Armstrong World Industries Inc.(AWI:US)
Market Cap$7.118B
Key Metrics
Price$168.16
Revenue (TTM)$1.695B
Holders Revenue (TTM)$309.5M
Gross Profit (TTM)$683.3M
Earnings (TTM)$315.3M
EBITDA (TTM)$562.1M
Op. Margin (TTM)19.09%
Dividend Yield0.82%
Holders Yield4.35%
Cash on hand$78.6M
Total Assets$2.007B
Net Assets$884.3M
Total Debt$579.4M
Key Metrics
Price$168.16
Revenue (TTM)$1.695B
Holders Revenue (TTM)$309.5M
Gross Profit (TTM)$683.3M
Earnings (TTM)$315.3M
EBITDA (TTM)$562.1M
Op. Margin (TTM)19.09%
Dividend Yield0.82%
Holders Yield4.35%
Cash on hand$78.6M
Total Assets$2.007B
Net Assets$884.3M
Total Debt$579.4M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $472M | $409.9M | $388.3M | $425.2M | $424.6M | $382.7M | $367.7M | $386.6M | $365.1M | $326.3M | $312.3M | $347.3M | $325.4M | $310.2M | $304.5M | $325M | $321M | $282.6M | $282.5M | $292.2M | $280M | $251.9M | $238.7M | $246.3M | $203.2M | $248.7M | $246.9M | $277.1M | $272M | $242.1M | $238.9M | $260.5M | $248.6M | $227.3M | -$104.5M | $233.9M | $225.6M | $219.8M | $297.9M | $334.9M | $314.3M | $287.4M | $577.4M | $335.9M | $306.1M | $551.4M | $442.6M | $678.9M | $659.1M | $590M | $661.3M | $729.7M | $706.6M | $622.3M | $612.8M | $694.7M | $675.4M | $636M | $652.1M | $734.2M | $748.6M | $685.2M | $642.9M | $739.8M | $724.8M | $658.9M | $653M | $753M | $705.7M | $668.3M | $708.4M | $929.6M | $926.8M | $828.2M | $852.4M | $913.3M | $920.6M | $863.4M | -$1.978B | $973.6M | $945.5M | $822.2M | $861.7M | $937M | $919M | $840.7M | $855.3M | $893.5M | $903.5M | $845M | $805.8M | $851.4M | $826.9M | $774.9M | $753.5M | $846.5M | $825.7M | $748M | $736.4M | $804.9M |
Cost of Revenue | $277M | $254.6M | $233.8M | $246.7M | $248.8M | $232.8M | $223.8M | $222.5M | $215.8M | $202M | $192.8M | $205.9M | $201.4M | $198.1M | $193M | $207.5M | $203.1M | $180.4M | $180M | $181.5M | $175.1M | $164.4M | $155.9M | $155.1M | $135.4M | $157.4M | $158.3M | $165.4M | $168.6M | $150.7M | $156.8M | $162.6M | $165.9M | $156.5M | -$107M | $143.1M | $140.4M | $141.5M | $212.2M | $225.2M | $222.8M | $203.1M | $439.9M | $224.8M | $214.6M | $421.9M | $334.2M | $510.9M | $512.1M | $447.9M | $527.3M | $549.8M | $542.3M | $477.8M | $477.1M | $507.8M | $504.8M | $496M | $522.8M | $545.1M | $563.9M | $524.5M | $519.3M | $567.8M | $554.4M | $513.1M | $515.4M | $565M | $541.7M | $536.9M | $570.2M | $717.9M | $701.6M | $642.3M | $653.8M | $683.6M | $686.6M | $661.3M | -$1.509B | $747.1M | $729.2M | $654.6M | $719.6M | $720.8M | $718.2M | $662.5M | $764.2M | $699.3M | $687.1M | $660.4M | $664.6M | $677.4M | $646.5M | $608.4M | $593.1M | $640.9M | $618.1M | $553.8M | $579.7M | $605.7M |
