | $21.5M | $16.2M | $34M | $31.8M | $32.7M | $27M | $32.7M | $29.8M | $27.3M | $23.5M | $27.1M | $23.8M | $21.2M | $17.6M |
Income Tax | $20.5M | $11M | $47.5M | $53M | $27.2M | $15.6M | $17.2M | $27.2M | $22.1M | $26.2M | $58.2M | $37.3M | $23.4M | $20.3M | $44.7M | $8.5M | $29.3M | -$41.1M | $61.1M | $22.9M | $22.7M | $13.6M | $53.1M | $58.9M | -$43.2M | -$12.2M | $23.9M | $14.7M | $12.7M | $9.7M | $17M | $23M | $18.6M | $11.4M | $109.6M | $16.4M | $17.3M | $14.4M | $35.1M | $19.5M | $14.5M | $9.4M | $29.3M | $14.1M | $7.6M | $15.5M | -$200K | $26.8M | $4.1M | $8.7M | $20M | $15M | $10.7M | $5.4M | $6.1M | $15.5M | -$9.1M | $16.6M | $21.5M | $20.9M | $5.6M | $11.4M | $21M | $15.5M | $6.3M | $24.3M | -$98.8M | $20.6M | $6.6M | $10.5M | -$25.7M | $14.3M | $4.3M | $18.3M | $28.2M | $27.3M | $21.4M | $25.3M | $22.7M | $24.9M | $19.7M | $17.1M | -$1.1M | $15.2M | $11.2M | $11.6M | $17.2M | $14M | $17.9M | $11.8M | $53M | $2.2M | $3.2M | -$1.9M | $6.5M | $13M | $10.6M | $10.5M | $14.4M | $5.49M | $2.27M | $5.24M | -$6.41M | $6.59M | $2.94M | $8.93M | -$21.5M | $11.76M | $5.58M | $3.5M | $12.5M | $11.8M | $12.1M | $10M | $11.5M | $10.4M | $9.6M | $8.2M | $9.1M | $8M | $7.2M | $5.8M |
Net Income | $47.3M | $34.8M | $71.3M | $37.6M | $47.4M | $53.9M | $40.8M | $31.9M | $49.8M | $52.2M | -$4.5M | $49.4M | $35.1M | $18.3M | $47M | $22.6M | $38.1M | $74.2M | $52M | $23M | $26.9M | $15.4M | $26.4M | -$22.5M | $15.2M | $2.8M | -$2M | $6.7M | $14M | $14.5M | $35.8M | $18.8M | -$107.6M | $25.5M | -$51.5M | $21.1M | $13.5M | $40.5M | $16M | $25.9M | $3.4M | -$500K | $500K | $7.2M | -$26.4M | -$9.5M | -$46.7M | $19.6M | $0 | -$87.7M | $50M | $32M | $12M | -$12.9M | $35.6M | $18.2M | $32.1M | $23.8M | $24.9M | $35.7M | $12.6M | $25.3M | $26.2M | $27.2M | $24.4M | -$5M | $135.3M | $39.7M | $23.6M | $33.3M | $46.4M | $55.5M | $56.2M | $65M | $62.7M | $29.6M | $32.1M | $35.7M | $133.7M | $30.6M | $33.9M | $407.3M | $50.9M | $69.8M | $18M | $17.2M | $43.8M | $41.5M | $20M | $29.1M | -$21.4M | $52.8M | $7.9M | -$900K | -$21.7M | $22.7M | $19.2M | $9.2M | -$2.06M | $10.09M | $3.78M | $8.73M | -$273.6M | $8.44M | -$1.65M | -$42M | -$23.7M | $24.02M | $15.92M | $12.7M | $21.5M | $20M | $20.6M | $17M | $21.2M | $19.4M | $17.7M | $15.3M | $18M | $15.8M | $14M | $11.8M |
