AXT Inc.(AXTI:US)
Market Cap$3.375B
Key Metrics
Price$51.47
Revenue (TTM)$77.92M
Holders Revenue (TTM)-
Gross Profit (TTM)$19.03M
Earnings (TTM)-$7.07M
EBITDA (TTM)$1.75M
Op. Margin (TTM)-6.65%
Dividend Yield-
Holders Yield-
Cash on hand$41.77M
Total Assets$444.6M
Net Assets$336.97M
Total Debt$70.77M
Key Metrics
Price$51.47
Revenue (TTM)$77.92M
Holders Revenue (TTM)-
Gross Profit (TTM)$19.03M
Earnings (TTM)-$7.07M
EBITDA (TTM)$1.75M
Op. Margin (TTM)-6.65%
Dividend Yield-
Holders Yield-
Cash on hand$41.77M
Total Assets$444.6M
Net Assets$336.97M
Total Debt$70.77M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $26.92M | $23.04M | $27.96M | $17.97M | $19.36M | $25.11M | $23.65M | $27.92M | $22.69M | $20.43M | $17.37M | $18.6M | $19.41M | $26.8M | $35.18M | $39.49M | $39.65M | $37.73M | $34.58M | $33.74M | $31.35M | $27.04M | $25.47M | $22.13M | $20.72M | $18.41M | $19.84M | $24.8M | $20.21M | $22.23M | $28.63M | $27.12M | $24.42M | $26.33M | $28.17M | $23.56M | $20.62M | $20.27M | $21.87M | $20.5M | $18.71M | $18.06M | $18.37M | $21.01M | $20.06M | $19.57M | $23.14M | $21.45M | $19.35M | $18.6M | $20.52M | $23.83M | $22.38M | $18.93M | $20.81M | $25.15M | $23.49M | $21.22M | $28.31M | $30.03M | $24.57M | $26.87M | $26.81M | $23.18M | $18.64M | $17.84M | $16.82M | $13.06M | $7.65M | $15.65M | $17.86M | $19.93M | $19.63M | $17.56M | $14.47M | $13.64M | $12.53M | $13.07M | $12.55M | $10.36M | $8.47M | $7.72M | $6.15M | $6.03M | $6.63M | $7.62M | $8.53M | $9.52M | $9.78M | $9.13M | $8.53M | $8.52M | $12.66M | $12.26M | $11.73M | $19.19M | $16.78M | $15.37M | $22.78M | $41.27M | $40.1M | $34.18M | $33.13M | $28.94M | $22.27M | $20.12M | $20M | $20.8M | $18.9M | $11.4M | $13.9M | $13.5M | $9.7M |
Cost of Revenue | - | $18.95M | $18.22M | $21.73M | $16.54M | $20.6M | $20.7M | $17.96M | $20.27M | $16.59M | $15.8M | $15.5M | $16.88M | $14.3M | $18.2M | $20.4M | $24.05M | $26.35M | $25.59M | $23.08M | $21.5M | $19.81M | $17.87M | $16.65M | $15.37M | $15.2M | $14.55M | $14.08M | $16.29M | $13.51M | $16.38M | $18.01M | $16.11M | $14.85M | $16.53M | $17.04M | $16.3M | $14.33M | $12.75M | $14.29M | $14.47M | $13.46M | $14.97M | $13.77M | $16.63M | $15.32M | $14.6M | $17.82M | $17.29M | $16.63M | $15.79M | $18.08M | $20.75M | $18.9M | $15.24M | $15.34M | $17.65M | $15.29M | $13.36M | $16.07M | $16.01M | $13.91M | $16.17M | $16.28M | $14.64M | $11.91M | $11.78M | $11.28M | $10.54M | $7.89M | $14.89M | $13.33M | $13.49M | $13.41M | $12.27M | $9.94M | $8.61M | $7.12M | $8.08M | $9.07M | $7.6M | $6.96M | $7.07M | $5.01M | $5.91M | $6.36M | $7M | $10.77M | $8.7M | $9.24M | $8.34M | $8.03M | $7.84M | $12.94M | $22.79M | $12.89M | $16.27M | $16.48M | $15.89M | $17.42M | $23.03M | $22.03M | $19.32M | $18.44M | $16.3M | $11.79M | $16.95M | $10M | $13.3M | $14.93M | $6M | $7.8M | $8.7M | - |
