Avista Corporation(AVA:US)
Market Cap$3.071B
Key Metrics
Price$36.67
Revenue (TTM)$1.506B
Holders Revenue (TTM)$160M
Gross Profit (TTM)$995M
Earnings (TTM)$192M
EBITDA (TTM)$542M
Op. Margin (TTM)20.32%
Dividend Yield5.21%
Holders Yield5.21%
Cash on hand$18M
Total Assets$8.408B
Net Assets$2.776B
Total Debt$3.283B
Key Metrics
Price$36.67
Revenue (TTM)$1.506B
Holders Revenue (TTM)$160M
Gross Profit (TTM)$995M
Earnings (TTM)$192M
EBITDA (TTM)$542M
Op. Margin (TTM)20.32%
Dividend Yield5.21%
Holders Yield5.21%
Cash on hand$18M
Total Assets$8.408B
Net Assets$2.776B
Total Debt$3.283B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $570M | $533M | $403M | $411M | $617M | $532.77M | $393.74M | $402.07M | $609.42M | $517.36M | $379.63M | $379.94M | $474.63M | $510.15M | $359.45M | $378.57M | $462.05M | $431.8M | $296.01M | $298.26M | $412.87M | $380.42M | $272.65M | $278.59M | $390.23M | $364.56M | $283.77M | $300.81M | $396.48M | $372.22M | $296.01M | $319.3M | $409.36M | $397.86M | $297.1M | $314.5M | $436.47M | $402.12M | $303.35M | $318.84M | $418.17M | $387.31M | $313.65M | $337.33M | $446.49M | $411.85M | $301.56M | $312.58M | $446.58M | $447.68M | $289.48M | $307.49M | $482.91M | $410.53M | $340.63M | $343.59M | $452.26M | $438.93M | $343.71M | $360.56M | $476.59M | $374.42M | $367.17M | $360.73M | $456.42M | $403.29M | $314.69M | $307.11M | $487.47M | $447.46M | $382.69M | $350.31M | $496.31M | $386.9M | $267.66M | $304.01M | $459.19M | $426.71M | $293M | $287.39M | $499.2M | $458.43M | $265.68M | $272.83M | $362.66M | $340.41M | $241.55M | $225.89M | $343.73M | $368.73M | $238.75M | $236.74M | $338.89M | $265.28M | $199.98M | $751.41M | $326.82M | $1.018B | $232.11M | $1.546B | $2.025B | $2.312B | $2.864B | $1.353B | $1.382B | $1.539B | $3.718B | $1.412B | $1.213B | $1.023B | $1.434B | $633M | $571.7M | $486.8M | $295.1M | $236.3M | $284M | $281.3M | $219.8M | $195.9M | $248M | $240.2M | $157.9M | $159M | $197.9M | $190.4M | $142.3M | $147.2M | $190.9M | $177.2M | $123.5M | $126.9M | $213M | $163.1M | $118.6M | $118.8M | $157.1M | $168.3M | $113.3M | $123.9M | $161.3M | $151.6M | $119.1M | $127.7M | $171.7M | $162M | $127.8M | $125.8M | $173.9M | $140M | $123.1M | $123.9M | $155.3M | $118.5M | $79.8M | $82.1M | $118.1M | $101.1M | $74.9M | $83.4M | $130.5M | $127.9M | $85.2M | $97M | $150.7M | $118.1M | $80.2M | $92.1M | $122.9M |
Cost of Revenue | - | $206M | $190M | $115M | $130M | $256M | $218.52M | $142.03M | $144.33M | $293.12M | $219.92M | $148.28M | $141.24M | $192.93M | $243.81M | $147.78M | $157.4M | $186.87M | $169.73M | $102.13M | $90.68M | $134.58M | $122.21M | $78.79M | $67.97M | $129.55M | $115.71M | $98.32M | $88.44M | $137.35M | $132.63M | $101.52M | $105.97M | $154.62M | $147.66M | $108.57M | $102.75M | $165.59M | $161.1M | $118.74M | $109.82M | $161.72M | $168.08M | $138.21M | $141.12M | $209.56M | $197.24M | $131.59M | $128.92M | $220.5M | $202.31M | $131.14M | $126.51M | $229.63M | $192.32M | $153.8M | $135.99M | $211.01M | $214.76M | $171.39M | $155.78M | $248.12M | $169.15M | $201.11M | $168.18M | $259.57M | $222.84M | $173.7M | $130.99M | $295.42M | $291.45M | $251.33M | $188.61M | $324.15M | $237.74M | $150.32M | $153.91M | $307.71M | $274.73M | $159.04M | $140.28M | $321.73M | $295.43M | $167.03M | $130.98M | $222.16M | $180.31M | $136M | $95.5M | $203.27M | $225.4M | $122.59M | $102.31M | $158.75M | $128.51M | $91.1M | $611.3M | $185.79M | $892.31M | $114.34M | $1.386B | $1.86B | $2.072B | $2.702B | $1.287B | $1.259B | $1.437B | $3.597B | $1.297B | $1.065B | $829.5M | $1.289B | $476M | $408.