Avnet Inc(AVT:US)
Market Cap$7.39B
Key Metrics
Price$90.03
Revenue (TTM)$27.633B
Holders Revenue (TTM)$252.67M
Gross Profit (TTM)$2.882B
Earnings (TTM)$334.39M
EBITDA (TTM)$987.6M
Op. Margin (TTM)3.11%
Dividend Yield1.55%
Holders Yield3.42%
Cash on hand$155.4M
Total Assets$15.425B
Net Assets$5.023B
Total Debt$3.476B
Key Metrics
Price$90.03
Revenue (TTM)$27.633B
Holders Revenue (TTM)$252.67M
Gross Profit (TTM)$2.882B
Earnings (TTM)$334.39M
EBITDA (TTM)$987.6M
Op. Margin (TTM)3.11%
Dividend Yield1.55%
Holders Yield3.42%
Cash on hand$155.4M
Total Assets$15.425B
Net Assets$5.023B
Total Debt$3.476B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.295B | $7.12B | $6.319B | $5.899B | $5.618B | $5.315B | $5.663B | $5.604B | $5.563B | $5.654B | $6.205B | $6.336B | $6.555B | $6.515B | $6.718B | $6.75B | $6.373B | $6.488B | $5.865B | $5.585B | $5.227B | $4.917B | $4.668B | $4.723B | $4.16B | $4.31B | $4.535B | $4.63B | $4.681B | $4.699B | $5.049B | $5.09B | $5.059B | $4.795B | $4.522B | $4.661B | $4.606B | $4.442B | $4.274B | $4.118B | $6.227B | $4.082B | $4.161B | $4.601B | $6.796B | $6.737B | $7.552B | $6.84B | $7.049B | $6.684B | $7.422B | $6.345B | $6.591B | $6.299B | $6.699B | $5.87B | $6.307B | $6.281B | $6.694B | $6.426B | $6.912B | $6.672B | $6.767B | $6.182B | $5.214B | $4.757B | $4.835B | $4.355B | $3.765B | $3.701B | $4.269B | $4.494B | $4.679B | $4.422B | $4.753B | $4.099B | $4.237B | $3.904B | $3.891B | $3.648B | $3.612B | $3.615B | $3.759B | $3.268B | $2.825B | $2.758B | $2.883B | $2.6B | $2.643B | $2.64B | $2.554B | $2.408B | $2.187B | $2.34B | $2.347B | $2.174B | $2.145B | $2.214B | $2.36B | $2.201B | $3.257B | $3.457B | $3.391B | $3.189B | $2.729B | $2.686B | $2.103B | $1.654B | $1.642B | $1.599B | $1.527B | $1.582B | $1.545B | $1.512B | $1.461B | $1.399B | $1.399B | $1.378B | $1.332B | $1.282B | $1.33B | $1.387B | $1.302B | $1.189B | $1.174B | $1.129B | $1.04B | $953.82M | $919.2M | $901.2M | $850.5M | $878.58M | $595.5M | $582.5M | $526.8M | $533.2M | $505.4M | $425.6M | $415.1M | $412.9M | $430.7M | $435.5M | $435.9M | $438.8M | $447.9M | $433.8M | $431.7M | $438M | $456.9M | $474.9M | $495.4M | $491.5M | $479.6M | $467.2M | $429.3M | $441.1M | $421.5M | $378.8M | $375.9M | $363.1M | $375.9M | $361.6M | $339.7M | $338.4M | $344.4M | $362.3M | $395.1M | $432.4M | $456.6M | $427.7M |
Cost of Revenue | $7.43B | $6.381B | $5.656B | $5.284B | $5.024B | $4.728B | $5.067B | $4.997B | $4.92B | $4.984B | $5.499B | $5.588B | $5.737B | $5.703B | $5.933B | $5.982B | $5.593B | $5.675B | $5.152B | $4.925B | $4.582B | $4.348B | $4.157B | $4.207B | $3.685B | $3.791B | $4.009B | $4.086B | $4.086B | $4.075B | $4.419B | $4.453B | $4.401B | $4.142B | $3.919B | $4.048B | $3.976B | $3.812B | $3.687B | $3.595B | $5.496B | $3.561B | $3.656B | $4.038B | $6.011B | $5.963B | $6.714B | $6.044B | $6.212B | $5.879B | $6.573B | $5.61B | $5.82B | $5.543B | $5.931B | $5.186B | $5.548B | $5.527B | $5.909B | $5.672B | $6.087B | $5.886B | $5.994B | $5.459B | $4.568B | $4.174B | $4.283B | $3.855B | $3.323B | $3.238B | $3.736B | $3.91B | $4.067B | $3.843B | $4.156B | $3.572B | $3.686B | $3.369B | $3.397B | $3.18B | $3.13B | $3.143B | $3.297B | $2.845B | $2.454B | $2.394B | $2.509B | $2.25B | $2.275B | $2.281B | $2.225B | $2.099B | $1.893B | $2.033B | $2.031B | $1.876B | $1.862B | $1.903B | $2.041B | $1.891B | $2.799B | $2.934B | $2.899B | $2.701B | $2.335B | $2.305B | $1.82B | $1.424B | $1.398B | $1.355B | $1.298B | $1.35B | $1.304B | $1.26B | $1.215B | $1.157B | $1.153B | $1.135B | $1.092B | $1.049B | $1.08B | $1.136B | $1.062B | $960.4M | $949.03M | $921.33M | $846.18M | $767.11M | $733M | $726.2M | $684.2M | $705.05M | $464.1M | $450.6M | $405.3M | $408.5M | $383.1M | $321.9M | $313M | $308.8M | $317.5M | $324.8M | $325.1M | $326.1M | $329M | $317.4M | $316.3M | $321.