Gross Profit | - | $7.98M | $4.83M | $6.22M | $1.43M | -$1.24M | $4.41M | $5.68M | $7.65M | $6.09M | $4.63M | $1.87M | $1.72M | $5.11M | $8.6M | $14.78M | $15.44M | $13.31M | $12.14M | $11.5M | $12.24M | $11.54M | $9.16M | $8.82M | $6.77M | $5.52M | $3.87M | $5.76M | $8.51M | $6.7M | $5.85M | $10.61M | $11.01M | $9.57M | $9.8M | $11.13M | $7.26M | $6.29M | $7.52M | $7.58M | $6.03M | $5.25M | $3.09M | $4.61M | $4.39M | $4.75M | $4.97M | $5.32M | $4.16M | $2.72M | $2.81M | $2.45M | $3.09M | $3.48M | $3.68M | $5.47M | $7.51M | $8.19M | $7.86M | $12.24M | $14.03M | $10.66M | $10.7M | $10.53M | $8.54M | $6.73M | $6.05M | $5.54M | $2.52M | -$237K | $758K | $4.54M | $6.44M | $6.22M | $5.29M | $4.53M | $5.03M | $5.41M | $4.99M | $3.48M | $2.76M | $1.51M | $648K | $1.15M | $127K | $279K | $623K | -$2.24M | $829K | $533K | $787K | $500K | $675K | -$281K | -$10.53M | -$1.16M | $2.93M | $293K | -$520K | $5.36M | $18.24M | $18.07M | $14.87M | $14.7M | $12.65M | $10.47M | $3.17M | $10M | $7.5M | $3.97M | $5.4M | $6.1M | $4.8M | - |
| - | $9.56M | $8.66M | $7.35M | $8.18M | $9.03M | $10.57M | $9.09M | $9.54M | $8.48M | $8.19M | $8.59M | $8.56M | $9.07M | $9.6M | $10.22M | $10.15M | $9.61M | $9.11M | $9.11M | $8.33M | $7.98M | $7.24M | $6.65M | $6.29M | $6.16M | $6.67M | $6.24M | $6.17M | $6.07M | $6.49M | $6.28M | $6.49M | $5.64M | $6.06M | $5.89M | $4.96M | $4.92M | $5.21M | $4.88M | $4.89M | $4.76M | $4.76M | $5.32M | $5.16M | $6.49M | $5.56M | $4.67M | $4.68M | $4.21M | $4.43M | $5.07M | $5.25M | $4.75M | $4.59M | $4.79M | $4.89M | $4.62M | $4.53M | $4.17M | $4.41M | $4.2M | $5.08M | $3.81M | $3.55M | $3.87M | $2.97M | $3.68M | $3.84M | $4.47M | $4.13M | $5.46M | $4.15M | $4.25M | $3.73M | $3.47M | $3.61M | $4.16M | $3.78M | $4.45M | $4.42M | $3.76M | $3.56M | $3.37M | $3.14M | $4.61M | $3.51M | $3.08M | $3.55M | $3.11M | $2.79M | $2.96M | $3.19M | $4.03M | $4.91M | $4.52M | $29.73M | $6.56M | $5.75M | $7.53M | $5.81M | $6.79M | $5.33M | $8.4M | $6.43M | $3.61M | $6.5M | $3.3M | $4.1M | $4.31M | $2.3M | $3.3M | $2.9M | - | |
| Research and Development | - | $3.01M | $2.39M | $1.01M | $2.53M | $3.12M | $4.13M | $3.44M | $3.76M | $3.21M | $2.82M | $2.93M | $2.74M | $3.6M | $3.66M | $3.64M | $3.45M | $3.16M | $2.76M | $2.63M | $2.54M | $2.41M | $2.16M | $2.02M | $1.54M | $1.41M | $1.61M | $1.48M | $1.4M | $1.35M | $1.31M | $1.67M | $1.5M | $1.42M | $1.27M | $1.41M | $1.02M | $1.12M | $1.43M | $1.57M | $1.47M | $1.38M | $1.38M | $1.66M | $1.39M | $1.24M | $1.22M | $1.16M | $987K | $775K | $797K | $766K | $1.04M | $822K | $875K | $844K | $914K | $835K | $657K | $612K | $699K | $505K | $911K | $462K | $515K | $451K | $394K | $360K | $355K | $460K | $529K | $562K | $569K | $504K | $509K | $382K | $348K | $460K | $854K | $392K | $571K | $534K | $466K | $472K | $423K | $362K | $391K | $397K | $350K | $341K | $289K | $301K | $368K | $744K | $1.11M | $486K | $1.1M | $1.35M | $1.37M | $1.7M | $2.43M | $2.7M | $1.63M | $3.27M | $1.86M | $1.91M | $1.19M | $700K | $900K | $662K | $500K | $800K | $700K | - |
| Selling, General, and Administrative | - | $6.55M | $6.27M | $6.33M | $5.65M | $5.92M | $6.44M | $5.65M | $5.78M | $6.23M | $5.37M | $5.67M | $5.82M | $5.95M | $5.94M | $6.58M | $6.69M | $6.45M | $6.35M | $6.48M | $5.8M | $5.57M | $5.08M | $4.62M | $4.75M | $4.75M | $5.06M | $4.76M | $4.77M | $4.72M | $5.18M | $4.62M | $4.99M | $4.22M | $4.79M | $4.48M | $3.94M | $3.79M | $3.77M | $3.31M | $3.42M | $3.37M | $3.38M | $3.66M | $3.78M | $5.25M | $4.34M | $3.51M | $3.69M | $3.44M | $3.63M | $4.3M | $4.21M | $3.93M | $3.71M | $3.95M | $3.97M | $3.79M | $3.88M | $3.56M | $3.71M | $3.69M | $4.17M | $3.35M | $3.04M | $3.42M | $2.57M | $3.32M | $3.49M | $4.01M | $3.61M | $4.9M | $3.58M | $3.67M | $3.22M | $3.08M | $3.74M | $3.7M | $2.93M | $2.64M | $3.85M | $3.23M | $3.09M | $2.9M | $2.72M | $4.25M | $3.12M | $2.47M | $3.2M | $2.77M | $2.5M | $2.65M | $2.82M | $3.29M | $3.8M | $3.5M | $4.66M | $5.2M | $4.38M | $5.83M | $5.41M | $5.87M | $3.71M | $5.13M | $4.56M | $3.21M | $5.32M | $2.6M | $3.2M | $3.65M | $1.8M | $2.5M | $2.2M | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | -$957K | - | - | - | -$473K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $83K | $0 | - | -$481K | - | $0 | $1.42M | - | - | - | - | - | - | $0 | $210K | - | - | - | - | - | - | - | $542K | $23.98M | - | - | - | -$2.04M | -$1.78M | - | - | - | -$1.5M | - | - | - | - | - | - | - | - |
Operating Income | - | -$1.59M | -$2.47M | -$1.12M | -$6.75M | -$10.28M | -$3.93M | -$3.41M | -$1.89M | -$2.39M | -$1M | -$6.73M | -$6.85M | -$3.96M | $709K | $4.57M | $5.29M | $3.7M | $4.16M | $2.4M | $3.91M | $3.56M | $5.72M | $2.18M | $478K | -$634K | -$1.99M | -$478K | $2.34M | $626K | -$638K | $4.33M | $4.52M | $3.93M | $3.73M | $5.24M | $2.3M | $1.37M | $2.32M | $2.7M | $1.14M | $498K | -$1.67M | -$711K | -$779K | -$1.74M | -$592K | $653K | -$515K | -$1.49M | -$1.62M | -$2.62M | -$2.16M | -$1.26M | -$901K | $672K | $2.62M | $3.57M | $3.33M | $8.07M | $9.61M | $6.47M | $5.62M | $6.72M | $4.98M | $2.86M | $3.08M | $1.86M | -$1.33M | -$4.7M | -$3.29M | -$926K | $2.3M | $2.05M | $1.57M | $1.07M | $1.42M | $1.24M | $1.21M | -$971K | -$1.67M | -$2.25M | -$2.91M | -$2.23M | -$3.01M | -$4.34M | -$2.89M | -$5.31M | -$2.72M | -$2.58M | -$2M | -$2.46M | -$2.51M | -$4.31M | $23.65M | -$5.68M | -$26.8M | -$6.26M | -$6.27M | -$2.17M | $10.4M | $9.5M | $7.14M | $6.3M | $4.66M | $5.36M | -$5.45M | $4M | $2.7M | -$1.65M | $2.6M | $1.7M | $1.4M | $9.7M |
