Avient Corp. Common Stock(AVNT:US)
Market Cap$3.577B
Key Metrics
Price$39
Revenue (TTM)$3.332B
Holders Revenue (TTM)$99.8M
Gross Profit (TTM)$1.055B
Earnings (TTM)$170M
EBITDA (TTM)$510.8M
Op. Margin (TTM)9.45%
Dividend Yield2.79%
Holders Yield2.79%
Cash on hand$425.6M
Total Assets$6.005B
Net Assets$2.45B
Total Debt$1.876B
Key Metrics
Price$39
Revenue (TTM)$3.332B
Holders Revenue (TTM)$99.8M
Gross Profit (TTM)$1.055B
Earnings (TTM)$170M
EBITDA (TTM)$510.8M
Op. Margin (TTM)9.45%
Dividend Yield2.79%
Holders Yield2.79%
Cash on hand$425.6M
Total Assets$6.005B
Net Assets$2.45B
Total Debt$1.876B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $917M | $847.4M | $760.6M | $806.5M | $866.5M | $826.6M | $746.5M | $815.2M | $849.7M | $829M | $719M | $753.7M | $824.4M | $845.7M | $790.4M | $823.3M | $891M | $892.2M | $1.202B | $818M | $1.235B | $1.162B | $997M | $924.5M | $609.1M | $711.5M | $658.6M | $705.3M | $748.2M | $750.6M | $834M | $729M | $914.8M | $901.6M | $800.6M | $818.5M | $814.1M | $796.7M | $787.7M | $746.7M | $758.2M | $847M | $775.8M | $841.6M | $887.1M | $873.1M | $869.3M | $958.4M | $1.006B | $1.002B | $923.6M | $1.009B | $1.038B | $801.1M | $679.3M | $707.7M | $756.6M | $745.5M | $640.4M | $735.8M | $768.8M | $718.5M | $617.8M | $680.8M | $692.9M | $630.4M | $552.5M | $548.3M | $496.5M | $463.4M | $541.8M | $735.1M | $748.1M | $713.7M | $631.3M | $664.8M | $688.8M | $657.8M | $595.2M | $666.2M | $686.4M | $674.6M | $711.5M | $611.6M | $620.4M | $611.8M | $515.9M | $552.2M | $557.8M | $535.6M | $37.8M | $493.3M | $650.9M | $492.4M | $524.5M | $650.7M | $670.9M | $596.3M | $589.9M | $659.6M | $695.4M | $709.7M | $693.3M | $487.8M |
Cost of Revenue | $609.4M | $574.8M | $531M | $561.6M | $588.6M | $563.4M | $487M | $553.8M | $592.1M | $550.8M | $510.1M | $558.4M | $583.7M | $598.1M | $618.4M | $627.9M | $630.1M | $637.8M | $948.4M | $602.4M | $946.5M | $859.9M | $744.1M | $714.3M | $459.4M | $540M | $505.3M | $544.8M | $572.9M | $582.5M | $669M | $571.8M | $718.3M | $703.1M | $631.4M | $639M | $626.2M | $614.5M | $632.4M | $580.6M | $576.3M | $661.5M | $618.9M | $672.5M | $701.4M | $703.3M | $716.7M | $775.8M | $821M | $814.1M | $808.7M | $827.6M | $833.9M | $638.8M | $553.1M | $572.6M | $612.6M | $613.2M | $543.6M | $621.8M | $639.6M | $595.8M | $530.3M | $569.5M | $566.1M | $526.7M | $464.8M | $442.3M | $415.6M | $412.6M | $483.8M | $669.9M | $659.6M | $617.4M | $556.5M | $634.8M | $594.1M | $562.7M | $518M | $594.1M | $590.6M | $583.7M | $624.3M | $538M | $538.7M | $533.5M | $460.2M | $469.1M | $465.4M | $448.6M | $13.4M | $414.6M | $559.4M | $419.3M | $451.9M | $548.9M | $559M | $490.1M | $497.3M | $548.5M | $578.8M | $598.4M | $595.4M | $409.6M |