Gross Profit | $195M | $155.3M | $154.5M | $178.5M | $175.8M | $149.9M | $143.9M | $164.1M | $149.3M | $124.3M | $119.5M | $141.4M | $124M | $112.1M | $111.5M | $117.5M | $117.9M | $102.2M | $102.5M | $110.7M | $104.9M | $87.5M | $82.8M | $91.2M | $67.8M | $91.3M | $88.6M | $111.7M | $103.4M | $91.4M | $82.1M | $97.9M | $82.7M | $70.8M | $2.5M | $90.8M | $85.2M | $78.3M | $85.7M | $109.7M | $91.5M | $84.3M | $137.5M | $111.1M | $91.5M | $129.5M | $108.4M | $168M | $147M | $142.1M | $134M | $179.9M | $164.3M | $144.5M | $135.7M | $186.9M | $170.6M | $140M | $129.3M | $189.1M | $184.7M | $160.7M | $123.6M | $172M | $170.4M | $145.8M | $137.6M | $188M | $164M | $131.4M | $138.2M | $211.7M | $225.2M | $185.9M | $198.6M | $229.7M | $234M | $202.1M | -$469.7M | $226.5M | $216.3M | $167.6M | $142.1M | $216.2M | $200.8M | $178.2M | $91.1M | $194.2M | $216.4M | $184.6M | $141.2M | $174M | $180.4M | $166.5M | $160.4M | $205.6M | $207.6M | $194.2M | $156.7M | $199.2M |
| $93.7M | $88.4M | $87.4M | $90.1M | $84.5M | $78M | $85.4M | $77.6M | $79.9M | $65.7M | $67.4M | $64.6M | $61.9M | $62.7M | $59.1M | $59.3M | $61.5M | $57.1M | $60.9M | $62.3M | $60M | $54.2M | $54.5M | $41M | $33M | $34.8M | $40M | $41.3M | $37.4M | $55.6M | $45.3M | $35.3M | $40.9M | $37.5M | -$27.1M | $30.8M | $35.7M | $39.3M | $60M | $55.7M | $55.8M | $53.7M | $127.7M | $64M | $61.6M | $103M | $52.5M | $101M | $100.2M | $103.1M | $116.8M | $103M | $111.2M | $112.7M | $105.7M | $78.5M | $93M | $97.1M | $106.7M | $97.3M | $109.6M | $103.7M | $124.4M | $112M | $117.5M | $132.4M | $121.2M | $144M | $116.9M | $130.3M | $119.3M | $129.5M | $128.5M | $146.6M | $148.5M | $143.5M | $139.7M | $136.5M | $274.2M | $159.6M | $136M | $117.7M | $147M | $148.3M | $153.8M | $158.6M | $202.3M | $141.2M | $210.6M | $137.5M | $192.8M | $154.3M | $146.9M | $160.5M | $149.8M | $160.6M | $158.5M | $159.1M | $152.2M | $151.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $93.7M | $88.4M | $87.4M | $90.1M | $84.5M | $78M | $85.4M | $77.6M | $79.9M | $65.7M | $67.4M | $64.6M | $61.9M | $62.7M | $59.1M | $59.3M | $61.5M | $57.1M | $60.9M | $62.3M | $60M | $54.2M | $54.5M | $41M | $33M | $34.8M | $40M | $41.3M | $37.4M | $55.6M | $45.3M | $35.3M | $40.9M | $37.5M | -$27.1M | $30.8M | $35.7M | $39.3M | $60M | $55.7M | $55.8M | $53.7M | $127.7M | $64M | $61.6M | $103M | $52.5M | $101M | $100.2M | $103.1M | $116.8M | $103M | $111.2M | $112.7M | $105.7M | $94M | $107.9M | $110.7M | $117.2M | $112.7M | $122.2M | $120.1M | $130.8M | $125.2M | $131.8M | $143.5M | $131.1M | $156.8M | $127.3M | $137.2M | $127.2M | $145.9M | $147M | $159.8M | $158.4M | $156.3M | $151.7M | $147.1M | -$325.9M | $173.7M | $151.3M | $129.7M | $158.1M | $158.2M | $167.4M | $170.6M | $172M | $151.5M | $163.1M | $147.9M | $148.7M | $151.1M | $146M | $157.3M | $150M | $160M | $156.3M | $158.6M | $146.2M | $150.