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $364M | $343M | $288M | $281M | $361M | $314.25M | $251.71M | $257.75M | $316.3M | $297.44M | $231.34M | $238.69M | $281.7M | $266.34M | $211.66M | $221.17M | $275.18M | $262.07M | $193.87M | $207.58M | $278.29M | $258.21M | $193.86M | $210.63M | $260.68M | $248.85M | $185.45M | $212.37M | $259.13M | $239.59M | $194.49M | $213.33M | $254.74M | $250.2M | $188.53M | $211.75M | $270.88M | $241.03M | $184.61M | $209.02M | $256.45M | $219.23M | $175.44M | $196.22M | $236.93M | $214.61M | $169.97M | $183.66M | $226.08M | $245.37M | $158.34M | $180.98M | $253.28M | $218.21M | $186.83M | $207.59M | $241.25M | $224.17M | $172.32M | $204.78M | $228.47M | $205.27M | $166.06M | $192.55M | $196.85M | $180.46M | $140.99M | $176.12M | $192.05M | $156.01M | $131.35M | $161.7M | $172.16M | $149.17M | $117.34M | $150.1M | $151.47M | $151.99M | $133.96M | $147.11M | $177.47M | $163M | $98.65M | $141.86M | $140.51M | $160.1M | $105.55M | $130.39M | $140.47M | $143.33M | $116.16M | $134.43M | $153.13M | $136.77M | $108.88M | $140.11M | $141.03M | $125.97M | $117.77M | $160.04M | $164.7M | $239.72M | $162.08M | $66.12M | $123.31M | $102.5M | $121.6M | $114.5M | $147.8M | $193.2M | $144.7M | $157M | $162.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $128M | $128M | $128M | $124M | $129M | $114.86M | $107.62M | $109.95M | $111.57M | $103.49M | $103.12M | $103.82M | $106.02M | $111.15M | $102.77M | $107.42M | $95.48M | $101.63M | $86.47M | $95.21M | $88.74M | $89.99M | $87.25M | $86.86M | $95.86M | $97.15M | $81.56M | $94.05M | $91.33M | $88.87M | $85.74M | $87.62M | $84.12M | $90.64M | $82.53M | $85.93M | $78.62M | $92.83M | $81.92M | $84.95M | $81.6M | $89.22M | $80.78M | $79.76M | $82.99M | $89.54M | $82.76M | $68.23M | $76.72M | $122.35M | $79.81M | $75.2M | $110.78M | - | $217.55M | $217.39M | $216.42M | $112.62M | $92.31M | $101.31M | $90.93M | $95.45M | $85.82M | $86.54M | $81.71M | $85.78M | $75.8M | $76.01M | $75.03M | $71.84M | $134.39M | $134.04M | $131.13M | $64.03M | $67.84M | $72.36M | $66.18M | $63.8M | $63.08M | $64.79M | $62.04M | - | $58.1M | $80.55M | $83.58M | $27.52M | $66.38M | $24.77M | $25.5M | $24.17M | $22.78M | $22.68M | $213.78M | $29.84M | $22.04M | $37.08M | $25.22M | $25.37M | $25.46M | $34.79M | $31.45M | $49.08M | $30.53M | $38M | $31.55M | $37.4M | $31.3M | $28.9M | $30.5M | $37.3M | $30M | $35.8M | $26.2M | $25.9M | $24.6M | $25.8M | $18.6M | $19.7M | $19.6M | $32.7M | $20.7M | $14.6M | $11.8M | $13.9M | $13.1M | $13.8M | $10.1M | $14.2M | $10.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $107.1M | $107.58M | $107.06M | $112.62M | $92.31M | $101.31M | $90.93M | $95.45M | $85.82M | $86.54M | $81.71M | $85.78M | $75.8M | $76.01M | $75.03M | - | $67.2M | $67.02M | $65.56M | - | - | - | - | - | - | - | - | - | $23.16M | $25.08M | $24.26M | $27.52M | $26.48M | $24.77M | $25.5M | $24.17M | $22.78M | $22.68M | $27.86M | $29.84M | $22.04M | $37.08M | $25.22M | $25.37M | $25.46M | $34.79M | $33.6M | $49.08M | $30.53M | $35.04M | $24.71M | $37.4M | $31.3M | $28.9M | $30.5M | $37.3M | $30M | $35.8M | $26.2M | $25.9M | $24.6M | $25.8M | $18.6M | $19.7M | $19.3M | $18.7M | $20.7M | $14.6M | $14.8M | $16.9M | $16.1M | $16.6M | $12.7M | $16.7M | $13.