Baxter International Inc.(BAX:US)
Market Cap$13.318B
Key Metrics
Price$25.76
Revenue (TTM)$11.47B
Holders Revenue (TTM)$266M
Gross Profit (TTM)$3.45B
Earnings (TTM)-$1.063B
EBITDA (TTM)$1.251B
Op. Margin (TTM)1.84%
Dividend Yield2%
Holders Yield2%
Cash on hand$2.017B
Total Assets$19.846B
Net Assets$6.016B
Total Debt$9.687B
Key Metrics
Price$25.76
Revenue (TTM)$11.47B
Holders Revenue (TTM)$266M
Gross Profit (TTM)$3.45B
Earnings (TTM)-$1.063B
EBITDA (TTM)$1.251B
Op. Margin (TTM)1.84%
Dividend Yield2%
Holders Yield2%
Cash on hand$2.017B
Total Assets$19.846B
Net Assets$6.016B
Total Debt$9.687B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.96B | $2.701B | $2.974B | $2.835B | $2.81B | $2.625B | $2.753B | $2.699B | $3.812B | $3.592B | $3.885B | $2.599B | $3.707B | $3.513B | $3.887B | $3.609B | $3.594B | $3.707B | $3.514B | $3.226B | $3.098B | $2.946B | $3.181B | $2.972B | $2.718B | $2.802B | $3.039B | $2.851B | $2.834B | $2.638B | $2.841B | $2.761B | $2.842B | $2.677B | $2.774B | $2.707B | $2.605B | $2.475B | $2.645B | $2.558B | $2.585B | $2.375B | $2.603B | $2.487B | $2.475B | $2.403B | $4.472B | $2.709B | $4.154B | $3.848B | $4.368B | $3.71B | $3.669B | $3.448B | $3.753B | $3.477B | $3.572B | $3.388B | $3.594B | $3.479B | $3.536B | $3.284B | $3.498B | $3.224B | $3.194B | $2.927B | $3.47B | $3.145B | $3.123B | $2.824B | $3.131B | $3.151B | $3.189B | $2.877B | $3.009B | $2.75B | $2.829B | $2.675B | $2.763B | $2.557B | $2.649B | $2.409B | $2.491B | $2.398B | $2.577B | $2.383B | $2.601B | $2.32B | $2.379B | $2.209B | $2.537B | $2.219B | $2.162B | $1.997B | $2.036B | $2.102B | $2.022B | $1.875B | $2.136B | $1.9B | $1.87B | $1.757B | $1.932B | $1.687B | $1.694B | $1.583B | $1.769B | $1.589B | $1.56B | $1.462B | $1.836B | $1.427B | $1.419B | $1.468B | $1.632B | $1.494B | $1.569B | $1.443B | $1.494B | $1.31B | $1.335B | $1.299B | -$2.191B | $2.456B | $2.465B | $2.318B | $2.5B | $2.315B | $2.316B | $2.193B | $2.395B | $2.228B | $2.215B | $2.041B | $2.303B | $2.116B | $2.08B | $2.296B | $2.39B | $2.212B | $2.197B | $2.122B | $2.174B | $2.02B | $2.003B | $1.903B | $1.961B | $1.808B | $1.856B | $1.774B | $1.825B | $1.708B | $1.693B | $1.635B | $1.647B | $1.585B | $1.534B | $1.457B | $1.435B | $1.382B | $1.422B | $1.367B | $838.7M | $519.1M | $499.8M | $486M | $460.4M | $465.9M | $473.5M | $400.6M |
Cost of Revenue | $1.928B | $1.81B | $2.397B | $1.885B | $1.819B | $1.764B | $1.794B | $1.666B | $2.381B | $2.205B | $2.413B | $1.543B | $2.596B | $2.238B | $2.424B | $2.564B | $2.223B | $2.359B | $2.108B | $1.905B | $1.865B | $1.801B | $1.99B | $1.777B | $1.68B | $1.639B | $1.741B | $1.621B | $1.681B | $1.558B | $1.649B | $1.529B | $1.603B | $1.563B | $1.612B | $1.577B | $1.473B | $1.431B | $1.543B | $1.487B | $1.613B | $1.41B | $1.531B | $1.453B | $1.454B | $1.384B | $2.248B | $1.516B | $2.185B | $1.957B | $2.414B | $1.804B | $1.73B | $1.692B | $1.848B | $1.667B | $1.7B | $1.674B | $1.829B | $1.708B | $1.701B | $1.609B | $1.88B | $1.565B | $1.556B | $1.884B | $1.703B | $1.513B | $1.485B | $1.336B | $1.529B | $1.63B | $1.562B | $1.497B | $1.524B | $1.374B | $1.437B | $1.409B | $1.448B | $1.342B | $1.494B | $1.357B | $1.49B | $1.388B | $1.464B | $1.414B | $1.481B | $1.357B | $1.44B | $1.315B | $1.397B | $1.247B | $1.191B | $1.117B | $997M | $1.156B | $1.101B | $995M | $1.152B | $1.045B | $1.044B | $986M | $972M | $816M | $867M | $804M | $898M | $828M | $766M | $745M | $919M | $756M | $664M | $711M | $792M | $739M | $773M | $683M | $745M | $644M | $663M | $645M | -$2.029B | $1.531B | $1.532B | $1.435B | $1.484B | $1.374B | $1.392B | $1.325B | $1.408B | $1.295B | $1.287B | $1.173B | $1.288B | $1.196B | $1.18B | $1.368B | $1.396B | $1.285B | $1.28B | $1.263B | $1.277B | $1.184B | $1.186B | $1.167B | $1.175B | $1.065B | $1.105B | $1.041B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.032B | $891M | $577M | $950M | $991M | $861M | $959M | $1.033B | $1.431B | $1.387B | $1.472B | $1.056B | $1.111B | $1.275B | $1.463B | $1.045B | $1.371B | $1.348B | $1.406B | $1.321B | $1.233B | $1.145B | $1.191B | $1.195B | $1.038B | $1.163B | $1.298B | $1.23B | $1.153B | $1.08B | $1.192B | $1.232B | $1.239B | $1.114B | $1.162B | $1.13B | $1.132B | $1.044B | $1.102B | $1.071B | $972M | $965M | $1.072B | $1.034B | $1.021B | $1.019B | $2.224B | $1.193B | $1.969B | $1.891B | $1.954B | $1.906B | $1.939B | $1.756B | $1.905B | $1.81B | $1.872B | $1.714B | $1.765B | $1.771B | $1.835B | $1.675B | $1.618B | $1.659B | $1.638B | $1.043B | $1.767B | $1.632B | $1.638B | $1.488B | $1.602B | $1.521B | $1.627B | $1.38B | $1.485B | $1.376B | $1.392B | $1.266B | $1.315B | $1.215B | $1.155B | $1.052B | $1.001B | $1.01B | $1.113B | $969M | $1.12B | $963M | $939M | $894M | $1.14B | $972M | $971M | $880M | $1.039B | $946M | $921M | $880M | $984M | $855M | $826M | $771M | $960M | $871M | $827M | $779M | $871M | $761M | $794M | $717M | $917M | $671M | $755M | $757M | $840M | $755M | $796M | $760M | $749M | $666M | $672M | $654M | -$162M | $925M | $933M | $883M | $1.016B | $941M | $924M | $868M | $987M | $933M | $928M | $868M | $1.015B | $920M | $900M | $928M | $994M | $927M | $917M | $859M | $897M | $836M | $817M | $736M | $786M | $743M | $751M | $733M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $815M | $825M | $821M | $778M | $800M | $803M | $972M | $883M | $1.194B | $1.2B | $1.149B | $877M | $1.129B | $1.146B | $1.067B | $1.14B | $1.107B | $1.202B | $1.023B | $808M | $809M | $755M | $785M | $725M | $707M | $754M | $822M | $771M | $803M | $697M | $804M | $850M | $855M | $682M | $879M | $830M | $785M | $691M | $820M | $885M | $904M | $777M | $894M | $942M | $934M | $927M | $1.426B | $976M | $1.31B | $1.219B | $1.501B | $1.252B | $1.111B | $1.041B | $1.331B | $1.033B | $1.095B | $1.021B | $1.14B | $1.026B | $1.004B | $930M | $1.095B | $877M | $940M | $910M | $1.034B | $900M | $891M | $823M | $900M | $911M | $925M | $830M | $875M | $866M | $798M | $742M | $793M | $711M | $728M | $664M | $653M | $624M | $670M | $640M | $917M | $586M | $661M | $603M | $622M | $575M | $605M | $549M | $528M | $507M | $513M | $508M | $528M | $457M | $465M | $446M | $512M | $425M | $429M | $398M | $450M | $411M | $403M | $379M | $489M | $395M | $390M | $393M | $471M | $422M | $442M | $413M | $402M | $356M | $366M | $358M | -$154M | $551M | $530M | $502M | $587M | $556M | $543M | $516M | $1.275B | $573M | $602M | $533M | $602M | $533M | $540M | $568M | $568M | $539M | $542M | $533M | $527M | $484M | $482M | $1.048B | $421M | $453M | $471M | $466M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $129M | $139M | $126M | $118M | $134M | $140M | $211M | $129M | $173M | $176M | $172M | $133M | $165M | $164M | $155M | $151M | $148M | $150M | $138M | $129M | $139M | $128M | $135M | $123M | $117M | $146M | $156M | $144M | $166M | $129M | $175M | $166M | $174M | $140M | $182M | $150M | $155M | $127M | $157M | $159M | $195M | $136M | $161M | $148M | $151M | $143M | $335M | $149M | $322M | $309M | $437M | $277M | $273M | $246M | $291M | $290M | $306M | $269M | $254M | $239M | $239M | $214M | $262M | $207M | $219M | $227M | $246M | $228M | $231M | $212M | $226M | $230M | $222M | $190M | $221M | $203M | $177M | $159M | $181M | $149M | $146M | $138M | $134M | $133M | $133M | $133M | $128M | $124M | $129M | $136M | $141M | $137M | $139M | $136M | $141M | $122M | $123M | $115M | $115M | $105M | $104M | $103M | $106M | $97M | $93M | $83M | $90M | $83M | $84M | $75M | $92M | $89M | $84M | $86M | $110M | $97M | $95M | $90M | $90M | $84M | $84M | $82M | $83M | $100M | $84M | $78M | $95M | $88M | $84M | $76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $735M | $728M | $761M | $708M | $718M | $703M | $761M | $754M | $1.021B | $1.027B | $977M | $744M | $964M | $995M | $912M | $941M | $970M | $1.052B | $885M | $680M | $675M | $627M | $650M | $601M | $590M | $628M | $666M | $627M | $641M | $601M | $629M | $684M | $681M | $622M | $697M | $680M | $630M | $564M | $663M | $726M | $709M | $641M | $733M | $794M | $783M | $784M | $1.091B | $827M | $988M | $910M | $1.064B | $975M | $838M | $795M | $1.04B | $743M | $789M | $752M | $886M | $787M | $765M | $716M | $833M | $670M | $721M | $683M | $788M | $672M | $660M | $611M | $674M | $681M | $703M | $640M | $654M | $663M | $621M | $583M | $612M | $562M | $582M | $526M | $519M | $491M | $537M | $507M | $789M | $462M | $532M | $464M | $481M | $438M | $466M | $413M | $387M | $385M | $390M | $393M | $413M | $352M | $361M | $343M | $406M | $328M | $336M | $315M | $360M | $328M | $319M | $304M | $397M | $306M | $306M | $307M | $361M | $325M | $347M | $323M | $312M | $272M | $282M | $276M | -$237M | $451M | $446M | $424M | $492M | $468M | $459M | $440M | $1.275B | $573M | $602M | $533M | $602M | $533M | $540M | $568M | $568M | $539M | $542M | $533M | $527M | $484M | $482M | $1.048B | $421M | $453M | $471M | $466M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$49M | -$42M | -$66M | -$48M | -$52M | -$40M | - | - | - | -$3M | - | - | - | -$13M | - | $48M | -$11M | - | - | -$1M | -$5M | - | - | $1M | - | -$20M | - | - | -$4M | -$33M | - | - | - | -$80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $217M | $66M | -$244M | $172M | $191M | $58M | -$1M | $150M | $237M | $184M | $323M | $179M | -$18M | $129M | $416M | -$47M | $253M | $146M | $377M | $513M | $424M | $390M | $406M | $470M | $331M | $389M | $476M | $459M | $346M | $383M | $478M | $382M | $384M | $352M | $283M | $300M | $347M | $353M | $282M | $186M | $68M | $188M | $178M | $92M | $87M | $92M | $798M | $217M | $659M | $672M | $453M | $654M | $828M | $715M | $574M | $777M | $777M | $693M | $625M | $745M | $831M | $745M | $523M | $782M | $698M | $133M | $733M | $732M | $747M | $665M | $702M | $610M | $702M | $550M | $610M | $510M | $594M | $524M | $522M | $504M | $427M | $388M | $348M | $386M | $443M | $329M | $203M | $377M | $278M | $291M | $518M | $397M | $366M | $331M | $511M | $439M | $408M | $372M | $444M | $386M | $350M | $313M | $344M | $328M | $312M | $284M | $328M | $298M | $283M | $241M | $316M | $234M | $259M | $257M | $270M | $236M | $261M | $238M | $254M | $226M | $219M | $212M | $33M | $252M | $277M | $252M | $295M | $249M | $252M | $227M | -$419M | $236M | $204M | $218M | $293M | $276M | $257M | $247M | $314M | $284M | $267M | $223M | $274M | $254M | $241M | -$407M | $274M | $196M | $189M | $175M | -$4.291B | $1.708B | $1.693B | $1.635B | -$3.884B | $1.585B | $1.534B | $1.457B | -$3.625B | $1.382B | $1.422B | $1.367B | -$1.251B | $519.1M | $499.8M | $486M | -$1.111B | $465.9M | $473.5M | $400.6M |