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $865.03M | $739.06M | $663.04M | $614.77M | $593.69M | $587.85M | $596.05M | $607.37M | $642.88M | $669.27M | $706.18M | $748.11M | $818.02M | $811.85M | $784.1M | $768.17M | $779.63M | $813.03M | $713.04M | $659.69M | $644.95M | $568.35M | $511.25M | $516.08M | $475.07M | $518.93M | $525.61M | $543.84M | $595.13M | $624.2M | $630.03M | $636.75M | $658.63M | $653.54M | $602.46M | $612.56M | $630.62M | $629.99M | $586.19M | $522.66M | $731.04M | $520.94M | $505.06M | $563.26M | $785.8M | $774.35M | $837.51M | $795.46M | $837.02M | $804.91M | $848.63M | $735.17M | $770.94M | $756.02M | $768.46M | $684.38M | $759.02M | $753.8M | $784.13M | $753.6M | $824.85M | $786.62M | $773.19M | $723.15M | $645.8M | $582.79M | $551.89M | $499.74M | $442.84M | $462.47M | $533.51M | $584.17M | $611.81M | $578.73M | $596.65M | $526.53M | $551.59M | $534.8M | $493.87M | $468.37M | $481.86M | $472.05M | $461.84M | $423.23M | $370.93M | $364.57M | $373.88M | $349.61M | $368.01M | $358.58M | $329.16M | $309.1M | $294.66M | $307.11M | $315.57M | $297.62M | $282.65M | $310.99M | $318.62M | $310.56M | $457.94M | $522.76M | $492.78M | $487.57M | $394.11M | $380.9M | $282.67M | $230.8M | $244.08M | $243.79M | $228.79M | $231.91M | $240.31M | $252.24M | $245.91M | $241.96M | $245.69M | $243.62M | $240.05M | $232.49M | $249.2M | $251.37M | $239.79M | $228.7M | $225.23M | $207.85M | $193.86M | $186.71M | $186.2M | $175M | $166.3M | $173.53M | $131.4M | $131.9M | $121.5M | $124.7M | $122.3M | $103.7M | $102.1M | $104.1M | $113.2M | $110.7M | $110.8M | $112.7M | $118.9M | $116.4M | $115.4M | $116.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $547.51M | $518.79M | $491.67M | $464.44M | $451.17M | $435.49M | $436.93M | $438.79M | $450.27M | $467.28M | $464.69M | $487.29M | $506.32M | $498.22M | $485.13M | $477.64M | $494.94M | $512.36M | $501.36M | $486.18M | $498.5M | $463.09M | $442.08M | $471.16M | $451.1M | $469.65M | $464.87M | $456.5M | $459.61M | $468.17M | $471.72M | $475.15M | $493.84M | $505.47M | $484.08M | $501.59M | $495.21M | $480.19M | $431.56M | $363.67M | $542.1M | $362.06M | $354.86M | $380.75M | $561.59M | $555.15M | $573.96M | $583.95M | $604.48M | $593.99M | $598.62M | $544.08M | $548.27M | $561.07M | $547.98M | $547M | $525.11M | $518.42M | $518.74M | $530.53M | $553.95M | $529.61M | $516.48M | $500.62M | $428.71M | $408.22M | $389.6M | $392.67M | $301.75M | $374.22M | $380.17M | $429.64M | $413.16M | $401.12M | $388.79M | $361.33M | $355.83M | $353.72M | $330.06M | $323.39M | $330.06M | $345.6M | $350.71M | $338.77M | $285.19M | $286.04M | $289.9M | $276.54M | $282.24M | $284.73M | $271.47M | $268.55M | $262.94M | $270.86M | $283.99M | $277.67M | $336.07M | $287.98M | $294.81M | $306.94M | $695.88M | $361.62M | $315.68M | $308.56M | $251.11M | $282.53M | $238.51M | $182.36M | $228.33M | $185.61M | $170.61M | $190.78M | $198.61M | $171.57M | $178.02M | $161.04M | $191.07M | $165.31M | $156.08M | $152.77M | $151.29M | $149.98M | $143.19M | $139.86M | $140.91M | $131.78M | $128.76M | $124.57M | $126.2M | $119.3M | $114.1M | $121.77M | $98.1M | $98.2M | $93.8M | $93.9M | $93M | $81.6M | $80.8M | $83.4M | $87.4M | $84.5M | $82.1M | $81.9M | $88.4M | $86.7M | $82.1M | $83.