| - | $429K | -$866K | -$46K | -$350K | $333K | -$1.62M | $1.15M | $807K | $616K | -$2.5M | $211K | $1.35M | $446K | $783K | $2.66M | $2.28M | $933K | -$779K | $1.97M | $1.56M | $950K | -$3.19M | -$59K | $1.44M | $1.22M | -$30K | $6K | -$3K | -$1.49M | -$414K | $226K | $395K | -$407K | -$330K | -$493K | -$176K | -$787K | -$274K | -$312K | -$198K | -$168K | $58K | $765K | $1.14M | $930K | $260K | $260K | $1.23M | -$283K | $293K | $354K | $902K | -$512K | $522K | $544K | $219K | -$247K | $253K | $459K | $450K | -$363K | $385K | $442K | $1.56M | $79K | -$152K | $638K | $321K | -$929K | $583K | $298K | -$518K | $844K | $455K | -$156K | $209K | -$11K | $1.02M | -$776K | $814K | $240K | -$876K | -$207K | -$433K | -$230K | $139K | -$143K | -$1.3M | $34K | -$15K | $3K | -$1.27M | $231K | -$4.52M | -$234K | -$33.19M | $717K | -$14.92M | $488K | $345K | $709K | $21.54M | -$16K | $303K | $186K | -$10K | - | -$2.8M | $800K | $400K | $200K | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2K | $41K | $79K | $95K | $114K | $133K | $139K | $142K | $127K | $122K | $114K | $98K | $106K | $105K | $100K | $98K | $105K | $102K | $108K | $97K | $123K | $106K | $127K | $127K | $272K | $55K | $50K | $31K | $316K | $52K | $62K | $88K | - | $103K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $391K | $395K | $202K | $269K | $318K | $391K | $282K | $349K | $384K | $381K | $365K | $397K | $401K | $299K | $188K | $183K | - | $44K | - | $50K | - | $70K | - | $29K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $429K | -$475K | $349K | -$148K | $602K | -$1.3M | $1.54M | $1.09M | $965K | -$2.12M | $592K | $1.72M | $843K | $1.18M | $2.96M | $2.47M | $1.12M | -$779K | $2.01M | $1.56M | $1M | -$3.19M | $11K | $1.44M | $1.25M | -$32K | -$35K | -$82K | -$1.59M | -$528K | $93K | $256K | -$549K | -$457K | -$615K | -$290K | -$885K | -$380K | -$417K | -$298K | -$266K | -$47K | $663K | $1.04M | $833K | $137K | $154K | $1.1M | -$410K | $21K | $299K | $852K | -$543K | $206K | $492K | $157K | -$335K | $253K | $356K | $450K | -$363K | $385K | $442K | $1.56M | $79K | -$152K | $638K | $321K | -$929K | $583K | $298K | -$518K | $844K | $455K | -$156K | $209K | -$11K | $1.02M | -$776K | $814K | $240K | -$876K | -$207K | -$433K | -$230K | $139K | -$143K | -$1.3M | $34K | -$15K | $3K | -$1.27M | $231K | -$4.52M | -$234K | -$33.19M | $717K | -$14.92M | $488K | $345K | $709K | $21.54M | -$16K | $303K | $186K | -$10K | - | -$2.8M | $800K | $400K | $200K | - | - |