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | $128M | $128M | $128M | $124M | $129M | $114.86M | $107.62M | $109.95M | $111.57M | $103.49M | $103.12M | $103.82M | $106.02M | $111.15M | $102.77M | $107.42M | $95.48M | $101.63M | $86.47M | $95.21M | $88.74M | $89.99M | $87.25M | $86.86M | $95.86M | $97.15M | $81.56M | $94.05M | $91.33M | $88.87M | $85.74M | $87.62M | $84.12M | $90.64M | $82.53M | $85.93M | $78.62M | $92.83M | $81.92M | $84.95M | $81.6M | $89.22M | $80.78M | $79.76M | $82.99M | $89.54M | $82.76M | $68.23M | $76.72M | $122.35M | $79.81M | $75.2M | $110.78M | - | $110.46M | $109.81M | $109.36M | - | - | - | - | - | - | - | - | - | - | - | - | $71.84M | $67.2M | $67.02M | $65.56M | $64.03M | $67.84M | $72.36M | $66.18M | $63.8M | $63.08M | $64.79M | $62.04M | - | $34.94M | $55.47M | $59.33M | - | $39.9M | - | - | - | - | - | $185.92M | - | - | - | - | - | - | - | -$2.15M | $0 | - | $2.96M | $6.85M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $300K | $14M | - | - | -$3M | -$3M | -$3M | -$2.8M | -$2.6M | -$2.5M | -$2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $134M | $112M | $60M | $57M | $125M | $101.86M | $48.77M | $54.26M | $101.12M | $99.19M | $38.09M | $43.81M | $76.6M | $63.59M | $19.4M | $24.28M | $82.97M | $70.37M | $24.21M | $31.75M | $101.9M | $87.08M | $28.5M | $34.93M | $82.19M | $73.31M | $30.24M | $39.78M | $86.74M | $78.28M | $37.41M | $54.26M | $94.88M | $88.6M | $39.63M | $59.22M | $117.43M | $82.53M | $39.59M | $61.59M | $106.09M | $70.37M | $35.91M | $57.36M | $89.58M | $66.75M | $32.76M | $62.73M | $90.34M | $66.32M | $29.83M | $54.97M | $85.06M | $33.05M | $26.61M | $46.02M | $76.39M | $60.4M | $34.88M | $55.52M | $84.83M | $62.87M | $37.74M | $61.75M | $67.82M | $52.98M | $23.75M | $58.08M | $65.85M | $44.03M | $25.33M | $56.49M | $59.06M | $43.54M | $11.89M | $40.22M | $38.94M | $52.25M | $34.09M | $42.58M | $70.94M | $55.72M | $265.68M | $49.22M | $38.18M | $56.13M | $4.55M | $36.59M | $43.21M | $44.49M | $28.12M | $44.11M | $54.99M | $40.31M | $23.61M | $38.88M | $46.51M | $13.68M | $33.62M | $56.55M | $65.45M | $134.2M | $67.9M | -$27.74M | $29.07M | -$34.9M | $3.718B | $1.412B | $30.3M | $50M | $24.4M | $633M | $56.6M | $61.1M | $29.7M | $34.7M | $63.9M | $38.8M | $35.4M | $30.4M | $66.4M | $59.7M | $31.6M | $40.1M | $58.5M | $46.8M | $23M | $34.1M | $52M | $177.2M | $123.5M | $126.9M | $213M | $163.1M | $118.6M | $118.8M | $157.1M | $168.3M | $113.3M | $123.9M | $161.3M | $151.6M | $119.1M | $127.7M | $171.7M | $162M | $127.8M | $125.8M | $173.9M | $140M | $123.1M | $123.9M | $155.3M | $118.5M | $79.8M | $82.1M | $118.1M | $101.1M | $74.9M | $83.4M | $130.5M | $127.9M | $85.2M | $97M | $150.7M | $118.1M | $80.2M | $92.1M | $122.9M |
| - | -$29M | -$44M | -$29M | -$42M | -$34M | -$48.02M | -$30.76M | -$30.9M | -$27.32M | -$47.13M | -$27.16M | -$32.13M | -$28.38M | $4.98M | -$25.04M | -$13.83M | -$22.24M | -$19.74M | -$15.28M | -$15.28M | -$21.71M | -$25.94M | -$22.76M | -$25.39M | -$25.24M | -$23.35M | -$25.28M | -$16.5M | $59.16M | -$27.52M | -$25.73M | -$23.41M | -$29.21M | -$33.22M | -$30.02M | -$24.45M | -$21.95M | -$22.14M | -$19.73M | -$17.59M | -$17.54M | -$16.42M | -$16.92M | -$17.14M | -$16.87M | -$15.18M | -$14.94M | -$14.77M | -$15.59M | -$17.67M | -$17.98M | -$16.42M | -$16.73M | -$8.8M | -$19.04M | -$17.13M | -$17.04M | -$18.73M | -$19.52M | -$18.41M | -$18.79M | -$24.49M | -$19.38M | -$19.87M | -$20.64M | -$17.93M | -$15.17M | -$16.17M | -$16.96M | -$13.24M | -$10.35M | -$19.63M | -$18.61M | -$10.79M | $2.16M | -$1.39M | $1.24M | $1.31M | $2.74M | $2.08M | $2.48M | $11.21M | $1.26M | $1.84M | $1.82M | $4.6M | $1.62M | $2.72M | $1.66M | $1.79M | $1.17M | $436K | $426K | $2.6M | $3.02M | $3.5M | $7.21M | $1.92M | $86K | $11.46M | $7.22M | $1.01M | $9.95M | $16.11M | $3.36M | $7.3M | $44.9M | $6.6M | $18.1M | $2.5M | $2.4M | -$100K | $10.8M | -$6.9M | $8.3M | -$3M | $6.8M | $1.1M | $6.9M | $400K | $16.8M | $7.4M | $900K | -$900K | $1.2M | $7.4M | $3.1M | $3.7M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $540K | $179K | $128K | $131K | $263K | $375K | $213K | $301K | $318K | $212K | $151K | $246K | $271K | -$753K | $185K | $379K | $283K | $733K | $957K | $814K | $438K | - | $432K | $374K | $689K | - | - | - | $1.24M | - | - | - | $841K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $38M | $37M | $38M | $36M | $37M | $36.95M | $36.02M | $35.44M | $36.6M | $35.54M | $34.56M | $34.76M | $34.81M | $31.11M | $29.01M | $27.76M | $27.09M | $25.9M | $25.55M | $25.32M | $25.4M | $25.57M | $24.93M | $24.86M | $25.62M | $25.24M | $25.1M | $24.76M | $25.08M | $25.22M | $23.39M | $24.33M | $24.06M | $23.62M | $23.27M | $22.98M | $23.01M | $22.06M | $21.29M | $20.64M | $20.5M | $19.53M | $19.17M | $19.1M | $19.1M | $18.27M | $17.54M | $17.83M | $18.19M | $18.78M | $18.47M | $18.61M | $18.87M | $17.17M | $18.62M | $18.73M | $18.75M | $18.34M | $18.86M | $18.42M | $18.59M | $20.01M | $19.01M | $19.27M | $19.26M | $18.05M | $15.33M | $15.96M | $16.4M | - | $18.9M | $22.27M | $20.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $9M | -$7M | $9M | -$6M | $3M | -$11.08M | $5.26M | $4.53M | $9.29M | -$11.59M | $7.4M | $2.63M | $6.43M | $36.1M | $3.96M | $13.93M | $4.85M | $6.16M | $10.27M | $10.04M | $3.68M | -$376K | $2.17M | -$531K | $382K | $1.89M | -$180K | $8.26M | $84.24M | -$2.31M | -$2.34M | $924K | -$5.15M | -$9.6M | -$6.75M | -$1.47M | $1.06M | -$78K | $1.56M | $3.04M | $2.42M | $2.93M | $2.12M | $1.84M | $1.97M | $2.71M | $2.4M | $2.75M | $2.28M | $900K | $337K | $1.95M | $1.87M | $9.12M | -$603K | $1.22M | $1.43M | -$1.12M | -$1.63M | -$803K | -$632K | -$4.48M | -$807K | -$969K | -$2.07M | $123K | $153K | -$210K | -$1.8M | -$13.24M | $8.54M | $2.64M | $1.18M | -$10.79M | $2.16M | -$1.39M | $1.24M | $1.31M | $2.74M | $2.08M | $2.48M | $11.21M | $1.26M | $1.84M | $1.82M | $4.6M | $1.62M | $2.72M | $1.66M | $1.79M | $1.17M | $436K | $426K | $2.6M | $3.02M | $3.5M | $7.21M | $1.92M | $86K | $11.46M | $7.22M | $1.01M | $9.95M | $16.11M | $3.36M | $7.3M | $44.9M | $6.6M | $18.1M | $2.5M | $2.4M | -$100K | $10.8M | -$6.9M | $8.3M | -$3M | $6.8M | $1.1M | $6.9M | $400K | $16.8M | $7.4M | $900K | -$900K | $1.2M | $7.4M | $3.1M | $3.7M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $105M | $80M | $31M | $15M | $91M | $67.84M | $18.01M | $23.35M | $73.8M | $66.73M | $10.93M | $11.67M | $48.22M | $72.44M | -$5.64M | $10.45M | $60.73M | $53.78M | $8.93M | $16.47M | $80.18M | $64.31M | $5.74M | $9.53M | $56.96M | $54.01M | $4.96M | $23.28M | $145.9M | $54.46M | $11.68M | $30.85M | $65.67M | $58.83M | $9.61M | $34.77M | $95.48M | $63.53M | $19.87M | $44M | $88.01M | $53.95M | $18.87M | $40.09M | $72.71M | $51.57M | $17.83M | $47.96M | $74.75M | $48.66M | $11.85M | $38.55M | $68.34M | $24.25M | $7.57M | $28.89M | $59.35M | $41.67M | $15.35M | $37.11M | $66.04M | $38.68M | $18.36M | $41.88M | $47.18M | $35.59M | $8.58M | $41.91M | $48.89M | $27.57M | $14.98M | $36.86M | $40.45M | $24.27M | -$6.02M | $22.97M | $21.58M | $30.42M | $13.38M | $21.33M | $50.09M | $39.94M | -$14.45M | $28.53M | $17.02M | $34.73M | -$15.48M | $16.14M | $21.81M | $23.31M | $7.68M | $23.18M | $31.91M | $18.19M | $4.9M | $17.72M | $27.1M | -$11.04M | $8.88M | $42.47M | $53.69M | $116.26M | $58.04M | -$26.86M | $17.7M | -$45.1M | $47.2M | $9M | $31.7M | $34.4M | $9.6M | $25M | $52.1M | $37.1M | $21.5M | $62.8M | $54.5M | $24.2M | $25.4M | $15.5M | $67.9M | $51.6M | $18M | $24.7M | $45.2M | $40.7M | $12.8M | $26M | $42.