Gross Profit | $307.6M | $272.6M | $229.6M | $244.9M | $277.9M | $263.2M | $259.5M | $261.4M | $257.6M | $278.2M | $208.9M | $195.3M | $240.7M | $247.6M | $172M | $195.4M | $260.9M | $254.4M | $253.1M | $215.6M | $288.7M | $302.4M | $252.9M | $210.2M | $149.7M | $171.5M | $153.3M | $160.5M | $175.3M | $168.1M | $165M | $157.2M | $196.5M | $198.5M | $169.2M | $179.5M | $187.9M | $182.2M | $155.3M | $166.1M | $181.9M | $185.5M | $156.9M | $169.1M | $185.7M | $169.8M | $152.6M | $182.6M | $184.5M | $188.2M | $114.9M | $181.3M | $203.7M | $162.3M | $126.2M | $135.1M | $144M | $132.3M | $96.8M | $114M | $129.2M | $122.7M | $87.5M | $111.3M | $126.8M | $103.7M | $87.7M | $106M | $80.9M | $50.8M | $58M | $65.2M | $88.5M | $96.3M | $74.8M | $30M | $94.7M | $95.1M | $77.2M | $72.1M | $95.8M | $90.9M | $87.2M | $73.6M | $81.7M | $78.3M | $55.7M | $83.1M | $92.4M | $87M | $24.4M | $78.7M | $91.5M | $73.1M | $72.6M | $101.8M | $111.9M | $106.2M | $92.6M | $111.1M | $116.6M | $111.3M | $97.9M | $78.2M |
| $195.2M | $176.8M | $190M | $177.8M | $181.8M | $262.5M | $173.9M | $184.2M | $185.1M | $184.2M | $165.8M | $161M | $178.4M | $190.5M | $171.6M | $154.8M | $160.8M | $152.2M | $179.1M | $162.8M | $180.6M | $182M | $187.9M | $176.7M | $111.7M | $118.7M | $132.8M | $117.4M | $129.2M | $121M | $118M | $108.5M | $119.1M | $119.7M | $123.4M | $113.8M | $109.9M | $100.2M | $97.4M | $94.1M | $100.1M | $114.2M | $125.6M | $99.9M | $105.4M | $99.7M | $166.9M | $119M | $135.1M | $131.8M | $93M | $119.7M | $123M | $121.9M | $130.5M | $91.6M | $100.7M | $94.9M | $136.6M | $71.5M | $78.7M | -$57.1M | $134.4M | $64.1M | $62.9M | $73M | $68.7M | $51.1M | $67M | $83.5M | $69.5M | $63.9M | $64.5M | $60.4M | $41.5M | $53.6M | $67.8M | $54.5M | $39.9M | $21.5M | $17.9M | $8.6M | $14.3M | $55.8M | $16.1M | $21.1M | $20.3M | $33.8M | $34.7M | $50.8M | $33.6M | $59.2M | $62.3M | $73.8M | $71.8M | $57.3M | $71.7M | $84M | $100.3M | $74.9M | $73.4M | $102.9M | $64.2M | $59.