Income Before Tax | - | -$1.06M | -$3.34M | -$1.17M | -$7.1M | -$9.94M | -$5.54M | -$2.26M | -$1.08M | -$1.77M | -$3.51M | -$6.52M | -$5.49M | -$3.52M | $1.49M | $7.23M | $7.57M | $4.63M | $3.22M | $4.36M | $5.51M | $4.51M | $2.49M | $2.12M | $1.88M | $583K | -$2.02M | -$472K | $2.34M | -$867K | -$1.05M | $4.56M | $4.92M | $3.52M | $3.4M | $4.75M | $2.12M | $584K | $2.04M | $2.39M | $938K | $330K | -$1.61M | $54K | $365K | -$813K | -$332K | $913K | $713K | -$1.78M | -$1.32M | -$2.27M | -$1.26M | -$1.78M | -$379K | $1.22M | $2.84M | $3.33M | $3.77M | $8.53M | $10.13M | $6.19M | $6.04M | $7.19M | $6.51M | $2.96M | $2.99M | $2.53M | -$970K | -$5.59M | -$2.72M | -$560K | $2.02M | $3.02M | $2.18M | $1.01M | $1.38M | $1.46M | $2.33M | -$227K | -$740K | -$1.89M | -$3.73M | -$2.24M | -$3.31M | -$4.45M | -$2.81M | -$5.15M | -$3.97M | -$2.52M | -$2.12M | -$2.6M | -$3.89M | -$4.32M | -$20.17M | -$5.48M | -$36.38M | -$5.93M | -$21.63M | -$2.17M | $8.19M | $7.8M | $27.74M | $5.52M | $3.81M | $3.27M | -$5.38M | $3.3M | -$700K | -$1.59M | $2.8M | $1.6M | $1M | - |
Income Tax | - | $430K | $501K | $504K | $579K | $74K | $113K | $626K | $121K | $274K | $252K | -$101K | -$139K | $148K | -$3K | $501K | $1.03M | $660K | -$411K | -$135K | $893K | $746K | $108K | $637K | $920K | $366K | -$214K | $23K | $597K | $156K | -$173K | $410K | $367K | $334K | $131K | $181K | $321K | $159K | $20K | $176K | $140K | $397K | $197K | $7K | $241K | $86K | -$39K | $43K | $152K | $59K | -$134K | -$204K | $342K | $184K | $294K | -$228K | $412K | $375K | $162K | $667K | $1.06M | $902K | $646K | $871K | $560K | $246K | -$42K | $201K | $308K | $4K | -$349K | $177K | $635K | $560K | $302K | $153K | $162K | $111K | -$1.05M | -$862K | $138K | $318K | -$1.05M | $45K | $18K | $35K | -$106K | $40K | $97K | $40K | - | - | - | - | -$2.64M | $10.67M | -$4.96M | -$2.37M | -$7.79M | -$782K | $2.95M | $2.81M | $10.53M | $2.1M | $1.46M | $1.24M | -$2.06M | $1.7M | $800K | -$604K | $1.1M | $600K | $400K | - |
Net Income | - | -$1.49M | -$3.84M | -$1.67M | -$7.67M | -$10.02M | -$5.66M | -$2.89M | -$1.2M | -$2.05M | -$3.76M | -$6.42M | -$5.35M | -$3.67M | $1.5M | $6.73M | $6.55M | $3.97M | $3.63M | $4.5M | $4.62M | $3.77M | $2.38M | $1.48M | $959K | $217K | -$1.81M | -$495K | $1.74M | -$1.02M | -$879K | $4.15M | $4.55M | $3.19M | $3.27M | $4.57M | $1.8M | $425K | $2.02M | $2.21M | $798K | -$67K | -$1.81M | $47K | $124K | -$899K | -$293K | $870K | $561K | -$1.84M | -$1.19M | -$2.07M | -$1.6M | -$1.96M | -$673K | $1.44M | $2.43M | $2.95M | $3.61M | $7.86M | $9.07M | $5.29M | $5.4M | $6.32M | $5.95M | $2.71M | $3.03M | $2.33M | -$1.28M | -$5.59M | -$3.8M | -$737K | $1.39M | $2.46M | $1.87M | $858K | $1.21M | $1.34M | $3.38M | $639K | -$876K | -$2.21M | -$2.73M | -$2.08M | -$3.28M | -$4.12M | -$2.26M | -$4.96M | -$3.85M | -$2.56M | -$2.12M | -$2.56M | -$17.74M | -$4.32M | -$17.53M | -$28.67M | -$31.42M | -$3.56M | -$13.84M | -$1.39M | $5.24M | $4.99M | $14.38M | $2.9M | $2.35M | $1.97M | -$3.33M | $1.6M | -$2M | -$985K | $1.7M | $1M | $600K | $1.4M |
Minority Interests | - | -$135K | $291K | -$233K | $666K | $1.22M | $569K | -$50K | -$317K | -$35K | $138K | $592K | $264K | $318K | -$154K | -$971K | -$999K | -$807K | -$668K | -$696K | -$230K | -$340K | -$320K | -$490K | -$598K | -$395K | -$241K | -$403K | -$287K | -$81K | -$182K | -$208K | -$650K | -$315K | -$139K | -$146K | $132K | $240K | $190K | $18K | $353K | $109K | $562K | -$5K | -$127K | -$125K | -$18K | -$226K | -$242K | -$205K | -$40K | -$230K | -$434K | -$441K | -$83K | -$512K | -$1.13M | -$1.32M | -$1.04M | -$1.38M | -$2.01M | -$1.08M | -$496K | -$680K | -$417K | -$130K | -$257K | -$210K | -$2K | $76K | - | -$277K | -$648K | -$499K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | -$1.62M | -$3.55M | -$1.91M | -$7.01M | -$8.8M | -$5.09M | -$2.94M | -$1.52M | -$2.08M | -$3.62M | -$5.82M | -$5.09M | -$3.35M | $1.34M | $5.76M | $5.55M | $3.17M | $2.97M | $3.8M | $4.39M | $3.43M | $2.06M | $991K | $361K | -$178K | -$2.05M | -$898K | $1.45M | -$1.1M | -$1.06M | $3.94M | $3.9M | $2.88M | $3.13M | $4.42M | $1.93M | $665K | $2.21M | $2.23M | $1.15M | $42K | -$1.24M | $42K | -$3K | -$1.02M | -$311K | $644K | $319K | -$2.04M | -$1.23M | -$2.3M | -$2.04M | -$2.4M | -$756K | $932K | $1.3M | $1.64M | $2.57M | $6.48M | $7.06M | $4.21M | $4.9M | $5.64M | $5.54M | $2.58M | $2.78M | $2.12M | -$1.28M | -$5.52M | -$3.8M | -$1.01M | $737K | $1.96M | $1.87M | $858K | $1.21M | $1.34M | $3.38M | $639K | -$876K | -$2.21M | -$2.73M | -$2.08M | -$3.28M | -$4.12M | -$2.26M | -$4.96M | -$3.85M | -$2.56M | -$2.12M | -$2.56M | -$17.74M | -$4.32M | -$17.53M | -$28.67M | -$31.42M | -$3.56M | -$13.84M | -$1.39M | $5.24M | $4.99M | $14.38M | $2.9M | $2.35M | $1.97M | -$3.33M | $1.6M | -$2M | -$985K | $1.7M | $1M | $600K | $1.4M |
Shares Outstanding (Basic) | 61.23M | 53.32M | 44.72M | 43.84M | 43.71M | 43.55M | 43.38M | 43.16M | 43.09M | 42.99M | 42.85M | 42.64M | 42.59M | 42.5M | 42.38M | 42.16M | 42M | 41.87M | 41.76M | 41.46M | 41.25M | 41M | 40.68M | 40.15M | 39.97M | 39.81M | 39.64M | 39.47M | 39.45M | 39.35M | 39.2M | 39.01M | 39M | 38.94M | 38.77M | 38.5M | 38.31M | 34.21M | 32.43M | 32.11M | 32.02M | 32M | 31.95M | 31.99M | 32.24M | 32.55M | 32.56M | 32.5M | 32.38M | 32.36M | 32.63M | 32.37M | 32.38M | 32.3M | 