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $547.51M | $518.79M | $491.67M | $464.44M | $451.17M | $435.49M | $436.93M | $438.79M | $450.27M | $467.28M | $464.69M | $487.29M | $506.32M | $498.22M | $485.13M | $477.64M | $494.94M | $512.36M | $501.36M | $486.18M | $498.5M | $463.09M | $442.08M | $471.16M | $451.1M | $469.65M | $464.87M | $456.5M | $459.61M | $468.17M | $471.72M | $475.15M | $493.84M | $505.47M | $484.08M | $501.59M | $495.21M | $480.19M | $431.56M | $363.67M | $542.1M | $362.06M | $354.86M | $380.75M | $561.59M | $555.15M | $573.96M | $583.95M | $604.48M | $593.99M | $598.62M | $544.08M | $548.27M | $561.07M | $547.98M | $547M | $525.11M | $518.42M | $518.74M | $530.53M | $553.95M | $529.61M | $516.48M | $500.62M | $428.71M | $408.22M | $389.6M | $392.67M | $301.75M | $374.22M | $380.17M | $429.64M | $413.16M | $401.12M | $388.79M | $361.33M | $355.83M | $353.72M | $330.06M | $323.39M | $330.06M | $334.65M | $341.45M | $338.77M | $285.19M | $286.04M | $289.9M | $276.54M | $282.24M | $284.73M | $271.47M | $268.55M | $262.94M | $270.86M | $283.99M | $277.67M | $336.07M | $287.98M | $294.81M | $306.94M | $695.88M | $361.62M | $315.68M | $308.56M | $251.11M | $282.53M | $238.51M | $182.36M | $228.33M | $185.61M | $170.61M | $190.78M | $198.61M | $171.57M | $178.02M | $161.04M | $191.07M | $165.31M | $156.08M | $152.77M | $151.29M | $149.98M | $143.19M | $139.86M | $140.91M | $131.78M | $128.76M | $124.57M | $126.2M | $119.3M | $114.1M | $121.77M | $98.1M | $98.2M | $93.8M | $93.9M | $93M | $81.6M | $80.8M | $83.4M | $87.4M | $84.5M | $82.1M | $81.9M | $88.4M | $86.7M | $82.1M | $83.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10.95M | $9.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $317.53M | $220.27M | $171.37M | $150.32M | $142.51M | $152.36M | $159.12M | $168.58M | $192.61M | $202M | $241.49M | $260.82M | $311.7M | $313.63M | $298.97M | $290.54M | $284.69M | $300.67M | $211.67M | $173.52M | $146.45M | $105.26M | $69.17M | $44.92M | $23.97M | $49.29M | $60.74M | $87.34M | $135.51M | $156.02M | $158.31M | $161.6M | $164.79M | $148.07M | $118.38M | $110.96M | $135.41M | $149.8M | $154.63M | $158.98M | $188.94M | $158.88M | $150.2M | $182.51M | $224.21M | $219.21M | $263.54M | $211.52M | $232.54M | $210.93M | $250.01M | $191.09M | $222.67M | $194.95M | $220.48M | $137.38M | $233.91M | $235.38M | $265.39M | $223.06M | $270.9M | $257.01M | $256.71M | $222.53M | $217.09M | $174.57M | $162.29M | $107.07M | $141.09M | $88.25M | $153.34M | $154.53M | $198.65M | $177.61M | $207.87M | $165.2M | $192.76M | $181.08M | $163.82M | $144.97M | $162.76M | $126.46M | $111.13M | $84.46M | $85.74M | $78.53M | $83.98M | $73.07M | $85.78M | $73.85M | $57.69M | $40.55M | $31.72M | $36.25M | $31.57M | $19.95M | $1.047B | $23.01M | $23.81M | $3.63M | -$237.94M | $161.14M | $177.1M | $179.01M | $143.01M | $98.38M | $44.16M | $48.44M | $15.75M | $58.18M | $58.18M | $41.13M | $41.69M | $80.67M | $67.89M | $80.92M | $85.75M | $78.31M | $83.97M | $79.72M | $89.13M | $92.02M | $87.36M | $80.46M | $76.94M | $68.36M | $57.85M | $55.61M | $51.7M | $47.7M | $44.2M | $45.73M | $27.9M | $28.9M | $22M | $23.9M | $22.3M | $16.4M | $15.8M | $15M | $18.5M | $21.1M | $22.1M | $25M | $22.1M | $23.8M | $25.9M | $26.2M | -$1.373B | $474.9M | $495.4M | $491.5M | -$1.247B | $467.2M | $429.3M | $441.1M | -$1.068B | $378.8M | $375.9M | $363.1M | -$998.3M | $361.6M | $339.7M | $338.4M | -$1.094B | $362.3M | $395.1M | $432.4M | -$1.02B | $427.7M |
| -$157.37M | -$79.7M | -$81.46M | -$73.52M | -$135.11M | -$74.22M | -$68.84M | -$93.84M | -$91.28M | -$100.05M | -$87.93M | $14.61M | -$121.31M | -$70.04M | $4.16M | -$44.78M | -$36.15M | -$52.64M | -$19.89M | -$28.53M | -$54.75M | -$35.14M | -$34.77M | -$68.22M | -$40.12M | -$207.37M | -$50.13M | -$53.3M | -$198.56M | -$30.46M | -$93.39M | -$46.77M | -$71.27M | -$220.13M | -$56.24M | -$49.49M | -$80.7M | -$43.61M | -$93.66M | -$70.44M | -$53.68M | -$28.79M | -$37.1M | -$33.67M | -$70.54M | -$48.31M | -$43.45M | -$43.21M | -$56.9M | -$45.93M | -$61.46M | -$19.14M | -$95.53M | -$50.58M | -$51.59M | -$28.52M | -$47.91M | -$34.46M | -$57.36M | -$27.25M | -$20.89M | -$43.85M | -$53.72M | -$17.73M | -$8.17M | -$17.97M | -$10.6M | -$30.44M | -$179.63M | -$62.4M | -$1.383B | -$649K | $13.53M | -$4.65M | -$10.15M | $7.43M | $2.26M | -$3.12M | $2.64M | -$23.61M | -$31.08M | -$4.83M | -$21.93M | -$23.57M | $1.25M | $1.86M | $113K | $273K | -$43K | -$13.47M | -$21.53M | -$29.85M | $9.22M | -$7.1M | -$102.11M | $5.94M | $2.01M | $961K | $3.2M | $594K | $18.91M | $9.08M | $2.97M | $251K | $1.9M | $153K | $2.01M | $813K | $252.5M | $212K | $753K | $693K | $924K | $757K | $34.24M | $236K | $1.82M | $8.88M | $279K | $770K | $435K | $458K | $224K | $871K | $1.64M | $1.12M | $1.61M | $700K | $2.7M | $1.2M | $400K | -$22.12M | $3.7M | $3.1M | $5.4M | $8.3M | $7.4M | $6.6M | $6.8M | $6.4M | $6.4M | $6.4M | $6.4M | $7.5M | -$1.6M | $6.1M | $6.3M | $5.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $66.46M | $63.14M | $61.36M | $59.76M | $58.45M | $61.12M | $62.4M | $64.44M | $64.27M | $73.5M | $74.3M | $70.8M | $75.06M | $71.7M | $59.02M | $45.1M | $29.99M | $25.91M | $21.63M | $22.84M | $23.35M | $22.34M | $21.49M | $22.3M | $25.49M | $29.72M | $33.9M | $33.63M | $34.81M | $36.25M | $33.72M | $30.09M | $26.78M | $23.43M | $22.83M | $22.02M | $25.17M | $27.53M | $26.75M | $27.24M | $29.75M | $21.39M | $20.97M | $22.03M | $23.73M | $23.87M | $24.67M | $23.4M | $24.29M | $25.33M | $28.23M | $26.98M | $28.62M | $27.34M | $27.8M | $23.89M | $23.24M | $23.56M | $22.19M | $21.87M | $22.62M | $23.56M | $24.25M | $22.03M | $15.82M | $15.33M | $15.32M | $15.28M | $14.58M | $21.36M | $21.73M | - | - | - | $17.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$90.91M | -$16.56M | -$20.1M | -$13.76M | -$76.66M | -$13.1M | -$6.44M | -$29.39M | -$27.01M | -$26.55M | -$13.63M | $85.41M | -$46.25M | $1.65M | $63.18M | $323K | -$6.16M | -$26.73M | $1.74M | -$5.68M | -$31.4M | -$12.8M | -$13.28M | -$45.92M | -$14.63M | -$177.66M | -$16.23M | -$19.67M | -$163.75M | $5.79M | -$59.68M | -$16.68M | -$44.49M | -$196.7M | -$33.41M | -$27.47M | -$55.53M | -$16.07M | -$66.91M | -$43.2M | -$23.93M | -$7.4M | -$16.14M | -$11.64M | -$46.81M | -$24.44M | -$18.78M | -$19.81M | -$32.6M | -$20.61M | -$33.24M | $7.83M | -$66.91M | -$23.24M | -$23.79M | -$4.63M | -$24.67M | -$10.9M | -$35.16M | -$5.38M | $1.73M | -$20.29M | -$29.47M | $4.3M | $7.65M | -$2.65M | $4.71M | -$15.16M | -$165.05M | -$41.04M | -$1.361B | -$649K | $13.53M | -$4.65M | $7.48M | $7.43M | $2.26M | -$3.12M | $2.64M | -$23.61M | -$31.08M | -$4.83M | -$21.93M | -$23.57M | $1.25M | $1.86M | $113K | $273K | -$43K | -$13.47M | -$21.53M | -$29.85M | $9.22M | -$7.1M | -$102.11M | $5.94M | $2.01M | $961K | $3.2M | $594K | $18.91M | $9.08M | $2.97M | $251K | $1.9M | $153K | $2.01M | $813K | $252.5M | $212K | $753K | $693K | $924K | $757K | $34.24M | $236K | $1.82M | $8.88M | $279K | $770K | $435K | $458K | $224K | $871K | $1.64M | $1.12M | $1.61M | $700K | $2.7M | $1.2M | $400K | -$22.12M | $3.7M | $3.1M | $5.4M | $8.3M | $7.4M | $6.6M | $6.8M | $6.4M | $6.4M | $6.4M | $6.4M | $7.5M | -$1.6M | $6.1M | $6.3M | $5.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $160.16M | $140.57M | $89.91M | $76.8M | $7.4M | $78.14M | $90.28M | $74.74M | $101.32M | $101.95M | $153.56M | $275.43M | $190.39M | $243.59M | $303.13M | $245.76M | $248.54M | $248.03M | $191.78M | $144.99M | $91.7M | $70.12M | $34.4M | -$23.3M | -$16.14M | -$158.09M | $10.61M | $34.04M | -$63.04M | $125.56M | $64.92M | $114.83M | $93.53M | -$72.06M | $62.14M | $61.47M | $54.7M | $106.19M | $60.97M | $88.54M | $135.26M | $130.09M | $113.1M | $148.84M | $153.67M | $170.9M | $220.1M | $168.3M | $175.64M | $164.99M | $188.55M | $171.94M | $127.14M | $144.38M | $168.89M | $108.86M | $186M | $200.92M | $208.04M | $195.82M | $250.01M | $213.16M | $202.99M | $204.8M | $200.17M | $156.59M | $151.69M | $76.64M | -$24.22M | $25.85M | -$1.23B | $137.02M | $194.76M | $154.28M | $205.85M | $154.07M | $180.77M | $158.07M | $148.71M | $99.07M | $96.22M | $107.42M | $75.34M | $37.16M | $65.02M | $59.43M | $62.84M | $52.47M | $65.35M | $36.57M | $12.95M | -$16.46M | $14.07M | $2.5M | -$84.84M | -$1.14M | -$77.87M | -$2.99M | -$6.1M | -$33.85M | -$273.34M | $116.07M | $129.14M | $141.46M | $114.81M | $71.9M | $28.43M | $39.39M | $255.62M | $45.09M | $45.91M | $28.67M | $29.81M | $70.81M | $94.21M | $72.52M | $80.39M | $80.96M | $78.48M | $73.59M | $82.76M | $84.94M | $80.62M | $76.73M | $75.32M | $63.37M | $54.2M | $50.49M | $49.8M | $43.9M | $41.2M | $19.82M | $29.8M | $30.1M | $25.5M | $28.8M | $26.2M | $19.8M | $19.3M | $18.1M | $21.9M | $23.9M | $25M | $29.2M | $17.2M | $26.4M | $28.3M | $26.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $33.58M | $46.24M | $28.17M | $25.06M | $1.32M | -$9.78M | $3.03M | $15.78M | $18.66M | $13.11M | $35.63M | $66.16M | $35.14M | $56.16M | $59.25M | $61.5M | $1.72M | $64.61M | $40.96M | $33.67M | $6.35M | -$37.36M | $15.24M | -$4.41M | -$68.3M | -$29.43M | $6.94M | -$7.71M | -$27.92M | $30.63M | $28.14M | $31.3M | $35.79M | $243.54M | $5.35M | $3.29M | -$18.57M | $16.27M | $28.5M | $20.86M | $38.45M | $22.3M | $10.96M | $37.85M | -$5.07M | $49.37M | $56.39M | $40.36M | -$10.63M | $51.14M | $63.69M | $51.32M | $1.05M | $58.18M | $31.41M | $8.55M | $52.6M | $53.36M | $61.02M | $56.79M | $11.18M | $62.13M | $61.96M | $66.63M | $59.05M | $42.09M | $47.83M | $25.74M | $6.66M | $10.05M | -$24.6M | $44.21M | $50.67M | $47.03M | $63.65M | $48.53M | $56.11M | $52.89M | $49.62M | $34.93M | $37.38M | $36.26M | $25.71M | $12.26M | $17.77M | $18.28M | $19.33M | $16.14M | $16.68M | $9.92M | $4.02M | -$5.1M | $2.54M | $1.01M | -$36.18M | -$652K | -$16.47M | -$1.74M | -$3.52M | -$14.65M | -$67.84M | $49.23M | $56.9M | $59.1M | $48.25M | $30.6M | $13.3M | $17.24M | $149.09M | $19.36M | $19.37M | $13.01M | $13.25M | $30.13M | $42.14M | $30.41M | $33.02M | $33.56M | $32.86M | $31.22M | $34.66M | $36.02M | $33.93M | $32.18M | $31.45M | $26.96M | $23.14M | $21.56M | $20.8M | $18.6M | $17.6M | $9.71M | $11.3M | $11.9M | $10M | $11.9M | $10.9M | $7.4M | $7.5M | $7.1M | $8.1M | $9.2M | $9.6M | $11.5M | $9.7M | $10.4M | $11.6M | $10.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $126.58M | $94.33M | $61.73M | $51.75M | $6.09M | $87.92M | $87.25M | $58.96M | $82.67M | $88.83M | $117.93M | $209.27M | $155.26M | $187.43M | $243.89M | $184.26M | $246.82M | $183.42M | $150.82M | $111.32M | $85.36M | $107.48M | $19.16M | -$18.89M | $52.16M | -$128.66M | $3.67M | $41.75M | -$31.84M | $88.05M | $36.4M | $83.72M | $58.62M | -$320.07M | $46.72M | $58.3M | $81.45M | $271.77M | $103.22M | $68.84M | $96.81M | $123.46M | $156.01M | $130.25M | $158.73M | $121.53M | $163.71M | $127.95M | $186.27M | $113.85M | $124.86M | $120.62M | $126.09M | $86.2M | $137.48M | $100.31M | $133.4M | $147.56M | $147.02M | $139.03M | $238.83M | $151.03M | $141.03M | $138.17M | $141.12M | $114.51M | $103.85M | $50.9M | -$30.88M | $15.8M | -$1.205B | $92.81M | $144.09M | $107.24M | $142.21M | $105.54M | $124.66M | $105.18M | $99.09M | $64.14M | $58.85M | $71.17M | $49.64M | $24.9M | $47.25M | $41.15M | $43.51M | $36.33M | $48.67M | $26.65M | $8.94M | -$11.36M | $11.54M | $1.49M | -$58.66M | -$488K | -$61.4M | -$1.25M | -$2.58M | -$19.21M | -$190.19M | $66.84M | $72.24M | $85.14M | $66.56M | $41.31M | $15.13M | $22.15M | $106.53M | $25.74M | $26.53M | $15.66M | $16.56M | $40.68M | $52.07M | $42.11M | $47.37M | $47.4M | $45.61M | $42.37M | $48.1M | $48.92M | $46.69M | $44.54M | $43.88M | $36.41M | $31.06M | $28.93M | $29M | $25.3M | $23.6M | $7.31M | $18.5M | $18.2M | $15.5M | $16.9M | $15.3M | $12.4M | $11.8M | $11M | $13.8M | $14.7M | $15.4M | $17.7M | $7.5M | $16M | $16.7M | $16.3M | $19.8M | $10.7M | $11.8M | $11.7M | $13.6M | $13.5M | $12.9M | $12.2M | $7.2M | $5M | $4.6M | $6M | $1.9M | $8.3M | $7M | $6.8M | $7.8M | $9.7M | $12M | $19.9M | $24M | $22.