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$15.5M | -$14.9M | -$13.6M | -$10.5M | -$15.4M | -$12.6M | -$16.4M | -$6.4M | -$13.2M | -$14.3M | -$11.1M | -$9.9M | -$12.8M | -$10.4M | -$6.9M | -$7.9M | -$16.4M | -$18.5M | -$13.2M | -$9.9M | -$12.8M | -$12M | -$10.6M | $600.1M | -$14.1M | -$15.3M | -$12M | -$11.1M | -$9.9M | -$13.6M | -$12M | $30.3M | -$10.3M | $47.5M | -$10.4M | $44.1M | $3.2M | $900K | $3.2M | -$200K | $600K | $2.2M | $500K | $6M | $1.1M |
Operating Income | $101.3M | $66.9M | $67.1M | $88.4M | $91.3M | $71.9M | $58.5M | $86.5M | $69.4M | $58.6M | $52.1M | $76.8M | $62.1M | $49.4M | $52.4M | $58.2M | $56.4M | $45.1M | $41.6M | $48.4M | $44.9M | $33.3M | $28.3M | $50.2M | $34.8M | $56.5M | $48.6M | $70.4M | $66M | $35.8M | $36.8M | $62.6M | $41.8M | $33.3M | $29.6M | $60M | $49.5M | $39M | $25.7M | $54M | $35.7M | $30.6M | $9.8M | $47.1M | $29.9M | $26.5M | $55.9M | $67M | $46.8M | $39M | $17.2M | $76.9M | $53.1M | $31.8M | -$14M | $92.9M | $62.7M | $29.3M | $22.6M | $91.8M | $75.1M | $57M | -$800K | $60M | $52.9M | $13.4M | $16.4M | $44M | $47.1M | -$5.8M | $18.9M | $82.2M | $96.7M | $39.3M | $50.1M | $86.2M | $94.3M | $65.6M | -$743.9M | $66.9M | $80.3M | $49.9M | -$4.9M | $67.9M | $47M | $19.6M | -$111.2M | $53M | $5.8M | $47.1M | -$51.6M | $19.7M | $33.5M | $6M | $10.6M | $45M | $49.1M | $35.1M | -$1.2M | $42.2M |
| $25.6M | $21.5M | $15.3M | $21.1M | $24M | $18.8M | $13.1M | $17.7M | $17.7M | $21M | $5.1M | $16.9M | $17.9M | $14.5M | $10.4M | $9.5M | $10.8M | $14.5M | $9.6M | $19M | $29.4M | $16.8M | $14.5M | $19.2M | $26.1M | -$356.6M | $8M | $36.3M | $17.1M | $14M | $6.3M | $18M | $23.5M | $16.1M | $5.8M | -$7.2M | $19.1M | $18.3M | $6.2M | $9.6M | $5.6M | -$25.7M | -$22.3M | -$9.9M | $3.1M | -$2.6M | -$13.1M | $6M | $4.4M | -$1.6M | -$2.1M | $5.1M | $3.4M | -$16.7M | $40.6M | $2M | $900K | $3M | -$11.4M | -$10.4M | -$13.9M | -$19.4M | -$37.2M | -$14.9M | -$3.5M | -$3.2M | -$21.6M | -$4.2M | -$4.1M | -$3.5M | -$71.5M | -$6.2M | -$5.8M | -$5.2M | $17.3M | $16.5M | $16.5M | $13M | -$4.2M | $7.4M | -$800K | $9.9M | $8.3M | $8.2M | $1.2M | -$1.8M | -$55.3M | $3.5M | -$53.1M | $1.4M | -$93.5M | $3.8M | $300K | $500K | $3.2M | -$400K | -$100K | -$500K | -$1.8M | $1.3M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.8M | $7.3M | $7.7M | $8.2M | $8.6M | $8.5M | $9.2M | $10.5M | $11.1M | $9M | $8.6M | $8.8M | $9.2M | $8.7M | $9.2M | $7M | $5.8M | $5.1M | $5.5M | $6.1M | $5.6M | $5.7M | $5.4M | $6.1M | $5.9M | $6.7M | $6.8M | $11.7M | $9.5M | $10.4M | $10.3M | $9.9M | $9.8M | $9.2M | $7.9M | $8.8M | $8.9M | $8.9M | $6.4M | $9M | $12.5M | $21.9M | $11.4M | $11.3M | $11.4M | $11.2M | $11.6M | $10.9M | $11.8M | $11.6M | $12.4M | $11.4M | $11.8M | $33.2M | $14M | $14.1M | $14.4M | $11.2M | $10.9M | $11.3M | $11.5M | $14.8M | $9.4M | $3.9M | $4M | $3.9M | $3.8M | $4.9M | $4.5M | $4.5M | - | $7.5M | $7.8M | $8.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $33.4M | $28.8M | $23M | $29.3M | $32.6M | $27.3M | $22.3M | $28.2M | $28.8M | $30M | $13.7M | $25.7M | $27.1M | $23.2M | $19.6M | $16.5M | $16.6M | $19.6M | $15.1M | $25.1M | $35M | $22.5M | $19.9M | $25.3M | $32M | -$349.9M | $14.8M | $48M | $26.6M | $24.4M | $16.6M | $27.9M | $33.3M | $25.3M | $13.7M | $1.6M | $28M | $27.2M | $12.6M | $18.6M | $18.1M | -$3.8M | -$10.9M | $1.4M | $14.5M | $8.6M | -$1.5M | $16.9M | $16.2M | $10M | $10.3M | $16.5M | $15.2M | $16.5M | $54.6M | $16.1M | $15.3M | $14.2M | -$500K | $900K | -$2.4M | -$4.6M | -$27.8M | -$11M | $500K | $700K | -$17.8M | $700K | $400K | $1M | -$71.5M | $1.3M | $2M | $3.2M | $17.3M | $16.5M | $16.5M | $13M | -$4.2M | $7.4M | -$800K | $9.9M | $8.3M | $8.2M | $1.2M | -$1.8M | -$55.3M | $3.5M | -$53.1M | $1.4M | -$93.5M | $3.8M | $300K | $500K | $3.2M | -$400K | -$100K | -$500K | -$1.8M | $1.3M |
Income Before Tax | $126.9M | $88.4M | $84.8M | $109.5M | $115.3M | $90.7M | $76M | $103.8M | $87.1M | $80.2M | $60.7M | $93.7M | $80M | $63.9M | $63.3M | $67.7M | $67.2M | $59.4M | $51.3M | $67.4M | $74.3M | $49.7M | $43.1M | $69.4M | $60.9M | -$300.1M | $59.8M | $106.7M | $83.1M | $49.8M | $47.4M | $80.6M | $65.3M | $49.4M | $35.4M | $52.8M | $68.6M | $57.3M | $34.5M | $63.6M | $41.3M | $4.9M | -$10.3M | $37.2M | $33M | $23.9M | $45.3M | $73M | $51.2M | $37.4M | $18.3M | $82M | $56.5M | $15.1M | $29.7M | $94.9M | $63.6M | $32.3M | $11.2M | $81.4M | $61.2M | $37.6M | -$38M | $45.1M | $49.4M | $10.2M | -$5.2M | $39.8M | $43M | -$2.4M | -$11.6M | $76M | $90.9M | $34.1M | $47.1M | $76.1M | $84.5M | $51.5M | -$170.6M | $63.7M | $67.1M | $46M | -$5.4M | $67.2M | $35M | $5.5M | -$133.5M | $44M | -$900K | $34.4M | -$8.1M | $5.3M | -$42.2M | $4M | -$2.497B | $42.5M | $46.1M | $31.3M | -$5.6M | $24.6M |