Minority Interests | -$2.9M | -$2.7M | -$3.2M | -$1.3M | -$3.7M | -$2.3M | -$2.3M | -$3M | -$3.6M | -$2.9M | -$500K | -$3.8M | -$3M | -$3.3M | -$2M | -$3.4M | -$3M | -$2.9M | -$2.4M | -$4M | -$3M | -$2.7M | -$1.2M | -$1.4M | -$2.3M | -$1M | -$600K | -$1.3M | -$1.5M | -$800K | -$900K | -$1.4M | -$300K | -$3.2M | -$600K | -$1.2M | $700K | -$5.8M | -$3.2M | -$1.4M | -$3.1M | -$2.6M | -$4.1M | $400K | $13.5M | $6.5M | -$500K | $600K | $1.6M | $29.2M | -$9.1M | -$8.2M | -$3.3M | -$3.7M | -$7.7M | -$4.7M | -$1.6M | -$6.8M | -$9.1M | -$4.9M | -$4.7M | -$5.3M | -$6.3M | -$3.3M | -$2.9M | -$3.2M | -$12.8M | -$5.3M | -$3.3M | -$10.3M | -$9.9M | -$7.5M | -$7.5M | -$14.9M | -$8.3M | -$3.7M | -$3.8M | -$7M | -$7.1M | -$4.1M | -$3.2M | -$3.9M | -$3.2M | -$4M | -$2.7M | -$3.6M | -$4.8M | -$3.4M | -$1.4M | -$3.3M | -$3.6M | -$2.8M | -$1.8M | -$800K | -$1.5M | -$600K | -$100K | -$1.1M | -$3M | -$941K | - | - | - | -$1.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $44.4M | $32.1M | $68.1M | $36.3M | $43.7M | $51.6M | $38.5M | $28.9M | $46.2M | $49.3M | -$5M | $45.6M | $32.1M | $15M | $45M | $19.2M | $35.1M | $71.3M | $49.6M | $19M | $23.9M | $12.7M | $25.2M | -$23.9M | $12.9M | $1.8M | -$2.6M | $5.4M | $12.5M | $13.7M | $34.9M | $17.4M | -$107.9M | $22.3M | -$52.1M | $19.9M | $14.2M | $34.7M | $12.8M | $24.5M | $300K | -$3.1M | -$3.6M | $7.6M | -$12.9M | -$3M | -$47.2M | $20.2M | $1.6M | -$58.5M | $40.9M | $23.8M | $8.7M | -$16.6M | $27.9M | $13.5M | $30.5M | $17M | $15.8M | $30.8M | $7.9M | $20M | $19.9M | $23.9M | $21.5M | -$8.2M | $122.5M | $34.4M | $20.3M | $23M | $36.5M | $48M | $48.7M | $50.1M | $54.4M | $25.9M | $28.3M | $28.7M | $126.6M | $26.5M | $30.7M | $403.4M | $47.7M | $65.8M | $15.3M | $13.6M | $39M | $38.1M | $18.6M | $25.8M | -$25M | $50M | $6.1M | -$1.7M | -$23.2M | $22.1M | $19.1M | $8.1M | -$5.06M | $9.15M | $3.78M | $8.73M | -$273.6M | $7.43M | -$1.65M | -$42M | -$23.7M | $24.02M | $15.92M | $12.7M | $21.5M | $20M | $20.6M | $17M | $21.2M | $19.4M | $17.7M | $15.3M | $18M | $15.8M | $14M | $11.8M |
Shares Outstanding (Basic) | 41.4M | 41.16M | - | 41.9M | 42.3M | 42.7M | - | 43.7M | 44.6M | 44.8M | - | 46.5M | 46.7M | 46.7M | - | 47.4M | 47.4M | 47.8M | - | 49.1M | 50M | 49.7M | - | 50.4M | 50.8M | 50.5M | - | 50.3M | 50.2M | 50M | - | 51.1M | 51.2M | 50.9M | - | 50.7M | 50.7M | 50.5M | 50.4M | 50.1M | 49.9M | 49.5M | - | 49.4M | 49.3M | 49.1M | 49.1M | 49.1M | 49M | 48.9M | 48.8M | 48.7M | 48.6M | 48.6M | 48.5M | 48.5M | 48.5M | 48.1M | - | 48M | 47.8M | 47.6M | - | 47.8M | 48.8M | 48.8M | - | 47.6M | 46.4M | 46.3M | - | 46.1M | 46M | 46.5M | - | 46.6M | 46.5M | 46.3M | - | 46.7M | 49.3M | 57.7M | - | 56.4M | 56M | 55.7M | - | 55.22M | 54.71M | 53.75M | - | 53.19M | 55.45M | 56.67M | - | 52.2M | 52.5M | 53.33M | - | 52.86M | 51.59M | 50.37M | - | 50.24M | 49.97M | 49.61M | - | 49.22M | 48.99M | 48.83M | - | 38.46M | 38.87M | 38.64M | - | 38.04M | 38.48M | 38.25M | - | 38.54M | 37.84M | 38.06M |