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $126.58M | $94.33M | $61.73M | $51.75M | $6.09M | $87.92M | $87.25M | $58.96M | $82.67M | $88.83M | $117.93M | $209.27M | $155.26M | $187.43M | $243.89M | $184.26M | $246.82M | $183.42M | $150.82M | $111.32M | $85.36M | $107.48M | $19.16M | -$18.89M | $52.16M | -$128.66M | $3.67M | $41.75M | -$31.84M | $88.05M | $36.4M | $83.72M | $58.62M | -$320.07M | $46.72M | $58.3M | $81.45M | $271.77M | $103.22M | $68.84M | $96.81M | $123.46M | $156.01M | $130.25M | $158.73M | $121.53M | $163.71M | $127.95M | $186.27M | $113.85M | $124.86M | $120.62M | $126.09M | $86.2M | $137.48M | $100.31M | $133.4M | $147.56M | $147.02M | $139.03M | $238.83M | $151.03M | $141.03M | $138.17M | $141.12M | $114.51M | $103.85M | $50.9M | -$30.88M | $15.8M | -$1.205B | $92.81M | $144.09M | $107.24M | $142.21M | $105.54M | $124.66M | $105.18M | $99.09M | $64.14M | $58.85M | $71.17M | $49.64M | $24.9M | $47.25M | $41.15M | $43.51M | $36.33M | $48.67M | $26.65M | $8.94M | -$11.36M | $11.54M | $1.49M | -$58.66M | -$488K | -$61.4M | -$1.25M | -$2.58M | -$19.21M | -$190.19M | $66.84M | $72.24M | $85.14M | $66.56M | $41.31M | $15.13M | $22.15M | $106.53M | $25.74M | $26.53M | $15.66M | $16.56M | $40.68M | $52.07M | $42.11M | $47.37M | $47.4M | $45.61M | $42.37M | $48.1M | $48.92M | $46.69M | $44.54M | $43.88M | $36.41M | $31.06M | $28.93M | $29M | $25.3M | $23.6M | $7.31M | $18.5M | $18.2M | $15.5M | $16.9M | $15.3M | $12.4M | $11.8M | $11M | $13.8M | $14.7M | $15.4M | $17.7M | $7.5M | $16M | $16.7M | $16.3M | $19.8M | $10.7M | $11.8M | $11.7M | $13.6M | $13.5M | $12.9M | $12.2M | $7.2M | $5M | $4.6M | $6M | $1.9M | $8.3M | $7M | $6.8M | $7.8M | $9.7M | $12M | $19.9M | $24M | $22.9M |
Shares Outstanding (Basic) | 82.18M | 82.01M | 81.45M | 83M | 84.11M | 86.01M | 86.85M | 88.09M | 90.09M | 90.43M | 90.25M | 91.5M | 91.49M | 91.44M | 91.19M | 94.05M | 97.31M | 98.66M | 99.03M | 99.65M | 99.66M | 99.54M | 98.94M | 98.9M | - | 99.48M | 100.43M | 103.13M | 105.62M | 108.07M | 110.33M | 115.26M | 116.95M | 119.6M | 120.4M | 122.69M | 124.21M | 128.49M | 127.9M | 127.53M | 127.93M | 129.81M | 131.91M | 133.78M | 135.86M | 136.05M | 136.54M | 138.31M | 138.43M | 138.42M | 137.7M | 137.41M | 137.16M | 137.1M | 136.78M | 140.77M | 144.53M | 145.13M | 147.19M | 152.27M | 152.92M | 152.86M | 152.14M | 152M | - | 151.89M | 151.39M | 151.28M | - | 151.15M | 150.72M | 150.56M | - | 150.44M | 150.11M | 149.98M | - | 148.71M | 146.97M | 146.72M | - | 146.37M | 145.98M | 144.77M | - | 120.69M | 120.56M | 120.52M | - | 120.33M | 119.91M | 119.6M | - | 119.49M | 119.42M | 119.42M | - | 118.86M | 118.14M | 117.85M | - | 117.26M | 92.25M | 116.98M | - | 87.94M | 82.23M | 70.4M | - | 70.3M | 71.26M | 72.86M | - | 78.28M | 80.76M | 81.67M | - | 85.21M | 86.04M | 87.42M | - | 87.31M | 87.38M | 87.44M | - | 86.87M | 86.74M | 86.66M | - | 81.82M | 81.67M | 81.59M | - | 72.8M | 70.45M | 70.42M | - | 68.89M | 69.41M | 68.75M | - | 70M | 70M | 70.8M | - | 72.73M | 72.61M | 70.87M | - | 71.38M | 71.31M | 71.25M | - | 71.53M | 71.17M | 71.66M | - | 71.09M | 71.09M | 71.09M | - | 71.09M | 70.97M | 70.82M | - | 70.64M | 70.64M | 70.46M | - | 70.46M |