32.22M | 32.18M | 32.14M | 32.03M | - | 31.94M | 31.83M | 31.72M | - | 30.94M | 30.83M | 30.74M | - | 30.48M | 30.44M | 30.43M | - | 30.46M | 30.42M | 30.37M | - | 30.15M | 29.94M | 29.8M | - | 23.16M | 23.05M | 22.99M | - | 22.99M | 23.08M | 23.15M | - | 23.09M | 23.05M | 23M | - | 22.86M | 22.7M | 22.63M | - | 22.48M | 22.44M | 22.41M | - | 22.33M | 22.29M | 22.1M | - | 19.83M | 18.65M | 18.6M | - | 18.48M | 18.18M | 19.7M | - | 16.67M | 15M | 14M |
Shares Outstanding (Diluted) | 63.47M | 53.32M | 44.72M | 43.84M | 43.71M | 43.55M | 43.38M | 43.16M | 43.09M | 42.99M | 42.85M | 42.64M | 42.59M | 42.5M | 42.71M | 42.98M | 42.51M | 42.66M | 42.75M | 42.68M | 42.73M | 42.73M | 42.04M | 40.98M | 40.75M | 39.81M | 39.64M | 39.47M | 40.12M | 39.35M | 39.2M | 40.33M | 40.22M | 40.36M | 40.45M | 40.1M | 39.71M | 35.62M | 33.73M | 33.14M | 32.45M | 32M | 31.95M | 31.99M | 32.24M | 32.55M | 32.56M | 32.74M | 32.6M | 32.36M | 32.63M | 32.37M | 32.38M | 32.3M | 32.22M | 32.77M | 32.94M | 33.02M | - | 33.13M | 33.09M | 33.2M | - | 32.51M | 32.17M | 31.79M | - | 30.91M | 30.44M | 30.43M | - | 30.46M | 31.56M | 31.59M | - | 31.46M | 31.14M | 31.32M | - | 24.38M | 23.05M | 22.99M | - | 22.99M | 23.08M | 23.15M | - | 23.09M | 23.05M | 23M | - | 22.86M | 22.7M | 22.63M | - | 22.48M | 22.44M | 22.41M | - | 22.33M | 23.07M | 22.79M | - | 21.23M | 20.15M | 20.07M | - | 19.95M | 18.18M | 19.7M | - | 16.67M | 15M | 14M |
EPS (Basic) | $0.18 | -$0.03 | -$0.08 | -$0.04 | -$0.16 | -$0.20 | -$0.12 | -$0.07 | -$0.04 | -$0.05 | -$0.09 | -$0.14 | -$0.12 | -$0.08 | $0.03 | $0.14 | $0.13 | $0.07 | $0.07 | $0.09 | $0.11 | $0.08 | $0.05 | $0.02 | $0.01 | -$0.01 | -$0.05 | -$0.02 | $0.04 | -$0.03 | -$0.03 | $0.10 | $0.10 | $0.07 | $0.08 | $0.11 | $0.05 | $0.02 | $0.07 | $0.07 | $0.03 | $0.0013 | -$0.04 | $0.0013 | -$0.000093 | -$0.03 | -$0.01 | $0.02 | $0.01 | -$0.06 | -$0.04 | -$0.07 | -$0.06 | -$0.075 | -$0.02 | $0.03 | $0.04 | $0.05 | - | $0.20 | $0.22 | $0.13 | - | $0.18 | $0.18 | $0.08 | - | $0.07 | -$0.04 | -$0.18 | - | -$0.03 | $0.02 | $0.06 | - | $0.03 | $0.04 | $0.04 | - | $0.03 | -$0.04 | -$0.10 | - | -$0.09 | -$0.14 | -$0.18 | - | -$0.21 | -$0.17 | -$0.11 | - | -$0.11 | -$0.78 | -$0.19 | - | -$1.28 | -$1.40 | -$0.16 | - | -$0.06 | $0.24 | $0.23 | - | $0.14 | $0.13 | $0.11 | - | $0.15 | -$0.11 | -$0.05 | - | $0.06 | $0.04 | $0.10 |