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $195.2M | $176.8M | $190M | $177.8M | $181.8M | $262.5M | $173.9M | $184.2M | $185.1M | $184.2M | $165.8M | $161M | $178.4M | $190.5M | $171.6M | $154.8M | $160.8M | $152.2M | $179.1M | $162.8M | $180.6M | $182M | $187.9M | $176.7M | $111.7M | $118.7M | $132.8M | $117.4M | $129.2M | $121M | $118M | $108.5M | $119.1M | $119.7M | $123.4M | $113.8M | $109.9M | $100.2M | $97.4M | $94.1M | $100.1M | $114.2M | $125.6M | $99.9M | $105.4M | $99.7M | $166.9M | $119M | $135.1M | $131.8M | $93M | $119.7M | $123M | $121.9M | $130.5M | $91.6M | $100.7M | $95.3M | $154.7M | $71.5M | $78.7M | $76.8M | $72.6M | $74.6M | $70.7M | $71.5M | $68.7M | $56.3M | $77.1M | $70.2M | $69.5M | $69.7M | $75M | $68.5M | $52.6M | $65.3M | $66.2M | $61M | $50.5M | $51.5M | $49.5M | $47.3M | $41.3M | $43.4M | $47.8M | $47.1M | $27.8M | $46.7M | $52.4M | $60.2M | $34.4M | $69.3M | $70.3M | $62M | $75.6M | $68.7M | $75.9M | $79.4M | $70.9M | $73.8M | $77.6M | $81.9M | $64.2M | $59.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$400K | -$18.1M | - | - | -$133.9M | $61.8M | -$10.5M | -$7.8M | $1.5M | - | -$5.2M | -$10.1M | $13.3M | - | -$5.8M | -$10.5M | -$8.1M | -$11.1M | -$11.7M | $1.6M | -$6.5M | -$10.6M | -$30M | -$31.6M | -$38.7M | -$27M | $12.4M | -$31.7M | -$26M | -$7.5M | -$12.9M | -$17.7M | -$9.4M | -$800K | -$10.1M | -$8M | $11.8M | -$3.8M | -$11.4M | -$4.2M | $4.6M | $29.4M | $1.1M | -$4.2M | $21M | - | - |
Operating Income | $112.4M | $95.8M | $39.6M | $67.1M | $96.1M | $700K | $85.6M | $77.2M | $72.5M | $94M | $43.1M | $34.3M | $62.3M | $57.1M | $400K | $40.6M | $100.1M | $102.2M | $74M | $52.8M | $108.1M | $120.4M | $65M | $33.5M | $38M | $52.8M | $20.5M | $43.1M | $46.1M | $47.1M | $47M | $48.7M | $77.4M | $78.8M | $45.8M | $65.7M | $78M | $82M | $57.9M | $72M | $81.8M | $71.3M | $31.3M | $69.2M | $80.3M | $70.1M | -$14.3M | $63.6M | $49.4M | $56.4M | $21.9M | $61.6M | $80.7M | $40.4M | -$4.7M | $43.5M | $43.3M | $37M | -$39.8M | $42.5M | $50.5M | $179.8M | -$46.9M | $47.2M | $63.9M | $32.2M | $19M | $54.9M | $13.9M | -$32.7M | -$35.9M | $1.3M | $24M | $20.1M | $18.6M | -$23.6M | $12.4M | $26.5M | $23M | $36.4M | $63.6M | $68M | $60.5M | $4.4M | $53.2M | $44.7M | $16.2M | $37.8M | $46.7M | $24.6M | -$5.5M | $6.7M | $10.8M | -$13.7M | -$15.4M | $26.3M | $21.6M | $4.4M | -$26.1M | $15.6M | $17.3M | -$18M | $43.2M | $5.1M |