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $13M | $9M | $2M | $1M | $12M | $677K | -$478K | $495K | $2.31M | -$17.41M | -$3.79M | -$5.81M | -$6.63M | -$5.51M | $157K | -$999K | -$10.84M | $2.9M | -$5.43M | $2.4M | $12.16M | $5.58M | $859K | -$7.92M | $8.53M | $3.23M | -$131K | -$1.74M | $30.02M | $8.59M | $1.55M | $5.21M | $10.71M | $31.21M | $5.15M | $13.05M | $33.34M | $23.43M | $7.61M | $16.71M | $30.35M | $20.07M | $6.12M | $15.02M | $26.25M | $20.97M | $7.3M | $16.69M | $27.28M | $17.12M | $3.37M | $14.31M | $25.24M | $8.16M | $1.61M | $10.36M | $21.14M | $15.7M | $3.72M | $13.58M | $23.64M | $12.43M | $5.03M | $15.84M | $17.87M | $13.29M | -$53K | $15.62M | $17.47M | $10.08M | $7.15M | $13.31M | $15.09M | $10.2M | -$2.14M | $8.79M | $7.49M | $12.4M | $3.31M | $7.87M | $18.52M | $14.52M | -$5.41M | $9.92M | $6.83M | $12.15M | -$5.7M | $6.01M | $9.13M | $8.2M | $3.29M | $10.46M | $13.47M | $7.65M | $4.04M | $8.39M | $11.58M | -$6.43M | $2.76M | $16.49M | $21.57M | $48.16M | $23.5M | -$5.37M | $7.17M | -$15.6M | $19.6M | $500K | $12.3M | $12.9M | $900K | $9.4M | $19.9M | $13.8M | $8.3M | $14.3M | $24.7M | $10M | $7M | $6.5M | $26M | $19M | $7.1M | $9.5M | $16.7M | $14M | $4.7M | $10.3M | $15.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $92M | $71M | $29M | $14M | $79M | $67.16M | $18.49M | $22.86M | $71.5M | $84.14M | $14.72M | $17.48M | $54.85M | $77.96M | -$5.8M | $11.45M | $71.57M | $50.88M | $14.37M | $14.07M | $68.02M | $58.74M | $4.88M | $17.45M | $48.42M | $50.78M | $5.09M | $25.02M | $115.88M | $45.87M | $10.13M | $25.64M | $54.96M | $27.62M | $4.46M | $21.72M | $62.14M | $40.1M | $12.26M | $27.29M | $57.67M | $38.54M | $13.04M | $25.27M | $46.46M | $32.24M | $10.47M | $100.58M | $48.98M | $31.53M | $11.93M | $25.73M | $43.1M | $16.09M | $5.96M | $18.53M | $38.21M | $25.97M | $11.64M | $23.53M | $42.4M | $26.25M | $13.33M | $26.05M | $29.32M | $22.31M | $8.63M | $26.29M | $31.42M | $17.49M | $7.83M | $23.55M | $25.36M | $14.07M | -$3.88M | $14.18M | $14.09M | $18.03M | $10.07M | $13.46M | $31.57M | $25.41M | -$9.04M | $18.6M | $10.19M | $22.58M | -$9.78M | $10.13M | $12.22M | $15.08M | $4.32M | $8.97M | $16.13M | $11.48M | -$1.62M | $10.35M | $11.1M | -$7.66M | -$32.31M | $22.73M | $29.4M | $68.11M | $34.54M | -$21.49M | $10.53M | -$29.5M | $27.6M | $8.5M | $19.4M | $21.5M | $8.7M | $15.6M | $32.2M | $23.3M | $13.2M | $48.5M | $29.8M | $14.2M | $18.4M | $9M | $41.9M | $32.6M | $10.9M | $15.2M | $28.5M | $26.7M | $8.1M | $15.7M | $26.7M | $23.6M | $7.4M | $15.8M | $36M | $23M | $9.9M | $16.3M | $25.5M | $19.4M | $6.9M | $20.1M | $25.8M | $31M | $6.9M | $21.1M | $28.5M | $19.6M | $7.3M | $16.7M | $28.5M | $20.4M | $7.4M | $15.6M | $28M | $41.3M | $7.1M | $11.5M | $24.5M | $13.6M | $4.7M | $12.5M | $31.6M | $20.7M | $6.8M | $21.1M | $32.9M | $14.4M | $9.9M | $17.7M | $23.