Shares Outstanding (Diluted) | 84.69M | 82.93M | 82.79M | 84.46M | 85.06M | 86.88M | 88.33M | 89.39M | 91.12M | 91.26M | 91.79M | 93.18M | 92.63M | 92.46M | 92.76M | 95.64M | 98.39M | 99.49M | 100.29M | 101.12M | 100.63M | 100.25M | 99.93M | 98.9M | - | 99.48M | 101.3M | 104.38M | 105.62M | 108.82M | 111.46M | 116.47M | 117.86M | 119.6M | 121.75M | 123.98M | 125.06M | 129.43M | 130.35M | 129.76M | 129.8M | 131.65M | 134.92M | 136.33M | 137.62M | 137.72M | 138.97M | 140.85M | 140.43M | 140.18M | 140.14M | 139.72M | 139.06M | 139.02M | 138.58M | 143.36M | 146.79M | 147.25M | 149.67M | 154.51M | 154.83M | 154.61M | 154.26M | 153.65M | - | 153.22M | 152.95M | 152.64M | - | 151.15M | 150.72M | 151.93M | - | 151.77M | 152.98M | 153.46M | - | 149.99M | 148.13M | 147.2M | - | 147.41M | 146.82M | 146.95M | - | 121.41M | 121.43M | 121.28M | - | 121.91M | 120.9M | 119.6M | - | 119.57M | 119.42M | 119.42M | - | 118.86M | 118.14M | 117.85M | - | 118.61M | 92.51M | 123.01M | - | 88.96M | 82.83M | 70.81M | - | 70.64M | 72.01M | 73.91M | - | 79.2M | 81.77M | 82.74M | - | 86.28M | 86.93M | 87.42M | - | 87.31M | 87.38M | 87.44M | - | 86.87M | 86.74M | 86.66M | - | 81.82M | 81.67M | 81.59M | - | 72.8M | 70.45M | 70.42M | - | 68.89M | 69.41M | 68.75M | - | 70M | 70M | 70.8M | - | 72.73M | 72.61M | 70.87M | - | 71.38M | 71.31M | 71.25M | - | 71.53M | 71.17M | 71.66M | - | 71.09M | 71.09M | 71.09M | - | 71.09M | 70.97M | 70.82M | - | 70.64M | 70.64M | 70.46M | - | 70.46M |
EPS (Basic) | $1.54 | $1.15 | $0.76 | $0.62 | $0.07 | $1.02 | $1 | $0.67 | $0.92 | $0.98 | $1.31 | $2.29 | $1.70 | $2.05 | $2.67 | $1.96 | $2.54 | $1.86 | $1.52 | $1.12 | $0.86 | $1.08 | $0.19 | -$0.19 | - | -$1.29 | $0.04 | $0.40 | -$0.30 | $0.81 | $0.33 | $0.73 | $0.50 | -$2.68 | $0.39 | $0.48 | $0.66 | $2.12 | $0.80 | $0.54 | $0.76 | $0.95 | $1.18 | $0.97 | $1.16 | $0.89 | $1.20 | $0.93 | $1.35 | $0.82 | $0.91 | $0.88 | $0.92 | $0.63 | $1.01 | $0.71 | $0.92 | $1.02 | $1 | $0.91 | $1.56 | $0.99 | $0.93 | $0.91 | - | $0.75 | $0.69 | $0.34 | - | $0.10 | -$7.99 | $0.62 | - | $0.71 | $0.95 | $0.70 | - | $0.71 | $0.67 | $0.44 | - | $0.49 | $0.34 | $0.17 | - | $0.34 | $0.36 | $0.30 | - | $0.22 | $0.07 | -$0.09 | - | $0.01 | -$0.49 | $0 | - | -$0.01 | -$0.02 | -$0.16 | - | $0.57 | $0.78 | $0.73 | - | $0.47 | $0.18 | $0.32 | - | $0.37 | $0.37 | $0.22 | - | $0.52 | $0.65 | $0.51 | - | $0.55 | $0.53 | $0.49 | - | $0.56 | $0.54 | $0.51 | - | $0.43 | $0.37 | $0.35 | - | $0.31 | $0.29 | $0.09 | - | $0.25 | $0.22 | $0.24 | - | $0.18 | $0.17 | $0.16 | - | $0.21 | $0.22 | $0.25 | - | $0.22 | $0.23 | $0.23 | - | $0.15 | $0.17 | $0.17 | - | $0.19 | $0.18 | $0.17 | - | $0.07 | $0.07 | $0.09 | - | $0.12 | $0.10 | $0.10 | - | $0.14 | $0.17 | $0.28 | - | $0.32 |
EPS (Diluted) | $1.49 | $1.14 | $0.75 | $0.61 | $0.07 | $1.01 | $0.99 | $0.66 | $0.91 | $0.97 | $1.28 | $2.25 | $1.68 | $2.03 | $2.63 | $1.93 | $2.51 | $1.84 | $1.50 | $1.10 | $0.85 | $1.07 | $0.19 | -$0.19 | - | -$1.29 | $0.04 | $0.40 | -$0.30 | $0.81 | $0.33 | $0.72 | $0.50 | -$2.68 | $0.39 | $0.47 | $0.65 | $2.10 | $0.79 | $0.53 | $0.75 | $0.94 | $1.16 | $0.96 | $1.15 | $0.88 | $1.18 | $0.91 | $1.33 | $0.81 | $0.89 | $0.86 | $0.91 | $0.62 | $0.99 | $0.70 | $0.91 | $1 | $0.98 | $0.90 | $1.54 | $0.98 | $0.91 | $0.90 | - | $0.75 | $0.68 | $0.33 | - | $0.10 | -$7.99 | $0.61 | - | $0.71 | $0.93 | $0.69 | - | $0.70 | $0.67 | $0.44 | - | $0.48 | $0.34 | $0.17 | - | $0.34 | $0.36 | $0.30 | - | $0.22 | $0.07 | -$0.09 | - | $0.01 | -$0.49 | $0 | - | -$0.01 | -$0.02 | -$0.16 | - | $0.56 | $0.78 | $0.70 | - | $0.47 | $0.18 | $0.32 | - | $0.37 | $0.37 | $0.21 | - | $0.52 | $0.64 | $0.51 | - | $0.55 | $0.53 | $0.49 | - | $0.56 | $0.54 | $0.51 | - | $0.43 | $0.37 | $0.35 | - | $0.31 | $0.29 | $0.09 | - | $0.25 | $0.22 | $0.24 | - | $0.18 | $0.17 | $0.16 | - | $0.21 | $0.22 | $0.25 | - | $0.22 | $0.23 | $0.23 | - | $0.15 | $0.17 | $0.17 | - | $0.19 | $0.18 | $0.17 | - | $0.07 | $0.07 | $0.09 | - | $0.12 | $0.10 | $0.10 | - | $0.14 | $0.17 | $0.28 | - | $0.32 |