| -$23.3M | -$23.5M | -$15.1M | -$24.2M | -$25.2M | -$27.3M | -$22.3M | -$27.2M | -$27.5M | -$27.5M | -$22.5M | -$29.3M | -$29.6M | -$28.1M | -$77.8M | -$69.6M | -$14.6M | -$17.5M | -$22.9M | -$17.4M | -$18.3M | -$17.8M | -$7.6M | -$28.2M | -$6.7M | -$7.8M | -$1.2M | -$14.9M | -$15.5M | -$15.8M | -$31.4M | -$14.9M | -$15.8M | -$14.4M | -$16.4M | -$14.2M | -$14.6M | -$14M | -$15.1M | -$15.2M | -$14.9M | -$14.3M | -$31.7M | -$17.8M | -$16.9M | -$16.8M | -$16.9M | -$17.2M | -$16.1M | -$16.5M | $11.7M | -$22.8M | -$17.8M | -$24.7M | $9.1M | -$12.9M | -$13.3M | -$13.2M | -$9.6M | -$9.2M | -$6.8M | -$8.7M | -$8.5M | -$37.2M | -$8.9M | -$8.7M | -$9.3M | -$9.7M | -$9.5M | -$20.4M | -$165.1M | $5.8M | $9.8M | $6.1M | $9M | $2.4M | -$8.7M | $5.6M | $6.9M | $29.8M | $28.9M | $37.5M | $25.4M | -$15.1M | $30.9M | $25.2M | $2.4M | $6.8M | $8.9M | $6.5M | -$2.4M | $7.5M | $4.5M | -$14.7M | -$2.6M | $11.9M | $2.4M | -$7.2M | -$40.9M | -$3.8M | $5.1M | -$28.6M | -$16.7M | $4.9M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $22.3M | $22M | $22.8M | $24.2M | $24.7M | $26.9M | $25.5M | $26.9M | $26.6M | $26.6M | $26.8M | $30.3M | $29.4M | $28.8M | $49.4M | $37.3M | $16.2M | $16.9M | $17.5M | $19M | $19.5M | $19.3M | $19.3M | $29.7M | $16.2M | $9.4M | $11.9M | $15.5M | $16.2M | $15.9M | $15.6M | $15.6M | $16.1M | $15.5M | $15.5M | $15.5M | $15.2M | $14.6M | $15.5M | $15.1M | $14.6M | $14.6M | $15.6M | $16.2M | $16.2M | $16.1M | $15.6M | $15.4M | $15.7M | $15.5M | $15.3M | $16M | $16.6M | $15.6M | $13.7M | $12.4M | $12.4M | $12.3M | $8.5M | $8.3M | $8.4M | $8.5M | $8.3M | $7.5M | $7.7M | $8M | $8.2M | $8.5M | $8.8M | $8.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1M | -$1.5M | $7.7M | - | -$500K | -$400K | $3.2M | -$300K | -$900K | -$900K | $4.3M | $1M | -$200K | $700K | -$28.4M | -$32.3M | $1.6M | -$600K | -$5.4M | $1.6M | $1.2M | $1.5M | $11.7M | $1.5M | $9.5M | $1.6M | $10.7M | $600K | $700K | $100K | -$15.8M | $700K | $300K | $1.1M | -$900K | $1.3M | $600K | $600K | $400K | -$100K | -$300K | $300K | -$16.1M | -$1.6M | -$700K | -$700K | -$1.3M | -$1.8M | -$400K | -$1M | $27M | -$6.8M | -$1.2M | -$9.1M | $22.8M | -$500K | -$900K | -$900K | -$1.1M | -$900K | $1.6M | -$200K | -$200K | -$29.7M | -$1.2M | -$700K | -$1.1M | -$1.2M | -$700K | -$11.6M | -$165.1M | $5.8M | $9.8M | $6.1M | $9M | $2.4M | -$8.7M | $5.6M | $6.9M | $29.8M | $28.9M | $37.5M | $25.4M | -$15.1M | $30.9M | $25.2M | $2.4M | $6.8M | $8.9M | $6.5M | -$2.4M | $7.5M | $4.5M | -$14.7M | -$2.6M | $11.9M | $2.4M | -$7.2M | -$40.9M | -$3.8M | $5.1M | -$28.6M | -$16.7M | $4.9M |