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $303K | -$87K | -$26K | -$10K | -$67K | -$66K | -$37K | -$7K | $49K | -$21K | -$12K | -$27K | -$33K | -$16K | -$17K | -$32K | -$28K | -$13K | -$23K | -$20K | $289K | -$482K | $134K | -$518K | -$73K | -$760K | -$235K | -$176K | -$354K | $175K | -$1.37M | -$935K | -$527K | -$485K | -$521K | -$988K | -$507K | -$507K | -$252K | -$495K | -$437K | -$393K | - | -$469K | -$7K | -$133K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.3M | $5.4M | - | - | - | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | $2.1M | $2.1M | $2.1M | $2.1M | $1.6M | $1.6M | $1.5M | $2.3M | $2.3M | $2.3M | $2.4M | $2M | $1.6M | $1.8M | $2.9M | $3M | $2.9M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $92M | $71M | $29M | $14M | $79M | $67.16M | $18.49M | $22.86M | $71.5M | $84.14M | $14.72M | $17.48M | $54.85M | $77.96M | -$5.8M | $11.45M | $71.57M | $50.88M | $14.37M | $14.07M | $68.02M | $58.74M | $4.88M | $17.45M | $48.42M | $50.78M | $5.09M | $25.32M | $115.79M | $45.84M | $10.12M | $25.58M | $54.89M | $27.58M | $4.45M | $21.77M | $62.12M | $40.09M | $12.23M | $27.25M | $57.65M | $38.52M | $13.01M | $25.25M | $46.45M | $32.22M | $10.45M | $100.87M | $48.5M | $31.67M | $11.41M | $25.66M | $42.34M | $15.86M | $5.79M | $18.18M | $38.39M | $24.6M | $10.7M | $23M | $41.92M | $25.73M | $12.35M | $25.54M | $28.81M | $22.05M | $8.14M | $25.85M | $31.03M | $17.49M | $7.36M | $23.55M | $25.23M | $14.07M | -$3.88M | $14.18M | $14.09M | $18.03M | $10.07M | $13.46M | $31.57M | $25.41M | -$9.04M | $18.6M | $10.19M | $22.58M | -$9.78M | $10.13M | $12.22M | $15.08M | $4.32M | $8.97M | $16.13M | $11.48M | -$1.62M | $10.35M | $11.1M | -$7.66M | -$32.31M | $22.73M | $29.4M | $68.11M | $34.54M | -$21.49M | $10.53M | -$29.5M | $22.3M | $3.1M | $19.4M | $21.5M | $8.7M | $14.8M | $32.2M | $23.3M | $13.2M | $48.5M | $29.8M | $14.2M | $18.4M | $9M | $41.9M | $32.6M | $10.9M | $15.2M | $28.5M | $26.7M | $8.1M | $15.7M | $26.7M | $21.6M | $5.3M | $13.7M | $33.9M | $20.9M | $8.3M | $14.7M | $24M | $17.1M | $4.6M | $17.8M | $23.4M | $29M | $5.3M | $19.3M | $25.6M | $16.6M | $4.4M | $13.8M | $28.5M | $20.4M | $7.4M | $15.6M | $28M | $41.3M | $7.1M | $11.5M | $24.5M | $13.6M | $4.7M | $12.5M | $31.6M | $20.7M | $6.8M | $21.1M | $32.9M | $14.4M | $9.9M | $17.7M | $23.9M |
Shares Outstanding (Basic) | 83.06M | 82.34M | - | 81.23M | 80.72M | 80.22M | - | 78.84M | 78.39M | 78.16M | - | 76.73M | 75.98M | 75.17M | - | 73.23M | 72.62M | 71.79M | 71.5M | 70.05M | 69.4M | 69.29M | - | 68.19M | 67.48M | 67.24M | 67.18M | 66.27M | 65.89M | 65.73M | 65.69M | 65.69M | 65.68M | 65.64M | 64.81M | 64.41M | 64.4M | 64.36M | 64.19M | 63.86M | 63.39M | 62.61M | - | 62.3M | 62.28M | 62.32M | 62.29M | 63.93M | 60.18M | 60.12M | - | 59.99M | 59.94M | 59.87M | 59.77M | 59.05M | 58.7M | 58.58M | - | 58.06M | 57.79M | 57.34M | - | 55.62M | 55.03M | 54.87M | - | 54.71M | 54.65M | 54.62M | - | 53.77M | 53.3M | 53.02M | - | 52.83M | 52.78M | 52.68M | - | 49.1M | 48.96M | 48.8M | - | 48.54M | 48.51M | 48.48M | - | 48.42M | 48.38M | 48.35M | - | 48.28M | 48.22M | 48.1M | - | 47.87M | 47.77M | 47.67M | - | 47.49M | 47.37M | 47.24M | - | 47.15M | 47.11M | 41.3M | - | 36.63M | 40.19M | 40M | - | 57.86M | 54.81M | 56.07M | - | 55.45M | 56.27M | 56M | - | 55.33M | 57.5M | 55.77M | - | 53.75M | 56.09M | 54.58M | - | 53.64M | 54.4M | 53.48M | - | 53M | 50.74M | 50.6M | - | 48.82M | 49M | 48M | - | 41.82M | 45.64M | 45.88M | - | 44.9M | 45.95M | 44.14M | - | 44M | 44.52M | 44.59M | - | 44.57M | 44.55M | 44.55M | - | 44.48M | 44.45M | 44.4M | - | 43.97M | 43.48M | 43.12M | - | 42.78M | 42.03M | 42.03M | - | 41.18M | 40.72M | 40.69M |