| -$59M | -$72M | -$512M | -$51M | -$58M | -$61M | -$520M | -$81M | -$494M | -$68M | -$86M | -$115M | -$165M | -$115M | -$192M | -$2.998B | -$34M | -$52M | -$94M | -$62M | -$32M | -$39M | -$196M | -$55M | -$42M | -$11M | -$699M | $22M | -$7M | $3M | -$33M | -$10M | $20M | $86M | $10M | -$10M | -$41M | -$25M | -$3M | -$58M | $1.15B | $3.141B | $27M | -$125M | $21M | $56M | -$200M | -$15M | -$57M | -$19M | -$22M | $10M | -$85M | -$22M | $0 | -$11M | $40M | $39M | -$77M | -$18M | -$28M | -$14M | -$56M | -$141M | -$28M | -$17M | -$37M | -$74M | -$23M | -$28M | -$1M | -$48M | -$26M | -$13M | -$4M | -$21M | -$87M | $10M | -$6M | -$20M | -$19M | -$16M | $59M | -$5M | $2M | - | -$3M | -$11M | -$585M | -$21M | $4M | -$6M | -$351M | -$26M | -$145M | -$6M | -$117M | -$12M | -$463M | $1M | $9M | -$7M | $46M | $9M | -$280M | -$5M | $9M | -$4M | $3M | $10M | $10M | -$280M | -$112M | $4M | $12M | $18M | $1M | -$350M | -$9M | $13M | $26M | $22M | -$124M | $26M | -$3M | -$9M | -$9M | - | -$14M | -$6M | -$251M | -$6M | $21M | -$111M | -$29M | -$20M | -$21M | -$13M | -$15M | -$12M | -$15M | -$19M | $30M | $7M | -$23M | -$12M | -$13M | $8M | $56M | $36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $13M | $12M | $11M | $10M | $14M | $17M | $10M | $14M | $19M | $25M | $44M | $9M | $8M | $10M | $8M | $5M | $4M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $4M | $9M | $10M | $15M | $8M | $7M | $12M | $13M | $13M | $10M | $9M | $8M | $8M | $6M | $7M | $6M | $5M | $5M | $5M | $4M | $6M | $5M | $7M | $5M | $5M | $5M | $8M | $6M | $7M | $6M | $6M | $6M | $5M | $9M | $10M | $9M | $7M | $12M | $8M | $6M | $5M | $9M | - | $4M | $5M | $5M | - | $17M | - | $20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $77M | $78M | $69M | $68M | $72M | $81M | $100M | $101M | $104M | $103M | $117M | $136M | $132M | $127M | $125M | $109M | $93M | $88M | $78M | $54M | $37M | $37M | $41M | $42M | $40M | $30M | $30M | $28M | $28M | $25M | $23M | $24M | $24M | $22M | $23M | $22M | $21M | $20M | $20M | $20M | $16M | $33M | $37M | $38M | $36M | $35M | $36M | $36M | $47M | $48M | $49M | $51M | $24M | $31M | $28M | $31M | $27M | $27M | $25M | $23M | $22M | $22M | $27M | $30M | $30M | $28M | $44M | $27M | $29M | $31M | - | $37M | $25M | $37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5M | -$6M | -$454M | $7M | - | $3M | -$430M | $6M | -$409M | $10M | -$13M | $12M | -$41M | $2M | -$75M | -$2.894B | $55M | $33M | -$20M | -$12M | $2M | -$5M | -$158M | -$16M | -$6M | $10M | -$679M | $35M | $13M | $21M | -$22M | $1M | $31M | $98M | $24M | $4M | -$28M | -$11M | $10M | -$44M | $1.161B | $3.169B | $59M | -$91M | $51M | $86M | -$171M | $16M | -$15M | $24M | $19M | $55M | -$68M | $3M | $22M | $14M | $62M | $57M | -$62M | -$4M | -$13M | -$4M | -$37M | -$117M | -$3M | $2M | $7M | -$51M | $1M | -$2M | -$1M | -$28M | -$1M | $4M | -$4M | -$21M | -$87M | $10M | -$6M | -$20M | -$19M | -$16M | $59M | -$5M | $2M | - | -$3M | -$11M | -$585M | -$21M | $4M | -$6M | -$351M | -$26M | -$145M | -$6M | -$117M | -$12M | -$463M | $1M | $9M | -$7M | $46M | $9M | -$280M | -$5M | $9M | -$4M | $3M | $10M | $10M | -$280M | -$112M | $4M | $12M | $18M | $1M | -$350M | -$9M | $13M | $26M | $22M | -$124M | $26M | -$3M | -$9M | -$9M | - | -$14M | -$6M | -$251M | -$6M | $21M | -$111M | -$29M | -$20M | -$21M | -$13M | -$15M | -$12M | -$15M | -$19M | $30M | $7M | -$23M | -$12M | -$13M | $8M | $56M | $36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $158M | -$6M | -$756M | $121M | $133M | -$3M | -$521M | $69M | -$257M | $116M | $238M | $64M | -$183M | $14M | $224M | -$3.045B | $219M | $94M | $283M | $451M | $392M | $351M | $210M | $415M | $289M | $378M | -$223M | $481M | $326M | $386M | $445M | $372M | $404M | $438M | $293M | $290M | $306M | $328M | $279M | $128M | $1.218B | $3.329B | $205M | -$33M | $108M | $148M | $598M | $202M | $602M | $653M | $431M | $664M | $743M | $693M | $574M | $766M | $817M | $732M | $548M | $727M | $803M | $731M | $467M | $641M | $670M | $112M | $715M | $658M | $724M | $637M | $687M | $562M | $676M | $537M | $594M | $483M | $508M | $529M | $515M | $479M | $398M | $354M | $384M | $350M | $412M | $298M | $167M | $346M | -$332M | $252M | $506M | $366M | -$12M | $286M | $356M | $422M | $277M | $344M | -$33M | $368M | $342M | $287M | $364M | $312M | $13M | $257M | $313M | $267M | $255M | $216M | $287M | -$83M | $104M | $219M | $243M | $212M | $218M | -$150M | $218M | $190M | $197M | $188M | -$136M | $231M | $229M | $200M | $236M | $202M | $189M | $174M | -$729M | $174M | $170M | $55M | $212M | $205M | $182M | $180M | $244M | $217M | $195M | $149M | $240M | $197M | $152M | -$484M | $191M | $135M | $174M | $137M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $23M | $11M | $279M | $172M | $11M | -$67M | -$33M | $8M | $54M | $77M | $165M | $27M | $10M | $14M | $39M | -$54M | $34M | $21M | $41M | -$1M | $91M | $51M | $39M | $56M | $42M | $45M | -$204M | $106M | $13M | $44M | $91M | -$146M | $61M | $49M | $354M | $42M | $42M | $55M | $39M | $1M | $6M | -$58M | $22M | -$35M | $34M | $14M | $74M | $27M | $134M | $146M | $105M | $136M | $153M | $141M | $80M | $183M | $156M | $144M | $76M | $149M | $174M | $154M | $41M | $117M | $133M | $172M | $139M | $126M | $135M | $119M | $118M | $86M | $128M | $105M | $116M | $88M | $77M | $126M | $82M | $105M | $89M | $72M | $90M | $234M | $88M | $74M | $61M | $87M | -$163M | $63M | $128M | $88M | -$58M | $69M | $92M | $106M | $77M | $91M | $42M | $96M | $89M | $73M | $94M | $81M | -$33M | $66M | $82M | $70M | $66M | $54M | $75M | $44M | $52M | $55M | $61M | $53M | $56M | $53M | $60M | $53M | $55M | $50M | -$34M | $68M | $64M | $55M | $64M | $53M | $45M | $43M | -$137M | $39M | $38M | -$2M | $46M | $54M | $50M | $49M | $60M | $61M | $54M | $39M | $62M | $62M | $42M | -$101M | $52M | $33M | $70M | $36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $126M | -$15M | -$1.128B | -$46M | $91M | $126M | -$510M | $144M | -$311M | $39M | $246M | $2.511B | -$139M | $45M | $185M | -$2.934B | $255M | $73M | $242M | $452M | $301M | $300M | $171M | $359M | $247M | $333M | -$19M | $375M | $313M | $342M | $348M | $518M | $343M | $389M | -$71M | $251M | $265M | $272M | $243M | $130M | $1.212B | $3.38B | $205M | $1M | $332M | $430M | $953M | $468M | $520M | $556M | $326M | $544M | $590M | $552M | $494M | $583M | $661M | $588M | $472M | $578M | $629M | $577M | $426M | $524M | $537M | -$60M | $576M | $532M | $589M | $518M | $569M | $476M | $548M | $432M | $478M | $395M | $431M | $403M | $431M | $374M | $309M | $282M | $292M | $116M | $322M | $226M | $106M | $276M | -$170M | $178M | $371M | $256M | $35M | $216M | $9M | $316M | $200M | $253M | -$75M | $272M | $253M | $162M | $270M | $231M | $48M | $191M | $229M | $210M | $207M | $151M | $212M | -$124M | $63M | $164M | $182M | $159M | $162M | -$203M | $158M | $177M | $176M | $158M | $176M | $163M | $165M | $145M | $172M | $149M | $144M | $131M | -$603M | $135M | $132M | $138M | $10M | $173M | $127M | $131M | $184M | $156M | $141M | $110M | $178M | $135M | $110M | -$383M | $139M | $102M | $104M | $101M | $121M | $85M | $91M | $91M | $90M | $90M | $77M | $66M | $59M | $60M | $78M | $49M | $7.6M | $47M | $43.6M | $39.7M | -$93.6M | $39.7M | $47.4M | $35.4M |
Minority Interests | $0 | $0 | $0 | $0 | $0 | $0 | -$2M | -$4M | -$3M | -$2M | -$1M | -$3M | -$2M | -$1M | -$4M | -$3M | -$3M | -$2M | -$4M | -$2M | -$3M | -$2M | -$3M | -$3M | -$1M | -$1M | -$4M | -$6M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$9M | -$2M | -$14M | -$7M | -$3M | $1M | -$2M | -$3M | -$4M | -$2M | -$2M | -$2M | - | -$4M | -$4M | -$3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $126M | -$15M | -$1.128B | -$46M | $91M | $126M | -$512M | $140M | -$314M | $37M | $245M | $2.508B | -$141M | $44M | $181M | -$2.937B | $252M | $71M | $238M | $450M | $298M | $298M | $168M | $356M | $246M | $332M | -$23M | $369M | $313M | $342M | $348M | $518M | $343M | $389M | -$71M | $251M | $265M | $272M | $243M | $130M | $1.212B | $3.38B | $205M | $1M | $332M | $430M | $953M | $468M | $520M | $556M | $326M | $544M | $590M | $552M | $494M | $583M | $661M | $588M | $463M | $576M | $615M | $570M | $423M | $525M | $535M | -$63M | $572M | $530M | $587M | $516M | $569M | $472M | $544M | $429M | $478M | $395M | $431M | $403M | $431M | $374M | $309M | $282M | $292M | $116M | $322M | $226M | $106M | $276M | -$170M | $178M | $371M | $256M | $35M | $216M | $9M | $316M | $200M | $253M | -$75M | $272M | $253M | $162M | $270M | $231M | $48M | $191M | $229M | $210M | $207M | $151M | $212M | -$124M | $63M | $164M | $182M | $159M | $162M | -$203M | $158M | $177M | $176M | $158M | $176M | $163M | $165M | $145M | $172M | $149M | $144M | $131M | -$603M | $135M | $132M | $138M | $10M | $173M | $127M | $131M | $184M | $156M | $141M | $110M | $178M | $135M | $110M | -$383M | $139M | $102M | $104M | $101M | $121M | $85M | $91M | $91M | $90M | $90M | $77M | $66M | $59M | $60M | $78M | $49M | $7.6M | $47M | $43.6M | $39.7M | -$93.6M | $39.7M | $47.4M | $35.4M |
Shares Outstanding (Basic) | 517M | 515M | 514M | 514M | 513M | 512M | 511M | 510M | 510M | 508M | 507M | 507M | 506M | 505M | 504M | 504M | 504M | 503M | 501M | 500M | 503M | 505M | 510M | 511M | 509M | 507M | - | 511M | 510M | 512M | 528M | 534M | 535M | 539M | 543M | 545M | 544M | 541M | - | 544M | 548M | 549M | 547M | 546M | 544M | 543M | 542M | 542M | 542M | 542M | 543M | 543M | 543M | 545M | 548M | 548M | 550M | 559M | 562M | 566M | 570M | 577M | - | 584M | 593M | 602M | - | 605M | 607M | 613M | - | 625M | 626M | 632M | - | 641M | 650M | 650M | - | 653M | 654M | 641M | - | 622M | 621M | 619M | - | 615M | 613M | 612M | - | 589M | 598M | 598M | - | 603M | 602M | 600M | - | 589M | 590M | 590M | - | 590M | 582M | 580M | - | 584M | 580M | 574M | - | 570M | 566M | 560M | - | 560M | 556M | 548M | - | 1.092B | 544M | 1.088B | - | 550M | 556M | 562M | - | 566M | 556M | 554M | - | 551.02M | 550M | 563.27M | - | 558.06M | 552.17M | 560M | - | 555.56M | 562.5M | 562.16M | - | 521.74M | 508.11M | 500.63M | - | 511.76M | 502.86M | 500M | - | 489.13M | 483.32M | 480.7M | - | 436.04M | 432.68M | 430.61M | - | 430.61M | 422.52M | 415.08M | - | 282.08M | 282.76M | 282.46M | - | 282.46M | 281.18M | 282.46M |