Income Before Tax | $89.1M | $72.3M | $24.5M | $42.9M | $70.9M | -$26.6M | $63.3M | $50M | $45M | $66.5M | $20.6M | $5M | $32.7M | $29M | -$77.4M | -$29M | $85.5M | $84.7M | $51.1M | $35.4M | $89.8M | $102.6M | $57.4M | $5.3M | $31.3M | $45M | $19.3M | $28.2M | $30.6M | $31.3M | $15.6M | $33.8M | $61.6M | $64.4M | $29.4M | $51.5M | $63.4M | $68M | $42.8M | $56.8M | $66.9M | $57M | -$400K | $51.4M | $63.4M | $53.3M | -$31.2M | $46.4M | $33.3M | $39.9M | $33.6M | $38.8M | $62.9M | $15.7M | $4.4M | $30.6M | $30M | $23.8M | -$49.4M | $33.3M | $43.7M | $171.1M | $28.6M | $10M | $55M | $25M | $16.3M | $45.2M | $4.4M | -$26.5M | -$185.9M | -$8.4M | $13.5M | $9.7M | $9.4M | -$43.2M | -$9.8M | $11.2M | $3.4M | $21.1M | $44.9M | $50.7M | $42.5M | -$14.8M | $35.4M | $27.6M | -$4.7M | $1.4M | $19.6M | $3.3M | -$26M | -$15.1M | -$9.9M | -$29.1M | -$31.9M | $15.3M | $8.8M | -$6.5M | -$46.5M | $4.6M | $8.5M | -$38.3M | -$20.9M | $1.4M |
Income Tax | $23.4M | $16.5M | $7.3M | $10.1M | $17.4M | -$6.7M | $14.8M | $11.3M | $11.2M | $16.8M | -$7M | -$100K | $10.4M | $7.7M | -$60.8M | -$1.2M | $22.7M | $20M | $22.2M | $2M | $20.4M | $22.9M | -$17.3M | $2.7M | $7.9M | $11.9M | $12.9M | $4.6M | $7.4M | $8.8M | $4.2M | $1.3M | $10.1M | $16.7M | -$6.1M | $11.3M | $13.8M | $19.7M | $9.1M | $14M | $16.8M | $18M | -$3.4M | $6.9M | -$3.6M | $23.1M | -$16.2M | $14.1M | $2.6M | $10.7M | $13M | $15.8M | $24.6M | $4.7M | $1.4M | $11.2M | $11.6M | $8.5M | -$61.7M | $11.7M | $15.2M | $60.9M | -$68.9M | $6.4M | $6.9M | $4M | -$7.7M | -$3.1M | $6.3M | -$8.8M | $96.7M | -$2.8M | $4.7M | $3.2M | $2.3M | -$45.5M | -$4.4M | $3.8M | -$11.6M | $1.5M | $2.4M | $1.7M | $200K | $1.4M | $2.4M | $2.6M | $6.1M | $2.2M | $400K | $4.9M | $800K | $26.3M | -$3.9M | -$11.2M | -$13M | $5.7M | $3.5M | -$2.6M | -$16.4M | $1.7M | $6M | -$16.9M | -$7.7M | $900K |