Shares Outstanding (Diluted) | 83.11M | 82.35M | - | 81.28M | 80.77M | 80.31M | - | 78.97M | 78.46M | 78.21M | - | 76.76M | 76.13M | 75.28M | - | 73.3M | 72.66M | 71.93M | 71.66M | 70.13M | 69.53M | 69.51M | - | 68.34M | 67.59M | 67.38M | 67.18M | 66.35M | 65.96M | 65.94M | 65.69M | 66.03M | 65.98M | 65.93M | 65.31M | 64.89M | 64.55M | 64.47M | 64.62M | 64.33M | 63.78M | 62.91M | - | 62.69M | 62.6M | 62.89M | 62.67M | 64.24M | 60.46M | 60.17M | - | 60.03M | 59.96M | 59.9M | 59.83M | 59.12M | 58.92M | 58.95M | - | 58.23M | 58.14M | 57.41M | - | 55.8M | 55.23M | 55.12M | - | 55.09M | 54.83M | 54.72M | - | 54.21M | 53.7M | 53.38M | - | 52.83M | 53.31M | 53.32M | - | 49.9M | 49.69M | 49.31M | - | 48.54M | 48.9M | 48.9M | - | 48.42M | 48.88M | 49.04M | - | 48.69M | 48.33M | 48.12M | - | 47.87M | 47.77M | 47.67M | - | 47.49M | 47.37M | 47.24M | - | 720M | 47.11M | 280M | - | 36.63M | 40.19M | 41.18M | - | 57.86M | 54.81M | 56.07M | - | 55.45M | 56.27M | 56M | - | 55.33M | 57.5M | 55.77M | - | 53.75M | 56.09M | 54.58M | - | 53.64M | 54.4M | 53.48M | - | 53M | 50.74M | 50.6M | - | 48.82M | 49M | 48M | - | 41.82M | 45.64M | 45.88M | - | 44.9M | 45.95M | 44.14M | - | 44M | 44.52M | 44.59M | - | 44.57M | 44.55M | 44.55M | - | 44.48M | 44.45M | 44.4M | - | 43.97M | 43.48M | 43.12M | - | 42.78M | 42.03M | 42.03M | - | 41.18M | 40.72M | 40.69M |
EPS (Basic) | $0.43 | $1.11 | - | $0.36 | $0.17 | $0.98 | - | $0.23 | $0.29 | $0.91 | - | $0.19 | $0.23 | $0.73 | - | -$0.08 | $0.16 | $1 | $0.71 | $0.21 | $0.20 | $0.98 | - | $0.07 | $0.26 | $0.72 | $0.76 | $0.08 | $0.38 | $1.76 | $0.70 | $0.15 | $0.39 | $0.84 | $0.43 | $0.07 | $0.34 | $0.97 | $0.62 | $0.19 | $0.43 | $0.92 | - | $0.21 | $0.41 | $0.75 | $0.52 | $0.16 | $1.68 | $0.81 | - | $0.19 | $0.43 | $0.71 | $0.27 | $0.10 | $0.31 | $0.66 | - | $0.18 | $0.40 | $0.73 | - | $0.22 | $0.46 | $0.53 | - | $0.15 | $0.47 | $0.57 | - | $0.14 | $0.44 | $0.48 | - | -$0.07 | $0.27 | $0.27 | - | $0.21 | $0.27 | $0.65 | - | -$0.19 | $0.38 | $0.21 | - | -$0.20 | $0.21 | $0.25 | - | $0.09 | $0.17 | $0.32 | - | -$0.05 | $0.20 | $0.22 | - | -$0.69 | $0.47 | $0.61 | - | $0.72 | -$0.47 | -$0.28 | - | $0.61 | $0.08 | $0.35 | - | $0.14 | $0.27 | $0.56 | - | $0.22 | $0.83 | $0.50 | - | $0.30 | $0.12 | $0.71 | - | $0.16 | $0.23 | $0.48 | - | $0.11 | $0.25 | $0.46 | - | $0.10 | $0.27 | $0.67 | - | $0.17 | $0.30 | $0.50 | - | $0.11 | $0.39 | $0.51 | - | $0.41 | $0.42 | $0.58 | - | $0.10 | $0.31 | $0.57 | - | $0.09 | $0.27 | $0.53 | - | $0.06 | $0.17 | $0.46 | - | $0.01 | $0.20 | $0.61 | - | $0.07 | $0.40 | $0.69 | - | $0.12 | $0.35 | $0.52 |
EPS (Diluted) | $0.43 | $1.11 | - | $0.36 | $0.17 | $0.98 | - | $0.23 | $0.29 | $0.91 | - | $0.19 | $0.23 | $0.73 | - | -$0.08 | $0.16 | $0.99 | $0.71 | $0.20 | $0.20 | $0.98 | - | $0.07 | $0.26 | $0.72 | $0.76 | $0.08 | $0.38 | $1.76 | $0.70 | $0.15 | $0.39 | $0.83 | $0.42 | $0.07 | $0.34 | $0.96 | $0.62 | $0.19 | $0.43 | $0.92 | - | $0.21 | $0.40 | $0.74 | $0.51 | $0.16 | $1.67 | $0.81 | - | $0.19 | $0.43 | $0.71 | $0.26 | $0.10 | $0.31 | $0.65 | - | $0.18 | $0.39 | $0.73 | - | $0.22 | $0.46 | $0.52 | - | $0.15 | $0.47 | $0.57 | - | $0.13 | $0.44 | $0.47 | - | -$0.07 | $0.26 | $0.26 | - | $0.20 | $0.27 | $0.64 | - | -$0.19 | $0.38 | $0.21 | - | -$0.20 | $0.21 | $0.25 | - | $0.09 | $0.17 | $0.32 | - | -$0.05 | $0.20 | $0.22 | - | -$0.69 | $0.47 | $0.61 | - | $0.047 | -$0.47 | -$0.28 | - | $0.52 | $0.08 | $0.34 | - | $0.14 | $0.27 | $0.56 | - | $0.22 | $0.83 | $0.50 | - | $0.30 | $0.12 | $0.71 | - | $0.16 | $0.23 | $0.48 | - | $0.11 | $0.25 | $0.46 | - | $0.10 | $0.27 | $0.67 | - | $0.17 | $0.30 | $0.50 | - | $0.11 | $0.39 | $0.51 | - | $0.41 | $0.42 | $0.58 | - | $0.10 | $0.31 | $0.57 | - | $0.09 | $0.27 | $0.53 | - | $0.06 | $0.17 | $0.46 | - | $0.01 | $0.20 | $0.61 | - | $0.07 | $0.40 | $0.69 | - | $0.12 | $0.35 | $0.52 |