Shares Outstanding (Diluted) | 518M | 515M | 514M | 514M | 514M | 514M | 511M | 512M | 510M | 510M | 509M | 509M | 506M | 505M | 507M | 504M | 508M | 509M | 507M | 506M | 509M | 511M | 516M | 518M | 517M | 516M | - | 520M | 519M | 522M | 538M | 546M | 547M | 551M | 556M | 557M | 555M | 551M | - | 551M | 553M | 552M | 550M | 549M | 549M | 548M | 547M | 547M | 548M | 548M | 548M | 549M | 549M | 551M | 555M | 552M | 553M | 563M | 566M | 571M | 575M | 581M | - | 587M | 596M | 609M | - | 612M | 612M | 621M | - | 638M | 638M | 644M | - | 651M | 661M | 659M | - | 661M | 659M | 648M | - | 632M | 626M | 623M | - | 619M | 613M | 616M | - | 592M | 613M | 611M | - | 624M | 622M | 622M | - | 609M | 608M | 606M | - | 604M | 594M | 592M | - | 594M | 590M | 586M | - | 570M | 576M | 570M | - | 570M | 564M | 548M | - | 1.092B | 544M | 1.088B | - | 550M | 556M | 562M | - | 566M | 556M | 554M | - | 551.02M | 550M | 563.27M | - | 558.06M | 564.44M | 560M | - | 566.04M | 562.5M | 562.16M | - | 521.74M | 508.11M | 500.63M | - | 511.76M | 502.86M | 500M | - | 489.13M | 483.32M | 480.7M | - | 436.04M | 432.68M | 430.61M | - | 430.61M | 422.52M | 415.08M | - | 282.08M | 282.76M | 282.46M | - | 282.46M | 281.18M | 282.46M |
EPS (Basic) | $0.24 | -$0.03 | -$2.19 | -$0.09 | $0.18 | $0.25 | -$1 | $0.27 | -$0.62 | $0.07 | $0.48 | $4.95 | -$0.28 | $0.09 | $0.36 | -$5.83 | $0.50 | $0.14 | $0.48 | $0.90 | $0.59 | $0.59 | $0.33 | $0.70 | $0.48 | $0.65 | - | $0.72 | $0.67 | $0.68 | $0.66 | $1.02 | $0.64 | $0.72 | -$0.13 | $0.46 | $0.49 | $0.50 | - | $0.24 | $2.21 | $6.16 | $0.37 | $0.0018 | $0.61 | $0.79 | $1.76 | $0.86 | $0.96 | $1.02 | $0.60 | $1 | $1.09 | $1.01 | $0.90 | $1.07 | $1.20 | $1.05 | $0.82 | $1.02 | $1.08 | $0.99 | - | $1.02 | $0.90 | $0.87 | - | $0.88 | $0.97 | $0.84 | - | $0.76 | $0.87 | $0.68 | - | $0.62 | $0.66 | $0.62 | - | $0.58 | $0.47 | $0.44 | - | $0.19 | $0.52 | $0.37 | - | $0.45 | -$0.28 | $0.29 | - | $0.43 | $0.06 | $0.36 | - | $0.52 | $0.33 | $0.42 | - | $0.46 | $0.43 | $0.28 | - | $0.39 | $0.08 | $0.35 | - | $0.36 | $0.36 | $0.27 | - | -$0.21 | $0.11 | $0.30 | - | $0.29 | $0.29 | -$0.37 | - | $0.16 | $0.33 | $0.15 | - | $0.30 | $0.30 | $0.26 | - | $0.27 | $0.26 | $0.24 | - | $0.25 | $0.24 | $0.25 | - | $0.31 | $0.23 | $0.23 | - | $0.27 | $0.24 | $0.19 | - | $0.23 | $0.19 | -$0.80 | - | $0.17 | $0.18 | $0.17 | - | $0.14 | $0.16 | $0.16 | - | $0.16 | $0.13 | $0.11 | - | $0.11 | $0.14 | $0.075 | - | $0.16 | $0.15 | $0.14 | - | $0.14 | $0.17 | $0.13 |
EPS (Diluted) | $0.24 | -$0.03 | -$2.19 | -$0.09 | $0.18 | $0.25 | -$1 | $0.27 | -$0.62 | $0.07 | $0.48 | $4.93 | -$0.28 | $0.09 | $0.36 | -$5.83 | $0.50 | $0.14 | $0.47 | $0.89 | $0.59 | $0.58 | $0.33 | $0.69 | $0.48 | $0.64 | - | $0.71 | $0.66 | $0.66 | $0.65 | $1 | $0.63 | $0.71 | -$0.13 | $0.45 | $0.48 | $0.49 | - | $0.24 | $2.19 | $6.12 | $0.37 | $0.0018 | $0.60 | $0.78 | $1.74 | $0.86 | $0.95 | $1.01 | $0.59 | $0.99 | $1.07 | $1 | $0.89 | $1.06 | $1.19 | $1.04 | $0.82 | $1.01 | $1.07 | $0.98 | - | $1.01 | $0.90 | $0.86 | - | $0.87 | $0.96 | $0.83 | - | $0.74 | $0.85 | $0.67 | - | $0.61 | $0.65 | $0.61 | - | $0.57 | $0.47 | $0.43 | - | $0.18 | $0.51 | $0.36 | - | $0.45 | -$0.28 | $0.29 | - | $0.43 | $0.06 | $0.35 | - | $0.51 | $0.32 | $0.41 | - | $0.45 | $0.42 | $0.27 | - | $0.39 | $0.08 | $0.35 | - | $0.36 | $0.35 | $0.26 | - | -$0.21 | $0.11 | $0.29 | - | $0.28 | $0.29 | -$0.37 | - | $0.16 | $0.33 | $0.14 | - | $0.30 | $0.30 | $0.26 | - | $0.27 | $0.26 | $0.24 | - | $0.25 | $0.24 | $0.25 | - | $0.31 | $0.23 | $0.23 | - | $0.27 | $0.24 | $0.19 | - | $0.23 | $0.19 | -$0.80 | - | $0.17 | $0.18 | $0.17 | - | $0.14 | $0.16 | $0.16 | - | $0.16 | $0.13 | $0.11 | - | $0.11 | $0.14 | $0.075 | - | $0.16 | $0.15 | $0.14 | - | $0.14 | $0.17 | $0.12 |
EBIT | $235M | $72M | -$687M | $189M | $205M | $78M | -$421M | $170M | -$153M | $219M | $355M | $200M | -$51M | $141M | $349M | -$2.936B | $312M | $182M | $361M | $505M | $429M | $388M | $251M | $457M | $329M | $408M | -$193M | $509M | $354M | $411M | $468M | $396M | $428M | $460M | $316M | $312M | $327M | $348M | $299M | $148M | $1.234B | $3.362B | $242M | $5M | $144M | $183M | $634M | $238M | $649M | $701M | $480M | $715M | $767M | $724M | $602M | $797M | $844M | $759M | $573M | $750M | $825M | $753M | $494M | $671M | $700M | $140M | $759M | $685M | $753M | $668M | $737M | $599M | $701M | $574M | $610M | $510M | $594M | $524M | $522M | $504M | $427M | $388M | $348M | $386M | $443M | $329M | $203M | $377M | $278M | $291M | $518M | $397M | $366M | $331M | $511M | $439M | $408M | $372M | $444M | $386M | $350M | $313M | $344M | $328M | $312M | $284M | $328M | $298M | $283M | $241M | $316M | $234M | $259M | $257M | $270M | $236M | $261M | $238M | $254M | $226M | $219M | $212M | $33M | $252M | $277M | $252M | $295M | $249M | $252M | $227M | -$419M | $236M | $204M | $218M | $293M | $276M | $257M | $247M | $314M | $284M | $267M | $223M | $274M | $254M | $241M | -$407M | $274M | $196M | $189M | $175M | -$4.291B | $1.708B | $1.693B | $1.635B | -$3.884B | $1.585B | $1.534B | $1.457B | -$3.625B | $1.382B | $1.422B | $1.367B | -$1.251B | $519.1M | $499.8M | $486M | -$1.111B | $465.9M | $473.5M | $400.6M |
EBITDA | $476M | $321M | $22M | $432M | $472M | $335M | $262M | $426M | $628M | $561M | $729M | $284M | $308M | $463M | $842M | $290M | $603M | $535M | $626M | $720M | $650M | $602M | $566M | $680M | $541M | $598M | -$52M | $690M | $558M | $602M | $713M | $605M | $605M | $557M | $489M | $484M | $529M | $542M | $481M | $404M | $289M | $404M | $408M | $329M | $346M | $281M | $892M | $341M | $902M | $937M | $730M | $922M | $950M | $907M | $782M | $976M | $1.024B | $934M | $802M | $930M | $1.007B | $915M | $710M | $959M | $872M | $304M | $912M | $900M | $906M | $818M | $863M | $792M | $862M | $726M | $740M | $672M | $828M | $654M | $649M | $670M | $592M | $543M | $432M | $536M | $586M | $476M | $362M | $538M | $1.01B | $460M | $660M | $543M | $848M | $485M | $744M | $565M | $634M | $487M | $1.02B | $496M | $450M | $428M | $402M | $437M | $678M | $386M | $412M | $354M | $410M | $328M | $418M | $556M | $477M | $360M | $357M | $315M | $353M | $697M | $356M | $297M | $280M | $274M | $116M | $348M | $406M | $390M | $438M | $385M | $395M | $358M | -$37M | $366M | $305M | $446M | $442M | $407M | $381M | $373M | $441M | $400M | $390M | $345M | $340M | $345M | $358M | -$300M | $378M | $282M | $224M | $231M | -$4.291B | $1.708B | $1.693B | $1.635B | -$3.884B | $1.585B | $1.534B | $1.457B | -$3.625B | $1.382B | $1.422B | $1.367B | -$1.251B | $519.1M | $499.8M | $486M | -$1.111B | $465.9M | $473.5M | $400.6M |