Shares Outstanding (Diluted) | 41.5M | 41.16M | - | 42.1M | 42.4M | 42.7M | - | 43.7M | 45.1M | 45.3M | - | 47.1M | 47.3M | 47.4M | - | 47.5M | 47.8M | 48.3M | - | 49.1M | 50.5M | 49.7M | - | 50.4M | 51M | 50.5M | - | 51.1M | 50.9M | 50.9M | - | 52M | 51.2M | 52.1M | - | 51.9M | 51.6M | 51.5M | 51.1M | 50.7M | 50.3M | 49.5M | - | 49.9M | 49.3M | 49.1M | 49.1M | 49.4M | 49.4M | 48.9M | 49.2M | 49M | 48.9M | 48.9M | 48.8M | 48.6M | 48.6M | 48.3M | - | 48.1M | 48.1M | 48.1M | - | 47.9M | 49.1M | 48.8M | - | 47.9M | 46.6M | 46.5M | - | 46.5M | 46.5M | 46.9M | - | 47.1M | 47.1M | 46.9M | - | 47.2M | 49.8M | 58.3M | - | 57.1M | 56.6M | 56.5M | - | 56.03M | 54.71M | 54.89M | - | 53.19M | 55.45M | 56.67M | - | 52.5M | 52.5M | 53.33M | - | 52.86M | 51.59M | 50.37M | - | 50.31M | 49.99M | 49.66M | - | 49.22M | 49.21M | 49.17M | - | 39.22M | 39.62M | 38.64M | - | 38.8M | 38.48M | 38.25M | - | 38.54M | 38.89M | 38.06M |
EPS (Basic) | $1.07 | $0.78 | - | $0.87 | $1.03 | $1.20 | - | $0.66 | $1.03 | $1.10 | - | $0.98 | $0.69 | $0.32 | - | $0.41 | $0.74 | $1.49 | - | $0.38 | $0.48 | $0.26 | - | -$0.48 | $0.25 | $0.03 | - | $0.11 | $0.25 | $0.27 | - | $0.34 | -$2.11 | $0.44 | - | $0.39 | $0.28 | $0.69 | $0.25 | $0.49 | $0.01 | -$0.06 | - | $0.16 | -$0.26 | -$0.06 | -$0.96 | $0.41 | $0.03 | -$1.20 | $0.84 | $0.49 | $0.18 | -$0.34 | $0.58 | $0.28 | $0.63 | $0.35 | - | $0.64 | $0.17 | $0.42 | - | $0.50 | $0.44 | -$0.17 | - | $0.72 | $0.44 | $0.50 | - | $1.04 | $1.06 | $1.08 | - | $0.56 | $0.61 | $0.62 | - | $0.57 | $0.62 | $6.99 | - | $1.17 | $0.27 | $0.24 | - | $0.69 | $0.34 | $0.48 | - | $0.94 | $0.11 | -$0.03 | - | $0.41 | $0.36 | $0.15 | - | $0.17 | $0.07 | $0.17 | - | $0.18 | -$0.04 | -$0.85 | - | $0.48 | $0.32 | $0.24 | - | $0.52 | $0.53 | $0.44 | - | $0.51 | $0.46 | $0.40 | - | $0.41 | $0.37 | $0.31 |
EPS (Diluted) | $1.07 | $0.77 | - | $0.86 | $1.03 | $1.18 | - | $0.65 | $1.02 | $1.09 | - | $0.97 | $0.68 | $0.32 | - | $0.40 | $0.73 | $1.48 | - | $0.38 | $0.47 | $0.25 | - | -$0.48 | $0.25 | $0.03 | - | $0.10 | $0.25 | $0.27 | - | $0.34 | -$2.11 | $0.43 | - | $0.38 | $0.28 | $0.67 | $0.25 | $0.48 | $0.01 | -$0.06 | - | $0.15 | -$0.26 | -$0.06 | -$0.96 | $0.41 | $0.03 | -$1.20 | $0.83 | $0.49 | $0.18 | -$0.34 | $0.57 | $0.28 | $0.63 | $0.35 | - | $0.64 | $0.16 | $0.41 | - | $0.50 | $0.44 | -$0.17 | - | $0.72 | $0.44 | $0.49 | - | $1.03 | $1.05 | $1.07 | - | $0.55 | $0.60 | $0.61 | - | $0.56 | $0.62 | $6.92 | - | $1.15 | $0.27 | $0.24 | - | $0.68 | $0.34 | $0.47 | - | $0.94 | $0.11 | -$0.03 | - | $0.41 | $0.36 | $0.15 | - | $0.17 | $0.07 | $0.17 | - | $0.15 | -$0.04 | -$0.85 | - | $0.48 | $0.32 | $0.24 | - | $0.51 | $0.52 | $0.44 | - | $0.50 | $0.46 | $0.40 | - | $0.41 | $0.36 | $0.31 |