Income Tax | $30.2M | $21.6M | $19.3M | $23.2M | $27.5M | $21.6M | $13.8M | $26.9M | $21.2M | $20.3M | $13.9M | $24.2M | $19.8M | $16.6M | $14.5M | $13.2M | $15M | $15M | $9.4M | $16.6M | $19.2M | $12.2M | $8.3M | $15.2M | $11.4M | -$77.5M | $8.3M | $16M | $19.4M | $13.4M | $10.8M | $16.4M | $17.7M | $8.2M | -$69.4M | $15.5M | $24.9M | $21.8M | $6M | $7.7M | $24.7M | $12M | $1.1M | $17.5M | $17.9M | $20.1M | $13M | $26.3M | $24.6M | $19.3M | $7.5M | $26.1M | $25.9M | $11.9M | $20.5M | $20.9M | $21.4M | $13.3M | $2.7M | $29.8M | $23.3M | $24.1M | -$17M | $20.5M | $22.6M | $29.6M | -$1.4M | -$24.6M | $14.7M | $8.8M | $14.6M | $36.9M | $38.5M | $19M | $26.1M | $27.7M | $31.8M | $20.8M | -$66.5M | $24.5M | $26.9M | $18.3M | -$45.9M | $21.1M | $17.7M | $8.7M | -$25.9M | $20.8M | $13.6M | $16.7M | -$5.9M | $10M | -$7.9M | $2.1M | -$868.7M | $13.1M | $18.4M | $9.4M | -$4.8M | $10.3M |
Net Income | $96.7M | $66.8M | $65.5M | $86.3M | $87.8M | $69.1M | $62.2M | $76.9M | $65.9M | $59.9M | $46.8M | $69.5M | $60.2M | $47.3M | $48.8M | $57.5M | $52.2M | $44.4M | $41.9M | $50.8M | $55.1M | $35.4M | $22.8M | $54M | $50.3M | -$226.2M | $47.7M | $73.2M | $54.5M | $39.1M | $34.6M | $76.2M | $47.3M | $27.8M | $33.7M | $49.4M | $41.3M | $30.4M | $27.1M | $70.6M | $16.9M | -$9.9M | -$13.8M | $31.8M | $29.6M | $46.6M | -$3.6M | $31.6M | $18.9M | $16.9M | $10.8M | $50.4M | $29.9M | $3M | $8.4M | $62.9M | $41.8M | $19M | $8.5M | $52.5M | $37.9M | $13.5M | -$21M | $24.6M | $26.8M | -$19.4M | -$3.8M | $64.4M | $28.3M | -$11.2M | -$25.5M | $38.9M | $52.4M | $15.2M | $19.6M | $48.1M | $51.6M | $26M | -$105.2M | $39.2M | $40.2M | $28M | $50.9M | $46.1M | $17.3M | -$3.2M | -$108M | $23.2M | -$14.5M | $19.6M | -$2.2M | -$4.7M | -$34.3M | $1.9M | -$1.628B | $29.4M | $27.7M | -$571.9M | -$800K | $41.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $0 | $0 | - | - | - | $100K | $100K | $100K | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $96.7M | $66.8M | $65.5M | $86.3M | $87.8M | $69.1M | $62.2M | $76.9M | $65.9M | $59.9M | $46.8M | $69.5M | $60.2M | $47.3M | $48.8M | $57.5M | $52.2M | $44.3M | $41.8M | $50.7M | $55.1M | $35.4M | $22.8M | $53.9M | $50.3M | -$226.2M | $47.7M | $73.2M | $54.5M | $39.1M | $34.6M | $76.2M | $47.3M | $27.8M | $33.7M | $49.4M | $41.3M | $30.4M | $27.1M | $70.6M | $16.9M | -$9.9M | -$13.8M | $31.8M | $29.6M | $46.6M | -$3.6M | $31.6M | $18.9M | $16.9M | $10.8M | $50.4M | $29.9M | $3M | $8.4M | $62.9M | $41.8M | $19M | $8.5M | $52.5M | $37.9M | $13.5M | -$21M | $24.6M | $26.8M | -$19.4M | -$3.8M | $64.4M | $28.3M | -$11.2M | -$25.5M | $38.9M | $52.4M | $15.2M | $19.6M | $48.1M | $51.6M | $26M | -$105.2M | $39.2M | $40.2M | $28M | $50.9M | $46.1M | $17.3M | -$3.2M | -$108M | $23.2M | -$14.5M | $19.6M | -$2.2M | -$4.7M | -$34.3M | $1.9M | -$1.628B | $29.4M | $27.7M | -$571.9M | -$800K | $41.2M |