EBIT | $226.61M | $203.71M | $151.26M | $136.57M | $65.85M | $139.26M | $152.68M | $139.18M | $165.6M | $175.44M | $227.86M | $346.23M | $265.45M | $315.28M | $362.15M | $290.86M | $278.53M | $273.94M | $213.41M | $167.83M | $115.05M | $92.46M | $55.89M | -$996K | $9.35M | -$128.37M | $44.51M | $67.67M | -$28.23M | $161.82M | $98.63M | $144.92M | $120.31M | -$48.63M | $84.97M | $83.49M | $79.88M | $133.72M | $87.72M | $115.78M | $165.01M | $151.48M | $134.07M | $170.87M | $177.4M | $194.77M | $244.76M | $191.7M | $199.93M | $190.32M | $216.78M | $198.92M | $155.76M | $171.72M | $196.69M | $132.75M | $209.24M | $224.48M | $230.23M | $217.69M | $272.63M | $236.72M | $227.24M | $226.82M | $215.99M | $171.92M | $167M | $91.92M | -$9.64M | $47.21M | -$1.208B | $154.53M | $198.65M | $177.61M | $223.48M | $165.2M | $192.76M | $181.08M | $163.82M | $144.97M | $162.76M | $126.46M | $111.13M | $84.46M | $85.74M | $78.53M | $83.98M | $73.07M | $85.78M | $73.85M | $57.69M | $40.55M | $31.72M | $36.25M | $31.57M | $19.95M | $1.047B | $23.01M | $23.81M | $3.63M | -$237.94M | $161.14M | $177.1M | $179.01M | $143.01M | $98.38M | $44.16M | $48.44M | $15.75M | $58.18M | $58.18M | $41.13M | $41.69M | $80.67M | $67.89M | $80.92M | $85.75M | $78.31M | $83.97M | $79.72M | $89.13M | $92.02M | $87.36M | $80.46M | $76.94M | $68.36M | $57.85M | $55.61M | $51.7M | $47.7M | $44.2M | $45.73M | $27.9M | $28.9M | $22M | $23.9M | $22.3M | $16.4M | $15.8M | $15M | $18.5M | $21.1M | $22.1M | $25M | $22.1M | $23.8M | $25.9M | $26.2M | -$1.373B | $474.9M | $495.4M | $491.5M | -$1.247B | $467.2M | $429.3M | $441.1M | -$1.068B | $378.8M | $375.9M | $363.1M | -$998.3M | $361.6M | $339.7M | $338.4M | -$1.094B | $362.3M | $395.1M | $432.4M | -$1.02B | $427.7M |
EBITDA | $350.34M | $251.8M | $209.83M | $175.63M | $166.84M | $177.38M | $186.92M | $199.34M | $230.18M | $222.69M | $267.24M | $301.57M | $356.16M | $350.16M | $335.03M | $326.4M | $315.68M | $337.99M | $252.88M | $213.9M | $186.95M | $152.7M | $114.38M | $81.47M | $89.96M | $98.58M | $120.79M | $152.69M | $182.35M | $211.23M | $204.04M | $205.91M | $208.05M | $217.13M | $182.73M | $193.65M | $179.29M | $209.85M | $153.87M | $166.87M | $215.16M | $179M | $167M | $202.56M | $264.9M | $244.85M | $292.29M | $244.72M | $264.65M | $248.28M | $281.56M | $221.17M | $247.5M | $230.35M | $251.17M | $167.07M | $259.03M | $264.75M | $288.49M | $239.99M | $293.19M | $276.62M | $275.36M | $243.37M | $222.9M | $189.52M | $177.77M | $122.72M | $170.69M | $103.46M | $169.39M | $174.41M | $200.49M | $198.42M | $230.19M | $171.29M | $205.39M | $197.1M | $173.9M | $181.84M | $209.21M | $149.47M | $149.29M | $124.78M | $99.83M | $92.31M | $99.54M | $87.89M | $99.81M | $102.77M | $95.92M | $88.8M | $42.15M | $64.83M | $156.55M | $38.85M | $1.078B | $45.92M | $44.79M | $25.52M | -$216.56M | $186.69M | $201.54M | $202.99M | $165.88M | $118.84M | $58.92M | $61.04M | -$222.85M | $70.96M | $70.14M | $53.11M | $53.86M | $92M | $45.78M | $93.92M | $96.47M | $82.21M | $96.8M | $89.91M | $99.68M | $103.32M | $98.13M | $89.39M | $85.95M | $76.48M | $65.04M | $63.08M | $57.3M | $54.53M | $51.8M | $75.32M | $29.6M | $30.6M | $22.3M | $22.5M | $21.9M | $15.7M | $14.5M | $14.3M | $19.4M | $19.8M | $22.3M | $23.3M | $32.1M | $23.6M | $27M | $27.8M | -$1.373B | $474.9M | $495.4M | $491.5M | -$1.247B | $467.2M | $429.3M | $441.1M | -$1.068B | $378.8M | $375.9M | $363.1M | -$998.3M | $361.6M | $339.7M | $338.4M | -$1.094B | $362.3M | $395.1M | $432.4M | -$1.02B | $427.7M |