EBIT | $130.8M | $109.3M | $182.8M | $153.9M | $135.7M | $128M | $116.9M | $122.1M | $128.5M | $134.5M | $104.8M | $140.6M | $109.7M | $84.6M | $140.3M | $65.8M | $99.9M | $60.6M | $139.1M | $70.5M | $77.9M | $56.8M | $103M | $64.9M | -$3.7M | $10.6M | $43.8M | $46.5M | $49.9M | $47.2M | $71.7M | $58.9M | -$73.1M | $51.7M | $69.4M | $49.3M | $36.9M | $59.7M | $58.3M | $50.5M | $22.8M | $13.8M | $34.7M | $26.2M | -$14.2M | $13.3M | -$12M | $61.6M | $9.3M | -$73.7M | $59.8M | $59.5M | $33.1M | $17.9M | $66M | $47.2M | $32.3M | $50.6M | $53.7M | $63.8M | $21.5M | $41.4M | $52.3M | $44.7M | $32.2M | $25.2M | $41.1M | $62.1M | $28.7M | $45.7M | -$14.2M | $54.3M | $45.8M | $68.6M | $90M | $60.5M | $59.2M | $64.3M | $62.5M | $54.4M | $41.9M | $44.1M | -$22M | $44M | $18.3M | $29M | $59.7M | $58.7M | $37.8M | $33.7M | $66.6M | $22.4M | $13.2M | -$2.5M | $23M | $33.5M | $36.1M | $37.1M | $47.94M | $20.54M | $16.49M | $25.43M | $52.19M | $29.94M | $15.24M | $32.3M | -$46.7M | $37.59M | $26.09M | $19.5M | $37.7M | $36.5M | $35.6M | $30.3M | $35.6M | $31.9M | $30.8M | $27.4M | $27.4M | $23.3M | $21.9M | $19.4M |
EBITDA | $216.2M | $186.4M | $263.9M | $231.2M | $208.6M | $203.8M | $181.8M | $199.3M | $208.6M | $198.1M | $233.8M | $219.3M | $182.2M | $163.5M | $219M | $142.6M | $163.7M | $125.4M | $176M | $134.2M | $132.1M | $114M | $152M | $134.2M | $48.3M | $67.8M | $98.2M | $98.2M | $92.5M | $99.2M | $111.1M | $107.9M | $96.5M | $92.5M | $108M | $96.5M | $78M | $94.5M | $106.2M | $83.1M | $62.5M | $48.2M | $76.1M | $67.4M | $56.7M | $72.7M | $21.5M | $58.6M | $51.6M | $93.2M | $102.3M | $105.4M | $78M | $71.2M | $105.5M | $80.8M | $76M | $89M | $89.6M | $104.3M | $61.6M | $74.2M | $88.9M | $79.7M | $64.4M | $57.1M | $79M | $95.8M | $61.5M | $76.4M | -$15.8M | $85.8M | $77.1M | $98.4M | $129M | $100.1M | $93.1M | $100.6M | $97.2M | $84.3M | $72.4M | $74.1M | -$24.2M | $47.8M | $64.6M | $56.3M | $94.5M | $94.1M | $71.5M | $66.8M | $98.6M | $53.7M | $43.1M | $29.4M | $48.2M | $73.7M | $94.2M | $64.1M | $93.68M | $59.69M | $62.97M | $71.62M | $152M | $64.02M | $65.43M | $68.93M | $36M | $77.75M | $67.32M | $56.6M | $57.1M | $57.1M | $54.9M | $47M | $49.6M | $49.7M | $45.6M | $43.3M | $42.8M | $35.7M | $35M | $33.3M |