Shares Outstanding (Basic) | 42.33M | 42.8M | 42.92M | 43.17M | 43.32M | 43.42M | 43.56M | 43.66M | 43.8M | 43.8M | - | 44.5M | 44.9M | 45.4M | 45.57M | 46.1M | 46.6M | 47.1M | 47.61M | 47.5M | 47.7M | 47.8M | 48.51M | 47.86M | 47.8M | 48M | 47.99M | 48.7M | 49M | 48.7M | 49.5M | 50.7M | 51.9M | 53M | - | 53M | 53.3M | 54.1M | 54.6M | 55.5M | 55.6M | 55.6M | 55.5M | 55.5M | 55.5M | 55.3M | 55.2M | 55M | 54.8M | 54.8M | 54.3M | 58.4M | 59.3M | 59.2M | 59M | 58.9M | 58.8M | 58.6M | - | 58.4M | 58.3M | 58.1M | - | 57.7M | 57.6M | 57.5M | - | 56.9M | 56.5M | 56.4M | - | 56.4M | 56.4M | 56.3M | - | 56.2M | 55.9M | 55.7M | - | 40.6M | 40.6M | 40.49M | - | 40.6M | 40.5M | 40.5M | - | 40.5M | 40.5M | 40.5M | - | 40.5M | 40.5M | 40.5M | - | 40.5M | 40.5M | 40.5M | - | 40.5M |
Shares Outstanding (Diluted) | 42.7M | 43.2M | 43.4M | 43.6M | 43.7M | 43.8M | 43.9M | 43.9M | 44M | 44.1M | - | 44.6M | 45M | 45.5M | 45.6M | 46.1M | 46.7M | 47.2M | 47.7M | 47.8M | 48.1M | 48M | 48.51M | 48M | 48M | 48M | 49.2M | 49.5M | 49.8M | 49.5M | 50.3M | 51.9M | 52.6M | 53.8M | - | 53.5M | 53.7M | 54.5M | 55M | 56M | 56M | 55.6M | 56M | 55.9M | 55.8M | 55.7M | 55.5M | 55.5M | 55.3M | 55.3M | 55M | 59M | 59.9M | 59.8M | 59.6M | 59.4M | 59.4M | 59.1M | - | 58.8M | 58.9M | 58.8M | - | 58.2M | 58.1M | 57.5M | - | 57M | 56.5M | 56.4M | - | 56.5M | 56.4M | 57M | - | 56.8M | 56.5M | 56.3M | - | 40.7M | 40.7M | 40.49M | - | 40.7M | 40.7M | 40.5M | - | 40.7M | 40.5M | 40.7M | - | 40.7M | 40.7M | 40.7M | - | 40.7M | 40.7M | 40.7M | - | 40.8M |
EPS (Basic) | $2.28 | $1.56 | $1.53 | $2 | $2.03 | $1.59 | $1.43 | $1.76 | $1.50 | $1.37 | - | $1.56 | $1.34 | $1.04 | $1.07 | $1.25 | $1.12 | $0.94 | $0.88 | $1.07 | $1.15 | $0.74 | $0.47 | $1.13 | $1.05 | -$4.71 | $0.99 | $1.50 | $1.11 | $0.80 | $0.70 | $1.50 | $0.90 | $0.53 | - | $0.93 | $0.77 | $0.56 | $0.49 | $1.27 | $0.30 | -$0.18 | -$0.25 | $0.57 | $0.53 | $0.84 | -$0.06 | $0.57 | $0.34 | $0.31 | $0.20 | $0.86 | $0.50 | $0.05 | $0.14 | $1.06 | $0.71 | $0.31 | - | $0.89 | $0.64 | $0.23 | - | $0.42 | $0.47 | -$0.34 | - | $1.13 | $0.50 | -$0.20 | - | $0.68 | $0.92 | $0.27 | - | $0.86 | $0.92 | $0.47 | - | $0.97 | $0.99 | $0.69 | - | $1.14 | $0.44 | -$0.07 | - | $0.57 | -$0.36 | $0.48 | - | -$0.12 | -$0.85 | $0.05 | - | $0.73 | $0.68 | -$14.12 | - | $1.02 |