EBIT | - | $143M | $117M | $69M | $51M | $128M | $104.78M | $54.03M | $58.79M | $110.4M | $102.26M | $45.49M | $46.43M | $83.03M | $103.56M | $23.37M | $38.22M | $87.82M | $79.68M | $34.48M | $41.79M | $105.58M | $89.88M | $30.67M | $34.4M | $82.58M | $79.24M | $30.06M | $48.04M | $170.98M | $79.68M | $35.07M | $55.19M | $89.73M | $82.45M | $32.88M | $57.75M | $118.49M | $85.59M | $41.16M | $64.63M | $108.51M | $73.48M | $38.04M | $59.2M | $91.81M | $69.84M | $35.37M | $65.79M | $92.94M | $67.43M | $30.32M | $57.16M | $87.21M | $41.42M | $26.19M | $47.62M | $78.1M | $60M | $34.21M | $55.54M | $84.63M | $58.69M | $37.37M | $61.15M | $66.45M | $53.65M | $23.91M | $57.87M | $65.29M | $44.03M | $33.88M | $59.13M | $61.08M | $43.54M | $11.89M | $40.22M | $38.94M | $52.25M | $34.09M | $42.58M | $70.94M | $55.72M | $265.68M | $49.22M | $38.18M | $56.13M | $4.55M | $36.59M | $43.21M | $44.49M | $28.12M | $44.11M | $54.99M | $40.31M | $23.61M | $38.88M | $46.51M | $13.68M | $33.62M | $56.55M | $65.45M | $134.2M | $67.9M | -$27.74M | $29.07M | -$34.9M | $3.718B | $1.412B | $30.3M | $50M | $24.4M | $633M | $56.6M | $61.1M | $29.7M | $34.7M | $63.9M | $38.8M | $35.4M | $30.4M | $66.4M | $59.7M | $31.6M | $40.1M | $58.5M | $46.8M | $23M | $34.1M | $52M | $177.2M | $123.5M | $126.9M | $213M | $163.1M | $118.6M | $118.8M | $157.1M | $168.3M | $113.3M | $123.9M | $161.3M | $151.6M | $119.1M | $127.7M | $171.7M | $162M | $127.8M | $125.8M | $173.9M | $140M | $123.1M | $123.9M | $155.3M | $118.5M | $79.8M | $82.1M | $118.1M | $101.1M | $74.9M | $83.4M | $130.5M | $127.9M | $85.2M | $97M | $150.7M | $118.1M | $80.2M | $92.1M | $122.9M |
EBITDA | - | $210M | $190M | $142M | $123M | $199M | $175.14M | $121.92M | $126.62M | $178.33M | $169.4M | $112.39M | $112.58M | $148.25M | $167.74M | $86.88M | $101.05M | $150.43M | $142.61M | $92.23M | $97.93M | $160.93M | $136.38M | $84.77M | $98.73M | $134.23M | $109.41M | $80.25M | $103.68M | $136.77M | $127.17M | $83.18M | $102.93M | $136.22M | $131.41M | $83.63M | $102.73M | $161.57M | $128.1M | $82.5M | $105.41M | $148.8M | $109.78M | $75.43M | $95.95M | $124.97M | $102.73M | $67.56M | $97.36M | $125.53M | $101.94M | $63.92M | $88.93M | $117.83M | $68.71M | $59.14M | $78.13M | $108.02M | $90.46M | $64.14M | $84.59M | $112.98M | $91.6M | $64.83M | $88.52M | $94.66M | $85.78M | $48.91M | $82.63M | $111.39M | $80.98M | $56.31M | $79.46M | $109.95M | $84.81M | $32.34M | $90.93M | $60.07M | $90.25M | $99.34M | $61.92M | $90.89M | $65.96M | $308.66M | $68.77M | $59.07M | $73.3M | $23.38M | $55.62M | $66.46M | $68.39M | $47.06M | $75.85M | $73.51M | $134.39M | $44.23M | $53.49M | $59.71M | $29.68M | $51.66M | $63.09M | $76.2M | $151.46M | $77.72M | -$25.02M | $44.86M | -$22.6M | $3.718B | $1.412B | $31.3M | $65.8M | $39.6M | $633M | $63.5M | $86.2M | $38.2M | $55.2M | $74.6M | $56.5M | $46.6M | $48M | $66.8M | $64.3M | $49.3M | $59.6M | $75.7M | $57.2M | $37.5M | $47.8M | $67.8M | $177.2M | $123.5M | $126.9M | $213M | $163.1M | $118.6M | $118.8M | $157.1M | $168.3M | $113.3M | $123.9M | $161.3M | $151.6M | $119.1M | $127.7M | $171.7M | $162M | $127.8M | $125.8M | $173.9M | $140M | $123.1M | $123.9M | $155.3M | $118.5M | $79.8M | $82.1M | $118.1M | $101.1M | $74.9M | $83.4M | $130.5M | $127.9M | $85.2M | $97M | $150.7M | $118.1M | $80.2M | $92.1M | $122.9M |