Net Income | $65.7M | $55.8M | $17.2M | $32.8M | $53.5M | -$19.9M | $48.5M | $38.7M | $33.8M | $49.7M | $28.4M | $5.1M | $22.3M | $20.4M | $544.9M | -$10.7M | $84.7M | $84.5M | $28.9M | $52.6M | $69.4M | $79.7M | $74.8M | $2.6M | $23.2M | $32.8M | $465.3M | $43.1M | $42.1M | $38.3M | $11.2M | $50.2M | $51.2M | $46.9M | $38.1M | $38.8M | -$181.4M | $46.9M | $33.7M | $42.3M | $50M | $39M | $3M | $44.5M | $67M | $30.2M | -$15M | $32.7M | $31.5M | $29.2M | $24.2M | $22.8M | $180.6M | $15.1M | $3M | $24M | $24.6M | $20.2M | $12.3M | $21.6M | $28.5M | $110.2M | $97.5M | $3.6M | $48.1M | $21M | $24M | $48.3M | -$1.9M | -$17.7M | -$282.6M | -$5.6M | $8.8M | $6.5M | $7.1M | $2.3M | -$5.4M | $7.4M | $14.4M | $19.6M | $42.5M | $46.9M | $21.7M | -$19.5M | $31.3M | $13.4M | -$13.6M | $11.6M | $21.5M | $4M | -$182.6M | -$43.2M | -$6M | -$19.3M | -$17.5M | $9.8M | $6.1M | -$57.3M | -$30.1M | $2.9M | $2.5M | -$21.4M | -$13.2M | $500K |
Minority Interests | -$900K | -$100K | -$300K | -$200K | -$900K | -$300K | -$200K | -$500K | -$200K | -$300K | $200K | $0 | -$200K | -$500K | -$400K | $400K | $0 | -$300K | $900K | $300K | -$600K | -$400K | -$500K | -$900K | -$400K | $0 | $0 | -$100K | $0 | -$100K | $200K | $0 | $100K | $0 | -$100K | $0 | $0 | $0 | $100K | $0 | $0 | $100K | $100K | $0 | -$200K | $0 | $400K | $0 | $200K | $200K | $400K | $200K | $300K | $200K | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $64.8M | $55.7M | $16.9M | $32.6M | $52.6M | -$20.2M | $48.3M | $38.2M | $33.6M | $49.4M | $28.6M | $5.1M | $22.1M | $19.9M | $544.5M | -$10.3M | $84.7M | $84.2M | $29.8M | $52.9M | $68.8M | $79.3M | $74.3M | $1.7M | $22.8M | $32.8M | $465.3M | $43M | $42.1M | $38.2M | $11.4M | $50.2M | $51.3M | $46.9M | $38M | $38.8M | -$181.4M | $46.9M | $33.8M | $42.3M | $50M | $39.1M | $3.1M | $44.5M | $66.8M | $30.2M | -$14.6M | $32.7M | $31.7M | $29.4M | $24.6M | $23M | $180.9M | $15.3M | $3M | $24M | $24.6M | $20.2M | $12.3M | $21.6M | $28.5M | $110.2M | $97.5M | $3.6M | $48.1M | $21M | $24M | $48.3M | -$1.9M | -$17.7M | -$282.6M | -$5.6M | $8.8M | $6.5M | $7.1M | $2.3M | -$5.4M | $7.4M | $14.4M | $19.6M | $42.5M | $46.9M | $21.7M | -$19.5M | $31.3M | $13.4M | -$13.6M | $11.6M | $21.5M | $4M | -$182.6M | -$43.2M | -$6M | -$19.3M | -$17.5M | $9.8M | $6.1M | -$57.3M | -$30.1M | $2.9M | $2.5M | -$21.4M | -$13.2M | $500K |
Shares Outstanding (Basic) | 91.7M | 91.7M | 91.6M | 91.6M | 91.5M | 91.5M | 91.4M | 91.3M | 91.3M | 91.2M | 91.2M | 91.1M | 91.1M | 91M | 91M | 90.9M | 91.4M | 91.5M | 91.5M | 91.4M | 91.3M | 91.3M | 91.4M | 91.5M | 91.4M | 86.3M | 76.9M | 76.9M | 77.3M | 77.8M | 78.6M | 79.8M | 79.9M | 80.4M | 80.9M | 81.2M | 81.8M | 82.1M | 83.1M | 83.9M | 84.1M | 84.7M | 85.8M | 87.5M | 88.9M | 89.2M | 90.1M | 91.8M | 93M | 94.5M | 95.7M | 96.7M | 97.7M | 91.7M | 89.2M | 88.8M | 89.1M | 89.1M | - | 91.8M | 93.1M | 93.9M | - | 93.1M | 92.8M | 92.5M | - | 92.4M | 92.4M | 92.2M | - | 92.9M | 93M | 92.9M | - | 92.8M | 92.8M | 92.6M | - | 92.5M | 92.4M | 92.1M | - | 91.8M | 91.8M | 91.8M | - | 91.5M | 91.5M | 91.4M | - | 91.1M | 91.1M | 90.9M | - | 90.7M | 90.3M | 90M | - | 89.9M | 89.8M | 89.7M | - | 61.2M |
Shares Outstanding (Diluted) | 92.2M | 91.9M | 91.8M | 91.8M | 91.8M | 91.5M | 92.2M | 92.3M | 92.2M | 92M | 91.9M | 91.9M | 91.9M | 91.8M | 91M | 90.9M | 92.1M | 92.3M | 92.4M | 92.2M | 92.4M | 92.2M | 92.1M | 91.9M | 91.8M | 86.7M | 77.5M | 77.4M | 77.7M | 78.2M | 79.2M | 80.7M | 80.8M | 81.3M | 81.8M | 82M | 82.5M | 82.7M | 83.7M | 84.5M | 84.7M | 85.5M | 86.6M | 88.4M | 89.8M | 90.1M | 90.1M | 93.1M | 94.3M | 95.7M | 97.2M | 98.1M | 99.1M | 92.8M | 90.5M | 90.2M | 90.7M | 90.7M | - | 94M | 95.5M | 96.4M | - | 96.3M | 96.3M | 95.3M | - | 93.9M | 92.4M | 92.2M | - | 92.9M | 93.8M | 93.3M | - | 93.3M | 92.8M | 93M | - | 93M | 93M | 92.5M | - | 91.8M | 92.1M | 92.2M | - | 91.8M | 91.8M | 91.4M | - | 91.1M | 91.1M | 90.9M | - | 91.7M | 92.5M | 90M | - | 90.9M | 90.5M | 90.1M | - | 61.7M |
EPS (Basic) | $0.71 | $0.61 | $0.18 | $0.36 | $0.57 | -$0.22 | $0.53 | $0.42 | $0.37 | $0.54 | $0.31 | $0.06 | $0.24 | $0.22 | $5.98 | -$0.11 | $0.93 | $0.92 | $0.33 | $0.58 | $0.75 | $0.87 | $0.81 | $0.02 | $0.25 | $0.38 | $6.05 | $0.56 | $0.54 | $0.49 | $0.15 | $0.63 | $0.64 | $0.58 | $0.47 | $0.48 | -$2.22 | $0.57 | $0.41 | $0.50 | $0.59 | $0.46 | $0.04 | $0.51 | $0.75 | $0.34 | -$0.16 | $0.36 | $0.34 | $0.31 | $0.26 | $0.24 | $1.85 | $0.17 | $0.03 | $0.27 | $0.28 | $0.23 | - | $0.24 | $0.31 | $1.17 | - | $0.04 | $0.52 | $0.23 | - | $0.54 | -$0.02 | -$0.19 | - | -$0.06 | $0.09 | $0.07 | - | $0.02 | -$0.06 | $0.08 | - | $0.21 | $0.46 | $0.51 | - | -$0.21 | $0.34 | $0.15 | - | $0.13 | $0.24 | $0.04 | - | -$0.47 | -$0.07 | -$0.21 | - | $0.11 | $0.07 | -$0.64 | - | $0.03 | $0.03 | -$0.24 | - | $0.01 |