EPS (Diluted) | $0.17 | -$0.03 | -$0.08 | -$0.04 | -$0.16 | -$0.20 | -$0.12 | -$0.07 | -$0.04 | -$0.05 | -$0.09 | -$0.14 | -$0.12 | -$0.08 | $0.03 | $0.13 | $0.13 | $0.07 | $0.07 | $0.09 | $0.10 | $0.08 | $0.05 | $0.02 | $0.01 | -$0.01 | -$0.05 | -$0.02 | $0.04 | -$0.03 | -$0.03 | $0.10 | $0.10 | $0.07 | $0.08 | $0.11 | $0.05 | $0.02 | $0.06 | $0.07 | $0.03 | $0.0013 | -$0.04 | $0.0013 | -$0.000093 | -$0.03 | -$0.01 | $0.02 | $0.01 | -$0.06 | -$0.04 | -$0.07 | -$0.06 | -$0.08 | -$0.02 | $0.03 | $0.04 | $0.05 | - | $0.19 | $0.21 | $0.13 | - | $0.17 | $0.17 | $0.08 | - | $0.07 | -$0.04 | -$0.18 | - | -$0.03 | $0.02 | $0.06 | - | $0.03 | $0.04 | $0.04 | - | $0.02 | -$0.04 | -$0.10 | - | -$0.09 | -$0.14 | -$0.18 | - | -$0.21 | -$0.17 | -$0.11 | - | -$0.11 | -$0.78 | -$0.19 | - | -$1.28 | -$1.40 | -$0.16 | - | -$0.06 | $0.23 | $0.22 | - | $0.13 | $0.12 | $0.10 | - | $0.14 | -$0.11 | -$0.05 | - | $0.06 | $0.04 | $0.10 |
EBIT | - | -$1.59M | -$2.95M | -$774K | -$6.89M | -$9.67M | -$5.23M | -$1.87M | -$796K | -$1.43M | -$3.12M | -$6.14M | -$5.13M | -$3.12M | $1.89M | $7.53M | $7.76M | $4.82M | -$413K | $4.41M | $3.91M | $4.56M | $5.72M | $2.19M | $478K | $612K | -$1.99M | -$478K | $2.34M | $626K | -$638K | $4.33M | $4.52M | $3.93M | $3.73M | $5.24M | $2.3M | $1.37M | $2.32M | $2.7M | $1.14M | $498K | -$1.67M | -$711K | -$779K | -$1.74M | -$592K | $653K | -$515K | -$1.49M | -$1.62M | -$2.62M | -$2.16M | -$1.26M | -$901K | $672K | $2.62M | $3.57M | $3.33M | $8.07M | $9.61M | $6.47M | $5.62M | $6.72M | $4.98M | $2.86M | $3.08M | $1.86M | -$1.33M | -$4.7M | -$3.29M | -$926K | $2.3M | $2.05M | $1.57M | $1.07M | $1.42M | $1.24M | $1.21M | -$971K | -$1.67M | -$2.25M | -$2.91M | -$2.23M | -$3.01M | -$4.34M | -$2.89M | -$5.31M | -$2.72M | -$2.58M | -$2M | -$2.46M | -$2.51M | -$4.31M | $23.65M | -$5.68M | -$26.8M | -$6.26M | -$6.27M | -$2.17M | $10.4M | $9.5M | $7.14M | $6.3M | $4.66M | $5.36M | -$5.45M | $4M | $2.7M | -$1.65M | $2.6M | $1.7M | $1.4M | $9.7M |
EBITDA | - | $850K | -$628K | $1.53M | -$4.63M | -$7.45M | -$2.98M | $426K | $1.45M | $709K | -$825K | -$3.95M | -$3M | -$790K | $3.96M | $9.59M | $9.77M | $6.8M | $1.58M | $6.23M | $5.57M | $6.16M | $7.09M | $3.18M | $1.45M | $1.61M | -$634K | $865K | $3.71M | $2.09M | $788K | $5.57M | $5.66M | $5M | $5.32M | $6.35M | $3.41M | $2.51M | $2.9M | $3.92M | $2.58M | $1.68M | -$369K | $678K | $626K | -$340K | $828K | $2.05M | $900K | $818K | -$220K | -$1.21M | -$790K | $28K | $194K | $1.66M | $3.55M | $4.48M | $3.97M | $8.56M | $10.01M | $7.64M | $6.03M | $6.99M | $4.08M | $3.54M | $3.99M | $1.96M | -$876K | -$2.97M | -$3.18M | -$697K | $3.3M | $1.68M | $1.47M | $1.65M | $1.53M | $1.57M | $428K | $384K | -$1.58M | -$1.67M | -$1.16M | -$1.18M | -$1.76M | -$2.71M | -$1.71M | -$3.87M | -$117K | -$1.36M | -$567K | -$1.28M | $637K | -$2.74M | $30.26M | -$2.89M | $8.98M | -$4.33M | $11.08M | -$202K | $12.16M | $10.67M | -$12.01M | $8.1M | $5.92M | $6.82M | -$3.33M | $7M | $6.2M | -$340K | $2.7M | $2.8M | $1.9M | $9.7M |