EPS (Diluted) | $2.26 | $1.55 | $1.51 | $1.98 | $2.01 | $1.58 | $1.42 | $1.75 | $1.50 | $1.36 | - | $1.56 | $1.34 | $1.04 | $1.07 | $1.25 | $1.11 | $0.94 | $0.88 | $1.06 | $1.14 | $0.74 | $0.47 | $1.13 | $1.05 | -$4.71 | $0.96 | $1.48 | $1.09 | $0.78 | $0.70 | $1.46 | $0.89 | $0.51 | - | $0.92 | $0.77 | $0.56 | $0.49 | $1.26 | $0.30 | -$0.18 | -$0.25 | $0.56 | $0.53 | $0.83 | -$0.06 | $0.57 | $0.34 | $0.30 | $0.20 | $0.85 | $0.50 | $0.05 | $0.14 | $1.05 | $0.70 | $0.31 | - | $0.89 | $0.64 | $0.23 | - | $0.42 | $0.46 | -$0.34 | - | $1.12 | $0.50 | -$0.20 | - | $0.68 | $0.92 | $0.27 | - | $0.85 | $0.91 | $0.46 | - | $0.96 | $0.99 | $0.69 | - | $1.13 | $0.43 | -$0.07 | - | $0.57 | -$0.36 | $0.48 | - | -$0.12 | -$0.85 | $0.05 | - | $0.72 | $0.68 | -$14.12 | - | $1.01 |
EBIT | $134.7M | $95.7M | $92.5M | $117.7M | $123.9M | $99.2M | $85.2M | $114.3M | $98.2M | $89.2M | $69.3M | $102.5M | $89.2M | $72.6M | $72.5M | $74.7M | $73M | $64.5M | $56.8M | $73.5M | $79.9M | $55.4M | $48.5M | $75.5M | $66.8M | -$293.4M | $66.6M | $118.4M | $92.6M | $60.2M | $57.7M | $90.5M | $75.1M | $58.6M | $43.3M | $61.6M | $77.5M | $66.2M | $40.9M | $72.6M | $53.8M | $26.8M | $1.1M | $48.5M | $44.4M | $35.1M | $56.9M | $83.9M | $63M | $49M | $30.7M | $93.4M | $68.3M | $48.3M | $43.7M | $109M | $78M | $43.5M | $22.1M | $92.7M | $72.7M | $52.4M | -$28.6M | $49M | $53.4M | $14.1M | -$1.4M | $44.7M | $47.5M | $2.1M | $2M | $83.5M | $98.7M | $42.5M | $50.1M | $86.2M | $94.3M | $65.6M | -$743.9M | $66.9M | $80.3M | $49.9M | -$4.9M | $67.9M | $47M | $19.6M | -$111.2M | $53M | $5.8M | $47.1M | -$51.6M | $19.7M | $33.5M | $6M | $10.6M | $45M | $49.1M | $35.1M | -$1.2M | $42.2M |
EBITDA | $165.8M | $125.4M | $123.9M | $147M | $154.4M | $128.5M | $114.4M | $140.4M | $124.4M | $113.8M | $92.8M | $125.2M | $111.4M | $93.5M | $90.4M | $103.2M | $100M | $85.6M | $84.7M | $96.2M | $95.9M | $80.8M | $70.9M | $92.7M | $72M | -$275.2M | $86.3M | $137M | $111.3M | $75.3M | $75.6M | $107.7M | $96.6M | $81.4M | $69.6M | $85.9M | $97.2M | $85.1M | $54.8M | $94.5M | $77.7M | $84.1M | $69.8M | $85.4M | $78.4M | $67.9M | $106.6M | $119.3M | $96.5M | $79M | $61.6M | $120.9M | $94.6M | $73.7M | $71.8M | $134.2M | $104.1M | $77.9M | $47.6M | $118.8M | $105M | $88.9M | $37.6M | $108.5M | $81M | $41.7M | $50.3M | $82.7M | $84.8M | $37.6M | $61.8M | $121M | $134.6M | $76M | $80.6M | $116M | $123.2M | $96.9M | -$775.8M | $106.3M | $130.7M | $86.2M | $32.2M | $104.3M | $91.6M | $65.9M | -$3.9M | $92.8M | $103.9M | $86.7M | $106.3M | $75.1M | $68.7M | $40.7M | $7.4M | $80.1M | $83M | $68M | $6.3M | $46.6M |