EPS (Diluted) | $0.70 | $0.61 | $0.18 | $0.36 | $0.57 | -$0.22 | $0.52 | $0.41 | $0.36 | $0.54 | $0.31 | $0.06 | $0.24 | $0.22 | $5.98 | -$0.11 | $0.92 | $0.91 | $0.32 | $0.57 | $0.74 | $0.86 | $0.81 | $0.02 | $0.25 | $0.38 | $6 | $0.56 | $0.54 | $0.49 | $0.14 | $0.62 | $0.63 | $0.58 | $0.46 | $0.47 | -$2.22 | $0.57 | $0.40 | $0.50 | $0.59 | $0.46 | $0.04 | $0.50 | $0.74 | $0.34 | -$0.16 | $0.35 | $0.34 | $0.31 | $0.25 | $0.24 | $1.83 | $0.16 | $0.03 | $0.27 | $0.27 | $0.22 | - | $0.23 | $0.30 | $1.14 | - | $0.04 | $0.50 | $0.22 | - | $0.53 | -$0.02 | -$0.19 | - | -$0.06 | $0.09 | $0.07 | - | $0.02 | -$0.06 | $0.08 | - | $0.21 | $0.46 | $0.51 | - | -$0.21 | $0.34 | $0.15 | - | $0.13 | $0.24 | $0.04 | - | -$0.47 | -$0.07 | -$0.21 | - | $0.11 | $0.07 | -$0.64 | - | $0.03 | $0.03 | -$0.24 | - | $0.01 |
EBIT | $111.4M | $94.3M | $47.3M | $67.1M | $95.6M | $300K | $88.8M | $76.9M | $71.6M | $93.1M | $47.4M | $35.3M | $62.1M | $57.8M | -$28M | $8.3M | $101.7M | $101.6M | $68.6M | $54.4M | $109.3M | $121.9M | $76.7M | $35M | $47.5M | $54.4M | $31.2M | $43.7M | $46.8M | $47.2M | $31.2M | $49.4M | $77.7M | $79.9M | $44.9M | $67M | $78.6M | $82.6M | $58.3M | $71.9M | $81.5M | $71.6M | $15.2M | $67.6M | $79.6M | $69.4M | -$15.6M | $61.8M | $49M | $55.4M | $48.9M | $54.8M | $79.5M | $31.3M | $18.1M | $43M | $42.4M | $36.1M | -$40.9M | $41.6M | $52.1M | $179.6M | $36.9M | $17.5M | $62.7M | $33M | $24.5M | $53.7M | $13.2M | -$17.7M | -$175.9M | $1.3M | $24M | $20.1M | $18.6M | -$23.6M | $12.4M | $26.5M | $23M | $36.4M | $63.6M | $68M | $60.5M | $4.4M | $53.2M | $44.7M | $16.2M | $37.8M | $46.7M | $24.6M | -$5.5M | $6.7M | $10.8M | -$13.7M | -$15.4M | $26.3M | $21.6M | $4.4M | -$26.1M | $15.6M | $17.3M | -$18M | $43.2M | $5.1M |
EBITDA | $160.2M | $142.2M | $94.4M | $114M | $142.2M | $45.6M | $134.2M | $122M | $116.5M | $137.4M | $91.7M | $81.7M | $109.7M | $108.3M | $20.8M | $48.3M | $138.2M | $139.4M | $106.8M | $91.2M | $143.1M | $159M | $114.4M | $71.5M | $68.4M | $74.3M | $50.3M | $65.2M | $70.4M | $70.5M | $54.7M | $73.4M | $100.4M | $102.3M | $66.6M | $90.1M | $105.6M | $109.4M | $84.9M | $97.9M | $108.1M | $98.7M | $41M | $101.2M | $105.5M | $99.8M | $9.4M | $91.5M | $88.4M | $88.2M | $87.4M | $90.3M | $105.4M | $61.8M | $32.4M | $60.2M | $60.3M | $53.8M | -$24.7M | $56.5M | $64.8M | $193.9M | $50.8M | $60.9M | $77.7M | $47.7M | $40.6M | $70.7M | $27.9M | $13.9M | $12.2M | $21.4M | $40.6M | $37.9M | $35.4M | -$200K | $34M | $41.5M | $41.9M | $50.8M | $80.6M | $83.5M | $75.9M | $25.3M | $66.8M | $58M | $51.6M | $67.2M | $65.5M | $40.9M | $1.9M | $22.1M | $34.8M | $25.1M | $10.8M | $44.2M | $42M | $25.7M | $30.1M | $38.9M | $43.2M | $24.9M | $121.6M | $14M |